{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["Rozcestí","1. PENB","2. Bytové jednotky","3. Schodišťový prostor","4. Technické podlaží-garáže","5. Geometrie - Byty","6. Geometrie - Sch","7. Geometrie - Tech","8. Tepelně tech. parametry","9. Technické systémy","10. Vyhodnocení","Kalkulačka na U","Data","Vypocet","Citlivostni analyza 1)","Citlivostni analyza 2)","Help"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Rozcestí","index":0,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[[0,2,0,3]]}
[null,null,"Ověřovací nástroj kvality PENB"]

{"sheet":"1. PENB","index":1,"n_rows":31,"n_cols":10,"rows_kept":31,"cut":false,"hidden":false,"merged":[[10,2,10,8],[23,4,23,6],[2,2,2,6],[12,8,14,8],[15,8,17,8],[12,7,14,7],[15,7,17,7],[11,2,11,6],[23,7,24,7],[24,6,25,6],[23,8,24,8],[23,2,26,2],[12,2,14,6],[15,2,17,6],[18,2,18,6],[19,2,19,6],[0,0,0,1],[1,0,1,1],[0,9,0,10],[1,9,1,10],[0,3,0,4],[1,3,1,4],[0,5,0,6],[1,5,1,6],[0,7,0,8],[1,7,1,8]]}
["Krok 1.",null,"Krok 2.","Krok 3.",null,"Krok 4.",null,"Krok 5.",null,"Krok 6."]
["ZDE"]
[null,null,"Základní parametry z PENB",null,null,null,null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,"Účel zpracování průkazu"]
[]
[]
[]
[]
[null,null,"Základní informace o hodnocené budově"]
[null,null,"Geometrické charakteristiky budovy"]
[null,null,"Parametr",null,null,null,null,"jednotky","hodnota"]
[null,null,"Objem budovy V\n(objem částí budovy s upravovaným vnitřním prostředím\nvymezený vnějšími povrchy konstrukcí obálky budovy)",null,null,null,null,"[m3]"]
[]
[]
[null,null,"Celková plocha obálky budovy A\n(součet vnějších ploch konstrukcí ohraničujících objem\nbudovy V)",null,null,null,null,"[m2]",{"$f":"D31","v":0}]
[]
[]
[null,null,"Objemový faktor tvaru budovy A/V",null,null,null,null,"[m2/m3]",{"$f":"I16/I13","v":{"$error":"#DIV/0!"}}]
[null,null,"Celková energeticky vztažná plocha budovy Ac",null,null,null,null,"[m2]"]
[]
[null,null,"A) stavební prvky a konstrukce"]
[null,null,"a.1) požadavky na součinitel prostupu tepla"]
[null,null,"Konstrukce\nobálky budovy","Plocha","Součinitel prostupu tepla",null,null,"Činitel\ntepl.\nredukce\n\nbj","Měrná ztráta\nprostupem\ntepla"]
[null,null,null,null,"Vypočtená\nhodnota","Referenční\nhodnota","Splněno"]
[null,null,null,"Aj","Uj","UN,rc,j",null,"bj","HT,j"]
[null,null,null,"[m2]","[W/(m2.K)]","[W/(m2.K)]","[ano/ne]","[-]","[W/K]"]
[]
[]
[]
[null,null,"Celkem",{"$f":"SUM(D28:D30)","v":0},"x","x","x","x",{"$f":"SUM(I28:I30)","v":0}]

{"sheet":"2. Bytové jednotky","index":2,"n_rows":55,"n_cols":7,"rows_kept":55,"cut":false,"hidden":false,"merged":[[0,0,0,2],[1,0,1,2],[1,6,1,8],[61,2,61,3],[61,4,61,5],[2,2,2,3],[0,6,0,8]]}
["Krok 1.",null,null,"Krok 2.","Krok 3.","Krok 4.","Krok 5."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D31)>0,IF(SUM('1. PENB'!I31)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,"ZDE"]
[null,null,"Popis stavebních konstrukcí",null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,"Obvodové stěny mezi vytápěnou částí a venkovním prostředím","Čistá plocha bez výplní \n(m2)","Materiál stěny","Existující zateplení (cm)","Uvažované U \n(W/m2.K)"]
[null,null,"Obvodová stěna 1",null,null,null,{"$f":"IF(D6>0,Vypocet!I4,\"\")","v":""}]
[null,null,"Obvodová stěna 2",null,null,null,{"$f":"IF(D7>0,Vypocet!I5,\"\")","v":""}]
[null,null,"Obvodová stěna 3",null,null,null,{"$f":"IF(D8>0,Vypocet!I6,\"\")","v":""}]
[null,null,"Obvodová stěna 4",null,null,null,{"$f":"IF(D9>0,Vypocet!I7,\"\")","v":""}]
[null,null,"Obvodová stěna 5",null,null,null,{"$f":"IF(D10>0,Vypocet!I8,\"\")","v":""}]
[null,null,"Obvodová stěna 6",null,null,null,{"$f":"IF(D11>0,Vypocet!I9,\"\")","v":""}]
[null,null,"Obvodová stěna 7",null,null,null,{"$f":"IF(D12>0,Vypocet!I10,\"\")","v":""}]
[null,null,"Obvodová stěna 8",null,null,null,{"$f":"IF(D13>0,Vypocet!I11,\"\")","v":""}]
[null,null,"Obvodová stěna 9",null,null,null,{"$f":"IF(D14>0,Vypocet!I12,\"\")","v":""}]
[null,null,"Obvodová stěna 10",null,null,null,{"$f":"IF(D15>0,Vypocet!I13,\"\")","v":""}]
[]
[]
[null,null,"Obvodové stěny mezi vytápěnou částí a venkovním prostředím","Plocha oken a dveří \n(m2)","Typ výplňové konstrukce","Poznámka","Uvažované U \n(W/m2.K)"]
[null,null,"Okna a dveře 1",null,null,null,{"$f":"IF(D19>0,Vypocet!I40,\"\")","v":""}]
[null,null,"Okna a dveře 2",null,null,null,{"$f":"IF(D20>0,Vypocet!I41,\"\")","v":""}]
[null,null,"Okna a dveře 3",null,null,null,{"$f":"IF(D21>0,Vypocet!I42,\"\")","v":""}]
[null,null,"Okna a dveře 4",null,null,null,{"$f":"IF(D22>0,Vypocet!I43,\"\")","v":""}]
[null,null,"Okna a dveře 5",null,null,null,{"$f":"IF(D23>0,Vypocet!I44,\"\")","v":""}]
[null,null,"Okna a dveře 6",null,null,null,{"$f":"IF(D24>0,Vypocet!I45,\"\")","v":""}]
[null,null,"Okna a dveře 7",null,null,null,{"$f":"IF(D25>0,Vypocet!I46,\"\")","v":""}]
[null,null,"Okna a dveře 8",null,null,null,{"$f":"IF(D26>0,Vypocet!I47,\"\")","v":""}]
[null,null,"Střešní okna 1",null,null,null,{"$f":"IF(D27>0,Vypocet!I48,\"\")","v":""}]
[null,null,"Střešní okna 2",null,null,null,{"$f":"IF(D28>0,Vypocet!I49,\"\")","v":""}]
[]
[]
[null,null,"Podlahy","Celková plocha \n(m2)","Typ podlahy","Tloušťka izolace v podlaze \n(cm)","Uvažované U \n(W/m2.K)"]
[null,null,"Podlaha na terénu 1",null,null,null,{"$f":"IF(D32>0,Vypocet!I16,\"\")","v":""}]
[null,null,"Podlaha na terénu 2",null,null,null,{"$f":"IF(D33>0,Vypocet!I17,\"\")","v":""}]
[null,null,"Podlaha na terénu 3",null,null,null,{"$f":"IF(D34>0,Vypocet!I18,\"\")","v":""}]
[]
[null,null,"Podlaha nad nevytápěným sklepem 1",null,null,null,{"$f":"IF(D36>0,Vypocet!I20,\"\")","v":""}]
[null,null,"Podlaha nad nevytápěným sklepem 2",null,null,null,{"$f":"IF(D37>0,Vypocet!I21,\"\")","v":""}]
[null,null,"Podlaha nad nevytápěným sklepem 3",null,null,null,{"$f":"IF(D38>0,Vypocet!I22,\"\")","v":""}]
[]
[]
[null,null,"Střechy a stropy","Celková plocha \n(m2)","Typ střechy","Existující dodatečná tepelná izolace (cm)","Uvažované U \n(W/m2.K)"]
[null,null,"Střecha plochá nebo do 45 ° 1",null,null,null,{"$f":"IF(D42>0,Vypocet!I25,\"\")","v":""}]
[null,null,"Střecha plochá nebo do 45 ° 2",null,null,null,{"$f":"IF(D43>0,Vypocet!I26,\"\")","v":""}]
[]
[null,null,"Střecha šikmá nad 45 ° 1",null,null,null,{"$f":"IF(D45>0,Vypocet!I28,\"\")","v":""}]
[null,null,"Střecha šikmá nad 45 ° 2",null,null,null,{"$f":"IF(D46>0,Vypocet!I29,\"\")","v":""}]
[]
[null,null,"Strop pod půdou 1",null,null,null,{"$f":"IF(D48>0,Vypocet!I31,\"\")","v":""}]
[null,null,"Strop pod půdou 2",null,null,null,{"$f":"IF(D49>0,Vypocet!I32,\"\")","v":""}]
[]
[null,null,"Ostatní","Celková plocha \n(m2)","Materiál","Existující dodatečná tepelná izolace (cm)","Uvažované U \n(W/m2.K)"]
[null,null,"Stěna k nevytápěnému prostoru 1",null,null,null,{"$f":"IF(D52>0,Vypocet!I35,\"\")","v":""}]
[null,null,"Stěna k nevytápěnému prostoru 2",null,null,null,{"$f":"IF(D53>0,Vypocet!I36,\"\")","v":""}]
[null,null,"Stěna ke stejně vytápěnému prostoru 1",null,null,null,{"$f":"IF(D54>0,Vypocet!I37,\"\")","v":""}]
[null,null,"Stěna ke stejně vytápěnému prostoru 2",null,null,null,{"$f":"IF(D55>0,Vypocet!I38,\"\")","v":""}]

{"sheet":"3. Schodišťový prostor","index":3,"n_rows":55,"n_cols":7,"rows_kept":55,"cut":false,"hidden":false,"merged":[[0,0,0,2],[1,0,1,2],[1,6,1,8],[61,2,61,3],[61,4,61,5],[2,2,2,3],[0,6,0,8]]}
["Krok 1.",null,null,"Krok 2.","Krok 3.","Krok 4.","Krok 5."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D31)>0,IF(SUM('1. PENB'!I31)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF(SUM('2. Bytové jednotky'!D6:D15)>0,IF(SUM('2. Bytové jednotky'!D19:D28)>0,IF(SUM('2. Bytové jednotky'!D32:D34,'2. Bytové jednotky'!D36:D38)>0,IF(SUM('2. Bytové jednotky'!D42:D43,'2. Bytové jednotky'!D45:D46,'2. Bytové jednotky'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},"ZDE"]
[null,null,"Popis stavebních konstrukcí",null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,"Obvodové stěny mezi vytápěnou částí a venkovním prostředím","Čistá plocha bez výplní \n(m2)","Materiál stěny","Existující zateplení (cm)","Uvažované U \n(W/m2.K)"]
[null,null,"Obvodová stěna 1",null,null,null,{"$f":"IF(D6>0,Vypocet!AC4,\"\")","v":""}]
[null,null,"Obvodová stěna 2",null,null,null,{"$f":"IF(D7>0,Vypocet!AC5,\"\")","v":""}]
[null,null,"Obvodová stěna 3",null,null,null,{"$f":"IF(D8>0,Vypocet!AC6,\"\")","v":""}]
[null,null,"Obvodová stěna 4",null,null,null,{"$f":"IF(D9>0,Vypocet!AC7,\"\")","v":""}]
[null,null,"Obvodová stěna 5",null,null,null,{"$f":"IF(D10>0,Vypocet!AC8,\"\")","v":""}]
[null,null,"Obvodová stěna 6",null,null,null,{"$f":"IF(D11>0,Vypocet!AC9,\"\")","v":""}]
[null,null,"Obvodová stěna 7",null,null,null,{"$f":"IF(D12>0,Vypocet!AC10,\"\")","v":""}]
[null,null,"Obvodová stěna 8",null,null,null,{"$f":"IF(D13>0,Vypocet!AC11,\"\")","v":""}]
[null,null,"Obvodová stěna 9",null,null,null,{"$f":"IF(D14>0,Vypocet!AC12,\"\")","v":""}]
[null,null,"Obvodová stěna 10",null,null,null,{"$f":"IF(D15>0,Vypocet!AC13,\"\")","v":""}]
[]
[]
[null,null,"Obvodové stěny mezi vytápěnou částí a venkovním prostředím","Plocha oken a dveří \n(m2)","Typ výplňové konstrukce","Poznámka","Uvažované U \n(W/m2.K)"]
[null,null,"Okna a dveře 1",null,null,null,{"$f":"IF(D19>0,Vypocet!AC40,\"\")","v":""}]
[null,null,"Okna a dveře 2",null,null,null,{"$f":"IF(D20>0,Vypocet!AC41,\"\")","v":""}]
[null,null,"Okna a dveře 3",null,null,null,{"$f":"IF(D21>0,Vypocet!AC42,\"\")","v":""}]
[null,null,"Okna a dveře 4",null,null,null,{"$f":"IF(D22>0,Vypocet!AC43,\"\")","v":""}]
[null,null,"Okna a dveře 5",null,null,null,{"$f":"IF(D23>0,Vypocet!AC44,\"\")","v":""}]
[null,null,"Okna a dveře 6",null,null,null,{"$f":"IF(D24>0,Vypocet!AC45,\"\")","v":""}]
[null,null,"Okna a dveře 7",null,null,null,{"$f":"IF(D25>0,Vypocet!AC46,\"\")","v":""}]
[null,null,"Okna a dveře 8",null,null,null,{"$f":"IF(D26>0,Vypocet!AC47,\"\")","v":""}]
[null,null,"Střešní okna 1",null,null,null,{"$f":"IF(D27>0,Vypocet!AC48,\"\")","v":""}]
[null,null,"Střešní okna 2",null,null,null,{"$f":"IF(D28>0,Vypocet!AC49,\"\")","v":""}]
[]
[]
[null,null,"Podlahy","Celková plocha (m2)","Typ podlahy","Tloušťka izolace v podlaze \n(cm)","Uvažované U \n(W/m2.K)"]
[null,null,"Podlaha na terénu 1",null,null,null,{"$f":"IF(D32>0,Vypocet!AC16,\"\")","v":""}]
[null,null,"Podlaha na terénu 2",null,null,null,{"$f":"IF(D33>0,Vypocet!AC17,\"\")","v":""}]
[null,null,"Podlaha na terénu 3",null,null,null,{"$f":"IF(D34>0,Vypocet!AC18,\"\")","v":""}]
[]
[null,null,"Podlaha nad nevytápěným sklepem 1",null,null,null,{"$f":"IF(D36>0,Vypocet!AC20,\"\")","v":""}]
[null,null,"Podlaha nad nevytápěným sklepem 2",null,null,null,{"$f":"IF(D37>0,Vypocet!AC21,\"\")","v":""}]
[null,null,"Podlaha nad nevytápěným sklepem 3",null,null,null,{"$f":"IF(D38>0,Vypocet!AC22,\"\")","v":""}]
[]
[]
[null,null,"Střechy a stropy","Celková plocha (m2)","Typ střechy","Existující dodatečná tepelná izolace (cm)","Uvažované U \n(W/m2.K)"]
[null,null,"Střecha plochá nebo do 45 ° 1",null,null,null,{"$f":"IF(D42>0,Vypocet!AC25,\"\")","v":""}]
[null,null,"Střecha plochá nebo do 45 ° 2",null,null,null,{"$f":"IF(D43>0,Vypocet!AC26,\"\")","v":""}]
[]
[null,null,"Střecha šikmá nad 45 ° 1",null,null,null,{"$f":"IF(D45>0,Vypocet!AC28,\"\")","v":""}]
[null,null,"Střecha šikmá nad 45 ° 2",null,null,null,{"$f":"IF(D46>0,Vypocet!AC29,\"\")","v":""}]
[]
[null,null,"Strop pod půdou 1",null,null,null,{"$f":"IF(D48>0,Vypocet!AC31,\"\")","v":""}]
[null,null,"Strop pod půdou 2",null,null,null,{"$f":"IF(D49>0,Vypocet!AC32,\"\")","v":""}]
[]
[null,null,"Ostatní","Celková plocha \n(m2)","Materiál","Existující dodatečná tepelná izolace (cm)","Uvažované U \n(W/m2.K)"]
[null,null,"Stěna k nevytápěnému prostoru 1",null,null,null,{"$f":"IF(D52>0,Vypocet!AC35,\"\")","v":""}]
[null,null,"Stěna k nevytápěnému prostoru 2",null,null,null,{"$f":"IF(D53>0,Vypocet!AC36,\"\")","v":""}]
[null,null,"Stěna ke stejně vytápěnému prostoru 1",null,null,null,{"$f":"IF(D54>0,Vypocet!AC37,\"\")","v":""}]
[null,null,"Stěna ke stejně vytápěnému prostoru 2",null,null,null,{"$f":"IF(D55>0,Vypocet!AC38,\"\")","v":""}]

{"sheet":"4. Technické podlaží-garáže","index":4,"n_rows":55,"n_cols":7,"rows_kept":55,"cut":false,"hidden":false,"merged":[[0,0,0,2],[1,0,1,2],[1,6,1,8],[61,2,61,3],[61,4,61,5],[2,2,2,3],[0,6,0,8]]}
["Krok 1.",null,null,"Krok 2.","Krok 3.","Krok 4.","Krok 5."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D31)>0,IF(SUM('1. PENB'!I31)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF(SUM('2. Bytové jednotky'!D6:D15)>0,IF(SUM('2. Bytové jednotky'!D19:D28)>0,IF(SUM('2. Bytové jednotky'!D32:D34,'2. Bytové jednotky'!D36:D38)>0,IF(SUM('2. Bytové jednotky'!D42:D43,'2. Bytové jednotky'!D45:D46,'2. Bytové jednotky'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF(SUM('3. Schodišťový prostor'!D6:D15)>0,IF(SUM('3. Schodišťový prostor'!D19:D28)>0,IF(SUM('3. Schodišťový prostor'!D32:D34,'3. Schodišťový prostor'!D36:D38)>0,IF(SUM('3. Schodišťový prostor'!D42:D43,'3. Schodišťový prostor'!D45:D46,'3. Schodišťový prostor'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},"ZDE"]
[null,null,"Popis stavebních konstrukcí",null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,"Obvodové stěny mezi vytápěnou částí a venkovním prostředím","Čistá plocha bez výplní \n(m2)","Materiál stěny","Existující zateplení (cm)","Uvažované U \n(W/m2.K)"]
[null,null,"Obvodová stěna 1",null,null,null,{"$f":"IF(D6>0,Vypocet!AW4,\"\")","v":""}]
[null,null,"Obvodová stěna 2",null,null,null,{"$f":"IF(D7>0,Vypocet!AW5,\"\")","v":""}]
[null,null,"Obvodová stěna 3",null,null,null,{"$f":"IF(D8>0,Vypocet!AW6,\"\")","v":""}]
[null,null,"Obvodová stěna 4",null,null,null,{"$f":"IF(D9>0,Vypocet!AW7,\"\")","v":""}]
[null,null,"Obvodová stěna 5",null,null,null,{"$f":"IF(D10>0,Vypocet!AW8,\"\")","v":""}]
[null,null,"Obvodová stěna 6",null,null,null,{"$f":"IF(D11>0,Vypocet!AW9,\"\")","v":""}]
[null,null,"Obvodová stěna 7",null,null,null,{"$f":"IF(D12>0,Vypocet!AW10,\"\")","v":""}]
[null,null,"Obvodová stěna 8",null,null,null,{"$f":"IF(D13>0,Vypocet!AW11,\"\")","v":""}]
[null,null,"Obvodová stěna 9",null,null,null,{"$f":"IF(D14>0,Vypocet!AW12,\"\")","v":""}]
[null,null,"Obvodová stěna 10",null,null,null,{"$f":"IF(D15>0,Vypocet!AW13,\"\")","v":""}]
[]
[]
[null,null,"Obvodové stěny mezi vytápěnou částí a venkovním prostředím","Plocha oken a dveří \n(m2)","Typ výplňové konstrukce","Poznámka","Uvažované U \n(W/m2.K)"]
[null,null,"Okna a dveře 1",null,null,null,{"$f":"IF(D19>0,Vypocet!AW40,\"\")","v":""}]
[null,null,"Okna a dveře 2",null,null,null,{"$f":"IF(D20>0,Vypocet!AW41,\"\")","v":""}]
[null,null,"Okna a dveře 3",null,null,null,{"$f":"IF(D21>0,Vypocet!AW42,\"\")","v":""}]
[null,null,"Okna a dveře 4",null,null,null,{"$f":"IF(D22>0,Vypocet!AW43,\"\")","v":""}]
[null,null,"Okna a dveře 5",null,null,null,{"$f":"IF(D23>0,Vypocet!AW44,\"\")","v":""}]
[null,null,"Okna a dveře 6",null,null,null,{"$f":"IF(D24>0,Vypocet!AW45,\"\")","v":""}]
[null,null,"Okna a dveře 7",null,null,null,{"$f":"IF(D25>0,Vypocet!AW46,\"\")","v":""}]
[null,null,"Okna a dveře 8",null,null,null,{"$f":"IF(D26>0,Vypocet!AW47,\"\")","v":""}]
[null,null,"Střešní okna 1",null,null,null,{"$f":"IF(D27>0,Vypocet!AW48,\"\")","v":""}]
[null,null,"Střešní okna 2",null,null,null,{"$f":"IF(D28>0,Vypocet!AW49,\"\")","v":""}]
[]
[]
[null,null,"Podlahy","Celková plocha (m2)","Typ podlahy","Tloušťka izolace v podlaze \n(cm)","Uvažované U \n(W/m2.K)"]
[null,null,"Podlaha na terénu 1",null,null,null,{"$f":"IF(D32>0,Vypocet!AW16,\"\")","v":""}]
[null,null,"Podlaha na terénu 2",null,null,null,{"$f":"IF(D33>0,Vypocet!AW17,\"\")","v":""}]
[null,null,"Podlaha na terénu 3",null,null,null,{"$f":"IF(D34>0,Vypocet!AW18,\"\")","v":""}]
[]
[null,null,"Podlaha nad nevytápěným sklepem 1",null,null,null,{"$f":"IF(D36>0,Vypocet!AW20,\"\")","v":""}]
[null,null,"Podlaha nad nevytápěným sklepem 2",null,null,null,{"$f":"IF(D37>0,Vypocet!AW21,\"\")","v":""}]
[null,null,"Podlaha nad nevytápěným sklepem 3",null,null,null,{"$f":"IF(D38>0,Vypocet!AW22,\"\")","v":""}]
[]
[]
[null,null,"Střechy a stropy","Celková plocha (m2)","Typ střechy","Existující dodatečná tepelná izolace (cm)","Uvažované U \n(W/m2.K)"]
[null,null,"Střecha plochá nebo do 45 ° 1",null,null,null,{"$f":"IF(D42>0,Vypocet!AW25,\"\")","v":""}]
[null,null,"Střecha plochá nebo do 45 ° 2",null,null,null,{"$f":"IF(D43>0,Vypocet!AW26,\"\")","v":""}]
[]
[null,null,"Střecha šikmá nad 45 ° 1",null,null,null,{"$f":"IF(D45>0,Vypocet!AW28,\"\")","v":""}]
[null,null,"Střecha šikmá nad 45 ° 2",null,null,null,{"$f":"IF(D46>0,Vypocet!AW29,\"\")","v":""}]
[]
[null,null,"Strop pod půdou 1",null,null,null,{"$f":"IF(D48>0,Vypocet!AW31,\"\")","v":""}]
[null,null,"Strop pod půdou 2",null,null,null,{"$f":"IF(D49>0,Vypocet!AW32,\"\")","v":""}]
[]
[null,null,"Ostatní","Celková plocha \n(m2)","Materiál","Existující dodatečná tepelná izolace (cm)","Uvažované U \n(W/m2.K)"]
[null,null,"Stěna k nevytápěnému prostoru 1",null,null,null,{"$f":"IF(D52>0,Vypocet!AW35,\"\")","v":""}]
[null,null,"Stěna k nevytápěnému prostoru 2",null,null,null,{"$f":"IF(D53>0,Vypocet!AW36,\"\")","v":""}]
[null,null,"Stěna ke stejně vytápěnému prostoru 1",null,null,null,{"$f":"IF(D54>0,Vypocet!AW37,\"\")","v":""}]
[null,null,"Stěna ke stejně vytápěnému prostoru 2",null,null,null,{"$f":"IF(D55>0,Vypocet!AW38,\"\")","v":""}]

{"sheet":"5. Geometrie - Byty","index":5,"n_rows":17,"n_cols":14,"rows_kept":17,"cut":false,"hidden":false,"merged":[[2,3,2,7],[22,7,22,12],[23,7,23,12],[27,2,27,6],[27,7,27,11],[27,12,27,13],[9,3,10,3],[0,0,0,2],[1,0,1,2],[0,13,0,14],[1,13,1,14],[0,6,0,7],[1,6,1,7],[0,8,0,9],[1,8,1,9]]}
["Krok 1.",null,null,"Krok 2.","Krok 3.","Krok 4.","Krok 5.",null,"Krok 6.",null,"Krok 7.","Krok 8.","Krok 9.","Krok 10."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D31)>0,IF(SUM('1. PENB'!I31)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF(SUM('2. Bytové jednotky'!D6:D15)>0,IF(SUM('2. Bytové jednotky'!D19:D28)>0,IF(SUM('2. Bytové jednotky'!D32:D34,'2. Bytové jednotky'!D36:D38)>0,IF(SUM('2. Bytové jednotky'!D42:D43,'2. Bytové jednotky'!D45:D46,'2. Bytové jednotky'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF(SUM('3. Schodišťový prostor'!D6:D15)>0,IF(SUM('3. Schodišťový prostor'!D19:D28)>0,IF(SUM('3. Schodišťový prostor'!D32:D34,'3. Schodišťový prostor'!D36:D38)>0,IF(SUM('3. Schodišťový prostor'!D42:D43,'3. Schodišťový prostor'!D45:D46,'3. Schodišťový prostor'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF(SUM('4. Technické podlaží-garáže'!D6:D15)>0,IF(SUM('4. Technické podlaží-garáže'!D19:D28)>0,IF(SUM('4. Technické podlaží-garáže'!D32:D34,'4. Technické podlaží-garáže'!D36:D38)>0,IF(SUM('4. Technické podlaží-garáže'!D42:D43,'4. Technické podlaží-garáže'!D45:D46,'4. Technické podlaží-garáže'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},"ZDE"]
[null,null,null,null,null,null,null,null,null,null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,null,"Objem z vnějších rozměrů",null,null,"m3"]
[]
[null,null,null,"Počet vytápěných podlaží"]
[]
[null,null,null,"Pomocná kalkulačka pro základní tvar"]
[null,null,null,"základní rozměry kontrolované zóny určené z vnějších rozměrů je nutné zadat vždy!","a"]
[null,null,null,null,"b"]
[null,null,null,null,"c"]
[null,null,null,null,"d"]
[null,null,null,null,"e"]
[null,null,null,null,"Výsledek",{"$f":"F10*F11*F12+F13*F14*F10+(F12-F13)*F10*F14","v":0},"m3"]
[]
[null,null,null,"pozn. zadávají se vnější rozměry"]

{"sheet":"6. Geometrie - Sch","index":6,"n_rows":17,"n_cols":14,"rows_kept":17,"cut":false,"hidden":false,"merged":[[2,3,2,7],[22,7,22,12],[23,7,23,12],[27,2,27,6],[27,7,27,11],[27,12,27,13],[9,3,10,3],[0,0,0,2],[0,6,0,7],[0,8,0,9],[0,13,0,14],[1,0,1,2],[1,6,1,7],[1,8,1,9],[1,13,1,14]]}
["Krok 1.",null,null,"Krok 2.","Krok 3.","Krok 4.","Krok 5.",null,"Krok 6.",null,"Krok 7.","Krok 8.","Krok 9.","Krok 10."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D31)>0,IF(SUM('1. PENB'!I31)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF(SUM('2. Bytové jednotky'!D6:D15)>0,IF(SUM('2. Bytové jednotky'!D19:D28)>0,IF(SUM('2. Bytové jednotky'!D32:D34,'2. Bytové jednotky'!D36:D38)>0,IF(SUM('2. Bytové jednotky'!D42:D43,'2. Bytové jednotky'!D45:D46,'2. Bytové jednotky'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF(SUM('3. Schodišťový prostor'!D6:D15)>0,IF(SUM('3. Schodišťový prostor'!D19:D28)>0,IF(SUM('3. Schodišťový prostor'!D32:D34,'3. Schodišťový prostor'!D36:D38)>0,IF(SUM('3. Schodišťový prostor'!D42:D43,'3. Schodišťový prostor'!D45:D46,'3. Schodišťový prostor'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF(SUM('4. Technické podlaží-garáže'!D6:D15)>0,IF(SUM('4. Technické podlaží-garáže'!D19:D28)>0,IF(SUM('4. Technické podlaží-garáže'!D32:D34,'4. Technické podlaží-garáže'!D36:D38)>0,IF(SUM('4. Technické podlaží-garáže'!D42:D43,'4. Technické podlaží-garáže'!D45:D46,'4. Technické podlaží-garáže'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF('5. Geometrie - Byty'!F5>0,IF('5. Geometrie - Byty'!F7>0,IF('5. Geometrie - Byty'!F10>0,IF('5. Geometrie - Byty'!F11>0,IF('5. Geometrie - Byty'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,"ZDE"]
[null,null,null,null,null,null,null,null,null,null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,null,"Objem z vnějších rozměrů",null,null,"m3"]
[]
[null,null,null,"Počet vytápěných podlaží"]
[]
[null,null,null,"Pomocná kalkulačka pro základní tvar"]
[null,null,null,"základní rozměry kontrolované zóny určené z vnějších rozměrů je nutné zadat vždy!","a"]
[null,null,null,null,"b"]
[null,null,null,null,"c"]
[]
[]
[null,null,null,null,"Výsledek",{"$f":"F10*F11*F12+F13*F14*F10+(F12-F13)*F10*F14","v":0},"m3"]
[]
[null,null,null,"pozn. zadávají se vnější rozměry"]

{"sheet":"7. Geometrie - Tech","index":7,"n_rows":17,"n_cols":14,"rows_kept":17,"cut":false,"hidden":false,"merged":[[2,3,2,7],[22,7,22,12],[23,7,23,12],[27,2,27,6],[27,7,27,11],[27,12,27,13],[9,3,10,3],[0,0,0,2],[0,6,0,7],[0,8,0,9],[0,13,0,14],[1,0,1,2],[1,6,1,7],[1,8,1,9],[1,13,1,14]]}
["Krok 1.",null,null,"Krok 2.","Krok 3.","Krok 4.","Krok 5.",null,"Krok 6.",null,"Krok 7.","Krok 8.","Krok 9.","Krok 10."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D31)>0,IF(SUM('1. PENB'!I31)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF(SUM('2. Bytové jednotky'!D6:D15)>0,IF(SUM('2. Bytové jednotky'!D19:D28)>0,IF(SUM('2. Bytové jednotky'!D32:D34,'2. Bytové jednotky'!D36:D38)>0,IF(SUM('2. Bytové jednotky'!D42:D43,'2. Bytové jednotky'!D45:D46,'2. Bytové jednotky'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF(SUM('3. Schodišťový prostor'!D6:D15)>0,IF(SUM('3. Schodišťový prostor'!D19:D28)>0,IF(SUM('3. Schodišťový prostor'!D32:D34,'3. Schodišťový prostor'!D36:D38)>0,IF(SUM('3. Schodišťový prostor'!D42:D43,'3. Schodišťový prostor'!D45:D46,'3. Schodišťový prostor'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF(SUM('4. Technické podlaží-garáže'!D6:D15)>0,IF(SUM('4. Technické podlaží-garáže'!D19:D28)>0,IF(SUM('4. Technické podlaží-garáže'!D32:D34,'4. Technické podlaží-garáže'!D36:D38)>0,IF(SUM('4. Technické podlaží-garáže'!D42:D43,'4. Technické podlaží-garáže'!D45:D46,'4. Technické podlaží-garáže'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF('5. Geometrie - Byty'!F5>0,IF('5. Geometrie - Byty'!F7>0,IF('5. Geometrie - Byty'!F10>0,IF('5. Geometrie - Byty'!F11>0,IF('5. Geometrie - Byty'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,{"$f":"IF('6. Geometrie - Sch'!F5>0,IF('6. Geometrie - Sch'!F7>0,IF('6. Geometrie - Sch'!F10>0,IF('6. Geometrie - Sch'!F11>0,IF('6. Geometrie - Sch'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,"ZDE"]
[null,null,null,"Ostatní vstupy",null,null,null,null,null,null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,null,"Objem z vnějších rozměrů",null,null,"m3"]
[]
[null,null,null,"Počet vytápěných podlaží"]
[]
[null,null,null,"Pomocná kalkulačka pro základní tvar"]
[null,null,null,"základní rozměry kontrolované zóny určené z vnějších rozměrů je nutné zadat vždy!","a"]
[null,null,null,null,"b"]
[null,null,null,null,"c"]
[]
[]
[null,null,null,null,"Výsledek",{"$f":"F10*F11*F12+F13*F14*F10+(F12-F13)*F10*F14","v":0},"m3"]
[]
[null,null,null,"pozn. zadávají se vnější rozměry"]

{"sheet":"8. Tepelně tech. parametry","index":8,"n_rows":50,"n_cols":20,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,6,2,7],[5,1,5,7],[6,1,6,5],[7,1,9,5],[7,6,9,6],[7,7,9,7],[10,1,12,5],[10,6,12,6],[10,7,12,7],[13,1,13,5],[14,1,14,5],[13,13,13,17],[14,13,14,17],[18,13,22,13],[18,15,18,17],[18,1,22,1],[18,3,18,5],[18,6,19,6],[18,7,19,7],[19,5,20,5],[47,19,48,19],[47,1,48,5],[47,6,48,6],[47,7,48,7],[47,13,48,17],[47,18,48,18],[23,13,23,19],[30,13,30,19],[37,13,37,19],[2,8,2,9],[18,18,19,18],[18,19,19,19],[19,17,20,17],[2,13,2,17],[5,13,5,19],[6,13,6,17],[7,13,9,17],[7,18,9,18],[7,19,9,19],[10,13,12,17],[10,18,12,18],[10,19,12,19],[0,14,0,15],[0,16,0,17],[0,19,0,21],[0,0,0,1],[0,2,0,3],[0,4,0,5],[0,6,0,7],[0,8,0,12],[1,19,1,21],[1,2,1,3],[1,0,1,1],[1,4,1,5],[1,6,1,7],[1,8,1,12],[1,14,1,15],[1,16,1,17]]}
["Krok 1.",null,"Krok 2.",null,"Krok 3.",null,"Krok 4.",null,"Krok 5.",null,null,null,null,"Krok 6.","Krok 7.",null,"Krok 8.",null,"Krok 9.","Krok 10."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D31)>0,IF(SUM('1. PENB'!I31)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,{"$f":"IF(SUM('2. Bytové jednotky'!D6:D15)>0,IF(SUM('2. Bytové jednotky'!D19:D28)>0,IF(SUM('2. Bytové jednotky'!D32:D34,'2. Bytové jednotky'!D36:D38)>0,IF(SUM('2. Bytové jednotky'!D42:D43,'2. Bytové jednotky'!D45:D46,'2. Bytové jednotky'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,{"$f":"IF(SUM('3. Schodišťový prostor'!D6:D15)>0,IF(SUM('3. Schodišťový prostor'!D19:D28)>0,IF(SUM('3. Schodišťový prostor'!D32:D34,'3. Schodišťový prostor'!D36:D38)>0,IF(SUM('3. Schodišťový prostor'!D42:D43,'3. Schodišťový prostor'!D45:D46,'3. Schodišťový prostor'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,{"$f":"IF(SUM('4. Technické podlaží-garáže'!D6:D15)>0,IF(SUM('4. Technické podlaží-garáže'!D19:D28)>0,IF(SUM('4. Technické podlaží-garáže'!D32:D34,'4. Technické podlaží-garáže'!D36:D38)>0,IF(SUM('4. Technické podlaží-garáže'!D42:D43,'4. Technické podlaží-garáže'!D45:D46,'4. Technické podlaží-garáže'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,{"$f":"IF('5. Geometrie - Byty'!F5>0,IF('5. Geometrie - Byty'!F7>0,IF('5. Geometrie - Byty'!F10>0,IF('5. Geometrie - Byty'!F11>0,IF('5. Geometrie - Byty'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,{"$f":"IF('6. Geometrie - Sch'!F5>0,IF('6. Geometrie - Sch'!F7>0,IF('6. Geometrie - Sch'!F10>0,IF('6. Geometrie - Sch'!F11>0,IF('6. Geometrie - Sch'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF('7. Geometrie - Tech'!F5>0,IF('7. Geometrie - Tech'!F7>0,IF('7. Geometrie - Tech'!F10>0,IF('7. Geometrie - Tech'!F11>0,IF('7. Geometrie - Tech'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,"ZDE"]
[null,"Základní parametry z PENB",null,null,null,"Zpět","Pokračovat",null,"Nápověda",null,null,null,null,"Kontrolní hodnoty"]
[]
[null,"Základní informace o hodnocené budově",null,null,null,null,null,null,null,null,null,null,null,"Základní informace o kontrolní budově"]
[null,"Geometrické charakteristiky budovy",null,null,null,null,null,null,null,null,null,null,null,"Geometrické charakteristiky budovy"]
[null,"Parametr",null,null,null,null,"jednotky","hodnota",null,null,null,null,null,"Parametr",null,null,null,null,"jednotky","hodnota"]
[null,"Objem budovy V\n(objem částí budovy s upravovaným vnitřním prostředím\nvymezený vnějšími povrchy konstrukcí obálky budovy)",null,null,null,null,"[m3]",{"$f":"SUM('1. PENB'!I13:I15)","v":0},null,null,null,null,null,"Objem budovy V\n(objem částí budovy s upravovaným vnitřním prostředím\nvymezený vnějšími povrchy konstrukcí obálky budovy)",null,null,null,null,"[m3]",{"$f":"('5. Geometrie - Byty'!F5+'7. Geometrie - Tech'!F5)","v":0}]
[]
[]
[null,"Celková plocha obálky budovy A\n(součet vnějších ploch konstrukcí ohraničujících objem\nbudovy V)",null,null,null,null,"[m2]",{"$f":"C45","v":0},null,null,null,null,null,"Celková plocha obálky budovy A\n(součet vnějších ploch konstrukcí ohraničujících objem\nbudovy V)",null,null,null,null,"[m2]",{"$f":"Vypocet!J51+Vypocet!AD51+Vypocet!AX51","v":0}]
[]
[]
[null,"Objemový faktor tvaru budovy A/V",null,null,null,null,"[m2/m3]",{"$f":"H11/H8","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"Objemový faktor tvaru budovy A/V",null,null,null,null,"[m2/m3]",{"$f":"T11/T8","v":{"$error":"#DIV/0!"}}]
[null,"Celková energeticky vztažná plocha budovy Ac",null,null,null,null,"[m2]",{"$f":"'1. PENB'!I20","v":0},null,null,null,null,null,"Celková energeticky vztažná plocha budovy Ac",null,null,null,null,"[m2]",{"$f":"(Vypocet!G108*Vypocet!G109)+(Vypocet!X108*Vypocet!X109)+(Vypocet!AR108*Vypocet!AR109)","v":0}]
[]
[null,"A) stavební prvky a konstrukce",null,null,null,null,null,null,null,null,null,null,null,"A) stavební prvky a konstrukce kontrolní budovy"]
[null,"a.1) požadavky na součinitel prostupu tepla",null,null,null,null,null,null,null,null,null,null,null,"a.1) požadavky na součinitel prostupu tepla"]
[null,"Konstrukce\nobálky budovy","Plocha","Součinitel prostupu tepla",null,null,"Činitel\ntepl.\nredukce\n\nbj","Měrná ztráta\nprostupem\ntepla",null,null,null,null,null,"Konstrukce\nobálky budovy","Plocha","Součinitel prostupu tepla",null,null,"Činitel\ntepl.\nredukce\n\nbj","Měrná ztráta\nprostupem\ntepla"]
[null,null,null,"Vypočtená\nhodnota","Referenční\nhodnota","Splněno",null,null,null,null,null,null,null,null,null,"Vypočtená\nhodnota","Referenční\nhodnota","Splněno"]
[null,null,"Aj","Uj","UN,rc,j",null,"bj","HT,j",null,null,null,null,null,null,"Aj","Uj","UN,rc,j",null,"bj","HT,j"]
[null,null,null,null,null,null,"bj","HT,j",null,null,null,null,null,null,null,null,null,null,"bj","HT,j"]
[null,null,"[m2]","[W/(m2.K)]","[W/(m2.K)]","[ano/ne]","[-]","[W/K]",null,null,null,null,null,null,"[m2]","[W/(m2.K)]","[W/(m2.K)]","[ano/ne]","[-]","[W/K]"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Bytové jednotky"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodové zdivo",{"$f":"SUM(Vypocet!J4:J13)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L4:L13)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlahy",{"$f":"SUM(Vypocet!J16:J18,Vypocet!J20:J22)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L16:L18,Vypocet!L20:L22)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Střechy a stropy",{"$f":"SUM(Vypocet!J25:J26,Vypocet!J28:J29,Vypocet!J31:J32)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L25:L26,Vypocet!L28:L29,Vypocet!L31:L32)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Stěny k nevyt. prostoru",{"$f":"SUM(Vypocet!J35:J38)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L35:L38)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Otvorová výplň",{"$f":"SUM(Vypocet!J40:J49)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L40:L49)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tepelné mosty"," -- "," -- "," -- "," -- "," -- ",{"$f":"Vypocet!L51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Schodišťový prostor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodové zdivo",{"$f":"SUM(Vypocet!AD4:AD13)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AF4:AF13)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlahy",{"$f":"SUM(Vypocet!AD16:AD18,Vypocet!AD20:AD22)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AF16:AF18,Vypocet!AF20:AF22)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Střechy a stropy",{"$f":"SUM(Vypocet!AD25:AD26,Vypocet!AD28:AD29,Vypocet!AD31:AD32)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AF25:AF26,Vypocet!AF28:AF29,Vypocet!AF31:AF32)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Stěny k nevyt. prostoru",{"$f":"SUM(Vypocet!AD35:AD38)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AF35:AF38)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Otvorová výplň",{"$f":"SUM(Vypocet!AD40:AD49)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AF40:AF49)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tepelné mosty"," -- "," -- "," -- "," -- "," -- ",{"$f":"Vypocet!AF51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Technické podlaží/ Garáže"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodové zdivo",{"$f":"SUM(Vypocet!AX4:AX13)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AZ4:AZ13)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlahy",{"$f":"SUM(Vypocet!AX16:AX18,Vypocet!AX20:AX22)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AZ16:AZ18,Vypocet!AZ20:AZ22)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Střechy a stropy",{"$f":"SUM(Vypocet!AX25:AX26,Vypocet!AX28:AX29,Vypocet!AX31:AX32)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AZ25:AZ26,Vypocet!AZ28:AZ29,Vypocet!AZ31:AZ32)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Stěny k nevyt. prostoru",{"$f":"SUM(Vypocet!AX35:AX38)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AZ35:AZ38)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Otvorová výplň",{"$f":"SUM(Vypocet!AX40:AX49)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AZ40:AZ49)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tepelné mosty"," -- "," -- "," -- "," -- "," -- ",{"$f":"Vypocet!AZ51","v":0}]
[null,"Celkem",{"$f":"SUM('1. PENB'!D31)","v":0},"x","x","x","x",{"$f":"SUM('1. PENB'!I31)","v":0},null,null,null,null,null,"Celkem",{"$f":"SUM(O30:O44)","v":0},"x","x","x","x",{"$f":"SUM(T25:T44)","v":0}]
[]
[]
[null,"Průměrný součinitel prostupu tepla budovy, Uem",null,null,null,null,{"$f":"IF(H11=0,\"\",H45/H11)","v":""},"[W/(m2K)]",null,null,null,null,null,"Průměrný součinitel prostupu tepla budovy, Uem",null,null,null,null,{"$f":"T45/T11","v":{"$error":"#DIV/0!"}},"[W/(m2K)]"]
[]
[null,"pozn: spočteno z výše zadaných hodnot"]

{"sheet":"9. Technické systémy","index":9,"n_rows":105,"n_cols":22,"rows_kept":105,"cut":false,"hidden":false,"merged":[[100,2,101,4],[100,5,100,6],[101,5,101,6],[100,9,100,15],[100,16,100,21],[101,9,101,15],[101,16,101,21],[102,16,102,21],[103,16,103,21],[104,16,104,21],[102,2,102,4],[103,2,103,4],[104,2,104,4],[102,5,102,6],[103,5,103,6],[104,5,104,6],[102,9,102,15],[103,9,103,15],[104,9,104,15],[87,18,88,19],[87,20,88,21],[89,9,89,12],[38,2,38,4],[39,2,39,4],[40,9,40,12],[91,4,92,9],[44,20,44,21],[43,20,43,21],[47,13,48,14],[47,15,48,17],[47,18,48,19],[47,20,48,21],[46,2,46,21],[45,20,45,21],[47,2,48,3],[43,15,43,17],[44,15,44,17],[45,15,45,17],[43,18,43,19],[75,2,78,2],[79,2,82,2],[83,2,86,2],[75,3,78,3],[79,3,82,3],[83,3,86,3],[87,2,88,4],[87,9,88,10],[87,11,88,17],[72,11,72,12],[56,9,58,11],[54,20,54,21],[54,18,54,19],[66,15,66,17],[56,16,58,17],[63,12,63,14],[64,12,64,14],[56,20,58,21],[56,18,58,19],[79,20,82,21],[83,18,86,19],[79,6,79,7],[61,18,62,19],[63,18,63,19],[64,18,64,19],[66,20,66,21],[72,15,72,16],[55,2,55,21],[31,9,35,12],[31,13,35,14],[31,15,35,16],[31,17,35,17],[31,18,35,19],[31,20,35,21],[42,20,42,21],[42,18,42,19],[36,9,37,12],[36,13,37,17],[36,18,37,19],[36,20,37,21],[51,12,52,13],[44,18,44,19],[45,18,45,19],[42,15,42,17],[70,20,70,21],[65,2,65,21],[53,18,53,19],[56,2,58,3],[70,2,72,4],[51,16,52,17],[53,16,53,17],[54,16,54,17],[71,20,71,21],[70,5,71,7],[72,5,72,7],[56,14,58,15],[70,15,70,17],[71,18,71,19],[72,20,72,21],[72,18,72,19],[42,5,43,7],[70,11,71,12],[66,9,66,11],[53,20,53,21],[21,3,25,3],[26,18,30,19],[16,15,20,16],[16,17,20,17],[21,6,21,7],[11,3,15,3],[11,6,11,7],[14,6,14,7],[66,18,66,19],[59,14,59,15],[16,6,16,7],[21,15,25,16],[21,17,25,17],[16,9,20,12],[21,9,25,12],[49,9,49,12],[51,9,52,11],[51,14,52,15],[54,9,54,11],[64,15,64,17],[56,12,58,13],[54,14,54,15],[63,15,63,17],[61,15,62,17],[83,17,86,17],[26,20,30,21],[29,6,29,7],[31,2,35,2],[31,3,35,3],[31,6,31,7],[11,17,15,17],[51,20,51,21],[52,20,52,21],[70,18,70,19],[61,20,61,21],[62,20,62,21],[63,20,63,21],[64,20,64,21],[16,2,20,2],[16,3,20,3],[16,13,20,14],[51,18,52,19],[42,2,44,4],[45,2,45,4],[42,13,43,14],[44,13,44,14],[45,13,45,14],[11,9,15,12],[6,2,8,4],[6,5,7,7],[6,9,7,12],[6,8,7,8],[8,9,8,12],[11,15,15,16],[96,2,96,3],[97,2,97,3],[94,4,94,8],[95,4,95,8],[96,4,96,8],[97,4,97,8],[73,2,73,4],[74,2,74,21],[73,9,73,10],[73,11,73,12],[73,13,73,14],[75,15,78,16],[75,17,78,17],[75,18,78,19],[75,20,78,21],[73,5,73,7],[83,15,86,16],[11,2,15,2],[91,18,91,19],[73,18,73,19],[73,20,73,21],[94,2,94,3],[95,2,95,3],[93,2,93,3],[91,2,92,3],[93,4,93,8],[83,9,86,10],[83,11,86,12],[83,13,86,14],[91,20,91,21],[91,10,91,11],[91,12,91,13],[91,14,91,15],[91,16,91,17],[83,20,86,21],[83,6,83,7],[79,15,82,16],[79,17,82,17],[79,18,82,19],[79,9,82,10],[79,11,82,12],[79,13,82,14],[8,13,8,14],[9,9,9,12],[8,5,8,7],[9,5,9,7],[19,6,19,7],[6,20,6,21],[11,18,15,19],[8,18,8,19],[9,18,9,19],[7,15,7,16],[8,15,8,16],[9,15,9,16],[9,20,9,21],[9,13,9,14],[11,13,15,14],[61,9,62,11],[63,9,63,11],[64,9,64,11],[66,5,66,8],[75,9,78,10],[75,11,78,12],[75,13,78,14],[9,2,9,4],[10,2,10,21],[21,18,25,19],[47,5,47,7],[21,13,25,14],[38,5,38,21],[39,5,39,21],[36,2,37,4],[26,2,30,2],[26,3,30,3],[26,6,26,7],[26,9,30,12],[26,13,30,14],[26,15,30,16],[26,17,30,17],[34,6,34,7],[21,2,25,2],[53,12,53,13],[53,14,53,15],[54,12,54,13],[61,2,63,4],[64,2,64,4],[66,12,66,14],[61,12,62,14],[53,5,53,7],[75,6,75,7],[73,15,73,16],[66,2,66,4],[61,5,62,8],[63,5,63,8],[64,5,64,8],[54,5,54,7],[53,9,53,11],[51,2,53,4],[54,2,54,4],[70,9,71,10],[72,9,72,10],[70,8,71,8],[71,15,71,16],[72,13,72,14],[70,13,71,14],[2,20,2,22],[2,16,2,19],[2,12,2,14],[51,8,52,8],[51,5,52,7],[42,9,43,12],[44,9,44,12],[45,9,45,12],[42,8,43,8],[44,5,44,7],[45,5,45,7],[2,2,2,11],[6,15,6,17],[24,6,24,7],[21,20,25,21],[16,18,20,19],[16,20,20,21],[6,18,6,19],[7,18,7,19],[8,20,8,21],[7,20,7,21],[11,20,15,21],[47,9,48,12],[6,13,7,14],[0,18,0,20],[0,21,0,23],[1,9,1,11],[1,12,1,14],[1,15,1,17],[1,18,1,20],[1,21,1,23],[0,0,0,2],[0,3,0,4],[0,6,0,7],[1,6,1,7],[1,3,1,4],[1,0,1,2],[0,9,0,11],[0,12,0,14],[0,15,0,17]]}
["Krok 1.",null,null,"Krok 2.",null,"Krok 3.","Krok 4.",null,"Krok 5.","Krok 6.",null,null,"Krok 7.",null,null,"Krok 8.",null,null,"Krok 9.",null,null,"Krok 10."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D31)>0,IF(SUM('1. PENB'!I31)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF(SUM('2. Bytové jednotky'!D6:D15)>0,IF(SUM('2. Bytové jednotky'!D19:D28)>0,IF(SUM('2. Bytové jednotky'!D32:D34,'2. Bytové jednotky'!D36:D38)>0,IF(SUM('2. Bytové jednotky'!D42:D43,'2. Bytové jednotky'!D45:D46,'2. Bytové jednotky'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,{"$f":"IF(SUM('3. Schodišťový prostor'!D6:D15)>0,IF(SUM('3. Schodišťový prostor'!D19:D28)>0,IF(SUM('3. Schodišťový prostor'!D32:D34,'3. Schodišťový prostor'!D36:D38)>0,IF(SUM('3. Schodišťový prostor'!D42:D43,'3. Schodišťový prostor'!D45:D46,'3. Schodišťový prostor'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF(SUM('4. Technické podlaží-garáže'!D6:D15)>0,IF(SUM('4. Technické podlaží-garáže'!D19:D28)>0,IF(SUM('4. Technické podlaží-garáže'!D32:D34,'4. Technické podlaží-garáže'!D36:D38)>0,IF(SUM('4. Technické podlaží-garáže'!D42:D43,'4. Technické podlaží-garáže'!D45:D46,'4. Technické podlaží-garáže'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,{"$f":"IF('5. Geometrie - Byty'!F5>0,IF('5. Geometrie - Byty'!F7>0,IF('5. Geometrie - Byty'!F10>0,IF('5. Geometrie - Byty'!F11>0,IF('5. Geometrie - Byty'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF('6. Geometrie - Sch'!F5>0,IF('6. Geometrie - Sch'!F7>0,IF('6. Geometrie - Sch'!F10>0,IF('6. Geometrie - Sch'!F11>0,IF('6. Geometrie - Sch'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF('7. Geometrie - Tech'!F5>0,IF('7. Geometrie - Tech'!F7>0,IF('7. Geometrie - Tech'!F10>0,IF('7. Geometrie - Tech'!F11>0,IF('7. Geometrie - Tech'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF(SUM('8. Tepelně tech. parametry'!T8:T10)>0,IF(SUM('8. Tepelně tech. parametry'!T11:T13)>0,IF(SUM('8. Tepelně tech. parametry'!T15)>0,IF(SUM('8. Tepelně tech. parametry'!T45)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,"ZDE"]
[null,null,"Hodnoty pro technické systémy z PENB",null,null,null,null,null,null,null,null,null,"Zpět",null,null,null,"Pokračovat",null,null,null,"Nápověda"]
[]
[null,null,"B) technické systémy"]
[null,null,"b.1.a) vytápění"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje",null,null,"Energo-\nnositel","Pokrytí\ndílčí\npotřeby\nenergie\nna vytápění",null,null,null,"Jmenovitý\ntepelný\nvýkon",null,"Účinnost\nvýroby\nenergie\nzdrojem\ntepla",null,null,"Účinnost\ndistribuce\nenergie\nna\nvytápění",null,"Účinnost\nsdílení\nenergie\nna\nvytápění"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen",null,"COP","ηH,dis",null,"ηH,em"]
[null,null,null,null,null,"[-]",null,null,"[-]","[%]",null,null,null,"[kW]",null,"[%]",null,"[-]","[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x",null,null,"x","x",null,null,null,"x",null,{"$f":"IF(E14=\"*\",80,IF(E19=\"*\",80,IF(E24=\"*\",80,\"\")))","v":""},null," -- ",{"$f":"IF(E14=\"*\",85,IF(E19=\"*\",85,IF(E24=\"*\",85,\"\")))","v":""},null,{"$f":"IF(E14=\"*\",80,IF(E19=\"*\",80,IF(E24=\"*\",80,\"\")))","v":""}]
[null,null,"Hodnocená budova/zóna:"]
[null,null,"1.","Bytové jednotky",null,"Zdroj","Rozvody",null,"Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!B186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!B186=0,\"\",\"*\")","v":""},null,{"$f":"IF(Data!B186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!O177=\"-\",\"\",\"*\")","v":""},null,"Koncové prvky"]
[null,null,null,null,null,null,{"$f":"IF(Data!B186=0,\"\",\"*\")","v":""}]
[null,null,"2.","Bytové jednotky",null,"Zdroj","Rozvody",null,"Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!X186=0,\"\",\"*\")","v":""},{"$f":"IF(Data!B186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!X186=0,\"\",\"*\")","v":""},null,{"$f":"IF(Data!X186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!AF177=\"-\",\"\",\"*\")","v":""},null,"Koncové prvky"]
[null,null,null,null,null,null,{"$f":"IF(Data!X186=0,\"\",\"*\")","v":""}]
[null,null,"3.","Bytové jednotky",null,"Zdroj","Rozvody",null,"Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!AN186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!AN186=0,\"\",\"*\")","v":""},null,{"$f":"IF(Data!AN186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!AV177=\"-\",\"\",\"*\")","v":""},null,"Koncové prvky"]
[null,null,null,null,null,null,{"$f":"IF(Data!AN186=0,\"\",\"*\")","v":""}]
[null,null,"4.","Bytové jednotky",null,"Zdroj","Rozvody",null,"Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!BD186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!BD186=0,\"\",\"*\")","v":""},null,{"$f":"IF(Data!BD186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!BL177=\"-\",\"\",\"*\")","v":""},null,"Koncové prvky"]
[null,null,null,null,null,null,{"$f":"IF(Data!BD186=0,\"\",\"*\")","v":""}]
[null,null,"5.","Bytové jednotky",null,"Zdroj","Rozvody",null,"Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!BT186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!BT186=0,\"\",\"*\")","v":""},null,{"$f":"IF(Data!BT186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!CB177=\"-\",\"\",\"*\")","v":""},null,"Koncové prvky"]
[null,null,null,null,null,null,{"$f":"IF(Data!BT186=0,\"\",\"*\")","v":""}]
[null,null,"Solární kolektory",null,null,"Typ kolektoru",null,"Účel","Energonositel",null,null,null,null,"Plocha apertury\n(účinná plocha solárního kolektoru)",null,null,null,null,{"$f":"IF(Data!I677=3,S88,\"\")","v":""},null,"m2"]
[null,null,null,null,null,{"$f":"IF(Data!I677=3,Data!B679,\"\")","v":""},"",{"$f":"IF(Data!I677=3,Data!J677,\"\")","v":""},"Energie okolního prostředí (Slunce)"]
[null,null,"Schodišťový prostor",null,null,"V modelu je uvažováno, že výše uvedené zdroje pro vytápění budou zároveň sloužit k pokrytí tepelných ztrát ostatních zón (schodište, technické podlaží)."]
[null,null,"Technické podlaží/ Garáže",null,null,"V modelu je uvažováno, že výše uvedené zdroje pro vytápění budou zároveň sloužit k pokrytí tepelných ztrát ostatních zón (schodište, technické podlaží)."]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(J12+J17+J22+J27+J32+J37)=1,\"V pořádku\",IF(SUM(J12+J17+J22+J27+J32+J37)=0,\"\",\"Nesprávně zadáno\"))","v":""}]
[null,null,"b.2.a) chlazení"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje\nchlazení",null,null,"Energo-\nnositel","Pokrytí\ndílčí\npotřeby\nenergie\nna\nchlazení",null,null,null,"Jmenovitý\nchladící\nvýkon",null,"Chladicí\nfaktor\nzdroje\nchladu",null,null,"Účinnost\ndistribuce\nenergie\nna\nchlazení",null,"Účinnost\nsdílení\nenergie\nna\nchlazení"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EERC,gen",null,null,"ηC,dis",null,"ηC,em"]
[null,null,null,null,null,"[-]",null,null,"[-]","[%]",null,null,null,"[kW]",null,"[-]",null,null,"[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x",null,null,"x","x",null,null,null,"x",null,{"$f":"IF(Data!K299=0,\"\",2.7)","v":""},null,null,{"$f":"IF(Data!K299=0,\"\",85)","v":""},null,{"$f":"IF(Data!K299=0,\"\",85)","v":""}]
[null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům",null,null,"Zdroj",null,null,"Energonositel"]
[null,null,null,null,"*"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(J48)=1,\"V pořádku\",IF(SUM(J48)=0,\"\",\"Nesprávně zadáno\"))","v":""}]
[null,null,"b.3) větrání"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ větracího\nsystému",null,null,"Energo-\nnositel","Tepelný\nvýkon",null,null,"Chladící\nvýkon",null,"Pokrytí\ndílčí\npotřeby\nenergie\nna\nvětrání",null,"Jmen.\nelektr.\npříkon\nsystému\nvětrání",null,"Jmen.\nobjem.\nprůtok\nvětracího\nvzduchu",null,"Měrný\npříkon\nventilátoru\nnuceného\nvětrání"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SFPahu"]
[null,null,null,null,null,"[-]",null,null,"[-]","[kW]",null,null,"[kW]",null,"[%]",null,"[kW]",null,"[m3/hod]",null,"[W.s/m3]"]
[null,null,"Referenční budova",null,null,"x",null,null,"x","x",null,null,"x",null,"x",null,"x",null,"x",null,{"$f":"IF('9. Technické systémy'!E59=\"*\",1750,\"\")","v":""}]
[null,null,"Hodnocená budova/zóna:"]
[null,null,"Bytové jednotky",null,null,"Zdroj",null,"Měrný příkonu ventilátorů","Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!J361=\"-\",\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!J361=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!J361=\"-\",\"\",\"*\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(O57)=1,\"V pořádku\",IF(SUM(O57)=0,\"\",\"Nesprávně zadáno\"))","v":""}]
[null,null,"b.4) úprava vlhkosti vzduchu"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ\nsystému\nvlhčení",null,null,null,"Energo-\nnositel",null,null,"Jmenovitý\nelektrický\npříkon",null,null,"Jmenovitý\ntepelný\nvýkon",null,null,"Pokrytí\ndílčí\ndodané\nenergie\nna\núpravu\nvlhkosti",null,"Účinnost\nzdroje\núpravy\nvlhkosti\nsystému\nvlhčení"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηRH+,gen"]
[null,null,null,null,null,"[-]",null,null,null,"[-]",null,null,"[kW]",null,null,"[kW]",null,null,"[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x",null,null,null,"x",null,null,"x",null,null,"x",null,null,"x",null,70]
[null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům"]
[]
[]
[null,null,"b.5.a) příprava teplé vody (TV)"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Systém\npřípravy\nTV v\nbudově",null,null,"Energo-\nnositel","Pokrytí \ndílčí \npotřeby \nenergie na \npřípravu \nteplé \nvody",null,"Jmen.\npříkon\npro\nohřev\nTV",null,"Objem\nzásobníku\nTV",null,"Účinnost\nzdroje\ntepla pro\npřípravu\nteplé\nvody",null,null,"Měrná\ntepelná\nztráta\nzásobníku\nteplé\nvody",null,"Měrná\ntepelná\nztráta\nrozvodů\nteplé\nvody"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηW,gen",null,"COP","QW,st",null,"QW,dis"]
[null,null,null,null,null,"[-]",null,null,"[-]","[%]",null,"[kW]",null,"[litry]",null,"[%]",null,"[-]","[Wh/l.d]",null,"[Wh/m.d]"]
[null,null,"Referenční budova",null,null,"x",null,null,"x","x",null,"x",null,"x",null,{"$f":"IF(Data!H445>10,85,IF(E82=\"*\",85,IF(E86=\"*\",85,\"\")))","v":""},null," -- ",{"$f":"IF(Data!H445>10,7,IF(E82=\"*\",7,IF(E86=\"*\",7,\"\")))","v":""},null,{"$f":"IF(Data!H445>10,150,IF(E82=\"*\",150,IF(E86=\"*\",150,\"\")))","v":""}]
[null,null,"Hodnocená budova/zóna:"]
[null,null,"1.","Bytové jednotky",null,"Zdroj","Zásobník teplé vody"]
[null,null,null,null,"*",null,"*",null,"Energonositel"]
[null,null,null,null,{"$f":"IF(Data!J437=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!J556=\"-\",\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!O437=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!O556=\"-\",\"\",\"*\")","v":""}]
[null,null,"2.","Bytové jednotky",null,"Zdroj","Zásobník teplé vody"]
[null,null,null,null,"*",null,"*",null,"Energonositel"]
[null,null,null,null,{"$f":"IF(Data!AA437=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!AA556=\"-\",\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!AF437=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!AF556=\"-\",\"\",\"*\")","v":""}]
[null,null,"3.","Bytové jednotky",null,"Zdroj","Zásobník teplé vody"]
[null,null,null,null,"*",null,"*",null,"Energonositel"]
[null,null,null,null,{"$f":"IF(Data!AQ437=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!AQ556=\"-\",\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!AV437=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!AV556=\"-\",\"\",\"*\")","v":""}]
[null,null,"Solární kolektory",null,null,"Typ kolektoru",null,"Účel","Energonositel",null,null,"Plocha apertury\n(účinná plocha solárního kolektoru)",null,null,null,null,null,null,null,null,"m2"]
[null,null,null,null,null,null,"",null,"Energie okolního prostředí (Slunce)"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(J76+J80+J84+J88)=1,\"V pořádku\",IF(SUM(J76+J80+J84+J88)=0,\"\",\"Nesprávně zadáno\"))","v":""}]
[null,null,"b) dílčí dodané energie"]
[null,null,"ř.",null,null,null,null,null,null,null,"Vytápění",null,"Chlazení",null,"Větrání",null,"Úprava\nvlhkosti\nvzduchu",null,"Příprava\nteplé vody",null,"Osvětlení"]
[null,null,null,null,null,null,null,null,null,null,"Ref. budova","Hod. budova","Ref. budova","Hod. budova","Ref. budova","Hod. budova","Ref. budova","Hod. budova","Ref. budova","Hod. budova","Ref. budova","Hod. budova"]
[null,null,"(1)",null,"Potřeba energie",null,null,null,null,"[MWh/rok]",null,null,null,null,"x","x",null,null,null,null,"x","x"]
[null,null,"(2)",null,"Vypočtená\nspotřeba\nenergie",null,null,null,null,"[MWh/rok]"]
[null,null,"(3)",null,"Pomocná\nenergie",null,null,null,null,"[MWh/rok]"]
[null,null,"(4)",null,"Dílčí dodaná\nenergie\n(ř.4)=(ř.2)+(ř.3)",null,null,null,null,"[MWh/rok]",null,{"$f":"IF((L95+L96)=0,\"\",(L95+L96))","v":""},null,{"$f":"IF((N95+N96)=0,\"\",(N95+N96))","v":""},null,{"$f":"IF((P95+P96)=0,\"\",(P95+P96))","v":""},null,{"$f":"IF((R95+R96)=0,\"\",(R95+R96))","v":""},null,{"$f":"IF((T95+T96)=0,\"\",(T95+T96))","v":""},null,{"$f":"IF((V95+V96)=0,\"\",(V95+V96))","v":""}]
[null,null,"(5)",null,"Měrná dílčí\ndodaná energie\nna celkovou\nenergeticky\nvztažnou plochu\n(ř.4) / m2",null,null,null,null,"[kWh/(m2.rok)]",null,{"$f":"IF(L97=\"\",\"\",((L97/'1. PENB'!I20)*1000))","v":""},null,{"$f":"IF(N97=\"\",\"\",((N97/'1. PENB'!I20)*1000))","v":""},null,{"$f":"IF(P97=\"\",\"\",((P97/'1. PENB'!I20)*1000))","v":""},null,{"$f":"IF(R97=\"\",\"\",((R97/'1. PENB'!I20)*1000))","v":""},null,{"$f":"IF(T97=\"\",\"\",((T97/'1. PENB'!I20)*1000))","v":""},null,{"$f":"IF(V97=\"\",\"\",((V97/'1. PENB'!I20)*1000))","v":""}]
[]
[null,null,"d) rozdělení dílčích dodaných energií, celkové primární energie a neobnovitelné primární energie podle energonositelů"]
[null,null,"Energonositel",null,null,"Dílčí vypočtená \nspotřeba energie \n/ Pomocná energie",null,"Faktor\ncelkové\nprimární\nenergie","Faktor\nneobnovitelné\nprimární\nenergie","Celková\nprimární\nenergie",null,null,null,null,null,null,"Neobnovitelná\nprimární\nenergie"]
[null,null,null,null,null,"[MWh/rok]",null,"[-]","[-]","[MWh/rok]",null,null,null,null,null,null,"[MWh/rok]"]
[]
[]
[null,null,"Celkem",null,null,{"$f":"IF(SUM(L97,N97,P97,R97,T97,V97)=0,\"\",SUM(L97,N97,P97,R97,T97,V97))","v":""},null,"x","x"]

{"sheet":"10. Vyhodnocení","index":10,"n_rows":77,"n_cols":42,"rows_kept":77,"cut":false,"hidden":false,"merged":[[75,34,75,35],[75,36,75,37],[75,39,75,40],[75,41,75,42],[76,25,76,38],[76,39,76,40],[76,41,76,42],[73,34,73,35],[73,36,73,37],[73,39,73,40],[73,41,73,42],[74,25,74,33],[74,34,74,35],[74,36,74,37],[74,39,74,40],[74,41,74,42],[76,16,76,17],[76,18,76,19],[76,2,76,15],[73,2,73,10],[73,11,73,12],[73,13,73,14],[73,16,73,17],[73,18,73,19],[73,25,73,33],[75,25,75,33],[75,2,75,10],[75,11,75,12],[75,13,75,14],[75,16,75,17],[75,18,75,19],[74,2,74,10],[74,11,74,12],[74,13,74,14],[74,16,74,17],[74,18,74,19],[34,39,34,40],[34,41,34,42],[32,36,32,37],[34,18,34,19],[30,25,30,27],[30,29,30,31],[30,32,30,33],[30,34,30,35],[30,36,30,38],[29,25,29,42],[30,39,30,40],[30,41,30,42],[32,39,32,40],[32,41,32,42],[20,11,20,12],[22,11,22,12],[20,2,20,10],[22,2,22,10],[32,11,32,12],[17,5,17,19],[18,5,18,19],[16,11,16,19],[16,25,16,27],[17,25,17,27],[18,25,18,27],[20,25,20,33],[22,25,22,33],[20,13,20,14],[22,13,22,14],[14,9,14,10],[14,11,14,12],[14,13,14,14],[16,29,16,31],[17,28,17,42],[18,28,18,42],[16,32,16,33],[16,34,16,42],[16,2,16,4],[17,2,17,4],[18,2,18,4],[16,6,16,8],[16,9,16,10],[15,3,15,4],[15,6,15,8],[15,9,15,10],[15,11,15,12],[15,13,15,14],[15,16,15,17],[15,18,15,19],[15,26,15,27],[15,29,15,31],[14,29,14,31],[14,32,14,33],[60,9,60,10],[60,11,60,12],[44,39,44,40],[25,6,26,8],[25,9,26,10],[25,11,26,12],[25,13,25,15],[39,18,39,19],[29,2,29,19],[30,2,30,4],[30,6,30,8],[30,9,30,10],[30,11,30,12],[30,13,30,15],[30,16,30,17],[30,18,30,19],[32,16,32,17],[32,18,32,19],[34,16,34,17],[34,36,34,37],[32,34,32,35],[34,34,34,35],[32,25,32,33],[34,25,34,33],[14,39,14,40],[14,3,14,4],[14,6,14,8],[14,16,14,17],[54,39,54,40],[54,41,54,42],[68,16,68,17],[68,18,68,19],[58,13,58,15],[58,16,58,17],[58,18,58,19],[59,13,59,14],[59,16,59,17],[59,18,59,19],[58,41,58,42],[59,36,59,37],[58,34,59,35],[60,30,60,31],[60,32,60,33],[60,34,60,35],[60,36,60,37],[60,39,60,40],[68,39,68,40],[58,11,59,12],[60,41,60,42],[58,30,59,31],[58,32,59,33],[14,18,14,19],[14,26,14,27],[6,13,6,15],[6,16,6,17],[6,18,6,19],[7,13,7,14],[7,16,7,17],[7,18,7,19],[10,2,10,19],[11,6,11,8],[11,9,11,10],[11,11,11,12],[11,13,11,14],[11,16,11,17],[11,18,11,19],[8,13,8,14],[8,16,8,17],[8,18,8,19],[9,2,9,4],[9,6,9,8],[9,9,9,10],[9,11,9,12],[2,2,2,9],[6,2,8,4],[6,5,7,5],[6,6,7,8],[6,9,7,10],[6,11,7,12],[8,6,8,8],[8,9,8,10],[8,11,8,12],[9,13,9,14],[9,16,9,17],[9,18,9,19],[11,3,11,4],[27,18,27,19],[28,2,28,4],[28,6,28,8],[28,9,28,10],[28,11,28,12],[28,13,28,15],[28,16,28,17],[28,18,28,19],[25,2,27,4],[25,5,26,5],[25,16,25,17],[25,18,25,19],[26,13,26,15],[26,16,26,17],[26,18,26,19],[27,6,27,8],[27,9,27,10],[27,11,27,12],[27,13,27,15],[27,16,27,17],[34,11,34,12],[32,13,32,14],[34,13,34,14],[32,2,32,10],[34,2,34,10],[40,2,40,4],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,12,40,13],[40,14,40,15],[40,16,40,17],[40,18,40,19],[37,2,39,4],[37,5,38,5],[37,14,38,15],[37,16,38,17],[37,18,37,19],[38,18,38,19],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,12,39,13],[39,14,39,15],[39,16,39,17],[37,6,38,7],[37,8,38,9],[37,10,38,11],[37,12,38,13],[41,2,41,19],[42,2,42,4],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,12,42,13],[42,14,42,15],[42,16,42,17],[42,18,42,19],[49,5,49,6],[49,7,49,9],[49,10,49,12],[49,13,49,15],[49,16,49,17],[49,18,49,19],[47,2,49,4],[47,5,48,6],[47,7,48,9],[47,10,48,12],[47,13,48,15],[47,16,48,17],[61,9,61,10],[61,11,61,12],[61,13,61,14],[61,16,61,17],[61,18,61,19],[62,2,62,19],[63,7,63,8],[50,18,50,19],[51,2,51,19],[52,2,52,4],[52,5,52,6],[52,7,52,9],[52,10,52,12],[52,13,52,15],[52,16,52,17],[54,2,54,15],[54,16,54,17],[54,18,54,19],[58,2,60,4],[58,5,59,5],[58,6,59,6],[58,7,59,8],[58,9,59,10],[60,7,60,8],[2,25,2,32],[6,25,8,27],[6,28,7,28],[6,29,7,31],[6,32,7,33],[8,29,8,31],[10,25,10,42],[11,29,11,31],[11,32,11,33],[6,34,7,35],[6,36,6,38],[6,39,6,40],[6,41,6,42],[7,36,7,37],[7,39,7,40],[7,41,7,42],[8,32,8,33],[8,34,8,35],[8,36,8,37],[8,39,8,40],[8,41,8,42],[9,25,9,27],[9,29,9,31],[9,32,9,33],[9,34,9,35],[9,36,9,37],[9,39,9,40],[9,41,9,42],[11,34,11,35],[11,36,11,37],[11,39,11,40],[11,41,11,42],[25,39,25,40],[25,41,25,42],[22,39,22,40],[22,41,22,42],[13,41,13,42],[14,41,14,42],[15,34,15,35],[15,36,15,37],[15,39,15,40],[15,41,15,42],[20,36,20,37],[22,36,22,37],[20,34,20,35],[22,34,22,35],[14,34,14,35],[14,36,14,37],[11,26,11,27],[12,26,12,27],[13,26,13,27],[12,32,12,33],[12,34,12,35],[12,36,12,37],[12,39,12,40],[12,41,12,42],[13,36,13,37],[13,39,13,40],[13,34,13,35],[13,29,13,31],[13,32,13,33],[12,29,12,31],[15,32,15,33],[27,41,27,42],[28,25,28,27],[28,29,28,31],[28,32,28,33],[28,34,28,35],[28,36,28,38],[28,39,28,40],[28,41,28,42],[25,25,27,27],[25,28,26,28],[26,36,26,38],[26,39,26,40],[26,41,26,42],[27,29,27,31],[27,32,27,33],[27,34,27,35],[27,36,27,38],[27,39,27,40],[25,29,26,31],[25,32,26,33],[25,34,26,35],[25,36,25,38],[37,25,39,27],[37,28,38,28],[37,37,38,38],[37,39,38,40],[37,41,37,42],[38,41,38,42],[39,29,39,30],[39,31,39,32],[39,33,39,34],[39,35,39,36],[39,37,39,38],[39,39,39,40],[37,29,38,30],[37,31,38,32],[37,33,38,34],[37,35,38,36],[39,41,39,42],[42,35,42,36],[42,37,42,38],[42,39,42,40],[42,41,42,42],[40,25,40,27],[40,29,40,30],[40,31,40,32],[40,33,40,34],[40,35,40,36],[40,37,40,38],[40,39,40,40],[40,41,40,42],[41,25,41,42],[42,25,42,27],[42,29,42,30],[42,31,42,32],[12,6,12,8],[50,41,50,42],[51,25,51,42],[52,25,52,27],[52,28,52,29],[52,30,52,32],[52,33,52,35],[52,36,52,38],[52,39,52,40],[52,41,52,42],[50,25,50,27],[50,28,50,29],[50,30,50,32],[50,33,50,35],[50,36,50,38],[50,39,50,40],[47,41,47,42],[48,41,48,42],[49,28,49,29],[49,30,49,32],[49,33,49,35],[49,36,49,38],[49,39,49,40],[49,41,49,42],[13,3,13,4],[61,25,61,27],[61,30,61,31],[61,32,61,33],[61,34,61,35],[61,36,61,37],[61,39,61,40],[61,41,61,42],[63,26,63,27],[63,39,63,40],[63,41,63,42],[22,16,22,17],[22,18,22,19],[58,28,59,28],[58,29,59,29],[58,36,58,38],[58,39,58,40],[47,25,49,27],[47,28,48,29],[47,30,48,32],[47,33,48,35],[47,36,48,38],[47,39,48,40],[42,33,42,34],[65,7,65,8],[65,9,65,10],[65,11,65,12],[65,13,65,14],[65,16,65,17],[65,18,65,19],[20,18,20,19],[20,16,20,17],[64,3,64,4],[65,3,65,4],[64,7,64,8],[64,9,64,10],[61,2,61,4],[61,7,61,8],[63,3,63,4],[52,18,52,19],[50,2,50,4],[50,5,50,6],[50,7,50,9],[50,10,50,12],[50,13,50,15],[50,16,50,17],[47,18,47,19],[63,9,63,10],[12,9,12,10],[12,11,12,12],[12,13,12,14],[64,11,64,12],[64,13,64,14],[64,16,64,17],[64,18,64,19],[13,6,13,8],[13,9,13,10],[13,11,13,12],[13,13,13,14],[13,16,13,17],[13,18,13,19],[44,11,44,12],[44,2,44,10],[12,16,12,17],[12,18,12,19],[63,11,63,12],[63,13,63,14],[63,16,63,17],[63,18,63,19],[60,13,60,14],[60,16,60,17],[12,3,12,4],[2,42,2,43],[2,19,2,20],[2,15,2,17],[2,12,2,13],[20,39,20,40],[20,41,20,42],[65,36,65,37],[65,39,65,40],[65,41,65,42],[64,30,64,31],[65,30,65,31],[65,32,65,33],[65,34,65,35],[64,32,64,33],[64,34,64,35],[64,36,64,37],[64,39,64,40],[64,41,64,42],[64,26,64,27],[65,26,65,27],[59,39,59,40],[59,41,59,42],[58,25,60,27],[44,13,44,14],[44,36,44,37],[44,34,44,35],[44,25,44,33],[68,13,68,14],[70,13,70,14],[68,36,68,37],[70,36,70,37],[68,11,68,12],[70,11,70,12],[68,34,68,35],[70,34,70,35],[68,25,68,33],[70,25,70,33],[60,18,60,19],[48,18,48,19],[54,25,54,38],[62,25,62,42],[63,30,63,31],[63,32,63,33],[63,34,63,35],[63,36,63,37],[44,41,44,42],[44,16,44,17],[44,18,44,19],[70,2,70,10],[68,2,68,10],[66,2,66,4],[66,25,66,27],[66,30,66,31],[66,32,66,42],[66,7,66,8],[66,9,66,19],[69,2,69,19],[69,25,69,42],[68,41,68,42],[70,39,70,40],[70,41,70,42],[70,16,70,17],[70,18,70,19],[0,41,0,16383],[0,0,0,4],[0,5,0,8],[0,9,0,13],[0,14,0,18],[0,19,0,25],[0,26,0,28],[0,29,0,32],[0,33,0,36],[0,37,0,40],[1,41,1,44],[1,0,1,4],[1,5,1,8],[1,9,1,13],[1,14,1,18],[1,19,1,25],[1,26,1,28],[1,29,1,32],[1,33,1,36],[1,37,1,40]]}
["Krok 1.",null,null,null,null,"Krok 2.",null,null,null,"Krok 3.",null,null,null,null,"Krok 4.",null,null,null,null,"Krok 5.",null,null,null,null,null,null,"Krok 6.",null,null,"Krok 7.",null,null,null,"Krok 8.",null,null,null,"Krok 9.",null,null,null,"Krok 10."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D31)>0,IF(SUM('1. PENB'!I31)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,{"$f":"IF(SUM('3. Schodišťový prostor'!D6:D15)>0,IF(SUM('3. Schodišťový prostor'!D19:D28)>0,IF(SUM('3. Schodišťový prostor'!D32:D34,'3. Schodišťový prostor'!D36:D38)>0,IF(SUM('3. Schodišťový prostor'!D42:D43,'3. Schodišťový prostor'!D45:D46,'3. Schodišťový prostor'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,{"$f":"IF(SUM('4. Technické podlaží-garáže'!D6:D15)>0,IF(SUM('4. Technické podlaží-garáže'!D19:D28)>0,IF(SUM('4. Technické podlaží-garáže'!D32:D34,'4. Technické podlaží-garáže'!D36:D38)>0,IF(SUM('4. Technické podlaží-garáže'!D42:D43,'4. Technické podlaží-garáže'!D45:D46,'4. Technické podlaží-garáže'!D48:D49)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,{"$f":"IF('5. Geometrie - Byty'!F5>0,IF('5. Geometrie - Byty'!F7>0,IF('5. Geometrie - Byty'!F10>0,IF('5. Geometrie - Byty'!F11>0,IF('5. Geometrie - Byty'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,{"$f":"IF('5. Geometrie - Byty'!F5>0,IF('5. Geometrie - Byty'!F7>0,IF('5. Geometrie - Byty'!F10>0,IF('5. Geometrie - Byty'!F11>0,IF('5. Geometrie - Byty'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,null,null,{"$f":"IF('6. Geometrie - Sch'!F5>0,IF('6. Geometrie - Sch'!F7>0,IF('6. Geometrie - Sch'!F10>0,IF('6. Geometrie - Sch'!F11>0,IF('6. Geometrie - Sch'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF('7. Geometrie - Tech'!F5>0,IF('7. Geometrie - Tech'!F7>0,IF('7. Geometrie - Tech'!F10>0,IF('7. Geometrie - Tech'!F11>0,IF('7. Geometrie - Tech'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,{"$f":"IF(SUM('8. Tepelně tech. parametry'!T8:T10)>0,IF(SUM('8. Tepelně tech. parametry'!T11:T13)>0,IF(SUM('8. Tepelně tech. parametry'!T15)>0,IF(SUM('8. Tepelně tech. parametry'!T45)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,{"$f":"IF(SUM('9. Technické systémy'!J12:M38)>0,IF(SUM('9. Technické systémy'!J76:K89)>0,IF(SUM('9. Technické systémy'!F105:G105)>0,IF(SUM('9. Technické systémy'!J105:P105)>0,IF(SUM('9. Technické systémy'!Q105:V105)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,"ZDE"]
[null,null,"Hodnoty pro technické systémy z PENB",null,null,null,null,null,null,null,null,null,"Zpět",null,null,"Pokračovat",null,null,null,"Nápověda",null,null,null,null,null,"Hodnoty pro technické systémy z PENB"]
[]
[null,null,"B) technické systémy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B) technické systémy"]
[null,null,"b.1.a) vytápění",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b.1.a) vytápění"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje","Energo-\nnositel",null,null,"Pokrytí\ndílčí\npotřeby\nenergie\nna vytápění",null,"Jmenovitý\ntepelný\nvýkon",null,"Účinnost\nvýroby\nenergie\nzdrojem\ntepla",null,null,"Účinnost\ndistribuce\nenergie\nna\nvytápění",null,"Účinnost\nsdílení\nenergie\nna\nvytápění",null,null,null,null,null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje","Energo-\nnositel",null,null,"Pokrytí\ndílčí\npotřeby\nenergie\nna vytápění",null,"Jmenovitý\ntepelný\nvýkon",null,"Účinnost\nvýroby\nenergie\nzdrojem\ntepla",null,null,"Účinnost\ndistribuce\nenergie\nna\nvytápění",null,"Účinnost\nsdílení\nenergie\nna\nvytápění"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen",null,"COP","ηH,dis",null,"ηH,em",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen",null,"COP","ηH,dis",null,"ηH,em"]
[null,null,null,null,null,"[-]","[-]",null,null,"[%]",null,"[kW]",null,"[%]",null,"[-]","[%]",null,"[%]",null,null,null,null,null,null,null,null,null,"[-]","[-]",null,null,"[%]",null,"[kW]",null,"[%]",null,"[-]","[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x","x",null,null,"x",null,"x",null,{"$f":"IF(SUM('9. Technické systémy'!P10:Q10)=0,\"\",(SUM('9. Technické systémy'!P10:Q10)))","v":""},null," -- ",{"$f":"IF(SUM('9. Technické systémy'!S10:T10)=0,\"\",(SUM('9. Technické systémy'!S10:T10)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U10:V10)=0,\"\",(SUM('9. Technické systémy'!U10:V10)))","v":""},null,null,null,null,null,null,"Referenční budova",null,null,"x","x",null,null,"x",null,"x",null,{"$f":"N10","v":""},null," -- ",{"$f":"Q10","v":""},null,{"$f":"S10","v":""}]
[null,null,"Hodnocená budova/zóna:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hodnocená budova/zóna:"]
[null,null,"1.","Rodinny dům",null,{"$f":"IF(Data!B186=0,\"\",Data!B186)","v":""},{"$f":"IF(Data!AN207=0,\"\",Data!AN207)","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!J12:M16)=0,\"\",(SUM('9. Technické systémy'!J12:M16)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N12:O16)=0,\"\",(SUM('9. Technické systémy'!N12:O16)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P12:Q16)=0,\"\",(SUM('9. Technické systémy'!P12:Q16)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R12:R16)=0,\"\",(SUM('9. Technické systémy'!R12:R16)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S12:T16)=0,\"\",(SUM('9. Technické systémy'!S12:T16)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U12:V16)=0,\"\",(SUM('9. Technické systémy'!U12:V16)))","v":""},null,null,null,null,null,null,"1.","Rodinny dům",null,{"$f":"F12","v":""},"",null,null,{"$f":"J12","v":""},null,{"$f":"L12","v":""},null,{"$f":"Data!R188","v":""},null,{"$f":"Data!S188","v":""},{"$f":"IF(Data!K271=0,\"\",Data!K271)","v":""},null,{"$f":"IF(Data!K284=0,\"\",Data!K284)","v":""}]
[null,null,"2.","Rodinny dům",null,{"$f":"IF(Data!X186=0,\"\",Data!X186)","v":""},{"$f":"IF(Data!AN208=0,\"\",Data!AN208)","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!J17:M21)=0,\"\",(SUM('9. Technické systémy'!J17:M21)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N17:O21)=0,\"\",(SUM('9. Technické systémy'!N17:O21)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P17:Q21)=0,\"\",(SUM('9. Technické systémy'!P17:Q21)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R17:R21)=0,\"\",(SUM('9. Technické systémy'!R17:R21)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S17:T21)=0,\"\",(SUM('9. Technické systémy'!S17:T21)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U17:V21)=0,\"\",(SUM('9. Technické systémy'!U17:V21)))","v":""},null,null,null,null,null,null,"2.","Rodinny dům",null,"","",null,null,"",null,{"$f":"L13","v":""},null,{"$f":"Data!AI188","v":""},null,{"$f":"Data!AJ188","v":""},{"$f":"IF(Data!Q271=0,\"\",Data!Q271)","v":""},null,{"$f":"IF(Data!Q284=0,\"\",Data!Q284)","v":""}]
[null,null,"3.","Rodinny dům",null,{"$f":"IF(Data!AN186=0,\"\",Data!AN186)","v":""},{"$f":"IF(Data!AN209=0,\"\",Data!AN209)","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!J22:M26)=0,\"\",(SUM('9. Technické systémy'!J22:M26)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N22:O26)=0,\"\",(SUM('9. Technické systémy'!N22:O26)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P22:Q26)=0,\"\",(SUM('9. Technické systémy'!P22:Q26)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R22:R26)=0,\"\",(SUM('9. Technické systémy'!R22:R26)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S22:T26)=0,\"\",(SUM('9. Technické systémy'!S22:T26)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U22:V26)=0,\"\",(SUM('9. Technické systémy'!U22:V26)))","v":""},null,null,null,null,null,null,"3.","Rodinny dům",null,"","",null,null,"",null,{"$f":"L14","v":""},null,{"$f":"Data!AY188","v":""},null,{"$f":"Data!AZ188","v":""},{"$f":"IF(Data!W271=0,\"\",Data!W271)","v":""},null,{"$f":"IF(Data!W284=0,\"\",Data!W284)","v":""}]
[null,null,"4.","Rodinny dům",null,{"$f":"IF(Data!BD186=0,\"\",Data!BD186)","v":""},{"$f":"IF(Data!AN210=0,\"\",Data!AN210)","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!J27:M31)=0,\"\",(SUM('9. Technické systémy'!J27:M31)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N27:O31)=0,\"\",(SUM('9. Technické systémy'!N27:O31)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P27:Q31)=0,\"\",(SUM('9. Technické systémy'!P27:Q31)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R27:R31)=0,\"\",(SUM('9. Technické systémy'!R27:R31)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S27:T31)=0,\"\",(SUM('9. Technické systémy'!S27:T31)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U27:V31)=0,\"\",(SUM('9. Technické systémy'!U27:V31)))","v":""},null,null,null,null,null,null,"4.","Rodinny dům",null,{"$f":"F15","v":""},{"$f":"G15","v":""},null,null,"",null,{"$f":"L15","v":""},null,{"$f":"Data!BO188","v":""},null,{"$f":"Data!BP188","v":""},{"$f":"IF(Data!AB271=0,\"\",Data!AB271)","v":""},null,{"$f":"IF(Data!AB284=0,\"\",Data!AB284)","v":""}]
[null,null,"5.","Rodinny dům",null,{"$f":"IF(Data!BT186=0,\"\",Data!BT186)","v":""},{"$f":"IF(Data!AN211=0,\"\",Data!AN211)","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!J32:M36)=0,\"\",(SUM('9. Technické systémy'!J32:M36)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N24:O27)=0,\"\",(SUM('9. Technické systémy'!N24:O27)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P24:Q27)=0,\"\",(SUM('9. Technické systémy'!P24:Q27)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R32:R36)=0,\"\",(SUM('9. Technické systémy'!R32:R36)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S24:T27)=0,\"\",(SUM('9. Technické systémy'!S24:T27)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U24:V27)=0,\"\",(SUM('9. Technické systémy'!U24:V27)))","v":""},null,null,null,null,null,null,"5.","Rodinny dům",null,"","",null,null,"",null,{"$f":"L16","v":""},null,{"$f":"Data!CE188","v":""},null,{"$f":"Data!CF188","v":""},{"$f":"IF(Data!AG271=0,\"\",Data!AG271)","v":""},null,{"$f":"IF(Data!AG284=0,\"\",Data!AG284)","v":""}]
[null,null,"Solární kolektory",null,null,{"$f":"IF(Data!B679=0,\"\",IF(Data!I677=3,Data!B679,\"\"))","v":""},{"$f":"IF(F17=\"\",\"\",Data!AN213)","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!J37:M38)=0,\"\",(SUM('9. Technické systémy'!J37:M38)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P84:Q87)=0,\"\",(SUM('9. Technické systémy'!P84:Q87)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C17","v":"Solární kolektory"},null,null,{"$f":"F17","v":""},{"$f":"G17","v":""},null,null,""]
[null,null,"Schodišťový prostor",null,null,"V modelu je uvažováno, že výše uvedené zdroje pro vytápění budou zároveň sloužit k pokrytí tepelných ztrát ostatních zón (schodište, technické podlaží).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C18","v":"Schodišťový prostor"},null,null,{"$f":"F18","v":"V modelu je uvažováno, že výše uvedené zdroje pro vytápění budou zároveň sloužit k pokrytí tepelných ztrát ostatních zón (schodište, technické podlaží)."}]
[null,null,"Technické podlaží/ Garáže",null,null,"V modelu je uvažováno, že výše uvedené zdroje pro vytápění budou zároveň sloužit k pokrytí tepelných ztrát ostatních zón (schodište, technické podlaží).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C19","v":"Technické podlaží/ Garáže"},null,null,{"$f":"F19","v":"V modelu je uvažováno, že výše uvedené zdroje pro vytápění budou zároveň sloužit k pokrytí tepelných ztrát ostatních zón (schodište, technické podlaží)."}]
[null,null,"Závěrečná tabulka",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Závěrečná tabulka"]
[null,null,"Potřeba energie na vytápění hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(Q21=\"\",\"\",('9. Technické systémy'!L94/'1. PENB'!I20*1000))","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('9. Technické systémy'!L94=\"\",\"\",'9. Technické systémy'!L94)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C21","v":"Potřeba energie na vytápění hodnocené budovy"},null,null,null,null,null,null,null,null,{"$f":"IF(AN21=\"\",\"\",(AN21/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q21=\"\",\"\",(Vypocet!G307+Vypocet!AA307+Vypocet!AU307))","v":""},null,{"$f":"S21","v":"[MWh/rok]"}]
[]
[null,null,"Vypočtená spotřeba energie na vytápění hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(Q23=\"\",\"\",('9. Technické systémy'!L95/'1. PENB'!I20*1000))","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('9. Technické systémy'!L95=\"\",\"\",'9. Technické systémy'!L95)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C23","v":"Vypočtená spotřeba energie na vytápění hodnocené budovy"},null,null,null,null,null,null,null,null,{"$f":"IF(AN23=\"\",\"\",(AN23/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q23=\"\",\"\",(Vypocet!G360+Vypocet!AA360+Vypocet!AU360))","v":""},null,"[MWh/rok]"]
[]
[null,null,"b.2.a) chlazení",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b.2.a) chlazení"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje\nchlazení","Energo-\nnositel",null,null,"Pokrytí\ndílčí\npotřeby\nenergie\nna\nchlazení",null,"Jmenovitý\nchladící\nvýkon",null,"Chladicí\nfaktor\nzdroje\nchladu",null,null,"Účinnost\ndistribuce\nenergie\nna\nchlazení",null,"Účinnost\nsdílení\nenergie\nna\nchlazení",null,null,null,null,null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje\nchlazení","Energo-\nnositel",null,null,"Pokrytí\ndílčí\npotřeby\nenergie\nna\nchlazení",null,"Jmenovitý\nchladící\nvýkon",null,"Chladicí\nfaktor\nzdroje\nchladu",null,null,"Účinnost\ndistribuce\nenergie\nna\nchlazení",null,"Účinnost\nsdílení\nenergie\nna\nchlazení"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"EERC,gen",null,null,"ηC,dis",null,"ηC,em",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EERC,gen",null,null,"ηC,dis",null,"ηC,em"]
[null,null,null,null,null,"[-]","[-]",null,null,"[%]",null,"[kW]",null,"[-]",null,null,"[%]",null,"[%]",null,null,null,null,null,null,null,null,null,"[-]","[-]",null,null,"[%]",null,"[kW]",null,"[-]",null,null,"[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x","x",null,null,"x",null,"x",null,{"$f":"IF(SUM('9. Technické systémy'!P46:R46)=0,\"\",(SUM('9. Technické systémy'!P46:R46)))","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!S46:T46)=0,\"\",(SUM('9. Technické systémy'!S46:T46)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U46:V46)=0,\"\",(SUM('9. Technické systémy'!U46:V46)))","v":""},null,null,null,null,null,null,"Referenční budova",null,null,"x","x",null,null,"x",null,"x",null,{"$f":"N29","v":""},null,null,{"$f":"Q29","v":""},null,{"$f":"S29","v":""}]
[null,null,"Hodnocená budova/zóna:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům",null,null,{"$f":"IF(Data!J299=0,\"\",Data!J299)","v":""},{"$f":"IF(Data!AN314=0,\"\",Data!AN314)","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!L48:M49)=0,\"\",(SUM('9. Technické systémy'!L48:M49)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N48:O49)=0,\"\",(SUM('9. Technické systémy'!N48:O49)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P48:R49)=0,\"\",(SUM('9. Technické systémy'!P48:R49)))","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!S48:T49)=0,\"\",(SUM('9. Technické systémy'!S48:T49)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U48:V49)=0,\"\",(SUM('9. Technické systémy'!U48:V49)))","v":""},null,null,null,null,null,null,"Rodinny dům",null,null,{"$f":"F31","v":""},{"$f":"G31","v":""},null,null,{"$f":"J31","v":""},null,{"$f":"L31","v":""},null,{"$f":"IF(Data!K299=0,\"\",Data!K299)","v":""}]
[null,null,"Závěrečná tabulka",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Závěrečná tabulka"]
[null,null,"Potřeba energie na chlazení hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(Q33=\"\",\"\",('9. Technické systémy'!N94/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('9. Technické systémy'!N94=\"\",\"\",'9. Technické systémy'!N94)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C33","v":"Potřeba energie na chlazení hodnocené budovy"},null,null,null,null,null,null,null,null,{"$f":"IF(AN33=\"\",\"\",(AN33/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q33=\"\",\"\",Vypocet!G390)","v":""},null,{"$f":"S33","v":"[MWh/rok]"}]
[]
[null,null,"Vypočtená spotřeba energie na chlazení hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(Q35=\"\",\"\",('9. Technické systémy'!N95/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('9. Technické systémy'!N95=\"\",\"\",'9. Technické systémy'!N95)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C35","v":"Vypočtená spotřeba energie na chlazení hodnocené budovy"},null,null,null,null,null,null,null,null,{"$f":"IF(AN35=\"\",\"\",(AN35/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q35=\"\",\"\",Vypocet!G397)","v":""},null,"[MWh/rok]"]
[]
[null,null,"b.3) větrání",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b.3) větrání"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ větracího\nsystému","Energo-\nnositel",null,"Tepelný\nvýkon",null,"Chladící\nvýkon",null,"Pokrytí\ndílčí\npotřeby\nenergie\nna\nvětrání",null,"Jmen.\nelektr.\npříkon\nsystému\nvětrání",null,"Jmen.\nobjem.\nprůtok\nvětracího\nvzduchu",null,"Měrný\npříkon\nventilátoru\nnuceného\nvětrání",null,null,null,null,null,null,"Hodnocená\nbudova/zóna",null,null,"Typ větracího\nsystému","Energo-\nnositel",null,"Tepelný\nvýkon",null,"Chladící\nvýkon",null,"Pokrytí\ndílčí\npotřeby\nenergie\nna\nvětrání",null,"Jmen.\nelektr.\npříkon\nsystému\nvětrání",null,"Jmen.\nobjem.\nprůtok\nvětracího\nvzduchu",null,"Měrný\npříkon\nventilátoru\nnuceného\nvětrání"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SFPahu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SFPahu"]
[null,null,null,null,null,"[-]","[-]",null,"[kW]",null,"[kW]",null,"[%]",null,"[kW]",null,"[m3/hod]",null,"[W.s/m3]",null,null,null,null,null,null,null,null,null,"[-]","[-]",null,"[kW]",null,"[kW]",null,"[%]",null,"[kW]",null,"[m3/hod]",null,"[W.s/m3]"]
[null,null,"Referenční budova",null,null,"x","x",null,"x",null,"x",null,"x",null,"x",null,"x",null,{"$f":"IF(SUM('9. Technické systémy'!U55:V55)=0,\"\",(SUM('9. Technické systémy'!U55:V55)))","v":""},null,null,null,null,null,null,"Referenční budova",null,null,"x","x",null,"x",null,"x",null,"x",null,"x",null,"x",null,{"$f":"S41","v":""}]
[null,null,"Hodnocená budova/zóna:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům",null,null,{"$f":"IF(Data!B364=0,\"Přirozené větrání\",Data!B364)","v":"Přirozené větrání"},{"$f":"IF(Data!AN378=0,\"\",Data!AN378)","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!K57:L59)=0,\"\",(SUM('9. Technické systémy'!K57:L59)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!M57:N59)=0,\"\",(SUM('9. Technické systémy'!M57:N59)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!O57:P59)=0,\"\",(SUM('9. Technické systémy'!O57:P59)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!Q57:R59)=0,\"\",(SUM('9. Technické systémy'!Q57:R59)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!S57:T59)=0,\"\",(SUM('9. Technické systémy'!S57:T59)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U57:V59)=0,\"\",(SUM('9. Technické systémy'!U57:V59)))","v":""},null,null,null,null,null,null,"Rodinny dům",null,null,{"$f":"F43","v":"Přirozené větrání"},{"$f":"G43","v":""},null,{"$f":"I43","v":""},null,{"$f":"K43","v":""},null,{"$f":"M43","v":""},null,{"$f":"O43","v":""},null,{"$f":"Q43","v":""},null,{"$f":"IF(Data!K387=0,\"\",Data!K387)","v":""}]
[null,null,"Závěrečná tabulka",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Závěrečná tabulka"]
[null,null,"Vypočtená spotřeba energie na nucené větrání",null,null,null,null,null,null,null,null,{"$f":"IF(Q45=\"\",\"\",('9. Technické systémy'!P95/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('9. Technické systémy'!P95=\"\",\"\",'9. Technické systémy'!P95)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C45","v":"Vypočtená spotřeba energie na nucené větrání"},null,null,null,null,null,null,null,null,{"$f":"IF(AN45=\"\",\"\",(AN45/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q45=\"\",\"\",Vypocet!G512)","v":""},null,"[MWh/rok]"]
[]
[null,null,"b.4) úprava vlhkosti vzduchu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b.4) úprava vlhkosti vzduchu"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ\nsystému\nvlhčení",null,"Energo-\nnositel",null,null,"Jmenovitý\nelektrický\npříkon",null,null,"Jmenovitý\ntepelný\nvýkon",null,null,"Pokrytí\ndílčí\ndodané\nenergie\nna\núpravu\nvlhkosti",null,"Účinnost\nzdroje\núpravy\nvlhkosti\nsystému\nvlhčení",null,null,null,null,null,null,"Hodnocená\nbudova/zóna",null,null,"Typ\nsystému\nvlhčení",null,"Energo-\nnositel",null,null,"Jmenovitý\nelektrický\npříkon",null,null,"Jmenovitý\ntepelný\nvýkon",null,null,"Pokrytí\ndílčí\ndodané\nenergie\nna\núpravu\nvlhkosti",null,"Účinnost\nzdroje\núpravy\nvlhkosti\nsystému\nvlhčení"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηRH+,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηRH+,gen"]
[null,null,null,null,null,"[-]",null,"[-]",null,null,"[kW]",null,null,"[kW]",null,null,"[%]",null,"[%]",null,null,null,null,null,null,null,null,null,"[-]",null,"[-]",null,null,"[kW]",null,null,"[kW]",null,null,"[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x",null,"x",null,null,"x",null,null,"x",null,null,"x",null,null,null,null,null,null,null,null,"Referenční budova",null,null,"x",null,"x",null,null,"x",null,null,"x",null,null,"x"]
[null,null,"Hodnocená budova/zóna:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rodinny dům"]
[null,null,"Závěrečná tabulka",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Závěrečná tabulka"]
[]
[]
[]
[null,null,"b.5.a) příprava teplé vody (TV)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b.5.a) příprava teplé vody (TV)"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Systém\npřípravy\nTV v\nbudově","Energo-\nnositel","Pokrytí \ndílčí \npotřeby \nenergie na \npřípravu \nteplé \nvody",null,"Jmen.\npříkon\npro\nohřev\nTV",null,"Objem\nzásobníku\nTV",null,"Účinnost\nzdroje\ntepla pro\npřípravu\nteplé\nvody",null,null,"Měrná\ntepelná\nztráta\nzásobníku\nteplé\nvody",null,"Měrná\ntepelná\nztráta\nrozvodů\nteplé\nvody",null,null,null,null,null,null,"Hodnocená\nbudova/zóna",null,null,"Systém\npřípravy\nTV v\nbudově","Energo-\nnositel","Pokrytí \ndílčí \npotřeby \nenergie na \npřípravu \nteplé \nvody",null,"Jmen.\npříkon\npro\nohřev\nTV",null,"Objem\nzásobníku\nTV",null,"Účinnost\nzdroje\ntepla pro\npřípravu\nteplé\nvody",null,null,"Měrná\ntepelná\nztráta\nzásobníku\nteplé\nvody",null,"Měrná\ntepelná\nztráta\nrozvodů\nteplé\nvody"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ηW,gen",null,"COP","QW,st",null,"QW,dis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηW,gen",null,"COP","QW,st",null,"QW,dis"]
[null,null,null,null,null,"[-]","[-]","[%]",null,"[kW]",null,"[litry]",null,"[%]",null,"[-]","[Wh/l.d]",null,"[Wh/m.d]",null,null,null,null,null,null,null,null,null,"[-]","[-]","[%]",null,"[kW]",null,"[litry]",null,"[%]",null,"[-]","[Wh/l.d]",null,"[Wh/m.d]"]
[null,null,"Referenční budova",null,null,"x","x","x",null,"x",null,"x",null,{"$f":"IF(SUM('9. Technické systémy'!P74:Q74)=0,\"\",(SUM('9. Technické systémy'!P74:Q74)))","v":""},null," -- ",{"$f":"IF(SUM('9. Technické systémy'!S74:T74)=0,\"\",(SUM('9. Technické systémy'!S74:T74)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U74:V74)=0,\"\",(SUM('9. Technické systémy'!U74:V74)))","v":""},null,null,null,null,null,null,"Referenční budova",null,null,"x","x","x",null,"x",null,"x",null,{"$f":"N62","v":""},null," -- ",{"$f":"Q62","v":""},null,{"$f":"S62","v":""}]
[null,null,"Hodnocená budova/zóna:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hodnocená budova/zóna:"]
[null,null,"1.","Rodinny dům",null,{"$f":"IF(Data!B447=0,\"\",Data!B447)","v":""},{"$f":"IF(Data!AN469=0,\"\",Data!AN469)","v":""},{"$f":"IF(SUM('9. Technické systémy'!J76:K79)=0,\"\",(SUM('9. Technické systémy'!J76:K79)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!L76:M79)=0,\"\",(SUM('9. Technické systémy'!L76:M79)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N76:O79)=0,\"\",(SUM('9. Technické systémy'!N76:O79)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P76:Q79)=0,\"\",(SUM('9. Technické systémy'!P76:Q79)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R76:R79)=0,\"\",(SUM('9. Technické systémy'!R76:R79)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S76:T79)=0,\"\",(SUM('9. Technické systémy'!S76:T79)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U76:V79)=0,\"\",(SUM('9. Technické systémy'!U76:V79)))","v":""},null,null,null,null,null,null,"1.","Rodinny dům",null,{"$f":"F64","v":""},"","",null,{"$f":"J64","v":""},null,{"$f":"L64","v":""},null,{"$f":"IF(Data!Q449=0,\"\",Data!Q449)","v":""},null,{"$f":"IF(Data!R449=\"\",\"\",Data!R449)","v":""},{"$f":"IF(Data!P567=0,\"\",Data!P567)","v":""},null,{"$f":"S64","v":""}]
[null,null,"2.","Rodinny dům",null,{"$f":"IF(Data!X446=0,\"\",Data!X446)","v":""},{"$f":"IF(Data!AN470=0,\"\",Data!AN470)","v":""},{"$f":"IF(SUM('9. Technické systémy'!J80:K83)=0,\"\",(SUM('9. Technické systémy'!J80:K83)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!L80:M83)=0,\"\",(SUM('9. Technické systémy'!L80:M83)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N80:O83)=0,\"\",(SUM('9. Technické systémy'!N80:O83)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P80:Q83)=0,\"\",(SUM('9. Technické systémy'!P80:Q83)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R80:R83)=0,\"\",(SUM('9. Technické systémy'!R80:R83)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S80:T83)=0,\"\",(SUM('9. Technické systémy'!S80:T83)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U80:V83)=0,\"\",(SUM('9. Technické systémy'!U80:V83)))","v":""},null,null,null,null,null,null,"2.","Rodinny dům",null,"","","",null,{"$f":"J65","v":""},null,{"$f":"L65","v":""},null,{"$f":"IF(Data!AI448=0,\"\",Data!AI448)","v":""},null,{"$f":"IF(Data!AJ448=\"\",\"\",Data!AJ448)","v":""},{"$f":"IF(Data!AG567=0,\"\",Data!AG567)","v":""},null,{"$f":"S65","v":""}]
[null,null,"3.","Rodinny dům",null,{"$f":"IF(Data!AN446=0,\"\",Data!AN446)","v":""},{"$f":"IF(Data!AN471=0,\"\",Data!AN471)","v":""},{"$f":"IF(SUM('9. Technické systémy'!J84:K87)=0,\"\",(SUM('9. Technické systémy'!J84:K87)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!L84:M87)=0,\"\",(SUM('9. Technické systémy'!L84:M87)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N84:O87)=0,\"\",(SUM('9. Technické systémy'!N84:O87)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P84:Q87)=0,\"\",(SUM('9. Technické systémy'!P84:Q87)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R84:R87)=0,\"\",(SUM('9. Technické systémy'!R84:R87)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S84:T87)=0,\"\",(SUM('9. Technické systémy'!S84:T87)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U84:V87)=0,\"\",(SUM('9. Technické systémy'!U84:V87)))","v":""},null,null,null,null,null,null,"3.","Rodinny dům",null,"","","",null,{"$f":"J66","v":""},null,{"$f":"L66","v":""},null,{"$f":"IF(Data!AY448=0,\"\",Data!AY448)","v":""},null,{"$f":"IF(Data!AZ448=\"\",\"\",Data!AZ448)","v":""},{"$f":"IF(Data!AW567=0,\"\",Data!AW567)","v":""},null,{"$f":"S66","v":""}]
[null,null,"Solární kolektory",null,null,{"$f":"IF(Data!B679=0,\"\",IF(Data!I677>1,Data!B679,\"\"))","v":""},{"$f":"IF(F67=\"\",\"\",Data!AN213)","v":""},{"$f":"IF(SUM('9. Technické systémy'!J88:K89)=0,\"\",(SUM('9. Technické systémy'!J88:K89)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solární kolektory",null,null,{"$f":"F67","v":""},{"$f":"G67","v":""},{"$f":"H67","v":""}]
[null,null,"Závěrečná tabulka",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Závěrečná tabulka"]
[null,null,"Potřeba energie na přípravu teplé vody",null,null,null,null,null,null,null,null,{"$f":"IF(Q69=\"\",\"\",('9. Technické systémy'!T94/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('9. Technické systémy'!T94=\"\",\"\",'9. Technické systémy'!T94)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C69","v":"Potřeba energie na přípravu teplé vody"},null,null,null,null,null,null,null,null,{"$f":"IF(AN69=\"\",\"\",(AN69/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q69=\"\",\"\",Vypocet!G401)","v":""},null,"[MWh/rok]"]
[]
[null,null,"Vypočtená spotřeba energie na přípravu teplé vody",null,null,null,null,null,null,null,null,{"$f":"IF(Q71=\"\",\"\",('9. Technické systémy'!T95/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('9. Technické systémy'!T95=\"\",\"\",'9. Technické systémy'!T95)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C71","v":"Vypočtená spotřeba energie na přípravu teplé vody"},null,null,null,null,null,null,null,null,{"$f":"IF(AN71=\"\",\"\",(AN71/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q71=\"\",\"\",Vypocet!G496)","v":""},null,"[MWh/rok]"]
[]
[null,null,"d) rozdělení dílčích dodaných energií, celkové primární energie a neobnovitelné primární energie podle energonositelů",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"d) rozdělení dílčích dodaných energií, celkové primární energie a neobnovitelné primární energie podle energonositelů"]
[null,null,"Celková dodaná energie hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(Q74=\"\",\"\",(Q74/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(SUM('9. Technické systémy'!F105:G105)=0,\"\",SUM('9. Technické systémy'!F105:G105))","v":""},null,"[MWh/rok]",null,null,null,null,null,null,"Celková dodaná energie hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(AN74=\"\",\"\",(AN74/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q74=\"\",\"\",Vypocet!B574)","v":""},null,"[MWh/rok]"]
[null,null,"Celková primární energie",null,null,null,null,null,null,null,null,{"$f":"IF(Q75=\"\",\"\",(Q75/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(SUM('9. Technické systémy'!J105:P105)=0,\"\",SUM('9. Technické systémy'!J105:P105))","v":""},null,"[MWh/rok]",null,null,null,null,null,null,"Celková primární energie",null,null,null,null,null,null,null,null,{"$f":"IF(AN75=\"\",\"\",(AN75/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q75=\"\",\"\",Vypocet!F574)","v":""},null,"[MWh/rok]"]
[null,null,"Neobnovitelná primární energie",null,null,null,null,null,null,null,null,{"$f":"IF(Q76=\"\",\"\",(Q76/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(SUM('9. Technické systémy'!Q105:V105)=0,\"\",SUM('9. Technické systémy'!Q105:V105))","v":""},null,"[MWh/rok]",null,null,null,null,null,null,"Neobnovitelná primární energie",null,null,null,null,null,null,null,null,{"$f":"IF(AN76=\"\",\"\",(AN76/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q76=\"\",\"\",Vypocet!G574)","v":""},null,"[MWh/rok]"]
[null,null,"Využití obnovitelných zdrojů energie z hlediska primární energie",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q75=\"\",\"\",1-(Q76/Q75))","v":""},null,"[%]",null,null,null,null,null,null,"Využití obnovitelných zdrojů energie z hlediska primární energie",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q77=\"\",\"\",1-(AN76/AN75))","v":""},null,"[%]"]

{"sheet":"Kalkulačka na U","index":11,"n_rows":46,"n_cols":11,"rows_kept":46,"cut":false,"hidden":false,"merged":[[6,10,7,10],[8,7,8,8],[19,7,19,8],[20,7,20,8],[45,2,45,3],[45,7,45,8],[8,2,8,3],[31,10,32,10],[33,2,33,3],[33,7,33,8],[44,2,44,3],[44,7,44,8],[0,2,0,6],[19,2,19,3],[20,2,20,3],[6,5,7,5],[31,5,32,5]]}
[null,null,"Pomocný výpočet U konstrukcí",null,null,null,null,"Zpět",null,"Nápověda"]
[]
[null,null,"Původní stav",null,null,null,null,"Nový stav"]
[]
[null,null,"Název konstrukce:",null,null,null,null,"Název konstrukce:"]
[]
[null,null,"Skladba od interiéru:","Tloušťka konstrukce","Součinitel tepelné vodivosti","Poznámka",null,"Skladba od interiéru:","Tloušťka konstrukce","Součinitel tepelné vodivosti","Poznámka"]
[null,null,null,"d [mm]","λ [W/(m.K)]",null,null,null,"d [mm]","λ [W/(m.K)]"]
[null,null,"Tepelný odpor při přestupu tepla v interiéru Rsi",null,{"$f":"Data!AG7","v":0.13},"(m2W)/K",null,"Tepelný odpor při přestupu tepla v interiéru Rsi",null,{"$f":"Data!AK36","v":0.13},"(m2W)/K"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Tepelný odpor při přestupu tepla v exteriéru Rse",null,{"$f":"Data!AH7","v":0.04},"(m2.W)/K",null,"Tepelný odpor při přestupu tepla v exteriéru Rse",null,{"$f":"Data!AL36","v":0.04},"(m2.W)/K"]
[null,null,"Vypočtený součinitel prostupu tepla U",null,{"$f":"IF(SUM(Data!AH12:AH21)=0,\"\",Data!AI23)","v":""},"W/(m2K)",null,"Vypočtený součinitel prostupu tepla U",null,{"$f":"IF(SUM(Data!AH36:AH50)=0,\"\",Data!AI52)","v":""},"W/(m2K)"]
[]
[]
[]
[]
[]
[]
[null,null,"Původní stav",null,null,null,null,"Nový stav"]
[]
[null,null,"Název konstrukce:",null,null,null,null,"Název konstrukce:"]
[]
[null,null,"Skladba od interiéru:","Tloušťka konstrukce","Součinitel tepelné vodivosti","Poznámka",null,"Skladba od interiéru:","Tloušťka konstrukce","Součinitel tepelné vodivosti","Poznámka"]
[null,null,null,"d [mm]","λ [W/(m.K)]",null,null,null,"d [mm]","λ [W/(m.K)]"]
[null,null,"Tepelný odpor při přestupu tepla v interiéru Rsi",null,{"$f":"Data!AK64","v":0.17},"(m2W)/K",null,"Tepelný odpor při přestupu tepla v interiéru Rsi",null,{"$f":"Data!AK91","v":0.1},"(m2W)/K"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Tepelný odpor při přestupu tepla v exteriéru Rse",null,{"$f":"Data!AL64","v":0.04},"(m2.W)/K",null,"Tepelný odpor při přestupu tepla v exteriéru Rse",null,{"$f":"Data!AL91","v":0.04},"(m2.W)/K"]
[null,null,"Vypočtený součinitel prostupu tepla U",null,{"$f":"IF(SUM(Data!AH64:AH76)=0,\"\",Data!AI78)","v":""},"W/(m2K)",null,"Vypočtený součinitel prostupu tepla U",null,{"$f":"IF(SUM(Data!AH91:AH100)=0,\"\",Data!AI102)","v":""},"W/(m2K)"]

{"sheet":"Data","index":12,"n_rows":687,"n_cols":84,"rows_kept":687,"cut":false,"hidden":true,"merged":[[26,10,26,14],[25,10,25,14],[17,10,17,14],[18,10,18,14],[19,10,19,14],[21,10,21,14],[22,10,22,14],[23,10,23,14],[24,10,24,14],[15,19,15,22],[16,15,16,18],[16,19,16,22],[20,10,20,14],[15,15,15,18],[15,10,15,14],[27,10,27,14],[28,10,28,14],[29,10,29,14],[30,10,30,14],[31,10,31,14]]}
[null,"stěna","U","U norm pož","U Norm dop","U pas min","U pas max","Tloušťka (m)",null,null,"klima",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rsi","Rse"]
[null,"konstrukce",null,null,null,null,null,null,null,null,"měsíc",null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,null,null,1,1,"Stěna (tepelný tok vodorovně)",0.13,0.04]
[1,"Cihly plné 30 cm",1.67,0.3,0.25,0.18,0.12,0.3,null,null,"průměrná venkovní teplota",null,"qe","[°C]",-1.3,-0.1,3.7,8.1,13.3,16.100000000000001,18,17.899999999999999,13.5,8.3000000000000007,3.2,0.5,null,null,null,null,2,"Stěna přilehlá k zemině (tepelný tok vodorovně)",0.13,0]
[2,"Cihly plné 45 cm",1.27,0.3,0.25,0.18,0.12,0.45,null,null,"intenzita slunečního záření","S","Is","[kWh/m2]",8.1999999999999993,13.4,25.3,36,49.1,51.8,51.3,42.4,28.8,18.600000000000001,9.4,6,null,null,null,null,3,"Střecha/strop pod nevytápěným prostorem (tepelný tok zdola nahoru)",0.1,0.04]
[3,"Cihly plné 60 cm",1.03,0.3,0.25,0.18,0.12,0.6,null,null,"intenzita slunečního záření","J","Is","[kWh/m2]",34.200000000000003,51.1,74.400000000000006,85.7,87,75.599999999999994,78.099999999999994,96,77.8,74.400000000000006,45.4,29,null,null,null,null,4,"Podlaha nad volným prostorem nebo sklepem (tepelný tok shora dolů)",0.17,0.04]
[4,"Zdivo smíšené 30 cm",2.91,0.3,0.25,0.18,0.12,0.3,null,null,"intenzita slunečního záření","V","Is","[kWh/m2]",14.1,25.5,46.9,74.2,87,90,84.1,80.400000000000006,53.3,38.700000000000003,18,11.2,null,null,null,null,5,"Podlaha na zemině (tepelný tok shora dolů)",0.17,0]
[5,"Zdivo smíšené 45 cm",2.48,0.3,0.25,0.18,0.12,0.45,null,null,"intenzita slunečního záření","Z","Is","[kWh/m2]",14.1,25.5,46.9,74.2,87,90,84.1,80.400000000000006,53.3,38.700000000000003,18,11.2,null,null,null,null,{"$f":"VLOOKUP(AD2,AE2:AH6,1)","v":1},{"$f":"VLOOKUP(AD2,AE2:AH6,2)","v":"Stěna (tepelný tok vodorovně)"},{"$f":"VLOOKUP(AD2,AE2:AH6,3)","v":0.13},{"$f":"VLOOKUP(AD2,AE2:AH6,4)","v":0.04}]
[6,"Zdivo smíšené 60 cm",2.16,0.3,0.25,0.18,0.12,0.6,null,null,"intenzita slunečního záření","H","Is","[kWh/m2]",20.8,37,72.2,113.8,148.80000000000001,146.19999999999999,144.30000000000001,136.19999999999999,87.1,56.5,25.2,14.9]
[7,"Betonové vylévané tvárnice 20 cm",2.65,0.3,0.25,0.18,0.12,0.2,null,null,"intenzita slunečního záření","SV ","Is","[kWh/m2]",8.1999999999999993,14.8,29.8,50.4,65.5,70.599999999999994,66.2,56.5,35.299999999999997,21.6,9.4,6]
[8,"Betonové vylévané tvárnice 30 cm",2.2000000000000002,0.3,0.25,0.18,0.12,0.3,null,null,"intenzita slunečního záření","SZ ","Is","[kWh/m2]",8.1999999999999993,14.8,29.8,50.4,65.5,70.599999999999994,66.2,56.5,35.299999999999997,21.6,9.4,6,null,null,null,null,null,"Konstrukce 1 PS"]
[9,"Vyztužený beton 15 cm",3.77,0.3,0.25,0.18,0.12,0.15,null,null,"intenzita slunečního záření","JV ","Is","[kWh/m2]",26.8,41,64.7,86.4,92.3,87.8,85.6,94.5,69.099999999999994,60.3,33.799999999999997,23.1,null,null,null,null,null,"Materiál","d [mm]","λ [W/(m.K)]",null,null,"Rsi","Rse"]
[10,"Vyztužený beton 30 cm",2.78,0.3,0.25,0.18,0.12,0.3,null,null,"intenzita slunečního záření","JZ","Is","[kWh/m2]",26.8,41,64.7,86.4,92.3,87.8,85.6,94.5,69.099999999999994,60.3,33.799999999999997,23.1,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C10","v":0},{"$f":"'Kalkulačka na U'!D10","v":0},{"$f":"'Kalkulačka na U'!E10","v":0},{"$f":"IF(AG12=0,0,IF(AND(ISBLANK(AG12),ISBLANK(AG12)),0,AG12/AH12/1000))","v":0},null,{"$f":"AG7","v":0.13},{"$f":"AH7","v":0.04}]
[11,"Vyztužený beton 45 cm",2.2000000000000002,0.3,0.25,0.18,0.12,0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C11","v":0},{"$f":"'Kalkulačka na U'!D11","v":0},{"$f":"'Kalkulačka na U'!E11","v":0},0]
[12,"Děrované cihly 30 cm",1.56,0.3,0.25,0.18,0.12,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C12","v":0},{"$f":"'Kalkulačka na U'!D12","v":0},{"$f":"'Kalkulačka na U'!E12","v":0},0]
[13,"Děrované cihly 45 cm",1.18,0.3,0.25,0.18,0.12,0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C13","v":0},{"$f":"'Kalkulačka na U'!D13","v":0},{"$f":"'Kalkulačka na U'!E13","v":0},{"$f":"IF(AG15=0,0,IF(AND(ISBLANK(AG15),ISBLANK(AG15)),0,AG15/AH15/1000))","v":0}]
[14,"Děrované cihly 60 cm",0.95,0.3,0.25,0.18,0.12,0.6,null,null,"Energonositelé dle vyhlášky č.78/2013 Sb.",null,null,null,null,"Faktor celkové primární energie",null,null,null,"Faktor neobnovitelné primární energie",null,null,null,"Součinitel emisí CO2","dle MDVRR SR č. 364/2012 Z.z.",null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C14","v":0},{"$f":"'Kalkulačka na U'!D14","v":0},{"$f":"'Kalkulačka na U'!E14","v":0},{"$f":"IF(AG16=0,0,IF(AND(ISBLANK(AG16),ISBLANK(AG16)),0,AG16/AH16/1000))","v":0}]
[15,"Tvárnice šedé 30 cm",1.59,0.3,0.25,0.18,0.12,0.3,null,null,null,null,null,null,null,"(-)",null,null,null,"(-)",null,null,null,"(kg/kWh)",null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C15","v":0},{"$f":"'Kalkulačka na U'!D15","v":0},{"$f":"'Kalkulačka na U'!E15","v":0},0]
[16,"Tvárnice šedé 45 cm",1.2,0.3,0.25,0.18,0.12,0.45,null,null,"Zemní plyn",null,null,null,null,1.1000000000000001,null,null,null,1.1000000000000001,null,null,null,0.27700000000000002,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C16","v":0},{"$f":"'Kalkulačka na U'!D16","v":0},{"$f":"'Kalkulačka na U'!E16","v":0},0]
[17,"Tvárnice šedé 60 cm",0.97,0.3,0.25,0.18,0.12,0.6,null,null,"Černé uhlí",null,null,null,null,1.1000000000000001,null,null,null,1.1000000000000001,null,null,null,0.39400000000000002,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C17","v":0},{"$f":"'Kalkulačka na U'!D17","v":0},{"$f":"'Kalkulačka na U'!E17","v":0},0]
[18,"Moderní děrované cihly 30 cm",0.7,0.3,0.25,0.18,0.12,0.3,null,null,"Hnědé uhlí",null,null,null,null,1.1000000000000001,null,null,null,1.1000000000000001,null,null,null,0.433,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C18","v":0},{"$f":"'Kalkulačka na U'!D18","v":0},{"$f":"'Kalkulačka na U'!E18","v":0},0]
[19,"Moderní děrované cihly 45 cm",0.49,0.3,0.25,0.18,0.12,0.45,null,null,"Propan-butan/LPG",null,null,null,null,1.2,null,null,null,1.2,null,null,null,0.248,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C19","v":0},{"$f":"'Kalkulačka na U'!D19","v":0},{"$f":"'Kalkulačka na U'!E19","v":0},0]
[20,"Moderní děrované cihly 60 cm",0.38,0.3,0.25,0.18,0.12,0.6,null,null,"Topný olej",null,null,null,null,1.2,null,null,null,1.2,null,null,null,0.33]
[21,"Moderní pórobeton 30 cm",0.57999999999999996,0.3,0.25,0.18,0.12,0.3,null,null,"Elektřina ze sítě",null,null,null,null,3.2,null,null,null,3,null,null,null,0.29299999999999998,null,null,null,null,null,null,null,null,null,"U",{"$f":"ROUND(1/(AK12+AL12+SUM(AI12:AI21)),2)","v":5.88}]
[22,"Moderní pórobeton 45 cm",0.4,0.3,0.25,0.18,0.12,0.45,null,null,"Dřevěné peletky",null,null,null,null,1.2,null,null,null,0.2,null,null,null,0.02]
[23,"Moderní pórobeton 60 cm",0.31,0.3,0.25,0.18,0.12,0.6,null,null,"Kusové dřevo, dřevní štěpky",null,null,null,null,1.1000000000000001,null,null,null,0.1,null,null,null,0.02]
[24,"Vápenopískové cihly 30 cm",1.75,0.3,0.25,0.18,0.12,0.3,null,null,"Energie okolního prostředí (elektřina a teplo)",null,null,null,null,1,null,null,null,0,null,null,null,0,null,null,null,null,null,1,1,"Stěna (tepelný tok vodorovně)",0.13,0.04]
[25,"Vápenopískové cihly 45 cm",1.34,0.3,0.25,0.18,0.12,0.45,null,null,"Elektřína - dodávka mimo budovu",null,null,null,null,-3.2,null,null,null,-3,null,null,null,0,null,null,null,null,null,null,2,"Stěna přilehlá k zemině (tepelný tok vodorovně)",0.13,0]
[26,"Vápenopískové cihly 60 cm",1.0900000000000001,0.3,0.25,0.18,0.12,0.6,null,null,"Teplo - dodávka mimo budovu",null,null,null,null,-1.1000000000000001,null,null,null,-0.1,null,null,null,0,null,null,null,null,null,null,3,"Střecha/strop pod nevytápěným prostorem (tepelný tok zdola nahoru)",0.1,0.04]
[27,"Porotherm 30 P+D - běžná malta",0.74,0.3,0.25,0.18,0.12,0.3,null,null,"Soustava s vyšším než 80% podílem obnovitelných zdrojů",null,null,null,null,1.1000000000000001,null,null,null,0.1,null,null,null,0,null,null,null,null,null,null,4,"Podlaha nad volným prostorem nebo sklepem (tepelný tok shora dolů)",0.17,0.04]
[28,"Porotherm 30 Profi - tenké spáry",0.54,0.3,0.25,0.18,0.12,0.3,null,null,"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů",null,null,null,null,1.1000000000000001,null,null,null,0.3,null,null,null,0,null,null,null,null,null,null,5,"Podlaha na zemině (tepelný tok shora dolů)",0.17,0]
[29,"Porotherm 36,5 P+D - běžná malta",0.43,0.3,0.25,0.18,0.12,0.36499999999999999,null,null,"Soustava s 50% a nižším podílem obnovitelných zdrojů",null,null,null,null,1.1000000000000001,null,null,null,1,null,null,null,0,null,null,null,null,null,null,{"$f":"VLOOKUP(AD26,AE26:AH30,1)","v":1},{"$f":"VLOOKUP(AD26,AE26:AH30,2)","v":"Stěna (tepelný tok vodorovně)"},{"$f":"VLOOKUP(AD26,AE26:AH30,3)","v":0.13},{"$f":"VLOOKUP(AD26,AE26:AH30,4)","v":0.04}]
[30,"Porotherm 36,5 Profi - tenké spáry",0.36,0.3,0.25,0.18,0.12,0.36499999999999999,null,null,"Ostatní neuvedené energonositele",null,null,null,null,1.2,null,null,null,1.2,null,null,null,0]
[31,"Porotherm 44 P+D - běžná malta",0.39,0.3,0.25,0.18,0.12,0.44]
[32,"Porotherm 44 Profi - tenké spáry",0.28999999999999998,0.3,0.25,0.18,0.12,0.44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Konstrukce 1 NS"]
[33,"Porotherm 50 Hi CB - tenké spáry",0.17,0.3,0.25,0.18,0.12,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materiál","d [mm]","λ [W/(m.K)]",null,null,"Rsi","Rse"]
[34,"Požadavek na stěny od roku 1979",0.89,0.3,0.25,0.18,0.12,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H10","v":0},{"$f":"'Kalkulačka na U'!I10","v":0},{"$f":"'Kalkulačka na U'!J10","v":0},{"$f":"IF(AG36=0,0,IF(AND(ISBLANK(AG36),ISBLANK(AG36)),0,AG36/AH36/1000))","v":0},null,{"$f":"AG31","v":0.13},{"$f":"AH31","v":0.04}]
[35,"Požadavek na stěny od roku 1992",0.46,0.3,0.25,0.18,0.12,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H11","v":0},{"$f":"'Kalkulačka na U'!I11","v":0},{"$f":"'Kalkulačka na U'!J11","v":0},0]
[36,"Požadavek na těžké stěny od roku 2002",0.38,0.3,0.25,0.18,0.12,0.45]
[37,"Požadavek na lehké stěny od roku 2002",0.3,0.3,0.25,0.18,0.12,0.4]
[38,"Požadavek na stěny od roku 2011",0.3,0.3,0.25,0.18,0.12,0.45]
[39,"Stěna pro nízkoenergetický dům",0.25,0.3,0.25,0.18,0.12,0.4]
[null,"v případě přidávání dalších konstrukcí- nutné propojit s výpočtem objemu !!"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H12","v":0},{"$f":"'Kalkulačka na U'!I12","v":0},{"$f":"'Kalkulačka na U'!J12","v":0},0]
[null,"strop a střecha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H13","v":0},{"$f":"'Kalkulačka na U'!I13","v":0},{"$f":"'Kalkulačka na U'!J13","v":0},{"$f":"IF(AG44=0,0,IF(AND(ISBLANK(AG44),ISBLANK(AG44)),0,AG44/AH44/1000))","v":0}]
[null,"konstrukce",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H14","v":0},{"$f":"'Kalkulačka na U'!I14","v":0},{"$f":"'Kalkulačka na U'!J14","v":0},{"$f":"IF(AG45=0,0,IF(AND(ISBLANK(AG45),ISBLANK(AG45)),0,AG45/AH45/1000))","v":0}]
[1,"Střecha plochá - s železobetonovou deskou",0.5,0.24,0.16,0.15,0.1,0.38,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H15","v":0},{"$f":"'Kalkulačka na U'!I15","v":0},{"$f":"'Kalkulačka na U'!J15","v":0},0]
[2,"Střecha plochá - dutinový panel (bez izolace)",2.64,0.24,0.16,0.15,0.1,0.25,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H16","v":0},{"$f":"'Kalkulačka na U'!I16","v":0},{"$f":"'Kalkulačka na U'!J16","v":0},0]
[3,"Střecha plochá - s keramickými vložkam",1.34,0.24,0.16,0.15,0.1,0.26,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H17","v":0},{"$f":"'Kalkulačka na U'!I17","v":0},{"$f":"'Kalkulačka na U'!J17","v":0},0]
[4,"Střecha plochá - novější (zateplená)",0.25,0.24,0.16,0.15,0.1,0.38,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H18","v":0},{"$f":"'Kalkulačka na U'!I18","v":0},{"$f":"'Kalkulačka na U'!J18","v":0},0]
[5,"Střecha plochá - U doporučené",0.16,0.24,0.16,0.15,0.1,0.45,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H19","v":0},{"$f":"'Kalkulačka na U'!I19","v":0},{"$f":"'Kalkulačka na U'!J19","v":0},0]
[6,"Střecha plochá - pasivní standard",0.14000000000000001,0.24,0.16,0.15,0.1,0.5,"do 45°"]
[7,"Střecha šikmá - tenká vrstva izolace (zastaralá)",0.66,0.24,0.16,0.15,0.1,0.215,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U",{"$f":"ROUND(1/(AK36+AL36+SUM(AI36:AI50)),2)","v":5.88}]
[8,"Střecha šikmá - izolace mezi krokvemi",0.28000000000000003,0.24,0.16,0.15,0.1,0.215,"do 45°"]
[9,"Střecha šikmá - izolace i pod krokvemi",0.22,0.24,0.16,0.15,0.1,0.255,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,1,"Stěna (tepelný tok vodorovně)",0.13,0.04]
[10,"Střecha šikmá - novější (zateplená)",0.19,0.24,0.16,0.15,0.1,0.3,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Stěna přilehlá k zemině (tepelný tok vodorovně)",0.13,0]
[11,"Střecha šikmá - U doporučené",0.16,0.24,0.16,0.15,0.1,0.34,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Střecha/strop pod nevytápěným prostorem (tepelný tok zdola nahoru)",0.1,0.04]
[12,"Střecha šikmá - pasivní standard",0.14000000000000001,0.24,0.16,0.15,0.1,0.38,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Podlaha nad volným prostorem nebo sklepem (tepelný tok shora dolů)",0.17,0.04]
[1,"Střecha šikmá - tenká vrstva izolace (zastaralá)",0.66,0.24,0.16,0.15,0.1,0.215,"nad 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Podlaha na zemině (tepelný tok shora dolů)",0.17,0]
[2,"Střecha šikmá - izolace mezi krokvemi",0.28000000000000003,0.3,0.2,0.18,0.12,0.215,"nad 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AD54,AE54:AH58,1)","v":4},{"$f":"VLOOKUP(AD54,AE54:AH58,2)","v":"Podlaha nad volným prostorem nebo sklepem (tepelný tok shora dolů)"},{"$f":"VLOOKUP(AD54,AE54:AH58,3)","v":0.17},{"$f":"VLOOKUP(AD54,AE54:AH58,4)","v":0.04}]
[3,"Střecha šikmá - izolace i pod krokvemi",0.22,0.3,0.2,0.18,0.12,0.255,"nad 45°"]
[4,"Střecha šikmá - novější (zateplená)",0.19,0.3,0.2,0.18,0.12,0.3,"nad 45°"]
[5,"Střecha šikmá - U doporučené",0.16,0.3,0.2,0.18,0.12,0.34,"nad 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Konstrukce 2 PS"]
[6,"Střecha šikmá - pasivní standard",0.14000000000000001,0.3,0.2,0.18,0.12,0.38,"nad 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materiál","d [mm]","λ [W/(m.K)]",null,null,"Rsi","Rse"]
[1,"Strop - dřevěný,trámový",0.99,0.3,0.2,0.15,0.1,0.4,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C35","v":0},{"$f":"'Kalkulačka na U'!D35","v":0},{"$f":"'Kalkulačka na U'!E35","v":0},{"$f":"IF(AG64=0,0,IF(AND(ISBLANK(AG64),ISBLANK(AG64)),0,AG64/AH64/1000))","v":0},null,{"$f":"AG59","v":0.17},{"$f":"AH59","v":0.04}]
[2,"Strop - s nosnou keramickou vložkou",1.5,0.3,0.2,0.15,0.1,0.26500000000000001,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C36","v":0},{"$f":"'Kalkulačka na U'!D36","v":0},{"$f":"'Kalkulačka na U'!E36","v":0},0]
[3,"Strop - železobetonový strop (bez izolace)",3.82,0.3,0.2,0.15,0.1,0.18,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C37","v":0},{"$f":"'Kalkulačka na U'!D37","v":0},{"$f":"'Kalkulačka na U'!E37","v":0},0]
[4,"Strop - dutinové panely (bez izolace)",3.06,0.3,0.2,0.15,0.1,0.22,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C38","v":0},{"$f":"'Kalkulačka na U'!D38","v":0},{"$f":"'Kalkulačka na U'!E38","v":0},{"$f":"IF(AG67=0,0,IF(AND(ISBLANK(AG67),ISBLANK(AG67)),0,AG67/AH67/1000))","v":0}]
[5,"Strop - U požadované",0.3,0.3,0.2,0.15,0.1,0.37,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C39","v":0},{"$f":"'Kalkulačka na U'!D39","v":0},{"$f":"'Kalkulačka na U'!E39","v":0},{"$f":"IF(AG68=0,0,IF(AND(ISBLANK(AG68),ISBLANK(AG68)),0,AG68/AH68/1000))","v":0}]
[6,"Strop - U doporučené",0.2,0.3,0.2,0.15,0.1,0.43,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C40","v":0},{"$f":"'Kalkulačka na U'!D40","v":0},{"$f":"'Kalkulačka na U'!E40","v":0},0]
[7,"Strop - pasivní standard",0.14000000000000001,0.3,0.2,0.15,0.1,0.51,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C41","v":0},{"$f":"'Kalkulačka na U'!D41","v":0},{"$f":"'Kalkulačka na U'!E41","v":0},0]
[null,"v případě přidávání dalších konstrukcí- nutné propojit s výpočtem objemu !!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C42","v":0},{"$f":"'Kalkulačka na U'!D42","v":0},{"$f":"'Kalkulačka na U'!E42","v":0},0]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C43","v":0},{"$f":"'Kalkulačka na U'!D43","v":0},{"$f":"'Kalkulačka na U'!E43","v":0},0]
[null,"podlaha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C44","v":0},{"$f":"'Kalkulačka na U'!D44","v":0},{"$f":"'Kalkulačka na U'!E44","v":0},0]
[1,"Podl. na terénu - zastaralá (bez izolace)",1.7,0.45,0.3,0.22,0.15,0.2]
[2,"Podl. na terénu - zastaralá (s izolací)",0.97,0.45,0.3,0.22,0.15,0.23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U",{"$f":"ROUND(1/(AK64+AL64+SUM(AI64:AI76)),2)","v":4.76}]
[3,"Podl. na terénu - težká s parketami (bez izolace)",3.24,0.45,0.3,0.22,0.15,7.0000000000000007E-2]
[4,"Podl. na terénu - lehká s parketami (bez izolace)",1.8,0.45,0.3,0.22,0.15,0.05]
[5,"Podl. na terénu - težká s dlažbou (bez izolace)",4.3499999999999996,0.45,0.3,0.22,0.15,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,1,"Stěna (tepelný tok vodorovně)",0.13,0.04]
[6,"Podl. na terénu - lehká s dlažbou (bez izolace)",2.33,0.45,0.3,0.22,0.15,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Stěna přilehlá k zemině (tepelný tok vodorovně)",0.13,0]
[7,"Podl. na terénu - U požadované",0.45,0.45,0.3,0.22,0.15,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Střecha/strop pod nevytápěným prostorem (tepelný tok zdola nahoru)",0.1,0.04]
[8,"Podl. na terénu - U doporučené",0.3,0.45,0.3,0.22,0.15,0.18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Podlaha nad volným prostorem nebo sklepem (tepelný tok shora dolů)",0.17,0.04]
[9,"Podl. na terénu - pasivní standard",0.2,0.45,0.3,0.22,0.15,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Podlaha na zemině (tepelný tok shora dolů)",0.17,0]
[10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AD81,AE81:AH85,1)","v":3},{"$f":"VLOOKUP(AD81,AE81:AH85,2)","v":"Střecha/strop pod nevytápěným prostorem (tepelný tok zdola nahoru)"},{"$f":"VLOOKUP(AD81,AE81:AH85,3)","v":0.1},{"$f":"VLOOKUP(AD81,AE81:AH85,4)","v":0.04}]
[1,"Podl. nad suterénem - bez tep. izolace (zastaralá)",1.53,0.6,0.4,0.3,0.2,0.35]
[2,"Podl. nad suterénem - s tep. izolací (zastaralá)",0.82,0.6,0.4,0.3,0.2,0.33]
[3,"Podl. nad suterénem - težká s parketami (bez izolace)",1.72,0.6,0.4,0.3,0.2,0.34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Konstrukce 2 NS"]
[4,"Podl. nad suterénem - lehká s parketami (bez izolace)",1.18,0.6,0.4,0.3,0.2,0.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materiál","d [mm]","λ [W/(m.K)]",null,null,"Rsi","Rse"]
[5,"Podl. nad suterénem - težká s dlažbou (bez izolace)",1.8,0.6,0.4,0.3,0.2,0.38500000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H35","v":0},{"$f":"'Kalkulačka na U'!I35","v":0},{"$f":"'Kalkulačka na U'!J35","v":0},{"$f":"IF(AG91=0,0,IF(AND(ISBLANK(AG91),ISBLANK(AG91)),0,AG91/AH91/1000))","v":0},null,{"$f":"AG86","v":0.1},{"$f":"AH86","v":0.04}]
[6,"Podl. nad suterénem - lehká s dlažbou (bez izolace)",1.33,0.6,0.4,0.3,0.2,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H36","v":0},{"$f":"'Kalkulačka na U'!I36","v":0},{"$f":"'Kalkulačka na U'!J36","v":0},0]
[7,"Podl. nad suterénem - U požadované",0.6,0.6,0.4,0.3,0.2,0.38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H37","v":0},{"$f":"'Kalkulačka na U'!I37","v":0},{"$f":"'Kalkulačka na U'!J37","v":0},0]
[8,"Podl. nad suterénem - U doporučené",0.4,0.6,0.4,0.3,0.2,0.42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H38","v":0},{"$f":"'Kalkulačka na U'!I38","v":0},{"$f":"'Kalkulačka na U'!J38","v":0},{"$f":"IF(AG94=0,0,IF(AND(ISBLANK(AG94),ISBLANK(AG94)),0,AG94/AH94/1000))","v":0}]
[9,"Podl. nad suterénem - pasivní standard",0.28000000000000003,0.6,0.4,0.3,0.2,0.46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H39","v":0},{"$f":"'Kalkulačka na U'!I39","v":0},{"$f":"'Kalkulačka na U'!J39","v":0},{"$f":"IF(AG95=0,0,IF(AND(ISBLANK(AG95),ISBLANK(AG95)),0,AG95/AH95/1000))","v":0}]
[10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H40","v":0},{"$f":"'Kalkulačka na U'!I40","v":0},{"$f":"'Kalkulačka na U'!J40","v":0},0]
[11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H41","v":0},{"$f":"'Kalkulačka na U'!I41","v":0},{"$f":"'Kalkulačka na U'!J41","v":0},0]
[null,"v případě přidávání dalších konstrukcí- nutné propojit s výpočtem objemu !!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H42","v":0},{"$f":"'Kalkulačka na U'!I42","v":0},{"$f":"'Kalkulačka na U'!J42","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H43","v":0},{"$f":"'Kalkulačka na U'!I43","v":0},{"$f":"'Kalkulačka na U'!J43","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H44","v":0},{"$f":"'Kalkulačka na U'!I44","v":0},{"$f":"'Kalkulačka na U'!J44","v":0},0]
[null,"okna",null,null,null,null,null,"g - součinitel propustnosti sol. záření"]
[1,"okno jednoduché s jedním sklem",4.5,1.5,1.2,0.8,0.6,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U",{"$f":"ROUND(1/(AK91+AL91+SUM(AI91:AI100)),2)","v":7.14}]
[2,"okno jednoduché s dvojsklem (starší)",2.5,1.5,1.2,0.8,0.6,0.75]
[3,"okno zdvojené (sešroub. rámy) s dvěma skly",2.4,1.5,1.2,0.8,0.6,0.75]
[4,"okno špaletové",2.35,1.5,1.2,0.8,0.6,0.75]
[5,"okno s kovovým rámem a drátosklem",3.5,1.5,1.2,0.8,0.6,0.6]
[6,"luxfery",4,1.5,1.2,0.8,0.6,0.3]
[7,"okno starší s dvojsklem",1.5,1.5,1.2,0.8,0.6,0.75]
[8,"okno novější s dvojsklem ",1.2,1.5,1.2,0.8,0.6,0.67]
[9,"okno s trojsklem",0.7,1.5,1.2,0.8,0.6,0.5]
[10,"dveře dřevěné vchodové plné",2.2999999999999998,1.7,1.2,0.8,0.6,0]
[11,"dveře dřevěné vchodové s prosklením",4,1.7,1.2,0.8,0.6,0.75]
[12,"dveře balkonové dřevěné",2.4,1.7,1.2,0.8,0.6,0.75]
[13,"dveře vchodové novější s  prosklením",1.2,1.7,1.2,0.8,0.9,0.67]
[14,"dveře vchodové novější plné",1.2,1.7,1.2,0.8,0.9,0]
[15,"dveře vchodové trojsklo s prosklením",0.8,1.7,1.2,0.8,0.9,0.5]
[16,"garážová vrata",1.3,1.7,1.2,0.8,0.9,0]
[]
[]
[1,"okno střešní jednoduché s jedním sklem",4.5,1.4,1.1000000000000001,0.9,0.9,0.85]
[2,"okno střešní starší jednoduché s dvojsklem",2.5,1.4,1.1000000000000001,0.9,0.9,0.75]
[3,"okno střešní zdvojené s dvěma skly",2.4,1.4,1.1000000000000001,0.9,0.9,0.75]
[4,"okno střešní novější s dvojsklem",1.2,1.4,1.1000000000000001,0.9,0.9,0.67]
[5,"okno střešní s trojsklem",0.9,1.4,1.1000000000000001,0.9,0.9,0.5]
[6,null,1]
[7,null,1]
[]
[null,"vnitřní stěny"]
[1,"Cihly plné 10 cm",2.87,0.6,0.4,0.3,0.2,0.1]
[2,"Cihly plné 20 cm",2.11,0.6,0.4,0.3,0.2,0.2]
[3,"Cihly plné 30 cm",1.67,0.6,0.4,0.3,0.2,0.3]
[4,"Zdivo smíšené 10 cm",3.8,0.6,0.4,0.3,0.2,0.1]
[5,"Zdivo smíšené 20 cm",3.3,0.6,0.4,0.3,0.2,0.2]
[6,"Zdivo smíšené 30 cm",2.91,0.6,0.4,0.3,0.2,0.3]
[7,"Vyztužený beton 15 cm",3.77,0.6,0.4,0.3,0.2,0.15]
[8,"Vyztužený beton 30 cm",2.78,0.6,0.4,0.3,0.2,0.3]
[9,"Vyztužený beton 45 cm",2.2000000000000002,0.6,0.4,0.3,0.2,0.45]
[10,"Děrované cihly 10 cm",2.76,0.6,0.4,0.3,0.2,0.1]
[11,"Děrované cihly 20 cm",2,0.6,0.4,0.3,0.2,0.2]
[12,"Děrované cihly 30 cm",1.56,0.6,0.4,0.3,0.2,0.3]
[13,"Tvárnice šedé 10 cm",2.79,0.6,0.4,0.3,0.2,0.1]
[14,"Tvárnice šedé 20 cm",2.0299999999999998,0.6,0.4,0.3,0.2,0.2]
[15,"Tvárnice šedé 30 cm",1.59,0.6,0.4,0.3,0.2,0.3]
[16,"Moderní děrované cihly 10 cm",1.6,0.6,0.4,0.3,0.2,0.1]
[17,"Moderní děrované cihly 20 cm",0.98,0.6,0.4,0.3,0.2,0.2]
[18,"Moderní děrované cihly 30 cm",0.7,0.6,0.4,0.3,0.2,0.3]
[19,"Moderní pórobeton 10 cm",1.38,0.6,0.4,0.3,0.2,0.1]
[20,"Moderní pórobeton 20 cm",0.82,0.6,0.4,0.3,0.2,0.2]
[21,"Moderní pórobeton 30 cm",0.57999999999999996,0.6,0.4,0.3,0.2,0.3]
[22,"Vápenopískové cihly 10 cm",2.94,0.6,0.4,0.3,0.2,0.1]
[23,"Vápenopískové cihly 20 cm",2.19,0.6,0.4,0.3,0.2,0.2]
[24,"Vápenopískové cihly 30 cm",1.75,0.6,0.4,0.3,0.2,0.3]
[null,"v případě přidávání dalších konstrukcí- nutné propojit s výpočtem objemu !!"]
[1,"Dveře vnitřní plné",2,3.5,2.2999999999999998,1.7,1.7]
[2,"Dveře vnitřní 2/3 prosklené",3,3.5,2.2999999999999998,1.7,1.7]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"A.1 Zdroje tepla"]
[]
[null,"Hodnoty pro technické systémy dle TNI 73 0331"]
[null,"Základní rozdělení zdrojů tepla",null,null,null,null,null,1,{"$f":"IF($H$177=2,A192,IF($H$177=3,A202,IF($H$177=4,A213,IF($H$177=5,A224,IF($H$177=6,A235,IF($H$177=7,A247,\"chyba\"))))))","v":"chyba"},{"$f":"IF($H$177=2,B192,IF($H$177=3,B202,IF($H$177=4,B213,IF($H$177=5,B224,IF($H$177=6,B235,IF($H$177=7,B247,\"-\"))))))","v":"-"},{"$f":"IF($H$177=2,F192,IF($H$177=3,F202,IF($H$177=4,F213,IF($H$177=5,F224,IF($H$177=6,F235,IF($H$177=7,F247))))))","v":false},null,{"$f":"$I$186","v":10},{"$f":"IF($M$177=21,H192,IF($M$177=22,H200,IF($M$177=23,H208,IF($M$177=31,H218,IF($M$177=32,H228,IF($M$177=61,H240,IF($M$177=62,H248,IF($M$177=63,H256,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($M$177=21,I192,IF($M$177=22,I200,IF($M$177=23,I208,IF($M$177=31,I218,IF($M$177=32,I228,IF($M$177=61,I240,IF($M$177=62,I248,IF($M$177=63,I256,\"-\"))))))))","v":"-"},{"$f":"IF($M$177=21,V192,IF($M$177=22,V200,IF($M$177=23,V208,IF($M$177=31,V218,IF($M$177=32,V228,IF($M$177=61,V240,IF($M$177=62,V248,IF($M$177=63,V256,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,1,{"$f":"IF($Y$177=2,A192,IF($Y$177=3,A202,IF($Y$177=4,A213,IF($Y$177=5,A224,IF($Y$177=6,A235,IF($Y$177=7,A247,\"chyba\"))))))","v":"chyba"},{"$f":"IF($Y$177=2,B192,IF($Y$177=3,B202,IF($Y$177=4,B213,IF($Y$177=5,B224,IF($Y$177=6,B235,IF($Y$177=7,B247,\"-\"))))))","v":"-"},{"$f":"IF($Y$177=2,F192,IF($Y$177=3,F202,IF($Y$177=4,F213,IF($Y$177=5,F224,IF($Y$177=6,F235,IF($Y$177=7,F247))))))","v":false},null,{"$f":"$Z$186","v":10},{"$f":"IF($AD$177=21,H192,IF($AD$177=22,H200,IF($AD$177=23,H208,IF($AD$177=31,H218,IF($AD$177=32,H228,IF($AD$177=61,H240,IF($AD$177=62,H248,IF($AD$177=63,H256,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($AD$177=21,I192,IF($AD$177=22,I200,IF($AD$177=23,I208,IF($AD$177=31,I218,IF($AD$177=32,I228,IF($AD$177=61,I240,IF($AD$177=62,I248,IF($AD$177=63,I256,\"-\"))))))))","v":"-"},{"$f":"IF($AD$177=21,V192,IF($AD$177=22,V200,IF($AD$177=23,V208,IF($AD$177=31,V218,IF($AD$177=32,V228,IF($AD$177=61,V240,IF($AD$177=62,V248,IF($AD$177=63,V256,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,1,{"$f":"IF($AO$177=2,A192,IF($AO$177=3,A202,IF($AO$177=4,A213,IF($AO$177=5,A224,IF($AO$177=6,A235,IF($AO$177=7,A247,\"chyba\"))))))","v":"chyba"},{"$f":"IF($AO$177=2,B192,IF($AO$177=3,B202,IF($AO$177=4,B213,IF($AO$177=5,B224,IF($AO$177=6,B235,IF($AO$177=7,B247,\"-\"))))))","v":"-"},{"$f":"IF($AO$177=2,F192,IF($AO$177=3,F202,IF($AO$177=4,F213,IF($AO$177=5,F224,IF($AO$177=6,F235,IF($AO$177=7,F247,\"-\"))))))","v":"-"},null,{"$f":"$AP$186","v":10},{"$f":"IF($AT$177=21,H192,IF($AT$177=22,H200,IF($AT$177=23,H208,IF($AT$177=31,H218,IF($AT$177=32,H228,IF($AT$177=61,H240,IF($AT$177=62,H248,IF($AT$177=63,H256,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($AT$177=21,I192,IF($AT$177=22,I200,IF($AT$177=23,I208,IF($AT$177=31,I219,IF($AT$177=32,I228,IF($AT$177=61,I240,IF($AT$177=62,I248,IF($AT$177=63,I256,\"-\"))))))))","v":"-"},{"$f":"IF($AT$177=21,V192,IF($AT$177=22,V200,IF($AT$177=23,V208,IF($AT$177=31,V218,IF($AT$177=32,V228,IF($AT$177=61,V240,IF($AT$177=62,V248,IF($AT$177=63,V256,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,1,{"$f":"IF($BE$177=2,A192,IF($BE$177=3,A202,IF($BE$177=4,A213,IF($BE$177=5,A224,IF($BE$177=6,A235,IF($BE$177=7,A247,\"chyba\"))))))","v":"chyba"},{"$f":"IF($BE$177=2,B192,IF($BE$177=3,B202,IF($BE$177=4,B213,IF($BE$177=5,B224,IF($BE$177=6,B235,IF($BE$177=7,B247,\"-\"))))))","v":"-"},{"$f":"IF($BE$177=2,F192,IF($BE$177=3,F202,IF($BE$177=4,F213,IF($BE$177=5,F224,IF($BE$177=6,F235,IF($BE$177=7,F247,\"-\"))))))","v":"-"},null,{"$f":"$BF$186","v":10},{"$f":"IF($BJ$177=21,H192,IF($BJ$177=22,H200,IF($BJ$177=23,H208,IF($BJ$177=31,H218,IF($BJ$177=32,H228,IF($BJ$177=61,H240,IF($BJ$177=62,H248,IF($BJ$177=63,H256,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($BJ$177=21,I192,IF($BJ$177=22,I200,IF($BJ$177=23,I208,IF($BJ$177=31,I218,IF($BJ$177=32,I228,IF($BJ$177=61,I240,IF($BJ$177=62,I248,IF($BJ$177=63,I256,\"-\"))))))))","v":"-"},{"$f":"IF($BJ$177=21,V192,IF($BJ$177=22,V200,IF($BJ$177=23,V208,IF($BJ$177=31,V218,IF($BJ$177=32,V228,IF($BJ$177=61,V240,IF($BJ$177=62,V248,IF($BJ$177=63,V256,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,1,{"$f":"IF($BU$177=2,A192,IF($BU$177=3,A202,IF($BU$177=4,A213,IF($BU$177=5,A224,IF($BU$177=6,A235,IF($BU$177=7,A247,\"chyba\"))))))","v":"chyba"},{"$f":"IF($BU$177=2,B192,IF($BU$177=3,B202,IF($BU$177=4,B213,IF($BU$177=5,B224,IF($BU$177=6,B235,IF($BU$177=7,B247,\"-\"))))))","v":"-"},{"$f":"IF($BU$177=2,F192,IF($BU$177=3,F202,IF($BU$177=4,F213,IF($BU$177=5,F224,IF($BU$177=6,F235,IF($BU$177=7,F247,\"-\"))))))","v":"-"},null,{"$f":"$BV$186","v":10},{"$f":"IF($BZ$177=21,H192,IF($BZ$177=22,H200,IF($BZ$177=23,H208,IF($BZ$177=31,H218,IF($BZ$177=32,H228,IF($BZ$177=61,H240,IF($BZ$177=62,H248,IF($BZ$177=63,H256,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($BZ$177=21,I192,IF($BZ$177=22,I200,IF($BZ$177=23,I208,IF($BZ$177=31,I218,IF($BZ$177=32,I228,IF($BZ$177=61,I240,IF($BZ$177=62,I248,IF($BZ$177=63,I256,\"-\"))))))))","v":"-"},{"$f":"IF($BZ$177=21,V192,IF($BZ$177=22,V200,IF($BZ$177=23,V208,IF($BZ$177=31,V218,IF($BZ$177=32,V228,IF($BZ$177=61,V240,IF($BZ$177=62,V248,IF($BZ$177=63,V256,\"chyba\"))))))))","v":"chyba"}]
[1,null,null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-",false,null,{"$f":"$Z$186","v":10},"chyba","-",{"$f":"IF($AD$177=21,V193,IF($AD$177=22,V201,IF($AD$177=23,V209,IF($AD$177=31,V219,IF($AD$177=32,V229,IF($AD$177=61,V241,IF($AD$177=62,V249,IF($AD$177=63,V257,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-",{"$f":"IF($AT$177=21,V193,IF($AT$177=22,V201,IF($AT$177=23,V209,IF($AT$177=31,V219,IF($AT$177=32,V229,IF($AT$177=61,V241,IF($AT$177=62,V249,IF($AT$177=63,V257,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,{"$f":"IF($BE$177=2,A193,IF($BE$177=3,A203,IF($BE$177=4,A214,IF($BE$177=5,A225,IF($BE$177=6,A236,IF($BE$177=7,A248,\"chyba\"))))))","v":"chyba"},{"$f":"IF($BE$177=2,B193,IF($BE$177=3,B203,IF($BE$177=4,B214,IF($BE$177=5,B225,IF($BE$177=6,B236,IF($BE$177=7,B248,\"-\"))))))","v":"-"},{"$f":"IF($BE$177=2,F193,IF($BE$177=3,F203,IF($BE$177=4,F214,IF($BE$177=5,F225,IF($BE$177=6,F236,IF($BE$177=7,F248,\"-\"))))))","v":"-"},null,{"$f":"$BF$186","v":10},{"$f":"IF($BJ$177=21,H193,IF($BJ$177=22,H201,IF($BJ$177=23,H209,IF($BJ$177=31,H219,IF($BJ$177=32,H229,IF($BJ$177=61,H241,IF($BJ$177=62,H249,IF($BJ$177=63,H257,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($BJ$177=21,I193,IF($BJ$177=22,I201,IF($BJ$177=23,I209,IF($BJ$177=31,I219,IF($BJ$177=32,I229,IF($BJ$177=61,I241,IF($BJ$177=62,I249,IF($BJ$177=63,I257,\"-\"))))))))","v":"-"},{"$f":"IF($BJ$177=21,V193,IF($BJ$177=22,V201,IF($BJ$177=23,V209,IF($BJ$177=31,V219,IF($BJ$177=32,V229,IF($BJ$177=61,V241,IF($BJ$177=62,V249,IF($BJ$177=63,V257,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,{"$f":"IF($BU$177=2,A193,IF($BU$177=3,A203,IF($BU$177=4,A214,IF($BU$177=5,A225,IF($BU$177=6,A236,IF($BU$177=7,A248,\"chyba\"))))))","v":"chyba"},{"$f":"IF($BU$177=2,B193,IF($BU$177=3,B203,IF($BU$177=4,B214,IF($BU$177=5,B225,IF($BU$177=6,B236,IF($BU$177=7,B248,\"-\"))))))","v":"-"},{"$f":"IF($BU$177=2,F193,IF($BU$177=3,F203,IF($BU$177=4,F214,IF($BU$177=5,F225,IF($BU$177=6,F236,IF($BU$177=7,F248,\"-\"))))))","v":"-"},null,{"$f":"$BV$186","v":10},{"$f":"IF($BZ$177=21,H193,IF($BZ$177=22,H201,IF($BZ$177=23,H209,IF($BZ$177=31,H219,IF($BZ$177=32,H229,IF($BZ$177=61,H241,IF($BZ$177=62,H249,IF($BZ$177=63,H257,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($BZ$177=21,I193,IF($BZ$177=22,I201,IF($BZ$177=23,I209,IF($BZ$177=31,I219,IF($BZ$177=32,I229,IF($BZ$177=61,I241,IF($BZ$177=62,I249,IF($BZ$177=63,I257,\"-\"))))))))","v":"-"},{"$f":"IF($BZ$177=21,V193,IF($BZ$177=22,V201,IF($BZ$177=23,V209,IF($BZ$177=31,V219,IF($BZ$177=32,V229,IF($BZ$177=61,V241,IF($BZ$177=62,V249,IF($BZ$177=63,V257,\"chyba\"))))))))","v":"chyba"}]
[2,"Zdroj tepla na plynná a kapalná paliva",null,null,null,null,null,1,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,1,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba"]
[3,"Kotel na pevná paliva",null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[4,"Elektrokotel",null,null,null,null,null,1,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,1,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba"]
[5,"Objektová předávací stanice",null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[6,"Tepelné čerpadlo",null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[7,"Lokální topidlo na pevná a plynná paliva",null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[]
[{"$f":"H177","v":1},{"$f":"VLOOKUP(A186,A178:B184,2)","v":0},null,null,null,null,null,null,{"$f":"(H177*10)+(H179-1)","v":10},{"$f":"IF(I177=\"chyba\",\"\",VLOOKUP(I186,I177:K184,2))","v":""},{"$f":"IF(I177=\"chyba\",\"\",VLOOKUP(I186,I177:K184,3))","v":""},null,null,{"$f":"(H177*100)+((H179-1)*10)+(H181-1)","v":100},{"$f":"VLOOKUP(N186,N177:P184,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(N186,N177:P184,3)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(K186>0,K186,P186)","v":""},null,null,null,{"$f":"Y177","v":1},{"$f":"VLOOKUP(W186,A178:B184,2)","v":0},null,{"$f":"(Y177*10)+(Y179-1)","v":10},{"$f":"IF(Z177=\"chyba\",\"\",VLOOKUP(Z186,Z177:AB184,2))","v":""},{"$f":"IF(Z177=\"chyba\",\"\",VLOOKUP(Z186,Z177:AB184,3))","v":""},null,null,{"$f":"(Y177*100)+((Y179-1)*10)+(Y181-1)","v":100},{"$f":"VLOOKUP(AE186,AE177:AG184,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AE186,AE177:AG184,3)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(AB186>0,AB186,AG186)","v":""},null,null,{"$f":"AO177","v":1},{"$f":"VLOOKUP(AM186,A178:B184,2)","v":0},null,{"$f":"(AO177*10)+(AO179-1)","v":10},{"$f":"IF(AP177=\"chyba\",\"\",VLOOKUP(AP186,AP177:AR184,2))","v":""},{"$f":"IF(AP177=\"chyba\",\"\",VLOOKUP(AP186,AP177:AR184,3))","v":""},null,null,{"$f":"(AO177*100)+((AO179-1)*10)+(AO181-1)","v":100},{"$f":"VLOOKUP(AU186,AU177:AW184,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AU186,AU177:AW184,3)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(AR186>0,AR186,AW186)","v":""},null,null,{"$f":"BE177","v":1},{"$f":"VLOOKUP(BC186,A178:B184,2)","v":0},null,{"$f":"(BE177*10)+(BE179-1)","v":10},{"$f":"IF(BF177=\"chyba\",\"\",VLOOKUP(BF186,BF177:BH184,2))","v":""},{"$f":"IF(BF177=\"chyba\",\"\",VLOOKUP(BF186,BF177:BH184,3))","v":""},null,null,{"$f":"(BE177*100)+((BE179-1)*10)+(BE181-1)","v":100},{"$f":"VLOOKUP(BK186,BK177:BM184,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(BK186,BK177:BM184,3)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(BH186>0,BH186,BM186)","v":""},null,null,{"$f":"BU177","v":1},{"$f":"VLOOKUP(BS186,A178:B184,2)","v":0},null,{"$f":"(BU177*10)+(BU179-1)","v":10},{"$f":"IF(BV177=\"chyba\",\"\",VLOOKUP(BV186,BV177:BX184,2))","v":""},{"$f":"IF(BV177=\"chyba\",\"\",VLOOKUP(BV186,BV177:BX184,3))","v":""},null,null,{"$f":"(BU177*100)+((BU179-1)*10)+(BU181-1)","v":100},{"$f":"VLOOKUP(CA186,CA177:CC184,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CA186,CA177:CC184,3)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(BX186>0,BX186,CC186)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N186<600,S186,IF(N186>700,S186,\"\"))","v":""},{"$f":"IF(N186<600,\"\",IF(N186>700,\"\",S186))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE186<600,AJ186,IF(AE186>700,AJ186,\"\"))","v":""},{"$f":"IF(AE186<600,\"\",IF(AE186>700,\"\",AJ186))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AU186<600,AZ186,IF(AU186>700,AZ186,\"\"))","v":""},{"$f":"IF(AU186<600,\"\",IF(AU186>700,\"\",AZ186))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BK186<600,BP186,IF(BK186>700,BP186,\"\"))","v":""},{"$f":"IF(BK186<600,\"\",IF(BK186>700,\"\",BP186))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CA186<600,CF186,IF(CA186>700,CF186,\"\"))","v":""},{"$f":"IF(CA186<600,\"\",IF(CA186>700,\"\",CF186))","v":""}]
[null,null,null,null,null,null,null,null,"A.2 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle a kotle na kapalná paliva do 35 kW určené pouze pro vytápění",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERGONOSITELE",{"$f":"P16","v":"Faktor celkové primární energie"},{"$f":"T16","v":"Faktor neobnovitelné primární energie"},{"$f":"X16","v":"Součinitel emisí CO2"}]
[null,null,null,null,null,null,null,null,"A.3 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle a kotle na kapalná paliva do 35 kW určené pro vytápění a přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P17","v":"(-)"},{"$f":"T17","v":"(-)"},{"$f":"X17","v":"(kg/kWh)"}]
[null,"A.1.1.1 Zdroje tepla na plynná a kapalná paliva",null,null,null,null,null,null,"A.4 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle nad 35 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[21,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,211,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"$K$18","v":"Zemní plyn"},{"$f":"$P$18","v":1.1000000000000001},{"$f":"$T$18","v":1.1000000000000001},{"$f":"$X$18","v":0.27700000000000002}]
[22,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,212,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"$K$19","v":"Černé uhlí"},{"$f":"$P$19","v":1.1000000000000001},{"$f":"$T$19","v":1.1000000000000001},{"$f":"$X$19","v":0.39400000000000002}]
[23,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,213,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"$K$20","v":"Hnědé uhlí"},{"$f":"$P$20","v":1.1000000000000001},{"$f":"$T$20","v":1.1000000000000001},{"$f":"$X$20","v":0.433}]
[24," -",null,null,null,null,null,214,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"$K$21","v":"Propan-butan/LPG"},{"$f":"$P$21","v":1.2},{"$f":"$T$21","v":1.2},{"$f":"$X$21","v":0.248}]
[25," -",null,null,null,null,null,215," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"$K$22","v":"Topný olej"},{"$f":"$P$22","v":1.2},{"$f":"$T$22","v":1.2},{"$f":"$X$22","v":0.33}]
[26," -",null,null,null,null,null,216," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"$K$23","v":"Elektřina ze sítě"},{"$f":"$P$23","v":3.2},{"$f":"$T$23","v":3},{"$f":"$X$23","v":0.29299999999999998}]
[27," -",null,null,null,null,null,217," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"$K$24","v":"Dřevěné peletky"},{"$f":"$P$24","v":1.2},{"$f":"$T$24","v":0.2},{"$f":"$X$24","v":0.02}]
[28," -",null,null,null,null,null,218," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"$K$25","v":"Kusové dřevo, dřevní štěpky"},{"$f":"$P$25","v":1.1000000000000001},{"$f":"$T$25","v":0.1},{"$f":"$X$25","v":0.02}]
[null,null,null,null,null,null,null,221,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[null,"A.1.1.2 Kotle na pevná paliva",null,null,null,null,null,222,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"$K$27","v":"Elektřína - dodávka mimo budovu"},{"$f":"$P$27","v":-3.2},{"$f":"$T$27","v":-3},{"$f":"$X$27","v":0}]
[31,"Kotel do 50 kW",null,null,null,null,null,223,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"$K$28","v":"Teplo - dodávka mimo budovu"},{"$f":"$P$28","v":-1.1000000000000001},{"$f":"$T$28","v":-0.1},{"$f":"$X$28","v":0}]
[32,"Kotel 50 - 300 kW",null,null,null,null,null,224,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"$K$29","v":"Soustava s vyšším než 80% podílem obnovitelných zdrojů"},{"$f":"$P$29","v":1.1000000000000001},{"$f":"$T$29","v":0.1},{"$f":"$X$29","v":0}]
[33," -",null,null,null,null,null,225," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"$K$30","v":"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů"},{"$f":"$P$30","v":1.1000000000000001},{"$f":"$T$30","v":0.3},{"$f":"$X$30","v":0}]
[34," -",null,null,null,null,null,226," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"$K$31","v":"Soustava s 50% a nižším podílem obnovitelných zdrojů"},{"$f":"$P$31","v":1.1000000000000001},{"$f":"$T$31","v":1},{"$f":"$X$31","v":0}]
[35," -",null,null,null,null,null,227," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"$K$32","v":"Ostatní neuvedené energonositele"},{"$f":"$P$32","v":1.2},{"$f":"$T$32","v":1.2},{"$f":"$X$32","v":0}]
[36," -",null,null,null,null,null,228," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Zdroj",1,{"$f":"VLOOKUP((AM207-1),AM191:AP206,2)","v":0},{"$f":"VLOOKUP((AM207-1),AM191:AP206,3)","v":0},{"$f":"VLOOKUP((AM207-1),AM191:AP206,4)","v":0},{"$f":"VLOOKUP((AM207-1),AM191:AQ206,5)","v":0}]
[37," -",null,null,null,null,null,231,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Zdroj",1,{"$f":"VLOOKUP((AM208-1),AM191:AP206,2)","v":0},{"$f":"VLOOKUP((AM208-1),AM191:AP206,3)","v":0},{"$f":"VLOOKUP((AM208-1),AM191:AP206,4)","v":0},{"$f":"VLOOKUP((AM208-1),AM191:AQ206,5)","v":0}]
[38," -",null,null,null,null,null,232,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3. Zdroj",1,{"$f":"VLOOKUP((AM209-1),AM191:AP206,2)","v":0},{"$f":"VLOOKUP((AM209-1),AM191:AP206,3)","v":0},{"$f":"VLOOKUP((AM209-1),AM191:AP206,4)","v":0},{"$f":"VLOOKUP((AM209-1),AM191:AQ206,5)","v":0}]
[null,null,null,null,null,null,null,233,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4. Zdroj",1,{"$f":"VLOOKUP((AM210-1),AM191:AP206,2)","v":0},{"$f":"VLOOKUP((AM210-1),AM191:AP206,3)","v":0},{"$f":"VLOOKUP((AM210-1),AM191:AP206,4)","v":0},{"$f":"VLOOKUP((AM210-1),AM191:AQ206,5)","v":0}]
[null,"A.1.1.3 Elektrokotle",null,null,null,null,null,234,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5. Zdroj",1,{"$f":"VLOOKUP((AM211-1),AM191:AP206,2)","v":0},{"$f":"VLOOKUP((AM211-1),AM191:AP206,3)","v":0},{"$f":"VLOOKUP((AM211-1),AM191:AP206,4)","v":0},{"$f":"VLOOKUP((AM211-1),AM191:AQ206,5)","v":0}]
[null,"A.7 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro elektrokotle",null,null,null,"ηH,gen",null,235," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FV",null,"Energie okolního prostředí (elektřina a teplo)",1,0,0]
[41,"Výkonový rozsah 0 kW - 149 kW",null,null,null,0.94,null,236," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kolektory",null,"Energie okolního prostředí (elektřina a teplo)",1,0,0]
[42,"Výkonový rozsah ≥ 150 kW",null,null,null,0.96,null,237," -"]
[43," -",null,null,null,null,null,238," -"]
[44," -"]
[45," -",null,null,null,null,null,null,"A.5 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro kotle na pevná paliva do jmenovitého výkonu 50 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen"]
[46," -",null,null,null,null,null,311,"s ručním přikládáním splňující požadavky třídy I - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.5]
[47," -",null,null,null,null,null,312,"s ručním přikládáním splňující požadavky třídy I - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.56000000000000005]
[48," -",null,null,null,null,null,313,"s ručním přikládáním splňující požadavky třídy II - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.59]
[null,null,null,null,null,null,null,314,"s ručním přikládáním splňující požadavky třídy II - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.66]
[null,"A.1.1.4 Objektové předávací stanice",null,null,null,null,null,315,"s ručním přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.68]
[null,"A.8 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro předávací stanici",null,null,null,"ηH,gen",null,316,"s ručním přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.76]
[51,"Výkonový rozsah 0 kW - 49 kW",null,null,null,0.98,null,317,"s automatickým přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.71]
[52,"Výkonový rozsah ≥ 50 kW",null,null,null,0.99,null,318,"s automatickým přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.79]
[53," -"]
[54," -",null,null,null,null,null,null,"A.6 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro kotle na pevná paliva o jmenovitém výkonu 50 -300 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen"]
[55," -",null,null,null,null,null,321,"s ručním přikládáním splňující požadavky třídy I - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.54]
[56," -",null,null,null,null,null,322,"s ručním přikládáním splňující požadavky třídy I - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.6]
[57," -",null,null,null,null,null,323,"s ručním přikládáním splňující požadavky třídy II - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.63]
[58," -",null,null,null,null,null,324,"s ručním přikládáním splňující požadavky třídy II - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.69]
[null,null,null,null,null,null,null,325,"s ručním přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.71]
[null,"A.1.1.5 Tepelná čerpadla",null,null,null,null,null,326,"s ručním přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.79]
[null,"A.9 Typické jmenovité hodnoty COP,H pro tepelná čerpadla",null,null,null,null,"COPH",327,"s automatickým přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.75]
[61,"Zemina/voda (0°C/35°C)",null,null,null,null,4.3,328,"s automatickým přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.87]
[62,"Spodní voda/voda (10°C/35°C)",null,null,null,null,5.0999999999999996]
[63,"Venkovní vzduch/voda (2°C/35°C)",null,null,null,null,3]
[64," -",null,null,null,null,null,null,"A.10 Součinitel ročního provozu tepelného čerpadla pro vytápění"]
[65," -",null,null,null,null,null,null,"A.11 Součinitel ročního provozu tepelného čerpadla pro přípravu teplé vody",null,null,null,null,null,null,null,null,null,"COPH",null,"fH,COP","COPH,gen"]
[66," -",null,null,null,null,null,611,"vstup 35°C (např. pouze podlahové vytápění)",null,null,null,null,null,"země/voda",null,null,null,{"$f":"G235","v":4.3},null,1.07,{"$f":"S240*U240","v":4.601}]
[67," -",null,null,null,null,null,612,"vstup 45°C (např. kombinace podlahového vytápění a radiátorů)",null,null,null,null,null,"země/voda",null,null,null,{"$f":"G235","v":4.3},null,0.94,4.0419999999999998]
[68," -",null,null,null,null,null,613,"vstup 55°C (např. radiátory)",null,null,null,null,null,"země/voda",null,null,null,{"$f":"G235","v":4.3},null,0.81,3.4830000000000001]
[null,null,null,null,null,null,null,614," -"]
[null,"A.1.1.6 Lokální topidla na pevná a plynná paliva",null,null,null,null,null,615," -"]
[null,"A.12 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro lokální topidla na pevná paliva",null,null,null,null,null,616," -"]
[null,"A.13 Sezonní účinnost výroby tepla zdrojem tepla ηH,gen pro lokální topidla na plynná paliva",null,null,null,"ηH,gen",null,617," -"]
[71,"Peletová kamna",null,null,null,0.79,null,618," -"]
[72,"Akumulační kamna (kachlová)",null,null,null,0.73,null,621,"vstup 35°C (např. pouze podlahové vytápění)",null,null,null,null,null,"voda/voda",null,null,null,{"$f":"G236","v":5.0999999999999996},null,1,{"$f":"S248*U248","v":5.0999999999999996}]
[73,"Volně stojící kamna",null,null,null,0.7,null,622,"vstup 45°C (např. kombinace podlahového vytápění a radiátorů)",null,null,null,null,null,"voda/voda",null,null,null,{"$f":"G236","v":5.0999999999999996},null,0.89,4.5389999999999997]
[74,"Krby a krbové vložky s otevřeným topeništěm",null,null,null,0.35,null,623,"vstup 55°C (např. radiátory)",null,null,null,null,null,"voda/voda",null,null,null,{"$f":"G236","v":5.0999999999999996},null,0.76,3.8759999999999999]
[75,"Krby a krbové vložky s uzavřeným topeništěm",null,null,null,0.7,null,624," -"]
[76,"Krby a krbové vložky s uzavřeným topeništěm a teplovodním výměníkem",null,null,null,0.75,null,625," -"]
[77,"Podokenní plynová topidla",null,null,null,0.75,null,626," -"]
[78,"Plynová kamna",null,null,null,0.74,null,627," -"]
[null,null,null,null,null,null,null,628," -"]
[null,null,null,null,null,null,null,631,"vstup 35°C (např. pouze podlahové vytápění)",null,null,null,null,null,"vzduch/voda",null,null,null,{"$f":"G237","v":3},null,1.02,{"$f":"S256*U256","v":3.06}]
[null,null,null,null,null,null,null,632,"vstup 45°C (např. kombinace podlahového vytápění a radiátorů)",null,null,null,null,null,"vzduch/voda",null,null,null,{"$f":"G237","v":3},null,0.93,2.79]
[null,null,null,null,null,null,null,633,"vstup 55°C (např. radiátory)",null,null,null,null,null,"vzduch/voda",null,null,null,{"$f":"G237","v":3},null,0.83,2.4899999999999998]
[null,null,null,null,null,null,null,634," -"]
[null,null,null,null,null,null,null,635," -"]
[null,null,null,null,null,null,null,636," -"]
[null,null,null,null,null,null,null,637," -"]
[null,null,null,null,null,null,null,638," -"]
[]
[]
[]
[null,"A.1.3 Distribuce energie na vytápění"]
[1,null,null,null,null,null,null,1,{"$f":"IF($H$268=2,A273,IF($H$268=3,A278,\"chyba\"))","v":"chyba"},{"$f":"IF($H$268=2,B273,IF($H$268=3,B278,\"-\"))","v":"-"},{"$f":"IF($H$268=2,F273,IF($H$268=3,F278,\"chyba\"))","v":"chyba"},null,null,1,{"$f":"IF($N$268=2,A273,IF($N$268=3,A278,\"chyba\"))","v":"chyba"},{"$f":"IF($N$268=2,B273,IF($N$268=3,B278,\"-\"))","v":"-"},{"$f":"IF($N$268=2,F273,IF($N$268=3,F278,\"chyba\"))","v":"chyba"},null,null,1,{"$f":"IF($T$268=2,A273,IF($T$268=3,A278,\"chyba\"))","v":"chyba"},{"$f":"IF($T$268=2,B273,IF($T$268=3,B278,\"-\"))","v":"-"},{"$f":"IF($T$268=2,F273,IF($T$268=3,F278,\"chyba\"))","v":"chyba"},null,1,{"$f":"IF($Y$268=2,A273,IF($Y$268=3,A278,\"chyba\"))","v":"chyba"},{"$f":"IF($Y$268=2,B273,IF($Y$268=3,B278,\"-\"))","v":"-"},{"$f":"IF($Y$268=2,F273,IF($Y$268=3,F278,\"chyba\"))","v":"chyba"},null,1,{"$f":"IF($AD$268=2,A273,IF($AD$268=3,A278,\"chyba\"))","v":"chyba"},{"$f":"IF($AD$268=2,B273,IF($AD$268=3,B278,\"-\"))","v":"-"},{"$f":"IF($AD$268=2,F273,IF($AD$268=3,F278,\"chyba\"))","v":"chyba"}]
[2,"Teplovodní systém",null,null,null,null,null,null,{"$f":"IF($H$268=2,A274,IF($H$268=3,A279,\"chyba\"))","v":"chyba"},{"$f":"IF($H$268=2,B274,IF($H$268=3,B279,\"-\"))","v":"-"},{"$f":"IF($H$268=2,F274,IF($H$268=3,F279,\"chyba\"))","v":"chyba"},null,null,null,{"$f":"IF($N$268=2,A274,IF($N$268=3,A279,\"chyba\"))","v":"chyba"},{"$f":"IF($N$268=2,B274,IF($N$268=3,B279,\"-\"))","v":"-"},{"$f":"IF($N$268=2,F274,IF($N$268=3,F279,\"chyba\"))","v":"chyba"},null,null,null,{"$f":"IF($T$268=2,A274,IF($T$268=3,A279,\"chyba\"))","v":"chyba"},{"$f":"IF($T$268=2,B274,IF($T$268=3,B279,\"-\"))","v":"-"},{"$f":"IF($T$268=2,F274,IF($T$268=3,F279,\"chyba\"))","v":"chyba"},null,null,{"$f":"IF($Y$268=2,A274,IF($Y$268=3,A279,\"chyba\"))","v":"chyba"},{"$f":"IF($Y$268=2,B274,IF($Y$268=3,B279,\"-\"))","v":"-"},{"$f":"IF($Y$268=2,F274,IF($Y$268=3,F279,\"chyba\"))","v":"chyba"},null,null,{"$f":"IF($AD$268=2,A274,IF($AD$268=3,A279,\"chyba\"))","v":"chyba"},{"$f":"IF($AD$268=2,B274,IF($AD$268=3,B279,\"-\"))","v":"-"},{"$f":"IF($AD$268=2,F274,IF($AD$268=3,F279,\"chyba\"))","v":"chyba"}]
[3,"Teplovzdušný systém",null,null,null,null,null,1,"chyba","-","chyba",null,null,1,{"$f":"IF($N$268=2,A275,IF($N$268=3,A280,\"chyba\"))","v":"chyba"},{"$f":"IF($N$268=2,B275,IF($N$268=3,B280,\"-\"))","v":"-"},{"$f":"IF($N$268=2,F275,IF($N$268=3,F280,\"chyba\"))","v":"chyba"},null,null,1,"chyba","-","chyba",null,1,"chyba","-","chyba",null,1,"chyba","-","chyba"]
[null,null,null,null,null,null,null,null,{"$f":"(H268*10)+(H270-1)","v":10},{"$f":"IF(I268=\"chyba\",\"\",VLOOKUP(I271,I268:J270,2))","v":""},{"$f":"IF(I268=\"chyba\",0,VLOOKUP(I271,I268:K270,3))","v":0},null,null,null,{"$f":"(N268*10)+(N270-1)","v":10},{"$f":"IF(O268=\"chyba\",\"\",VLOOKUP(O271,O268:P270,2))","v":""},{"$f":"IF(O268=\"chyba\",0,VLOOKUP(O271,O268:Q270,3))","v":0},null,null,null,{"$f":"(T268*10)+(T270-1)","v":10},{"$f":"IF(U268=\"chyba\",\"\",VLOOKUP(U271,U268:V270,2))","v":""},{"$f":"IF(U268=\"chyba\",0,VLOOKUP(U271,U268:W270,3))","v":0},null,null,{"$f":"(Y268*10)+(Y270-1)","v":10},{"$f":"IF(Z268=\"chyba\",\"\",VLOOKUP(Z271,Z268:AA270,2))","v":""},{"$f":"IF(Z268=\"chyba\",0,VLOOKUP(Z271,Z268:AB270,3))","v":0},null,null,{"$f":"(AD268*10)+(AD270-1)","v":10},{"$f":"IF(AE268=\"chyba\",\"\",VLOOKUP(AE271,AE268:AF270,2))","v":""},{"$f":"IF(AE268=\"chyba\",0,VLOOKUP(AE271,AE268:AG270,3))","v":0}]
[null,"A.17 Účinnost distribuce energie na vytápění ηH,dis pro teplovodní systémy",null,null,null,"ηH,dis"]
[21,"Střední teplota teplonosné látky ≥  60 °C",null,null,null,0.85]
[22,"Střední teplota teplonosné látky ≥ 45 °C",null,null,null,0.87]
[23,"Střední teplota teplonosné látky < 45 °C",null,null,null,0.89]
[]
[null,"A.17 Účinnost distribuce energie na vytápění ηH,dis pro teplovodní systémy",null,null,null,"ηH,ahu,dis"]
[31,"Objemový průtok vzduchu ≥ 4 000 m3/h",null,null,null,0.85]
[32,"Objemový průtok vzduchu < 4 000 m3/h",null,null,null,0.89]
[33," -"]
[]
[]
[null,"A.1.4 Sdílení tepelné energie do vytápěného prostoru"]
[null,"A.21 Typické účinnosti sdílení energie na vytápění ηH,em pro systémy vytápění",null,null,null,"ηH,em",null,null,1,{"$f":"VLOOKUP(I284,A285:F292,2)","v":0},{"$f":"VLOOKUP(I284,A285:F292,6)","v":0},null,null,null,1,{"$f":"VLOOKUP(O284,A285:F292,2)","v":0},{"$f":"VLOOKUP(O284,A285:F292,6)","v":0},null,null,null,1,{"$f":"VLOOKUP(U284,A285:F292,2)","v":0},{"$f":"VLOOKUP(U284,A285:F292,6)","v":0},null,null,1,{"$f":"VLOOKUP(Z284,A285:F292,2)","v":0},{"$f":"VLOOKUP(Z284,A285:F292,6)","v":0},null,null,1,{"$f":"VLOOKUP(AE284,A285:F292,2)","v":0},{"$f":"VLOOKUP(AE284,A285:F292,6)","v":0}]
[1]
[2,"Teplovodní systém s deskovými otopnými tělesy s termostat. hlavicí (2K), umístěnými u vnější stěny",null,null,null,0.88]
[3,"Teplovodní podlahové vytápění provedené mokrým způsobem s regulací podle řídící místnosti",null,null,null,0.83]
[4,"Teplovzdušný sys. pro bytové domy s centrální regulací zdroje tepla a regulací teploty přiváděného vzduchu podle referenční místnosti",null,null,null,0.92]
[5,"Teplovzdušný sys. pro nebytové budovy s regulací teploty přiváděného vzduchu podle teploty vzduchu v místnosti",null,null,null,0.85]
[6,"El. vytápění - přímotopy s PI-regulací, umístěné u vnější stěny",null,null,null,0.94]
[7,"El. vytápění - akumulace s  P-regulací (1K) s vybitím a statický/dynamickým nabitím závislým na vnější teplotě, umístěné u vnější stěny",null,null,null,0.88]
[8,"El. vytápění - plošné podlahové elektrické vytápění s PI-regulací",null,null,null,0.91]
[]
[]
[]
[null,"A.2.1 Zdroje chladu"]
[null,"A.39 Parametry ERRc pro lokální zdroje chladu se  vzduchem chlazeným kondenzátorem",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERGONOSITELE"]
[null,null,null,null,null,"EERc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[1,null,null,null,null,null,null,null,1,{"$f":"VLOOKUP(I299,A299:F302,2)","v":0},{"$f":"VLOOKUP(I299,A299:F302,6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"$K$18","v":"Zemní plyn"},{"$f":"$P$18","v":1.1000000000000001},{"$f":"$T$18","v":1.1000000000000001},{"$f":"$X$18","v":0.27700000000000002}]
[2,"Kompaktní klimatizační jednotka",null,null,null,2.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"$K$19","v":"Černé uhlí"},{"$f":"$P$19","v":1.1000000000000001},{"$f":"$T$19","v":1.1000000000000001},{"$f":"$X$19","v":0.39400000000000002}]
[3,"Split systém",null,null,null,2.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"$K$20","v":"Hnědé uhlí"},{"$f":"$P$20","v":1.1000000000000001},{"$f":"$T$20","v":1.1000000000000001},{"$f":"$X$20","v":0.433}]
[4,"Multi-split systém",null,null,null,2.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"$K$21","v":"Propan-butan/LPG"},{"$f":"$P$21","v":1.2},{"$f":"$T$21","v":1.2},{"$f":"$X$21","v":0.248}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"$K$22","v":"Topný olej"},{"$f":"$P$22","v":1.2},{"$f":"$T$22","v":1.2},{"$f":"$X$22","v":0.33}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"$K$23","v":"Elektřina ze sítě"},{"$f":"$P$23","v":3.2},{"$f":"$T$23","v":3},{"$f":"$X$23","v":0.29299999999999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"$K$24","v":"Dřevěné peletky"},{"$f":"$P$24","v":1.2},{"$f":"$T$24","v":0.2},{"$f":"$X$24","v":0.02}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"$K$25","v":"Kusové dřevo, dřevní štěpky"},{"$f":"$P$25","v":1.1000000000000001},{"$f":"$T$25","v":0.1},{"$f":"$X$25","v":0.02}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"$K$27","v":"Elektřína - dodávka mimo budovu"},{"$f":"$P$27","v":-3.2},{"$f":"$T$27","v":-3},{"$f":"$X$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"$K$28","v":"Teplo - dodávka mimo budovu"},{"$f":"$P$28","v":-1.1000000000000001},{"$f":"$T$28","v":-0.1},{"$f":"$X$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"$K$29","v":"Soustava s vyšším než 80% podílem obnovitelných zdrojů"},{"$f":"$P$29","v":1.1000000000000001},{"$f":"$T$29","v":0.1},{"$f":"$X$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"$K$30","v":"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů"},{"$f":"$P$30","v":1.1000000000000001},{"$f":"$T$30","v":0.3},{"$f":"$X$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"$K$31","v":"Soustava s 50% a nižším podílem obnovitelných zdrojů"},{"$f":"$P$31","v":1.1000000000000001},{"$f":"$T$31","v":1},{"$f":"$X$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"$K$32","v":"Ostatní neuvedené energonositele"},{"$f":"$P$32","v":1.2},{"$f":"$T$32","v":1.2},{"$f":"$X$32","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Zdroj",1,{"$f":"VLOOKUP((AM314-1),AM298:AP313,2)","v":0},{"$f":"VLOOKUP((AM314-1),AM298:AP313,3)","v":0},{"$f":"VLOOKUP((AM314-1),AM298:AP313,4)","v":0},{"$f":"VLOOKUP((AM314-1),AM298:AQ313,5)","v":0}]
[]
[]
[null,"A.2.2 Distribuce chladu v budovách"]
[null,"A.40 Účinnost distribuce energie na chlazení ηC,dis"]
[1,null,null,null,null,null,null,3,{"$f":"IF($H$319=2,A324,IF($H$319=3,A329,\"chyba\"))","v":31},{"$f":"IF($H$319=2,B324,IF($H$319=3,B329,\"-\"))","v":"Chlazená voda 6/12 °C (8/14 °C)"},{"$f":"IF($H$319=2,F324,IF($H$319=3,F329,\"chyba\"))","v":0.9}]
[2,"Součást systému VZT",null,null,null,null,null,null,{"$f":"IF($H$319=2,A325,IF($H$319=3,A330,\"chyba\"))","v":32},{"$f":"IF($H$319=2,B325,IF($H$319=3,B330,\"-\"))","v":"Chlazená voda 14/18 °C (16/18 °C; 18/20 °C)"},{"$f":"IF($H$319=2,F325,IF($H$319=3,F330,\"chyba\"))","v":1}]
[3,"Chlazení místností",null,null,null,null,null,4,33,"Přímé chlazení",1]
[null,null,null,null,null,null,null,null,{"$f":"(H319*10)+(H321-1)","v":33},{"$f":"VLOOKUP(I322,I319:J321,2)","v":"Přímé chlazení"},{"$f":"VLOOKUP(I322,I319:K321,3)","v":1}]
[null,"A.40 Součást systému vzdchotechniky",null,null,null,"ηC,dis"]
[21,"Chlazená voda 6/12 °C",null,null,null,0.9]
[22,"Chlazená voda 14/18 °C",null,null,null,0.95]
[23,"Chlazená voda 18/20 °C",null,null,null,1]
[]
[null,"A.40 Chladící prvky"]
[31,"Chlazená voda 6/12 °C (8/14 °C)",null,null,null,0.9]
[32,"Chlazená voda 14/18 °C (16/18 °C; 18/20 °C)",null,null,null,1]
[33,"Přímé chlazení",null,null,null,1]
[]
[]
[null,"A.2.3 Sdílení chladu v systému"]
[1]
[2,"Chlazení systémem VZT - neregulováno",null,null,null,null,null,4,{"$f":"IF($H$336=2,A341,IF($H$336=3,A347,IF($H$336=4,A353,\"chyba\")))","v":41},{"$f":"IF($H$336=2,B341,IF($H$336=3,B347,IF($H$336=4,B353,\"-\")))","v":"Chlazená voda 6/12 °C (např. fancoil s ventilátorem)"},{"$f":"IF($H$336=2,F341,IF($H$336=3,F347,IF($H$336=4,F353,\"chyba\")))","v":0.81}]
[3,"Chlazení systémem VZT - regulováno",null,null,null,null,null,null,{"$f":"IF($H$336=2,A342,IF($H$336=3,A348,IF($H$336=4,A354,\"chyba\")))","v":42},{"$f":"IF($H$336=2,B342,IF($H$336=3,B348,IF($H$336=4,B354,\"-\")))","v":"Chlazená voda 8/14 °C (např. fancoil s ventilátorem)"},{"$f":"IF($H$336=2,F342,IF($H$336=3,F348,IF($H$336=4,F354,\"chyba\")))","v":0.91}]
[4,"Chlazení dalšími prvky",null,null,null,null,null,3,43,"Chlazená voda 14/18 °C (např. fancoil s ventilátorem, indukční jednotky)",1]
[null,null,null,null,null,null,null,null,44,"Chlazená voda 16/18 °C (např. chladící stropy)",1]
[null,"A.41 Účinnost sdílení energie na chlazení systémem VZT ηC,em,ahu",null,null,null,"ηC,em,ahu",null,null,45,"Chlazená voda 18/20 °C (např. chladící stropy)",1]
[21,"Chlazená voda 6/12 °C",null,"VZT zařízení neregulováno",null,0.81,null,null,{"$f":"(H336*10)+(H338-1)","v":42},{"$f":"VLOOKUP(I341,I336:J340,2)","v":"Chlazená voda 8/14 °C (např. fancoil s ventilátorem)"},{"$f":"VLOOKUP(I341,I336:K340,3)","v":0.91}]
[22,"Chlazená voda 14/18 °C",null,"VZT zařízení neregulováno",null,0.91]
[23,"Chlazená voda 18/20 °C",null,"VZT zařízení neregulováno",null,1]
[24," -"]
[25," -"]
[]
[31,"Chlazená voda 6/12 °C",null,"VZT zařízení regulováno",null,0.86]
[32,"Chlazená voda 14/18 °C",null,"VZT zařízení regulováno",null,0.91]
[33,"Chlazená voda 18/20 °C",null,"VZT zařízení regulováno",null,1]
[34," -"]
[35," -"]
[null,"A.42 Účinnost sdílení energie na chlazení ηC,em pro další prvky",null,null,null,"ηC,em"]
[41,"Chlazená voda 6/12 °C (např. fancoil s ventilátorem)",null,null,null,0.81]
[42,"Chlazená voda 8/14 °C (např. fancoil s ventilátorem)",null,null,null,0.91]
[43,"Chlazená voda 14/18 °C (např. fancoil s ventilátorem, indukční jednotky)",null,null,null,1]
[44,"Chlazená voda 16/18 °C (např. chladící stropy)",null,null,null,1]
[45,"Chlazená voda 18/20 °C (např. chladící stropy)",null,null,null,1]
[]
[]
[null,"A.4 Větrání"]
[1,null,null,null,null,null,null,1,{"$f":"IF($H$361=3,A367,\"chyba\")","v":"chyba"},{"$f":"IF($H$361=3,B367,\"-\")","v":"-"},{"$f":"IF($H$361=3,F367,\"chyba\")","v":"chyba"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERGONOSITELE"]
[2,"Přirozené větrání",null,null,null,null,null,null,{"$f":"IF($H$361=3,A368,\"chyba\")","v":"chyba"},{"$f":"IF($H$361=3,B368,\"-\")","v":"-"},{"$f":"IF($H$361=3,F368,\"chyba\")","v":"chyba"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[3,"Nucené větrání",null,null,null,null,null,1,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"$K$18","v":"Zemní plyn"},{"$f":"$P$18","v":1.1000000000000001},{"$f":"$T$18","v":1.1000000000000001},{"$f":"$X$18","v":0.27700000000000002}]
[{"$f":"H361","v":1},{"$f":"VLOOKUP(A364,A361:B363,2)","v":0},null,null,null,null,null,null,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"$K$19","v":"Černé uhlí"},{"$f":"$P$19","v":1.1000000000000001},{"$f":"$T$19","v":1.1000000000000001},{"$f":"$X$19","v":0.39400000000000002}]
[null,null,null,null,null,null,null,null,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"$K$20","v":"Hnědé uhlí"},{"$f":"$P$20","v":1.1000000000000001},{"$f":"$T$20","v":1.1000000000000001},{"$f":"$X$20","v":0.433}]
[null,"A.60 Účinnost zpětného získávání tepla ηH,hr",null,null,null,"ηH,hr",null,null,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"$K$21","v":"Propan-butan/LPG"},{"$f":"$P$21","v":1.2},{"$f":"$T$21","v":1.2},{"$f":"$X$21","v":0.248}]
[31,"Deskový výměník < 5 000 m3/h",null,null,null,0.6,null,null,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"$K$22","v":"Topný olej"},{"$f":"$P$22","v":1.2},{"$f":"$T$22","v":1.2},{"$f":"$X$22","v":0.33}]
[32,"Křížový deskový výměník < 5 000 m3/h",null,null,null,0.75,null,null,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"$K$23","v":"Elektřina ze sítě"},{"$f":"$P$23","v":3.2},{"$f":"$T$23","v":3},{"$f":"$X$23","v":0.29299999999999998}]
[33,"Protiproudý výměník (kanálový) < 5 000 m3/h",null,null,null,0.77,null,null,{"$f":"(H361*10)+(H363-1)","v":10},{"$f":"IF(I361=\"chyba\",0,VLOOKUP(I369,I361:J368,2))","v":0},{"$f":"IF(I361=\"chyba\",0,VLOOKUP(I369,I361:L368,3))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"$K$24","v":"Dřevěné peletky"},{"$f":"$P$24","v":1.2},{"$f":"$T$24","v":0.2},{"$f":"$X$24","v":0.02}]
[34,"Rotační výměník (sorpční) < 5 000 m3/h",null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"$K$25","v":"Kusové dřevo, dřevní štěpky"},{"$f":"$P$25","v":1.1000000000000001},{"$f":"$T$25","v":0.1},{"$f":"$X$25","v":0.02}]
[35,"Deskový výměník ≥ 5 000 m3/h",null,null,null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[36,"Křížový deskový výměník ≥ 5 000 m3/h",null,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"$K$27","v":"Elektřína - dodávka mimo budovu"},{"$f":"$P$27","v":-3.2},{"$f":"$T$27","v":-3},{"$f":"$X$27","v":0}]
[37,"Protiproudý výměník (kanálový) ≥ 5 000 m3/h",null,null,null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"$K$28","v":"Teplo - dodávka mimo budovu"},{"$f":"$P$28","v":-1.1000000000000001},{"$f":"$T$28","v":-0.1},{"$f":"$X$28","v":0}]
[38,"Rotační výměník (sorpční) ≥ 5 000 m3/h",null,null,null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"$K$29","v":"Soustava s vyšším než 80% podílem obnovitelných zdrojů"},{"$f":"$P$29","v":1.1000000000000001},{"$f":"$T$29","v":0.1},{"$f":"$X$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"$K$30","v":"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů"},{"$f":"$P$30","v":1.1000000000000001},{"$f":"$T$30","v":0.3},{"$f":"$X$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"$K$31","v":"Soustava s 50% a nižším podílem obnovitelných zdrojů"},{"$f":"$P$31","v":1.1000000000000001},{"$f":"$T$31","v":1},{"$f":"$X$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"$K$32","v":"Ostatní neuvedené energonositele"},{"$f":"$P$32","v":1.2},{"$f":"$T$32","v":1.2},{"$f":"$X$32","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Zdroj",1,{"$f":"VLOOKUP((AM378-1),AM362:AP377,2)","v":0},{"$f":"VLOOKUP((AM378-1),AM362:AP377,3)","v":0},{"$f":"VLOOKUP((AM378-1),AM362:AP377,4)","v":0},{"$f":"VLOOKUP((AM378-1),AM362:AQ377,5)","v":0}]
[]
[null,"A.4.2 Elektrický příkon ventilátorů"]
[null,null,null,null,null,null,null,1,{"$f":"IF($H$381=2,A390,IF($H$381=3,A397,IF($H$381=4,A404,IF($H$381=5,A411,\"chyba\"))))","v":"chyba"},{"$f":"IF($H$381=2,B390,IF($H$381=3,B397,IF($H$381=4,B404,IF($H$381=5,B411,\"-\"))))","v":"-"},{"$f":"IF($H$381=2,F390,IF($H$381=3,F397,IF($H$381=4,F404,IF($H$381=5,F411,\"-\"))))","v":"-"},{"$f":"IF($H$381=2,G390,IF($H$381=3,G397,IF($H$381=4,G404,IF($H$381=5,G411,\"-\"))))","v":"-"}]
[1,null,null,null,null,null,null,null,{"$f":"IF($H$381=2,A391,IF($H$381=3,A398,IF($H$381=4,A405,IF($H$381=5,A412,\"chyba\"))))","v":"chyba"},{"$f":"IF($H$381=2,B391,IF($H$381=3,B398,IF($H$381=4,B405,IF($H$381=5,B412,\"-\"))))","v":"-"},{"$f":"IF($H$381=2,F391,IF($H$381=3,F398,IF($H$381=4,F405,IF($H$381=5,F412,\"-\"))))","v":"-"},{"$f":"IF($H$381=2,G391,IF($H$381=3,G398,IF($H$381=4,G405,IF($H$381=5,G412,\"-\"))))","v":"-"}]
[2,"Malá jednotka bez ohřívače/chladiče ≤ 400 m3/h",null,null,null,null,null,1,"chyba","-","-","-"]
[3,"Střední jednotka bez ohřívače/chladiče ≥ 400 m3/h",null,null,null,null,null,null,"chyba","-","-","-"]
[4,"Malá jednotka s ohřívačem/chladičem ≤ 400 m3/h",null,null,null,null,null,null,"chyba","-","-","-"]
[5,"Střední jednotka s ohřívačem/chladičem ≥ 400 m3/h",null,null,null,null,null,null,"chyba","-","-","-"]
[{"$f":"H381","v":1},{"$f":"VLOOKUP(A387,A382:B386,2)","v":0},null,null,null,null,null,null,{"$f":"(H381*10)+(H383-1)","v":10},{"$f":"IF(I381=\"chyba\",\"\",VLOOKUP(I387,I381:K386,2))","v":""},{"$f":"IF(I381=\"chyba\",0,VLOOKUP(I387,I381:K386,3))","v":0},{"$f":"IF(I381=\"chyba\",\"\",VLOOKUP(I387,I381:L386,4))","v":""}]
[null,null,null,null,null,"PSFP,ahu","V"]
[null,"A.61 Měrný příkon systému nuceného větrání pro malé a střední větrací jednotky s EC motory",null,null,null,"(W.s/m3)","(m3/hod)"]
[21,"100 m3/h",null,"Malá jednotka  - bez ohřívače/chladiče",null,1650,100]
[22,"200 m3/h",null,"Malá jednotka  - bez ohřívače/chladiče",null,1620,200]
[23,"300 m3/h",null,"Malá jednotka  - bez ohřívače/chladiče",null,2570,300]
[24,"400 m3/h",null,"Malá jednotka  - bez ohřívače/chladiče",null,2780,400]
[25," -",null,null,null,null," -"]
[26," -",null,null,null,null," - "]
[]
[31,"400 m3/h",null,"Střední jednotka  - bez ohřívače/chladiče",null,1700,400]
[32,"500 m3/h",null,"Střední jednotka  - bez ohřívače/chladiče",null,1870,500]
[33,"750 m3/h",null,"Střední jednotka  - bez ohřívače/chladiče",null,2400,750]
[34,"1 000 m3/h",null,"Střední jednotka  - bez ohřívače/chladiče",null,2400,1000]
[35,"2 000 m3/h",null,"Střední jednotka  - bez ohřívače/chladiče",null,2400,2000]
[36,"3 000 m3/h",null,null,null,2600,3000]
[]
[41,"100 m3/h",null,"Malá jednotka  - s ohřívačem/chladičem",null,1700,100]
[42,"200 m3/h",null,"Malá jednotka  - s ohřívačem/chladičem",null,1710,200]
[43,"300 m3/h",null,"Malá jednotka  - s ohřívačem/chladičem",null,2670,300]
[44,"400 m3/h",null,"Malá jednotka  - s ohřívačem/chladičem",null,2840,400]
[45," -",null,null,null,null," -"]
[46," -",null,null,null,null," -"]
[]
[51,"400 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,1920,400]
[52,"500 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,1930,500]
[53,"750 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,2600,750]
[54,"1 000 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,2600,1000]
[55,"2 000 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,2600,2000]
[56,"3 000 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,2700,3000]
[]
[]
[null,"A.6 Zvlhčování a odvlhčování"]
[]
[null,"A.80","Účinnost vlhčení ηhum,gen pro systém vlhčení párou",null,null,null,null,null,null,null,null,null,null,null,null,null,"ηhum,gen"]
[null,null,"Výroba páry pomocí elektrod, elektrickým odporem",null,null,null,null,null,null,null,null,null,null,null,null,null,0.86]
[null,null,"Plynový ohřev",null,null,null,null,null,null,null,null,null,null,null,null,null,0.66]
[null,null,"Dodávaná pára z centrální přípravy",null,null,null,null,null,null,null,null,null,null,null,null,null,0.64]
[]
[null,"A.81","Účinnost vlhčení ηhum,gen pro systém vlhčení vodou",null,null,null,null,null,null,null,null,null,null,null,null,null,"ηhum,gen"]
[null,null,"Vlhčení vodou s následným dohřevem",null,null,null,null,null,null,null,null,null,null,null,null,null,"0,5-0,7"]
[null,null,"Vlhčení vodou bez následného dohřevu"]
[]
[null,"A.82","Účinnost zpětného získávání vlhkosti ηhum,r",null,null,null,null,null,null,null,null,null,null,null,null,null,"ηhum,r"]
[null,null,"Rotační výměník tepla bez sorpčního materiálu",null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Rotační výměník tepla se sorpčním materiálem",null,null,null,null,null,null,null,null,null,null,null,null,null,0.65]
[]
[]
[null,"A.3 Příprava teplé vody"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,0,null,"chyba"]
[2,{"$f":"IF(B186=0,\"-\",IF(E437=61,\"TČ-zemina/voda\",IF(E437=62,\"TČ-voda/voda\",IF(E437=63,\"TČ-vzduch/voda\",B186))))","v":"-"},{"$f":"IF(D437=6,0,IF(S188=\"\",R188,S188))","v":""},{"$f":"A186","v":1},{"$f":"I186","v":10},null,1,{"$f":"IF($E$447=61,A519,IF($E$447=62,A528,IF($E$447=63,A537,IF($G$437=6,A454,IF($G$437=7,A464,IF($G$437=8,A475,IF($G$437=9,A486,IF($G$437=10,A497,IF($G$437=11,A509,\"chyba\")))))))))","v":"chyba"},1,{"$f":"IF($E$447=61,B519,IF($E$447=62,B528,IF($E$447=63,B537,IF($G$437=6,B454,IF($G$437=7,B464,IF($G$437=8,B475,IF($G$437=9,B486,IF($G$437=10,B497,IF($G$437=11,B509,\"-\")))))))))","v":"-"},{"$f":"IF($E$447=61,F519,IF($E$447=62,F528,IF($E$447=63,F537,IF($G$437=6,F454,IF($G$437=7,F464,IF($G$437=8,F475,IF($G$437=9,F486,IF($G$437=10,F497,IF($G$437=11,F509,\"chyba\")))))))))","v":"chyba"},{"$f":"$H$445","v":10},null,1,{"$f":"IF($L$437=61,I454,IF($L$437=62,I466,IF($L$437=63,I478,IF($L$437=71,I491,IF($L$437=72,I504,IF($L$437=101,I517,IF($L$437=102,I529,IF($L$437=103,I541,\"-\"))))))))","v":"-"},{"$f":"IF($L$437=61,V454,IF($L$437=62,V466,IF($L$437=63,V478,IF($L$437=71,V491,IF($L$437=72,V504,IF($L$437=101,V517,IF($L$437=102,V529,IF($L$437=103,V541,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,1,{"$f":"IF($Y$437=2,A192,IF($Y$437=3,A202,IF($Y$437=4,A213,IF($Y$437=5,A224,IF($Y$437=6,A235,IF($Y$437=7,A247,\"chyba\"))))))","v":"chyba"},{"$f":"IF($Y$437=2,B192,IF($Y$437=3,B202,IF($Y$437=4,B213,IF($Y$437=5,B224,IF($Y$437=6,B235,IF($Y$437=7,B247,\"-\"))))))","v":"-"},{"$f":"IF($Y$437=2,F192,IF($Y$437=3,F202,IF($Y$437=4,F213,IF($Y$437=5,F224,IF($Y$437=6,F235,IF($Y$437=7,F247,\"-\"))))))","v":"-"},null,{"$f":"$Z$446","v":10},{"$f":"IF($AD$437=21,H192,IF($AD$437=22,H200,IF($AD$437=23,H208,IF($AD$437=31,H218,IF($AD$437=32,H228,IF($AD$437=61,H240,IF($AD$437=62,H248,IF($AD$437=63,H256,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($AD$437=21,I192,IF($AD$437=22,I200,IF($AD$437=23,I208,IF($AD$437=31,I218,IF($AD$437=32,I228,IF($AD$437=61,I517,IF($AD$437=62,I529,IF($AD$437=63,I541,\"-\"))))))))","v":"-"},{"$f":"IF($AD$437=21,V192,IF($AD$437=22,V200,IF($AD$437=23,V208,IF($AD$437=31,V218,IF($AD$437=32,V228,IF($AD$437=61,V517,IF($AD$437=62,V529,IF($AD$437=63,V541,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,1,{"$f":"IF($AO$437=2,A192,IF($AO$437=3,A202,IF($AO$437=4,A213,IF($AO$437=5,A224,IF($AO$437=6,A235,IF($AO$437=7,A247,\"chyba\"))))))","v":"chyba"},{"$f":"IF($AO$437=2,B192,IF($AO$437=3,B202,IF($AO$437=4,B213,IF($AO$437=5,B224,IF($AO$437=6,B235,IF($AO$437=7,B247,\"-\"))))))","v":"-"},{"$f":"IF($AO$437=2,F192,IF($AO$437=3,F202,IF($AO$437=4,F213,IF($AO$437=5,F224,IF($AO$437=6,F235,IF($AO$437=7,F247,\"-\"))))))","v":"-"},null,{"$f":"$AP$446","v":10},{"$f":"IF($AT$437=21,H192,IF($AT$437=22,H200,IF($AT$437=23,H208,IF($AT$437=31,H218,IF($AT$437=32,H228,IF($AT$437=61,H240,IF($AT$437=62,H248,IF($AT$437=63,H256,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($AT$437=21,I192,IF($AT$437=22,I200,IF($AT$437=23,I208,IF($AT$437=31,I218,IF($AT$437=32,I228,IF($AT$437=61,I517,IF($AT$437=62,I529,IF($AT$437=63,I541,\"-\"))))))))","v":"-"},{"$f":"IF($AT$437=21,V192,IF($AT$437=22,V200,IF($AT$437=23,V208,IF($AT$437=31,V218,IF($AT$437=32,V228,IF($AT$437=61,V517,IF($AT$437=62,V529,IF($AT$437=63,V541,\"chyba\"))))))))","v":"chyba"}]
[3,{"$f":"IF(X186=0,\"-\",IF(E438=61,\"TČ-zemina/voda\",IF(E438=62,\"TČ-voda/voda\",IF(E438=63,\"TČ-vzduch/voda\",X186))))","v":"-"},{"$f":"IF(D438=6,0,IF(AJ188=\"\",AI188,AJ188))","v":""},{"$f":"W186","v":1},{"$f":"Z186","v":10},null,null,{"$f":"IF($E$447=61,A520,IF($E$447=62,A529,IF($E$447=63,A538,IF($G$437=6,A455,IF($G$437=7,A465,IF($G$437=8,A476,IF($G$437=9,A487,IF($G$437=10,A498,IF($G$437=11,A510,\"chyba\")))))))))","v":"chyba"},2,"-","chyba",{"$f":"$H$445","v":10},null,2,{"$f":"IF($L$437=61,I455,IF($L$437=62,I467,IF($L$437=63,I479,IF($L$437=71,I492,IF($L$437=72,I505,IF($L$437=101,I518,IF($L$437=102,I530,IF($L$437=103,I542,\"-\"))))))))","v":"-"},{"$f":"IF($L$437=61,V455,IF($L$437=62,V467,IF($L$437=63,V479,IF($L$437=71,V492,IF($L$437=72,V505,IF($L$437=101,V518,IF($L$437=102,V530,IF($L$437=103,V542,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,null,"chyba","-","-",null,{"$f":"$Z$446","v":10},"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,{"$f":"$AP$446","v":10},"chyba","-","chyba"]
[4,{"$f":"IF(AN186=0,\"-\",IF(E439=61,\"TČ-zemina/voda\",IF(E439=62,\"TČ-voda/voda\",IF(E439=63,\"TČ-vzduch/voda\",AN186))))","v":"-"},{"$f":"IF(D439=6,0,IF(AZ188=\"\",AY188,AZ188))","v":""},{"$f":"AM186","v":1},{"$f":"AP186","v":10},null,1,"chyba",3,"-","chyba",10,null,3,"-","chyba",null,null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba"]
[5," ----------------------------------------------------",null,null,null,null,null,"chyba",4,"-","chyba",10,null,4,"-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[6,"Zdroj tepla na plynná a kapalná paliva",null,null,null,null,1,"chyba",5,"-","chyba",10,null,5,"-","chyba",null,null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba"]
[7,"Kotel na pevná paliva",null,null,null,null,null,"chyba",6,"-","chyba",10,null,6,"-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[8,"Elektrokotel",null,null,null,null,null,"chyba",7,"-","chyba",10,null,7,"-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[9,"Objektová předávací stanice",null,null,null,null,null,"chyba",8,"-","chyba",10,null,8,"-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[10,"Tepelné čerpadlo",null,null,null,null,null,{"$f":"(G437*10)+(G439-1)","v":10},{"$f":"(G439-1)","v":0},{"$f":"IF(H445=H437,VLOOKUP(H445,H437:J444,3),VLOOKUP(I445,I437:J444,2))","v":{"$error":"#N/A"}},{"$f":"IF(H437=\"chyba\",\"\",IF(H445=H437,VLOOKUP(H445,H437:K444,4),VLOOKUP(I445,I437:K444,3)))","v":""},10,null,9,"-","chyba"]
[11,"Lokální topidlo na pevná a plynná paliva",null,null,null,null,null,null,null,null,{"$f":"IF(K445=\"\",\"\",K445)","v":""},10,null,10,"-","chyba",null,null,null,null,null,null,{"$f":"Y437","v":1},{"$f":"VLOOKUP(W446,A178:B184,2)","v":0},null,{"$f":"(Y437*10)+(Y439-1)","v":10},{"$f":"IF(Z437=\"chyba\",\"\",VLOOKUP(Z446,Z437:AB444,2))","v":""},{"$f":"IF(Z437=\"chyba\",\"\",VLOOKUP(Z446,Z437:AB444,3))","v":""},null,null,{"$f":"(Y437*100)+((Y439-1)*10)+(Y441-1)","v":100},{"$f":"IF(AE437=\"chyba\",\"\",VLOOKUP(AE446,AE437:AG444,2))","v":""},{"$f":"IF(AE437=\"chyba\",\"\",VLOOKUP(AE446,AE437:AG444,3))","v":""},null,null,{"$f":"IF(AB446>0,AB446,AG446)","v":""},null,null,{"$f":"AO437","v":1},{"$f":"VLOOKUP(AM446,A178:B184,2)","v":0},null,{"$f":"(AO437*10)+(AO439-1)","v":10},{"$f":"IF(AP437=\"chyba\",\"\",VLOOKUP(AP446,AP437:AR444,2))","v":""},{"$f":"IF(AP437=\"chyba\",\"\",VLOOKUP(AP446,AP437:AR444,3))","v":""},null,null,{"$f":"(AO437*100)+((AO439-1)*10)+(AO441-1)","v":100},{"$f":"IF(AU437=\"chyba\",\"\",VLOOKUP(AU446,AU437:AW444,2))","v":""},{"$f":"IF(AU437=\"chyba\",\"\",VLOOKUP(AU446,AU437:AW444,3))","v":""},null,null,{"$f":"IF(AR446>0,AR446,AW446)","v":""}]
[{"$f":"G437","v":1},{"$f":"VLOOKUP(A447,A436:B446,2)","v":0},{"$f":"VLOOKUP(A447,A436:C446,3)","v":0},{"$f":"VLOOKUP(A447,A436:D446,4)","v":0},{"$f":"VLOOKUP(A447,A436:E446,5)","v":0},null,null,null,null,null,null,10,null,11,"-","chyba",{"$f":"IF(P448=\"chyba\",IF(K446=\"\",C447,K445),P448)","v":0},{"$f":"IF(M447<600,\"\",IF(M447>700,\"\",#REF!))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(G441-1)","v":0},{"$f":"VLOOKUP(N448,N436:O447,2)","v":0},{"$f":"VLOOKUP(N448,N436:P447,3)","v":"chyba"},"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE446<600,AJ446,IF(AE446>700,AJ446,\"\"))","v":""},{"$f":"IF(AE446<600,\"\",IF(AE446>700,\"\",AJ446))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AU446<600,AZ446,IF(AU446>700,AZ446,\"\"))","v":""},{"$f":"IF(AU446<600,\"\",IF(AU446>700,\"\",AZ446))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D447=6,\"\",IF(G437=10,\"\",Q447))","v":0},{"$f":"IF(D447=6,Q447,IF(G437=10,Q447,\"\"))","v":""}]
[]
[null,null,null,null,null,null,null,null,"A.2 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle a kotle na kapalná paliva do 35 kW určené pouze pro vytápění"]
[null,null,null,null,null,null,null,null,"A.3 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle a kotle na kapalná paliva do 35 kW určené pro vytápění a přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERGONOSITELE"]
[null,"A.1.1.1 Zdroje tepla na plynná a kapalná paliva",null,null,null,null,null,null,"A.4 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle nad 35 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[61,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,2101,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"$K$18","v":"Zemní plyn"},{"$f":"$P$18","v":1.1000000000000001},{"$f":"$T$18","v":1.1000000000000001},{"$f":"$X$18","v":0.27700000000000002}]
[62,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,2102,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"$K$19","v":"Černé uhlí"},{"$f":"$P$19","v":1.1000000000000001},{"$f":"$T$19","v":1.1000000000000001},{"$f":"$X$19","v":0.39400000000000002}]
[63,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,2103,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"$K$20","v":"Hnědé uhlí"},{"$f":"$P$20","v":1.1000000000000001},{"$f":"$T$20","v":1.1000000000000001},{"$f":"$X$20","v":0.433}]
[64," -",null,null,null,null,null,2104,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"$K$21","v":"Propan-butan/LPG"},{"$f":"$P$21","v":1.2},{"$f":"$T$21","v":1.2},{"$f":"$X$21","v":0.248}]
[65," -",null,null,null,null,null,2105," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"$K$22","v":"Topný olej"},{"$f":"$P$22","v":1.2},{"$f":"$T$22","v":1.2},{"$f":"$X$22","v":0.33}]
[66," -",null,null,null,null,null,2106," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"$K$23","v":"Elektřina ze sítě"},{"$f":"$P$23","v":3.2},{"$f":"$T$23","v":3},{"$f":"$X$23","v":0.29299999999999998}]
[67," -",null,null,null,null,null,2107," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"$K$24","v":"Dřevěné peletky"},{"$f":"$P$24","v":1.2},{"$f":"$T$24","v":0.2},{"$f":"$X$24","v":0.02}]
[68," -",null,null,null,null,null,2108," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"$K$25","v":"Kusové dřevo, dřevní štěpky"},{"$f":"$P$25","v":1.1000000000000001},{"$f":"$T$25","v":0.1},{"$f":"$X$25","v":0.02}]
[null,null,null,null,null,null,null,2109," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[null,"A.1.1.2 Kotle na pevná paliva",null,null,null,null,null,2110," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"$K$27","v":"Elektřína - dodávka mimo budovu"},{"$f":"$P$27","v":-3.2},{"$f":"$T$27","v":-3},{"$f":"$X$27","v":0}]
[71,"Kotel do 50 kW",null,null,null,null,null,2111," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"$K$28","v":"Teplo - dodávka mimo budovu"},{"$f":"$P$28","v":-1.1000000000000001},{"$f":"$T$28","v":-0.1},{"$f":"$X$28","v":0}]
[72,"Kotel 50 - 300 kW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"$K$29","v":"Soustava s vyšším než 80% podílem obnovitelných zdrojů"},{"$f":"$P$29","v":1.1000000000000001},{"$f":"$T$29","v":0.1},{"$f":"$X$29","v":0}]
[73," -",null,null,null,null,null,2201,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"$K$30","v":"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů"},{"$f":"$P$30","v":1.1000000000000001},{"$f":"$T$30","v":0.3},{"$f":"$X$30","v":0}]
[74," -",null,null,null,null,null,2202,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"$K$31","v":"Soustava s 50% a nižším podílem obnovitelných zdrojů"},{"$f":"$P$31","v":1.1000000000000001},{"$f":"$T$31","v":1},{"$f":"$X$31","v":0}]
[75," -",null,null,null,null,null,2203,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"$K$32","v":"Ostatní neuvedené energonositele"},{"$f":"$P$32","v":1.2},{"$f":"$T$32","v":1.2},{"$f":"$X$32","v":0}]
[76," -",null,null,null,null,null,2204,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Zdroj",1,{"$f":"VLOOKUP((AM469-1),AM453:AP468,2)","v":0},{"$f":"VLOOKUP((AM469-1),AM453:AP468,3)","v":0},{"$f":"VLOOKUP((AM469-1),AM453:AP468,4)","v":0},{"$f":"VLOOKUP((AM469-1),AM453:AQ468,5)","v":0}]
[77," -",null,null,null,null,null,2205," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Zdroj",1,{"$f":"VLOOKUP((AM470-1),AM453:AP468,2)","v":0},{"$f":"VLOOKUP((AM470-1),AM453:AP468,3)","v":0},{"$f":"VLOOKUP((AM470-1),AM453:AP468,4)","v":0},{"$f":"VLOOKUP((AM470-1),AM453:AQ468,5)","v":0}]
[78," -",null,null,null,null,null,2206," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3. Zdroj",1,{"$f":"VLOOKUP((AM471-1),AM453:AP468,2)","v":0},{"$f":"VLOOKUP((AM471-1),AM453:AP468,3)","v":0},{"$f":"VLOOKUP((AM471-1),AM453:AP468,4)","v":0},{"$f":"VLOOKUP((AM471-1),AM453:AQ468,5)","v":0}]
[null,null,null,null,null,null,null,2207," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar",null,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[null,"A.1.1.3 Elektrokotle",null,null,null,null,null,2208," -"]
[null,"A.7 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro elektrokotle",null,null,null,"ηH,gen",null,2209," -"]
[81,"Výkonový rozsah 0 kW - 149 kW",null,null,null,0.94,null,2210," -"]
[82,"Výkonový rozsah ≥ 150 kW",null,null,null,0.96,null,2211," -"]
[83," -"]
[84," -",null,null,null,null,null,2301,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.77]
[85," -",null,null,null,null,null,2302,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.8]
[86," -",null,null,null,null,null,2303,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.89]
[87," -",null,null,null,null,null,2304,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.98]
[88," -",null,null,null,null,null,2305," -"]
[null,null,null,null,null,null,null,2306," -"]
[null,"A.1.1.4 Objektové předávací stanice",null,null,null,null,null,2307," -"]
[null,"A.8 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro předávací stanici",null,null,null,"ηH,gen",null,2308," -"]
[91,"Výkonový rozsah 0 kW - 49 kW",null,null,null,0.98,null,2309," -"]
[92,"Výkonový rozsah ≥ 50 kW",null,null,null,0.99,null,2310," -"]
[93," -",null,null,null,null,null,2311," -"]
[94," -"]
[95," -",null,null,null,null,null,null,"A.5 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro kotle na pevná paliva do jmenovitého výkonu 50 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen"]
[96," -",null,null,null,null,null,3101,"s ručním přikládáním splňující požadavky třídy I - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.5]
[97," -",null,null,null,null,null,3102,"s ručním přikládáním splňující požadavky třídy I - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.56000000000000005]
[98," -",null,null,null,null,null,3103,"s ručním přikládáním splňující požadavky třídy II - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.59]
[null,null,null,null,null,null,null,3104,"s ručním přikládáním splňující požadavky třídy II - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.66]
[null,"A.1.1.5 Tepelná čerpadla",null,null,null,null,null,3105,"s ručním přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.68]
[null,"A.9 Typické jmenovité hodnoty COP,H pro tepelná čerpadla",null,null,null,null,"COPH",3106,"s ručním přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.76]
[101,"Zemina/voda (0°C/35°C)",null,null,null,null,4.3,3107,"s automatickým přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.71]
[102,"Spodní voda/voda (10°C/35°C)",null,null,null,null,5.0999999999999996,3108,"s automatickým přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.79]
[103,"Venkovní vzduch/voda (2°C/35°C)",null,null,null,null,3,3109," -"]
[104," -",null,null,null,null,null,3110," -"]
[105," -",null,null,null,null,null,3111," -"]
[106," -"]
[107," -",null,null,null,null,null,null,"A.6 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro kotle na pevná paliva o jmenovitém výkonu 50 -300 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen"]
[108," -",null,null,null,null,null,3201,"s ručním přikládáním splňující požadavky třídy I - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.54]
[null,null,null,null,null,null,null,3202,"s ručním přikládáním splňující požadavky třídy I - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.6]
[null,"A.1.1.6 Lokální topidla na pevná a plynná paliva",null,null,null,null,null,3203,"s ručním přikládáním splňující požadavky třídy II - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.63]
[null,"A.12 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro lokální topidla na pevná paliva",null,null,null,null,null,3204,"s ručním přikládáním splňující požadavky třídy II - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.69]
[null,"A.13 Sezonní účinnost výroby tepla zdrojem tepla ηH,gen pro lokální topidla na plynná paliva",null,null,null,"ηH,gen",null,3205,"s ručním přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.71]
[111,"Peletová kamna",null,null,null,0.79,null,3206,"s ručním přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.79]
[112,"Akumulační kamna (kachlová)",null,null,null,0.73,null,3207,"s automatickým přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.75]
[113,"Volně stojící kamna",null,null,null,0.7,null,3208,"s automatickým přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.87]
[114,"Krby a krbové vložky s otevřeným topeništěm",null,null,null,0.35,null,3209," -"]
[115,"Krby a krbové vložky s uzavřeným topeništěm",null,null,null,0.7,null,3210," -"]
[116,"Krby a krbové vložky s uzavřeným topeništěm a teplovodním výměníkem",null,null,null,0.75,null,3211," -"]
[117,"Podokenní plynová topidla",null,null,null,0.75]
[118,"Plynová kamna",null,null,null,0.74,null,null,"A.11 Součinitel ročního provozu tepelného čerpadla pro přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,"COPH","fw,COP","COPH,gen"]
[null,null,null,null,null,null,null,6101,"vstup 40°C",null,"země/voda",null,null,null,null,null,null,null,null,{"$f":"G497","v":4.3},0.86,{"$f":"T517*U517","v":3.698}]
[null,"A.11 Součinitel ročního provozu tepelného čerpadla pro přípravu teplé vody",null,"COPH","fw,COP","COPH,gen",null,6102,"vstup 50°C",null,"země/voda",null,null,null,null,null,null,null,null,{"$f":"G497","v":4.3},0.66,{"$f":"T518*U518","v":2.8380000000000001}]
[611,"vstup 40°C","země/voda",{"$f":"G497","v":4.3},0.86,{"$f":"D519*E519","v":3.698},null,6103,"vstup 60°C",null,"země/voda",null,null,null,null,null,null,null,null,{"$f":"G497","v":4.3},0.45,{"$f":"T519*U519","v":1.9350000000000001}]
[612,"vstup 50°C","země/voda",{"$f":"G497","v":4.3},0.66,{"$f":"D520*E520","v":2.8380000000000001},null,6104," -"]
[613,"vstup 60°C","země/voda",{"$f":"G497","v":4.3},0.45,{"$f":"D521*E521","v":1.9350000000000001},null,6105," -"]
[614," -",null,null,null,null,null,6106," -"]
[615," -",null,null,null,null,null,6107," -"]
[616," -",null,null,null,null,null,6108," -"]
[617," -",null,null,null,null,null,6109," -"]
[618," -",null,null,null,null,null,6110," -"]
[null,null,null,null,null,null,null,6111," -"]
[621,"vstup 40°C","voda/voda",{"$f":"G498","v":5.0999999999999996},0.8,{"$f":"D528*E528","v":4.08}]
[622,"vstup 50°C","voda/voda",{"$f":"G498","v":5.0999999999999996},0.61,{"$f":"D529*E529","v":3.1109999999999998},null,6201,"vstup 40°C",null,"voda/voda",null,null,null,null,null,null,null,null,{"$f":"G498","v":5.0999999999999996},0.8,{"$f":"T529*U529","v":4.08}]
[623,"vstup 60°C","voda/voda",{"$f":"G498","v":5.0999999999999996},0.42,{"$f":"D530*E530","v":2.1419999999999999},null,6202,"vstup 50°C",null,"voda/voda",null,null,null,null,null,null,null,null,{"$f":"G498","v":5.0999999999999996},0.61,{"$f":"T530*U530","v":3.1109999999999998}]
[624," -",null,null,null,null,null,6203,"vstup 60°C",null,"voda/voda",null,null,null,null,null,null,null,null,{"$f":"G498","v":5.0999999999999996},0.42,{"$f":"T531*U531","v":2.1419999999999999}]
[625," -",null,null,null,null,null,6204," -"]
[626," -",null,null,null,null,null,6205," -"]
[627," -",null,null,null,null,null,6206," -"]
[628," -",null,null,null,null,null,6207," -"]
[null,null,null,null,null,null,null,6208," -"]
[631,"vstup 40°C","vzduch/voda",{"$f":"G499","v":3},0.94,{"$f":"D537*E537","v":2.82},null,6209," -"]
[632,"vstup 50°C","vzduch/voda",{"$f":"G499","v":3},0.77,{"$f":"D538*E538","v":2.31},null,6210," -"]
[633,"vstup 60°C","vzduch/voda",{"$f":"G499","v":3},0.6,{"$f":"D539*E539","v":1.7999999999999998},null,6211," -"]
[634," -"]
[635," -",null,null,null,null,null,6301,"vstup 40°C",null,"vzduch/voda",null,null,null,null,null,null,null,null,{"$f":"G499","v":3},0.94,{"$f":"T541*U541","v":2.82}]
[636," -",null,null,null,null,null,6302,"vstup 50°C",null,"vzduch/voda",null,null,null,null,null,null,null,null,{"$f":"G499","v":3},0.77,{"$f":"T542*U542","v":2.31}]
[637," -",null,null,null,null,null,6303,"vstup 60°C",null,"vzduch/voda",null,null,null,null,null,null,null,null,{"$f":"G499","v":3},0.6,{"$f":"T543*U543","v":1.7999999999999998}]
[638," -",null,null,null,null,null,6304," -"]
[null,null,null,null,null,null,null,6305," -"]
[null,null,null,null,null,null,null,6306," -"]
[null,null,null,null,null,null,null,6307," -"]
[null,null,null,null,null,null,null,6308," -"]
[null,null,null,null,null,null,null,6309," -"]
[null,null,null,null,null,null,null,6310," -"]
[null,null,null,null,null,null,null,6311," -"]
[]
[]
[null,"A.3.2 Denní ztráty zásobníků"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[1,null,null,null,null,null,null,1,{"$f":"IF($H$556=2,A573,IF($H$556=3,A577,IF($H$556=4,A581,\"chyba\")))","v":"chyba"},{"$f":"IF($H$556=2,B573,IF($H$556=3,B577,IF($H$556=4,B581,\"-\")))","v":"-"},{"$f":"IF($H$556=2,F573,IF($H$556=3,F577,IF($H$556=4,F581,\"chyba\")))","v":"chyba"},null,{"$f":"$I$561","v":10},1,{"$f":"IF($M$556=21,I573,IF($M$556=22,I585,IF($M$556=31,I599,IF($M$556=32,I611,IF($M$556=41,I624,IF($M$556=42,I636,\"-\"))))))","v":"-"},{"$f":"IF($M$556=21,V573,IF($M$556=22,V585,IF($M$556=31,V599,IF($M$556=32,V611,IF($M$556=41,V624,IF($M$556=42,V636,\"chyba\"))))))","v":"chyba"},null,null,null,null,null,null,null,null,1,{"$f":"IF($Y$556=2,A573,IF($Y$556=3,A577,IF($Y$556=4,A581,\"chyba\")))","v":"chyba"},{"$f":"IF($Y$556=2,B573,IF($Y$556=3,B577,IF($Y$556=4,B581,\"-\")))","v":"-"},{"$f":"IF($Y$556=2,F573,IF($Y$556=3,F577,IF($Y$556=4,F581,\"chyba\")))","v":"chyba"},null,{"$f":"$Z$561","v":10},1,{"$f":"IF($AD$556=21,I573,IF($AD$556=22,I585,IF($AD$556=31,I599,IF($AD$556=32,I611,IF($AD$556=41,I624,IF($AD$556=42,I636,\"-\"))))))","v":"-"},{"$f":"IF($AD$556=21,V573,IF($AD$556=22,V585,IF($AD$556=31,V599,IF($AD$556=32,V611,IF($AD$556=41,V624,IF($AD$556=42,V636,\"chyba\"))))))","v":"chyba"},null,null,null,null,null,null,null,1,{"$f":"IF($AO$556=2,A573,IF($AO$556=3,A577,IF($AO$556=4,A581,\"chyba\")))","v":"chyba"},{"$f":"IF($AO$556=2,B573,IF($AO$556=3,B577,IF($AO$556=4,B581,\"-\")))","v":"-"},{"$f":"IF($AO$556=2,F573,IF($AO$556=3,F577,IF($AO$556=4,F581,\"chyba\")))","v":"chyba"},null,{"$f":"$AP$561","v":10},1,{"$f":"IF($AT$556=21,I573,IF($AT$556=22,I585,IF($AT$556=31,I599,IF($AT$556=32,I611,IF($AT$556=41,I624,IF($AT$556=42,I636,\"-\"))))))","v":"-"},{"$f":"IF($AT$556=21,V573,IF($AT$556=22,V585,IF($AT$556=31,V599,IF($AT$556=32,V611,IF($AT$556=41,V624,IF($AT$556=42,V636,\"chyba\"))))))","v":"chyba"}]
[2,"Nepřímo ohřívaný zásobník",null,null,null,null,null,null,{"$f":"IF($H$556=2,A574,IF($H$556=3,A578,IF($H$556=4,A582,\"chyba\")))","v":"chyba"},{"$f":"IF($H$556=2,B574,IF($H$556=3,B578,IF($H$556=4,B582,\"-\")))","v":"-"},{"$f":"IF($H$556=2,F574,IF($H$556=3,F578,IF($H$556=4,F582,\"chyba\")))","v":"chyba"},null,10,2,"-","chyba",null,null,null,null,null,null,null,null,null,{"$f":"IF($Y$556=2,A574,IF($Y$556=3,A578,IF($Y$556=4,A582,\"chyba\")))","v":"chyba"},{"$f":"IF($Y$556=2,B574,IF($Y$556=3,B578,IF($Y$556=4,B582,\"-\")))","v":"-"},{"$f":"IF($Y$556=2,F574,IF($Y$556=3,F578,IF($Y$556=4,F582,\"chyba\")))","v":"chyba"},null,{"$f":"$Z$561","v":10},2,{"$f":"IF($AD$556=21,I574,IF($AD$556=22,I586,IF($AD$556=31,I600,IF($AD$556=32,I612,IF($AD$556=41,I625,IF($AD$556=42,I637,\"-\"))))))","v":"-"},{"$f":"IF($AD$556=21,V574,IF($AD$556=22,V586,IF($AD$556=31,V600,IF($AD$556=32,V612,IF($AD$556=41,V625,IF($AD$556=42,V637,\"chyba\"))))))","v":"chyba"},null,null,null,null,null,null,null,null,{"$f":"IF($AO$556=2,A574,IF($AO$556=3,A578,IF($AO$556=4,A582,\"chyba\")))","v":"chyba"},{"$f":"IF($AO$556=2,B574,IF($AO$556=3,B578,IF($AO$556=4,B582,\"-\")))","v":"-"},{"$f":"IF($AO$556=2,F574,IF($AO$556=3,F578,IF($AO$556=4,F582,\"chyba\")))","v":"chyba"},null,{"$f":"$AP$561","v":10},2,{"$f":"IF($AT$556=21,I574,IF($AT$556=22,I586,IF($AT$556=31,I600,IF($AT$556=32,I612,IF($AT$556=41,I625,IF($AT$556=42,I637,\"-\"))))))","v":"-"},{"$f":"IF($AT$556=21,V574,IF($AT$556=22,V586,IF($AT$556=31,V600,IF($AT$556=32,V612,IF($AT$556=41,V625,IF($AT$556=42,V637,\"chyba\"))))))","v":"chyba"}]
[3,"Přímo ohřívaný elektrický zásobník",null,null,null,null,null,1,null,null,null,null,10,3,"-","chyba",null,null,null,null,null,null,null,null,1,null,null,null,null,10,3,"-","chyba",null,null,null,null,null,null,null,1,null,null,null,null,10,3,"-","chyba"]
[4,"Ostatní zásobníky na přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,10,4,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,4,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,4,"-","chyba"]
[{"$f":"H556","v":1},{"$f":"VLOOKUP(A560,A556:B559,2)","v":0},null,null,null,null,null,1,null,null,null,null,10,5,"-","chyba",null,null,null,null,null,null,null,null,1,null,null,null,null,10,5,"-","chyba",null,null,null,null,null,null,null,1,null,null,null,null,10,5,"-","chyba"]
[null,null,null,null,null,null,null,null,{"$f":"(H556*10)+(H558-1)","v":10},{"$f":"IF(I556=\"chyba\",\"\",VLOOKUP(I561,I556:J557,2))","v":""},{"$f":"IF(I556=\"chyba\",\"\",VLOOKUP(I561,J556:K557,3))","v":""},null,10,6,"-","chyba",null,null,null,null,null,null,{"$f":"Y556","v":1},{"$f":"VLOOKUP(W561,A556:B559,2)","v":0},null,{"$f":"(Y556*10)+(Y558-1)","v":10},{"$f":"IF(Z556=\"chyba\",\"\",VLOOKUP(Z561,Z556:AA557,2))","v":""},{"$f":"IF(Z556=\"chyba\",\"\",VLOOKUP(Z561,AA556:AB557,3))","v":""},null,10,6,"-","chyba",null,null,null,null,null,{"$f":"AO556","v":1},{"$f":"VLOOKUP(AM561,A556:B559,2)","v":0},null,{"$f":"(AO556*10)+(AO558-1)","v":10},{"$f":"IF(AP556=\"chyba\",\"\",VLOOKUP(AP561,AP556:AQ557,2))","v":""},{"$f":"IF(AP556=\"chyba\",\"\",VLOOKUP(AP561,AQ556:AR557,3))","v":""},null,10,6,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,10,7,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,7,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,7,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,10,8,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,8,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,8,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,10,9,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,9,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,9,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,10,10,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,10,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,10,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,10,11,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,11,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,11,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H560-1","v":0},{"$f":"VLOOKUP(N567,N555:O566,2)","v":0},{"$f":"VLOOKUP(N567,N555:P566,3)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y560-1","v":0},{"$f":"VLOOKUP(AE567,AE555:AF566,2)","v":0},{"$f":"VLOOKUP(AE567,AE555:AG566,3)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO560-1","v":0},{"$f":"VLOOKUP(AU567,AU555:AV566,2)","v":0},{"$f":"VLOOKUP(AU567,AU555:AW566,3)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,"A.3.2.1 Nepřímo ohřívaný zásobník"]
[null,null,null,null,null,null,null,null,"A.52 Denní ztráta zásobníku Qw - nepřímo ohřívaný zásobník teplé vody s objemem do 1 000 l"]
[null,"A.3.2.1 Nepřímo ohřívaný zásobník",null,null,null,null,null,null,"A.53 Denní ztráta zásobníku Qw - nepřímo ohřívaný zásobník teplé vody s objemem nad 1 000 l",null,null,null,null,null,null,null,null,null,null,null,null,"Qw"]
[21,"Zásobník, rok cca 1987-1994",null,null,null,null,null,2101,"Zásobník 200 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,17.100000000000001]
[22,"Zásobník, od roku 1995",null,null,null,null,null,2102,"Zásobník 400 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,12.1]
[null,null,null,null,null,null,null,2103,"Zásobník 600 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,10]
[null,"A.3.2.2 Přímo ohřívaný elektrický zásobník",null,null,null,null,null,2104,"Zásobník 800 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7.8]
[31,"Zásobník, rok cca 1987-1994",null,null,null,null,null,2105,"Zásobník 1 000 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7.8]
[32,"Zásobník, od roku 1995",null,null,null,null,null,2106,"Zásobník 1 200 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7.2]
[null,null,null,null,null,null,null,2107,"Zásobník 1 500 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6.5]
[null,"A.3.2.3 Ostatní zásobníky na přípravu teplé vody",null,null,null,null,null,2108,"Zásobník 1 800 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,5.9]
[41,"Zásobník, do 500 l",null,null,null,null,null,2109,"Zásobník 2 100 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,5.5]
[42,"Zásobník, nad 500 l",null,null,null,null,null,2110,"Zásobník 2 500 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,5.0999999999999996]
[null,null,null,null,null,null,null,2111,"Zásobník 3 000 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,4.7]
[]
[null,null,null,null,null,null,null,2201,"Zásobník 200 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,7.9]
[null,null,null,null,null,null,null,2202,"Zásobník 400 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,5.6]
[null,null,null,null,null,null,null,2203,"Zásobník 600 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,4.7]
[null,null,null,null,null,null,null,2204,"Zásobník 800 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,4.2]
[null,null,null,null,null,null,null,2205,"Zásobník 1 000 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.9]
[null,null,null,null,null,null,null,2206,"Zásobník 1 200 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.7]
[null,null,null,null,null,null,null,2207,"Zásobník 1 500 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.4]
[null,null,null,null,null,null,null,2208,"Zásobník 1 800 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.2]
[null,null,null,null,null,null,null,2209,"Zásobník 2 100 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.1]
[null,null,null,null,null,null,null,2210,"Zásobník 2 500 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,2.9]
[null,null,null,null,null,null,null,2211,"Zásobník 3 000 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,2.8]
[]
[null,null,null,null,null,null,null,null,"A.54 Denní ztráta zásobníku Qw - přímo ohřívaný zásobník teplé vody s objemem nad 1 000 l"]
[null,null,null,null,null,null,null,null,"A.55 Denní ztráta zásobníku Qw - přímo ohřívaný zásobník teplé vody s objemem nad 1 000 l"]
[null,null,null,null,null,null,null,3101,"Zásobník 200 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,3102,"Zásobník 400 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,8.5]
[null,null,null,null,null,null,null,3103,"Zásobník 600 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7.8]
[null,null,null,null,null,null,null,3104,"Zásobník 800 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7.3]
[null,null,null,null,null,null,null,3105,"Zásobník 1 000 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7]
[null,null,null,null,null,null,null,3106,"Zásobník 1 200 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6.8]
[null,null,null,null,null,null,null,3107,"Zásobník 1 500 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6.5]
[null,null,null,null,null,null,null,3108,"Zásobník 1 800 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6.3]
[null,null,null,null,null,null,null,3109,"Zásobník 2 100 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6.2]
[null,null,null,null,null,null,null,3110,"Zásobník 2 500 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,null,null,null,null,3111,"Zásobník 3 000 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,5.8]
[]
[null,null,null,null,null,null,null,3201,"Zásobník 200 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,6.4]
[null,null,null,null,null,null,null,3202,"Zásobník 400 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,5.2]
[null,null,null,null,null,null,null,3203,"Zásobník 600 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,4.5999999999999996]
[null,null,null,null,null,null,null,3204,"Zásobník 800 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,4.3]
[null,null,null,null,null,null,null,3205,"Zásobník 1 000 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,4.0999999999999996]
[null,null,null,null,null,null,null,3206,"Zásobník 1 200 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.9]
[null,null,null,null,null,null,null,3207,"Zásobník 1 500 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.7]
[null,null,null,null,null,null,null,3208,"Zásobník 1 800 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.5]
[null,null,null,null,null,null,null,3209,"Zásobník 2 100 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.4]
[null,null,null,null,null,null,null,3210,"Zásobník 2 500 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.3]
[null,null,null,null,null,null,null,3211,"Zásobník 3 000 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.1]
[]
[null,null,null,null,null,null,null,null,"A.56 Typická denní ztráta tepla zásobníku Qw"]
[null,null,null,null,null,null,null,14101,"Zásobník 30 l",null,null,null,null,null,null,null,null,null,null,null,null,0.75]
[null,null,null,null,null,null,null,14102,"Zásobník 50 l",null,null,null,null,null,null,null,null,null,null,null,null,0.9]
[null,null,null,null,null,null,null,14103,"Zásobník 80 l",null,null,null,null,null,null,null,null,null,null,null,null,1.1000000000000001]
[null,null,null,null,null,null,null,14104,"Zásobník 100 l",null,null,null,null,null,null,null,null,null,null,null,null,1.3]
[null,null,null,null,null,null,null,14105,"Zásobník 120 l",null,null,null,null,null,null,null,null,null,null,null,null,1.4]
[null,null,null,null,null,null,null,14106,"Zásobník 150 l",null,null,null,null,null,null,null,null,null,null,null,null,1.6]
[null,null,null,null,null,null,null,14107,"Zásobník 200 l",null,null,null,null,null,null,null,null,null,null,null,null,2.1]
[null,null,null,null,null,null,null,14108,"Zásobník 300 l",null,null,null,null,null,null,null,null,null,null,null,null,2.6]
[null,null,null,null,null,null,null,14109,"Zásobník 400 l",null,null,null,null,null,null,null,null,null,null,null,null,3.1]
[null,null,null,null,null,null,null,14110,"Zásobník 500 l",null,null,null,null,null,null,null,null,null,null,null,null,3.5]
[null,null,null,null,null,null,null,14111," -"]
[]
[null,null,null,null,null,null,null,14201,"Zásobník 600 l",null,null,null,null,null,null,null,null,null,null,null,null,3.8]
[null,null,null,null,null,null,null,14202,"Zásobník 700 l",null,null,null,null,null,null,null,null,null,null,null,null,4.0999999999999996]
[null,null,null,null,null,null,null,14203,"Zásobník 800 l",null,null,null,null,null,null,null,null,null,null,null,null,4.3]
[null,null,null,null,null,null,null,14204,"Zásobník 900 l",null,null,null,null,null,null,null,null,null,null,null,null,4.5]
[null,null,null,null,null,null,null,14205,"Zásobník 1 000 l",null,null,null,null,null,null,null,null,null,null,null,null,4.7]
[null,null,null,null,null,null,null,14206,"Zásobník 1 100 l",null,null,null,null,null,null,null,null,null,null,null,null,4.8]
[null,null,null,null,null,null,null,14207,"Zásobník 1 200 l",null,null,null,null,null,null,null,null,null,null,null,null,4.9000000000000004]
[null,null,null,null,null,null,null,14208,"Zásobník 1 300 l",null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,14209,"Zásobník 1 500 l",null,null,null,null,null,null,null,null,null,null,null,null,5.0999999999999996]
[null,null,null,null,null,null,null,14210,"Zásobník 2 000 l",null,null,null,null,null,null,null,null,null,null,null,null,5.2]
[null,null,null,null,null,null,null,14211," -"]
[]
[]
[null,"A.5 Osvětlení"]
[]
[1,null,null,null,null,null,null,2,{"$f":"IF($H$651=2,A658,IF($H$651=3,A662,IF($H$651=4,A666,\"chyba\")))","v":21},{"$f":"IF($H$651=2,B658,IF($H$651=3,B662,IF($H$651=4,B666,\"chyba\")))","v":"Stmívatelný elektronický předřadník"},{"$f":"IF($H$651=2,F658,IF($H$651=3,F662,IF($H$651=4,F666,\"chyba\")))","v":0.05},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERGONOSITELE"]
[2,"Přímý",null,null,null,null,null,null,{"$f":"IF($H$651=2,A659,IF($H$651=3,A663,IF($H$651=4,A667,\"chyba\")))","v":22},{"$f":"IF($H$651=2,B659,IF($H$651=3,B663,IF($H$651=4,B667,\"chyba\")))","v":"Ruční elektronický předřadník"},{"$f":"IF($H$651=2,F659,IF($H$651=3,F663,IF($H$651=4,F667,\"chyba\")))","v":5.7000000000000002E-2}]
[3,"Smíšený",null,null,null,null,null,3,23,"Ostatní běžné předřadníky",6.2E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"$K$18","v":"Zemní plyn"},{"$f":"$P$18","v":1.1000000000000001},{"$f":"$T$18","v":1.1000000000000001},{"$f":"$X$18","v":0.27700000000000002}]
[4,"Nepřímý",null,null,null,null,null,null,{"$f":"(H651*10)+(H653-1)","v":22},{"$f":"VLOOKUP(I654,I651:J653,2)","v":"Ruční elektronický předřadník"},{"$f":"VLOOKUP(I654,I651:K653,3)","v":5.7000000000000002E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"$K$19","v":"Černé uhlí"},{"$f":"$P$19","v":1.1000000000000001},{"$f":"$T$19","v":1.1000000000000001},{"$f":"$X$19","v":0.39400000000000002}]
[{"$f":"H651","v":2},{"$f":"VLOOKUP(A655,A650:B654,2)","v":"Přímý"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"$K$20","v":"Hnědé uhlí"},{"$f":"$P$20","v":1.1000000000000001},{"$f":"$T$20","v":1.1000000000000001},{"$f":"$X$20","v":0.433}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"$K$21","v":"Propan-butan/LPG"},{"$f":"$P$21","v":1.2},{"$f":"$T$21","v":1.2},{"$f":"$X$21","v":0.248}]
[null,null,null,null,null,"pL,lx","W/(m2.lx)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"$K$22","v":"Topný olej"},{"$f":"$P$22","v":1.2},{"$f":"$T$22","v":1.2},{"$f":"$X$22","v":0.33}]
[21,"Stmívatelný elektronický předřadník",null,null,null,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"$K$23","v":"Elektřina ze sítě"},{"$f":"$P$23","v":3.2},{"$f":"$T$23","v":3},{"$f":"$X$23","v":0.29299999999999998}]
[22,"Ruční elektronický předřadník",null,null,null,5.7000000000000002E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"$K$24","v":"Dřevěné peletky"},{"$f":"$P$24","v":1.2},{"$f":"$T$24","v":0.2},{"$f":"$X$24","v":0.02}]
[23,"Ostatní běžné předřadníky",null,null,null,6.2E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"$K$25","v":"Kusové dřevo, dřevní štěpky"},{"$f":"$P$25","v":1.1000000000000001},{"$f":"$T$25","v":0.1},{"$f":"$X$25","v":0.02}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[31,"Stmívatelný elektronický předřadník",null,null,null,0.06,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"$K$27","v":"Elektřína - dodávka mimo budovu"},{"$f":"$P$27","v":-3.2},{"$f":"$T$27","v":-3},{"$f":"$X$27","v":0}]
[32,"Ruční elektronický předřadník",null,null,null,6.8000000000000005E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"$K$28","v":"Teplo - dodávka mimo budovu"},{"$f":"$P$28","v":-1.1000000000000001},{"$f":"$T$28","v":-0.1},{"$f":"$X$28","v":0}]
[33,"Ostatní běžné předřadníky",null,null,null,7.3999999999999996E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"$K$29","v":"Soustava s vyšším než 80% podílem obnovitelných zdrojů"},{"$f":"$P$29","v":1.1000000000000001},{"$f":"$T$29","v":0.1},{"$f":"$X$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"$K$30","v":"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů"},{"$f":"$P$30","v":1.1000000000000001},{"$f":"$T$30","v":0.3},{"$f":"$X$30","v":0}]
[41,"Stmívatelný elektronický předřadník",null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"$K$31","v":"Soustava s 50% a nižším podílem obnovitelných zdrojů"},{"$f":"$P$31","v":1.1000000000000001},{"$f":"$T$31","v":1},{"$f":"$X$31","v":0}]
[42,"Ruční elektronický předřadník",null,null,null,0.114,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"$K$32","v":"Ostatní neuvedené energonositele"},{"$f":"$P$32","v":1.2},{"$f":"$T$32","v":1.2},{"$f":"$X$32","v":0}]
[43,"Ostatní běžné předřadníky",null,null,null,0.123,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Zdroj",null,{"$f":"VLOOKUP((AM668-1),AM653:AP667,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP((AM668-1),AM653:AP667,3)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP((AM668-1),AM653:AP667,4)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP((AM668-1),AM653:AQ667,5)","v":{"$error":"#N/A"}}]
[]
[]
[null,"A.6 Solární energie"]
[]
[null,"Solární kolektory","ηsc",null,null,null,null,null,null,"Účel použití"]
[1,null,null,null,null,null,null,null,1]
[2,"Plochý zasklený kolektor",0.79,null,null,null,null,null,2,"Příprava TV"]
[3,"Trubkový vakuový kolektor s plochým absorbérem",0.75,null,null,null,null,null,3,"Příprava TV a vytápění"]
[4,"Trubkový vakuový kolektor s válcovým absorbérem",0.65,null,null,null,null,null,1,{"$f":"VLOOKUP(I677,I674:J676,2)","v":0}]
[5,"Plochý nezasklený kolektor",0.88]
[1,{"$f":"VLOOKUP(A679,A674:B678,2)","v":0},{"$f":"VLOOKUP(A679,A674:C678,3)","v":0}]
[]
[]
[null,"Fotovoltaické články","ηsc"]
[1]
[2,"Monokrystalické",0.16]
[3,"Polykrystalické",0.14000000000000001]
[4,"Amorfní",0.05]
[2,{"$f":"VLOOKUP(A687,A683:B686,2)","v":"Monokrystalické"},{"$f":"VLOOKUP(A687,A683:C686,3)","v":0.16}]

{"sheet":"Vypocet","index":13,"n_rows":574,"n_cols":59,"rows_kept":574,"cut":false,"hidden":true,"merged":[]}
["Bytové jednotky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schodišťový prostor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Technické podlaží"]
["výpočet Ht",null,"lambda původní izolace",null,0.04,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"výpočet Ht",null,"lambda původní izolace",null,0.04,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"výpočet Ht",null,"lambda původní izolace",null,0.04]
["Konstrukce","kód","popis","Uzáklad","zateplení","Rsi","Rse","Rpův","Ucelk","A","b","Ucelk*A*b","Tloušťka (m)","Stěna+izolace (m)","Plocha;delka","m2;m",null,null,null,null,"Konstrukce","kód","popis","Uzáklad","zateplení","Rsi","Rse","Rpův","Ucelk","A","b","Ucelk*A*b","Tloušťka (m)","Stěna+izolace (m)","Plocha;delka","m2;m",null,null,null,null,"Konstrukce","kód","popis","Uzáklad","zateplení","Rsi","Rse","Rpův","Ucelk","A","b","Ucelk*A*b","Tloušťka (m)","Stěna+izolace (m)","Plocha;delka","m2;m"]
["Obvodová stěna 1",1,{"$f":"VLOOKUP(Vypocet!B4,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B4,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'2. Bytové jednotky'!F6","v":0},0.13,0.04,{"$f":"1/D4-F4-G4","v":0.42880239520958091},{"$f":"1/(F4+G4+(E4/100)/$E$2+H4)","v":1.67},{"$f":"'2. Bytové jednotky'!D6","v":0},1,{"$f":"I4*J4*K4","v":0},null,null,null,null,null,null,null,null,"Obvodová stěna 1",1,{"$f":"VLOOKUP(Vypocet!V4,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V4,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!F6","v":0},0.13,0.04,{"$f":"1/X4-Z4-AA4","v":0.42880239520958091},{"$f":"1/(Z4+AA4+(Y4/100)/$E$2+AB4)","v":1.67},{"$f":"'3. Schodišťový prostor'!D6","v":0},1,{"$f":"AC4*AD4*AE4","v":0},null,null,null,null,null,null,null,null,"Obvodová stěna 1",1,{"$f":"VLOOKUP(Vypocet!AP4,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP4,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!F6","v":0},0.13,0.04,{"$f":"1/AR4-AT4-AU4","v":0.42880239520958091},{"$f":"1/(AT4+AU4+(AS4/100)/$E$2+AV4)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!D6","v":0},1,{"$f":"AW4*AX4*AY4","v":0}]
["Obvodová stěna 2",1,{"$f":"VLOOKUP(Vypocet!B5,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B5,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'2. Bytové jednotky'!F7","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'2. Bytové jednotky'!D7","v":0},1,{"$f":"I5*J5*K5","v":0},null,null,null,null,null,null,null,null,"Obvodová stěna 2",1,{"$f":"VLOOKUP(Vypocet!V5,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V5,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!F7","v":0},0.13,0.04,{"$f":"1/X5-Z5-AA5","v":0.42880239520958091},{"$f":"1/(Z5+AA5+(Y5/100)/$E$2+AB5)","v":1.67},{"$f":"'3. Schodišťový prostor'!D7","v":0},1,{"$f":"AC5*AD5*AE5","v":0},null,null,null,null,null,null,null,null,"Obvodová stěna 2",1,{"$f":"VLOOKUP(Vypocet!AP5,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP5,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!F7","v":0},0.13,0.04,{"$f":"1/AR5-AT5-AU5","v":0.42880239520958091},{"$f":"1/(AT5+AU5+(AS5/100)/$E$2+AV5)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!D7","v":0},1,{"$f":"AW5*AX5*AY5","v":0}]
["Obvodová stěna 3",1,{"$f":"VLOOKUP(Vypocet!B6,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B6,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'2. Bytové jednotky'!F8","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'2. Bytové jednotky'!D8","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 3",1,{"$f":"VLOOKUP(Vypocet!V6,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V6,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!F8","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'3. Schodišťový prostor'!D8","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 3",1,{"$f":"VLOOKUP(Vypocet!AP6,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP6,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!F8","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'4. Technické podlaží-garáže'!D8","v":0},1,0]
["Obvodová stěna 4",1,{"$f":"VLOOKUP(Vypocet!B7,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B7,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'2. Bytové jednotky'!F9","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'2. Bytové jednotky'!D9","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 4",1,{"$f":"VLOOKUP(Vypocet!V7,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V7,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!F9","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'3. Schodišťový prostor'!D9","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 4",1,{"$f":"VLOOKUP(Vypocet!AP7,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP7,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!F9","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'4. Technické podlaží-garáže'!D9","v":0},1,0]
["Obvodová stěna 5",1,{"$f":"VLOOKUP(Vypocet!B8,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B8,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'2. Bytové jednotky'!F10","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'2. Bytové jednotky'!D10","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 5",1,{"$f":"VLOOKUP(Vypocet!V8,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V8,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!F10","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'3. Schodišťový prostor'!D10","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 5",1,{"$f":"VLOOKUP(Vypocet!AP8,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP8,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!F10","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'4. Technické podlaží-garáže'!D10","v":0},1,0]
["Obvodová stěna 6",1,{"$f":"VLOOKUP(Vypocet!B9,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B9,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'2. Bytové jednotky'!F11","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'2. Bytové jednotky'!D11","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 6",1,{"$f":"VLOOKUP(Vypocet!V9,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V9,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!F11","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'3. Schodišťový prostor'!D11","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 6",1,{"$f":"VLOOKUP(Vypocet!AP9,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP9,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!F11","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'4. Technické podlaží-garáže'!D11","v":0},1,0]
["Obvodová stěna 7",1,{"$f":"VLOOKUP(Vypocet!B10,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B10,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'2. Bytové jednotky'!F12","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'2. Bytové jednotky'!D12","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 7",1,{"$f":"VLOOKUP(Vypocet!V10,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V10,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!F12","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'3. Schodišťový prostor'!D12","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 7",1,{"$f":"VLOOKUP(Vypocet!AP10,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP10,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!F12","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'4. Technické podlaží-garáže'!D12","v":0},1,0]
["Obvodová stěna 8",1,{"$f":"VLOOKUP(Vypocet!B11,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B11,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'2. Bytové jednotky'!F13","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'2. Bytové jednotky'!D13","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 8",1,{"$f":"VLOOKUP(Vypocet!V11,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V11,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!F13","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'3. Schodišťový prostor'!D13","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 8",1,{"$f":"VLOOKUP(Vypocet!AP11,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP11,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!F13","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'4. Technické podlaží-garáže'!D13","v":0},1,0]
["Obvodová stěna 9",1,{"$f":"VLOOKUP(Vypocet!B12,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B12,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'2. Bytové jednotky'!F14","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'2. Bytové jednotky'!D14","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 9",1,{"$f":"VLOOKUP(Vypocet!V12,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V12,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!F14","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'3. Schodišťový prostor'!D14","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 9",1,{"$f":"VLOOKUP(Vypocet!AP12,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP12,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!F14","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'4. Technické podlaží-garáže'!D14","v":0},1,0]
["Obvodová stěna 10",1,{"$f":"VLOOKUP(Vypocet!B13,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B13,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'2. Bytové jednotky'!F15","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'2. Bytové jednotky'!D15","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 10",1,{"$f":"VLOOKUP(Vypocet!V13,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V13,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!F15","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'3. Schodišťový prostor'!D15","v":0},1,0,null,null,null,null,null,null,null,null,"Obvodová stěna 10",1,{"$f":"VLOOKUP(Vypocet!AP13,Data!$A$3:$B$41,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP13,Data!$A$3:$C$41,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!F15","v":0},0.13,0.04,0.42880239520958091,1.67,{"$f":"'4. Technické podlaží-garáže'!D15","v":0},1,0]
[]
["Podlahy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlahy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlahy"]
["Podlaha na terénu 1",1,{"$f":"VLOOKUP(Vypocet!B16,Data!$A$77:$B$85,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(B16,Data!$A$77:$C$85,3)","v":1.7},{"$f":"'2. Bytové jednotky'!F32","v":0},0.17,null,{"$f":"1/D16-F16-G16","v":0.41823529411764704},{"$f":"1/(F16+G16+(E16/100)/$E$2+H16)","v":1.7},{"$f":"'2. Bytové jednotky'!D32","v":0},0.5,{"$f":"I16*J16*K16","v":0},null,null,null,null,null,null,null,null,"Podlaha na terénu 1",1,{"$f":"VLOOKUP(Vypocet!V16,Data!$A$77:$B$85,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(V16,Data!$A$77:$C$85,3)","v":1.7},{"$f":"'3. Schodišťový prostor'!F32","v":0},0.17,null,{"$f":"1/X16-Z16-AA16","v":0.41823529411764704},{"$f":"1/(Z16+AA16+(Y16/100)/$E$2+AB16)","v":1.7},{"$f":"'3. Schodišťový prostor'!D32","v":0},0.5,{"$f":"AC16*AD16*AE16","v":0},null,null,null,null,null,null,null,null,"Podlaha na terénu 1",1,{"$f":"VLOOKUP(Vypocet!AP16,Data!$A$77:$B$85,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(AP16,Data!$A$77:$C$85,3)","v":1.7},{"$f":"'4. Technické podlaží-garáže'!F32","v":0},0.17,null,{"$f":"1/AR16-AT16-AU16","v":0.41823529411764704},{"$f":"1/(AT16+AU16+(AS16/100)/$E$2+AV16)","v":1.7},{"$f":"'4. Technické podlaží-garáže'!D32","v":0},0.5,{"$f":"AW16*AX16*AY16","v":0}]
["Podlaha na terénu 2",1,{"$f":"VLOOKUP(Vypocet!B17,Data!$A$77:$B$85,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(B17,Data!$A$77:$C$85,3)","v":1.7},{"$f":"'2. Bytové jednotky'!F33","v":0},0.17,null,{"$f":"1/D17-F17-G17","v":0.41823529411764704},{"$f":"1/(F17+G17+(E17/100)/$E$2+H17)","v":1.7},{"$f":"'2. Bytové jednotky'!D33","v":0},0.5,0,null,null,null,null,null,null,null,null,"Podlaha na terénu 2",1,{"$f":"VLOOKUP(Vypocet!V17,Data!$A$77:$B$85,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(V17,Data!$A$77:$C$85,3)","v":1.7},{"$f":"'3. Schodišťový prostor'!F33","v":0},0.17,null,{"$f":"1/X17-Z17-AA17","v":0.41823529411764704},{"$f":"1/(Z17+AA17+(Y17/100)/$E$2+AB17)","v":1.7},{"$f":"'3. Schodišťový prostor'!D33","v":0},0.5,0,null,null,null,null,null,null,null,null,"Podlaha na terénu 2",1,{"$f":"VLOOKUP(Vypocet!AP17,Data!$A$77:$B$85,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(AP17,Data!$A$77:$C$85,3)","v":1.7},{"$f":"'4. Technické podlaží-garáže'!F33","v":0},0.17,null,{"$f":"1/AR17-AT17-AU17","v":0.41823529411764704},{"$f":"1/(AT17+AU17+(AS17/100)/$E$2+AV17)","v":1.7},{"$f":"'4. Technické podlaží-garáže'!D33","v":0},0.5,0]
["Podlaha na terénu 3",1,{"$f":"VLOOKUP(Vypocet!B18,Data!$A$77:$B$85,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(B18,Data!$A$77:$C$85,3)","v":1.7},{"$f":"'2. Bytové jednotky'!F34","v":0},0.17,null,0.41823529411764704,1.7,{"$f":"'2. Bytové jednotky'!D34","v":0},0.5,0,null,null,null,null,null,null,null,null,"Podlaha na terénu 3",1,{"$f":"VLOOKUP(Vypocet!V18,Data!$A$77:$B$85,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(V18,Data!$A$77:$C$85,3)","v":1.7},{"$f":"'3. Schodišťový prostor'!F34","v":0},0.17,null,0.41823529411764704,1.7,{"$f":"'3. Schodišťový prostor'!D34","v":0},0.5,0,null,null,null,null,null,null,null,null,"Podlaha na terénu 3",1,{"$f":"VLOOKUP(Vypocet!AP18,Data!$A$77:$B$85,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(AP18,Data!$A$77:$C$85,3)","v":1.7},{"$f":"'4. Technické podlaží-garáže'!F34","v":0},0.17,null,0.41823529411764704,1.7,{"$f":"'4. Technické podlaží-garáže'!D34","v":0},0.5,0]
[]
["Podlaha nad nevytápěným sklepem 1",1,{"$f":"VLOOKUP(Vypocet!B20,Data!$A$87:$B$95,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(B20,Data!$A$87:$C$95,3)","v":1.53},{"$f":"'2. Bytové jednotky'!F36","v":0},0.17,0.04,{"$f":"1/D20-F20-G20","v":0.44359477124183005},{"$f":"1/(F20+G20+(E20/100)/$E$2+H20)","v":1.53},{"$f":"'2. Bytové jednotky'!D36","v":0},0.43,0,null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 1",1,{"$f":"VLOOKUP(Vypocet!V20,Data!$A$87:$B$95,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(V20,Data!$A$87:$C$95,3)","v":1.53},{"$f":"'3. Schodišťový prostor'!F36","v":0},0.17,0.04,{"$f":"1/X20-Z20-AA20","v":0.44359477124183005},{"$f":"1/(Z20+AA20+(Y20/100)/$E$2+AB20)","v":1.53},{"$f":"'3. Schodišťový prostor'!D36","v":0},0.43,{"$f":"AC20*AD20*AE20","v":0},null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 1",1,{"$f":"VLOOKUP(Vypocet!AP20,Data!$A$87:$B$95,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(AP20,Data!$A$87:$C$95,3)","v":1.53},{"$f":"'4. Technické podlaží-garáže'!F36","v":0},0.17,0.04,{"$f":"1/AR20-AT20-AU20","v":0.44359477124183005},{"$f":"1/(AT20+AU20+(AS20/100)/$E$2+AV20)","v":1.53},{"$f":"'4. Technické podlaží-garáže'!D36","v":0},0.43,{"$f":"AW20*AX20*AY20","v":0}]
["Podlaha nad nevytápěným sklepem 2",1,{"$f":"VLOOKUP(Vypocet!B21,Data!$A$87:$B$95,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(B21,Data!$A$87:$C$95,3)","v":1.53},{"$f":"'2. Bytové jednotky'!F37","v":0},0.17,0.04,{"$f":"1/D21-F21-G21","v":0.44359477124183005},{"$f":"1/(F21+G21+(E21/100)/$E$2+H21)","v":1.53},{"$f":"'2. Bytové jednotky'!D37","v":0},0.43,0,null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 2",1,{"$f":"VLOOKUP(Vypocet!V21,Data!$A$87:$B$95,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(V21,Data!$A$87:$C$95,3)","v":1.53},{"$f":"'3. Schodišťový prostor'!F37","v":0},0.17,0.04,{"$f":"1/X21-Z21-AA21","v":0.44359477124183005},{"$f":"1/(Z21+AA21+(Y21/100)/$E$2+AB21)","v":1.53},{"$f":"'3. Schodišťový prostor'!D37","v":0},0.43,0,null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 2",1,{"$f":"VLOOKUP(Vypocet!AP21,Data!$A$87:$B$95,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(AP21,Data!$A$87:$C$95,3)","v":1.53},{"$f":"'4. Technické podlaží-garáže'!F37","v":0},0.17,0.04,{"$f":"1/AR21-AT21-AU21","v":0.44359477124183005},{"$f":"1/(AT21+AU21+(AS21/100)/$E$2+AV21)","v":1.53},{"$f":"'4. Technické podlaží-garáže'!D37","v":0},0.43,0]
["Podlaha nad nevytápěným sklepem 3",1,{"$f":"VLOOKUP(Vypocet!B22,Data!$A$87:$B$95,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(B22,Data!$A$87:$C$95,3)","v":1.53},{"$f":"'2. Bytové jednotky'!F38","v":0},0.17,0.04,{"$f":"1/D22-F22-G22","v":0.44359477124183005},1.53,{"$f":"'2. Bytové jednotky'!D38","v":0},0.43,0,null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 3",1,{"$f":"VLOOKUP(Vypocet!V22,Data!$A$87:$B$95,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(V22,Data!$A$87:$C$95,3)","v":1.53},{"$f":"'3. Schodišťový prostor'!F38","v":0},0.17,0.04,0.44359477124183005,1.53,{"$f":"'3. Schodišťový prostor'!D38","v":0},0.43,0,null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 3",1,{"$f":"VLOOKUP(Vypocet!AP22,Data!$A$87:$B$95,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(AP22,Data!$A$87:$C$95,3)","v":1.53},{"$f":"'4. Technické podlaží-garáže'!F38","v":0},0.17,0.04,0.44359477124183005,1.53,{"$f":"'4. Technické podlaží-garáže'!D38","v":0},0.43,0]
[]
["Střechy a stropy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střechy a stropy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střechy a stropy"]
["Střecha plochá nebo do 45 ° 1",3,{"$f":"VLOOKUP(Vypocet!B25,Data!$A$46:$G$57,2)","v":"Střecha plochá - s keramickými vložkam"},{"$f":"VLOOKUP(B25,Data!$A$46:$G$57,3)","v":1.34},{"$f":"'2. Bytové jednotky'!F42","v":0},0.1,0.04,{"$f":"1/D25-F25-G25","v":0.60626865671641783},{"$f":"1/(F25+G25+(E25/100)/$E$2+H25)","v":1.34},{"$f":"'2. Bytové jednotky'!D42","v":0},1,0,null,null,null,null,null,null,null,null,"Střecha plochá nebo do 45 ° 1",1,{"$f":"VLOOKUP(Vypocet!V25,Data!$A$46:$G$57,2)","v":"Střecha plochá - s železobetonovou deskou"},{"$f":"VLOOKUP(V25,Data!$A$46:$G$57,3)","v":0.5},{"$f":"'3. Schodišťový prostor'!F42","v":0},0.1,0.04,{"$f":"1/X25-Z25-AA25","v":1.8599999999999999},{"$f":"1/(Z25+AA25+(Y25/100)/$E$2+AB25)","v":0.5},{"$f":"'3. Schodišťový prostor'!D42","v":0},1,{"$f":"AC25*AD25*AE25","v":0},null,null,null,null,null,null,null,null,"Střecha plochá nebo do 45 ° 1",3,{"$f":"VLOOKUP(Vypocet!AP25,Data!$A$46:$G$57,2)","v":"Střecha plochá - s keramickými vložkam"},{"$f":"VLOOKUP(AP25,Data!$A$46:$G$57,3)","v":1.34},{"$f":"'4. Technické podlaží-garáže'!F42","v":0},0.1,0.04,{"$f":"1/AR25-AT25-AU25","v":0.60626865671641783},{"$f":"1/(AT25+AU25+(AS25/100)/$E$2+AV25)","v":1.34},{"$f":"'4. Technické podlaží-garáže'!D42","v":0},1,{"$f":"AW25*AX25*AY25","v":0}]
["Střecha plochá nebo do 45 ° 2",3,{"$f":"VLOOKUP(Vypocet!B26,Data!$A$46:$G$57,2)","v":"Střecha plochá - s keramickými vložkam"},{"$f":"VLOOKUP(B26,Data!$A$46:$G$57,3)","v":1.34},{"$f":"'2. Bytové jednotky'!F43","v":0},0.1,0.04,{"$f":"1/D26-F26-G26","v":0.60626865671641783},{"$f":"1/(F26+G26+(E26/100)/$E$2+H26)","v":1.34},{"$f":"'2. Bytové jednotky'!D43","v":0},1,0,null,null,null,null,null,null,null,null,"Střecha plochá nebo do 45 ° 2",1,{"$f":"VLOOKUP(Vypocet!V26,Data!$A$46:$G$57,2)","v":"Střecha plochá - s železobetonovou deskou"},{"$f":"VLOOKUP(V26,Data!$A$46:$G$57,3)","v":0.5},{"$f":"'3. Schodišťový prostor'!F43","v":0},0.1,0.04,{"$f":"1/X26-Z26-AA26","v":1.8599999999999999},{"$f":"1/(Z26+AA26+(Y26/100)/$E$2+AB26)","v":0.5},{"$f":"'3. Schodišťový prostor'!D43","v":0},1,0,null,null,null,null,null,null,null,null,"Střecha plochá nebo do 45 ° 2",3,{"$f":"VLOOKUP(Vypocet!AP26,Data!$A$46:$G$57,2)","v":"Střecha plochá - s keramickými vložkam"},{"$f":"VLOOKUP(AP26,Data!$A$46:$G$57,3)","v":1.34},{"$f":"'4. Technické podlaží-garáže'!F43","v":0},0.1,0.04,{"$f":"1/AR26-AT26-AU26","v":0.60626865671641783},{"$f":"1/(AT26+AU26+(AS26/100)/$E$2+AV26)","v":1.34},{"$f":"'4. Technické podlaží-garáže'!D43","v":0},1,0]
[]
["Střecha šikmá nad 45 ° 1",1,{"$f":"VLOOKUP(Vypocet!B28,Data!$A$58:$G$63,2)","v":"Střecha šikmá - tenká vrstva izolace (zastaralá)"},{"$f":"VLOOKUP(B28,Data!$A$58:$G$63,3)","v":0.66},{"$f":"'2. Bytové jednotky'!F45","v":0},0.1,0.04,{"$f":"1/D28-F28-G28","v":1.375151515151515},{"$f":"1/(F28+G28+(E28/100)/$E$2+H28)","v":0.66},{"$f":"'2. Bytové jednotky'!D45","v":0},1,0,null,null,null,null,null,null,null,null,"Střecha šikmá nad 45 ° 1",1,{"$f":"VLOOKUP(Vypocet!V28,Data!$A$58:$G$63,2)","v":"Střecha šikmá - tenká vrstva izolace (zastaralá)"},{"$f":"VLOOKUP(V28,Data!$A$58:$G$63,3)","v":0.66},{"$f":"'3. Schodišťový prostor'!F45","v":0},0.1,0.04,{"$f":"1/X28-Z28-AA28","v":1.375151515151515},{"$f":"1/(Z28+AA28+(Y28/100)/$E$2+AB28)","v":0.66},{"$f":"'3. Schodišťový prostor'!D45","v":0},1,{"$f":"AC28*AD28*AE28","v":0},null,null,null,null,null,null,null,null,"Střecha šikmá nad 45 ° 1",1,{"$f":"VLOOKUP(Vypocet!AP28,Data!$A$58:$G$63,2)","v":"Střecha šikmá - tenká vrstva izolace (zastaralá)"},{"$f":"VLOOKUP(AP28,Data!$A$58:$G$63,3)","v":0.66},{"$f":"'4. Technické podlaží-garáže'!F45","v":0},0.1,0.04,{"$f":"1/AR28-AT28-AU28","v":1.375151515151515},{"$f":"1/(AT28+AU28+(AS28/100)/$E$2+AV28)","v":0.66},{"$f":"'4. Technické podlaží-garáže'!D45","v":0},1,{"$f":"AW28*AX28*AY28","v":0}]
["Střecha šikmá nad 45 ° 1",1,{"$f":"VLOOKUP(Vypocet!B29,Data!$A$58:$G$63,2)","v":"Střecha šikmá - tenká vrstva izolace (zastaralá)"},{"$f":"VLOOKUP(B29,Data!$A$58:$G$63,3)","v":0.66},{"$f":"'2. Bytové jednotky'!F46","v":0},0.1,0.04,{"$f":"1/D29-F29-G29","v":1.375151515151515},{"$f":"1/(F29+G29+(E29/100)/$E$2+H29)","v":0.66},{"$f":"'2. Bytové jednotky'!D46","v":0},1,0,null,null,null,null,null,null,null,null,"Střecha šikmá nad 45 ° 1",1,{"$f":"VLOOKUP(Vypocet!V29,Data!$A$58:$G$63,2)","v":"Střecha šikmá - tenká vrstva izolace (zastaralá)"},{"$f":"VLOOKUP(V29,Data!$A$58:$G$63,3)","v":0.66},{"$f":"'3. Schodišťový prostor'!F46","v":0},0.1,0.04,{"$f":"1/X29-Z29-AA29","v":1.375151515151515},{"$f":"1/(Z29+AA29+(Y29/100)/$E$2+AB29)","v":0.66},{"$f":"'3. Schodišťový prostor'!D46","v":0},1,0,null,null,null,null,null,null,null,null,"Střecha šikmá nad 45 ° 1",1,{"$f":"VLOOKUP(Vypocet!AP29,Data!$A$58:$G$63,2)","v":"Střecha šikmá - tenká vrstva izolace (zastaralá)"},{"$f":"VLOOKUP(AP29,Data!$A$58:$G$63,3)","v":0.66},{"$f":"'4. Technické podlaží-garáže'!F46","v":0},0.1,0.04,{"$f":"1/AR29-AT29-AU29","v":1.375151515151515},{"$f":"1/(AT29+AU29+(AS29/100)/$E$2+AV29)","v":0.66},{"$f":"'4. Technické podlaží-garáže'!D46","v":0},1,0]
[]
["Strop pod půdou 1",1,{"$f":"VLOOKUP(Vypocet!B31,Data!$A$64:$G$70,2)","v":"Strop - dřevěný,trámový"},{"$f":"VLOOKUP(B31,Data!$A$64:$G$70,3)","v":0.99},{"$f":"'2. Bytové jednotky'!F48","v":0},0.1,0.04,{"$f":"1/D31-F31-G31","v":0.87010101010101015},{"$f":"1/(F31+G31+(E31/100)/$E$2+H31)","v":0.99},{"$f":"'2. Bytové jednotky'!D48","v":0},0.83,0,null,null,null,null,null,null,null,null,"Strop pod půdou 1",1,{"$f":"VLOOKUP(Vypocet!V31,Data!$A$64:$G$70,2)","v":"Strop - dřevěný,trámový"},{"$f":"VLOOKUP(V31,Data!$A$64:$G$70,3)","v":0.99},{"$f":"'3. Schodišťový prostor'!F48","v":0},0.1,0.04,{"$f":"1/X31-Z31-AA31","v":0.87010101010101015},{"$f":"1/(Z31+AA31+(Y31/100)/$E$2+AB31)","v":0.99},{"$f":"'3. Schodišťový prostor'!D48","v":0},0.83,{"$f":"AC31*AD31*AE31","v":0},null,null,null,null,null,null,null,null,"Strop pod půdou 1",1,{"$f":"VLOOKUP(Vypocet!AP31,Data!$A$64:$G$70,2)","v":"Strop - dřevěný,trámový"},{"$f":"VLOOKUP(AP31,Data!$A$64:$G$70,3)","v":0.99},{"$f":"'4. Technické podlaží-garáže'!F48","v":0},0.1,0.04,{"$f":"1/AR31-AT31-AU31","v":0.87010101010101015},{"$f":"1/(AT31+AU31+(AS31/100)/$E$2+AV31)","v":0.99},{"$f":"'4. Technické podlaží-garáže'!D48","v":0},0.83,{"$f":"AW31*AX31*AY31","v":0}]
["Strop pod půdou 2",1,{"$f":"VLOOKUP(Vypocet!B32,Data!$A$64:$G$70,2)","v":"Strop - dřevěný,trámový"},{"$f":"VLOOKUP(B32,Data!$A$64:$G$70,3)","v":0.99},{"$f":"'2. Bytové jednotky'!F49","v":0},0.1,0.04,{"$f":"1/D32-F32-G32","v":0.87010101010101015},{"$f":"1/(F32+G32+(E32/100)/$E$2+H32)","v":0.99},{"$f":"'2. Bytové jednotky'!D49","v":0},0.83,0,null,null,null,null,null,null,null,null,"Strop pod půdou 2",1,{"$f":"VLOOKUP(Vypocet!V32,Data!$A$64:$G$70,2)","v":"Strop - dřevěný,trámový"},{"$f":"VLOOKUP(V32,Data!$A$64:$G$70,3)","v":0.99},{"$f":"'3. Schodišťový prostor'!F49","v":0},0.1,0.04,{"$f":"1/X32-Z32-AA32","v":0.87010101010101015},{"$f":"1/(Z32+AA32+(Y32/100)/$E$2+AB32)","v":0.99},{"$f":"'3. Schodišťový prostor'!D49","v":0},0.83,0,null,null,null,null,null,null,null,null,"Strop pod půdou 2",1,{"$f":"VLOOKUP(Vypocet!AP32,Data!$A$64:$G$70,2)","v":"Strop - dřevěný,trámový"},{"$f":"VLOOKUP(AP32,Data!$A$64:$G$70,3)","v":0.99},{"$f":"'4. Technické podlaží-garáže'!F49","v":0},0.1,0.04,{"$f":"1/AR32-AT32-AU32","v":0.87010101010101015},{"$f":"1/(AT32+AU32+(AS32/100)/$E$2+AV32)","v":0.99},{"$f":"'4. Technické podlaží-garáže'!D49","v":0},0.83,0]
[]
["Stěny k nevyt. prostoru",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stěny k nevyt. prostoru",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stěny k nevyt. prostoru"]
["Stěna k nevytápěnému prostoru 1",1,{"$f":"VLOOKUP(Vypocet!B35,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(B35,Data!$A$129:$C$152,3)","v":2.87},{"$f":"'2. Bytové jednotky'!F52","v":0},0.13,0.04,{"$f":"1/D35-F35-G35","v":0.17843205574912888},{"$f":"1/(F35+G35+(E35/100)/$E$2+H35)","v":2.87},{"$f":"'2. Bytové jednotky'!D52","v":0},0.49,0,null,null,null,null,null,null,null,null,"Stěna k nevytápěnému prostoru 1",1,{"$f":"VLOOKUP(Vypocet!V35,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(V35,Data!$A$129:$C$152,3)","v":2.87},{"$f":"'3. Schodišťový prostor'!F52","v":0},0.13,0.04,{"$f":"1/X35-Z35-AA35","v":0.17843205574912888},{"$f":"1/(Z35+AA35+(Y35/100)/$E$2+AB35)","v":2.87},{"$f":"'3. Schodišťový prostor'!D52","v":0},0.49,{"$f":"AC35*AD35*AE35","v":0},null,null,null,null,null,null,null,null,"Stěna k nevytápěnému prostoru 1",1,{"$f":"VLOOKUP(Vypocet!AP35,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(AP35,Data!$A$129:$C$152,3)","v":2.87},{"$f":"'4. Technické podlaží-garáže'!F52","v":0},0.13,0.04,{"$f":"1/AR35-AT35-AU35","v":0.17843205574912888},{"$f":"1/(AT35+AU35+(AS35/100)/$E$2+AV35)","v":2.87},{"$f":"'4. Technické podlaží-garáže'!D52","v":0},0.49,{"$f":"AW35*AX35*AY35","v":0}]
["Stěna k nevytápěnému prostoru 2",1,{"$f":"VLOOKUP(Vypocet!B36,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(B36,Data!$A$129:$C$152,3)","v":2.87},{"$f":"'2. Bytové jednotky'!F53","v":0},0.13,0.04,{"$f":"1/D36-F36-G36","v":0.17843205574912888},{"$f":"1/(F36+G36+(E36/100)/$E$2+H36)","v":2.87},{"$f":"'2. Bytové jednotky'!D53","v":0},0.49,0,null,null,null,null,null,null,null,null,"Stěna k nevytápěnému prostoru 2",1,{"$f":"VLOOKUP(Vypocet!V36,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(V36,Data!$A$129:$C$152,3)","v":2.87},{"$f":"'3. Schodišťový prostor'!F53","v":0},0.13,0.04,{"$f":"1/X36-Z36-AA36","v":0.17843205574912888},{"$f":"1/(Z36+AA36+(Y36/100)/$E$2+AB36)","v":2.87},{"$f":"'3. Schodišťový prostor'!D53","v":0},0.49,0,null,null,null,null,null,null,null,null,"Stěna k nevytápěnému prostoru 2",1,{"$f":"VLOOKUP(Vypocet!AP36,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(AP36,Data!$A$129:$C$152,3)","v":2.87},{"$f":"'4. Technické podlaží-garáže'!F53","v":0},0.13,0.04,{"$f":"1/AR36-AT36-AU36","v":0.17843205574912888},{"$f":"1/(AT36+AU36+(AS36/100)/$E$2+AV36)","v":2.87},{"$f":"'4. Technické podlaží-garáže'!D53","v":0},0.49,0]
["Stěna ke stejně vytápěnému prostoru 1",1,{"$f":"VLOOKUP(Vypocet!B37,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(B37,Data!$A$129:$C$152,3)","v":2.87},null,0.13,0.04,{"$f":"1/D37-F37-G37","v":0.17843205574912888},{"$f":"1/(F37+G37+(E37/100)/$E$2+H37)","v":2.87},{"$f":"'2. Bytové jednotky'!D54","v":0},0.03,0,null,null,null,null,null,null,null,null,"Stěna ke stejně vytápěnému prostoru 1",1,{"$f":"VLOOKUP(Vypocet!V37,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(V37,Data!$A$129:$C$152,3)","v":2.87},null,0.13,0.04,{"$f":"1/X37-Z37-AA37","v":0.17843205574912888},{"$f":"1/(Z37+AA37+(Y37/100)/$E$2+AB37)","v":2.87},{"$f":"'3. Schodišťový prostor'!D54","v":0},0.03,0,null,null,null,null,null,null,null,null,"Stěna ke stejně vytápěnému prostoru 1",1,{"$f":"VLOOKUP(Vypocet!AP37,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(AP37,Data!$A$129:$C$152,3)","v":2.87},null,0.13,0.04,{"$f":"1/AR37-AT37-AU37","v":0.17843205574912888},{"$f":"1/(AT37+AU37+(AS37/100)/$E$2+AV37)","v":2.87},{"$f":"'4. Technické podlaží-garáže'!D54","v":0},0.03,0]
["Stěna ke stejně vytápěnému prostoru 2",1,{"$f":"VLOOKUP(Vypocet!B38,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(B38,Data!$A$129:$C$152,3)","v":2.87},null,0.13,0.04,{"$f":"1/D38-F38-G38","v":0.17843205574912888},{"$f":"1/(F38+G38+(E38/100)/$E$2+H38)","v":2.87},{"$f":"'2. Bytové jednotky'!D55","v":0},0.03,0,null,null,null,null,null,null,null,null,"Stěna ke stejně vytápěnému prostoru 2",1,{"$f":"VLOOKUP(Vypocet!V38,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(V38,Data!$A$129:$C$152,3)","v":2.87},null,0.13,0.04,{"$f":"1/X38-Z38-AA38","v":0.17843205574912888},{"$f":"1/(Z38+AA38+(Y38/100)/$E$2+AB38)","v":2.87},{"$f":"'3. Schodišťový prostor'!D55","v":0},0.03,0,null,null,null,null,null,null,null,null,"Stěna ke stejně vytápěnému prostoru 2",1,{"$f":"VLOOKUP(Vypocet!AP38,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(AP38,Data!$A$129:$C$152,3)","v":2.87},null,0.13,0.04,{"$f":"1/AR38-AT38-AU38","v":0.17843205574912888},{"$f":"1/(AT38+AU38+(AS38/100)/$E$2+AV38)","v":2.87},{"$f":"'4. Technické podlaží-garáže'!D55","v":0},0.03,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"korekce dveře",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"korekce dveře",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"korekce dveře","Σ"]
["Okna a dveře 1",1,{"$f":"VLOOKUP(Vypocet!B40,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B40,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"D40","v":4.5},{"$f":"'2. Bytové jednotky'!D19","v":0},1,0,{"$f":"IF(OR(B40=10,B40=14,B40=16),-J40,0)","v":0},{"$f":"VLOOKUP(B40,Data!$A$102:$H$117,8)","v":0.85},"<-g - souč. prop. sol. záření",null,null,null,null,null,"Okna a dveře 1",1,{"$f":"VLOOKUP(Vypocet!V40,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V40,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"X40","v":4.5},{"$f":"'3. Schodišťový prostor'!D19","v":0},1,{"$f":"AC40*AD40*AE40","v":0},{"$f":"IF(OR(V40=10,V40=14,V40=16),-AD40,0)","v":0},{"$f":"VLOOKUP(V40,Data!$A$102:$H$117,8)","v":0.85},"<-g - souč. prop. sol. záření",null,null,null,null,null,"Okna a dveře 1",1,{"$f":"VLOOKUP(Vypocet!AP40,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP40,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"AR40","v":4.5},{"$f":"'4. Technické podlaží-garáže'!D19","v":0},1,{"$f":"AW40*AX40*AY40","v":0},{"$f":"IF(OR(AP40=10,AP40=14,AP40=16),-AX40,0)","v":0},{"$f":"VLOOKUP(AP40,Data!$A$102:$H$117,8)","v":0.85},"<-g - souč. prop. sol. záření"]
["Okna a dveře 2",1,{"$f":"VLOOKUP(Vypocet!B41,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B41,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!D20","v":0},1,0,{"$f":"IF(OR(B41=10,B41=14,B41=16),-J41,0)","v":0},{"$f":"VLOOKUP(B41,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Okna a dveře 2",1,{"$f":"VLOOKUP(Vypocet!V41,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V41,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!D20","v":0},1,0,{"$f":"IF(OR(V41=10,V41=14,V41=16),-AD41,0)","v":0},{"$f":"VLOOKUP(V41,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Okna a dveře 2",1,{"$f":"VLOOKUP(Vypocet!AP41,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP41,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!D20","v":0},1,0,{"$f":"IF(OR(AP41=10,AP41=14,AP41=16),-AX41,0)","v":0},{"$f":"VLOOKUP(AP41,Data!$A$102:$H$117,8)","v":0.85}]
["Okna a dveře 3",1,{"$f":"VLOOKUP(Vypocet!B42,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B42,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!D21","v":0},1,0,0,{"$f":"VLOOKUP(B42,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Okna a dveře 3",1,{"$f":"VLOOKUP(Vypocet!V42,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V42,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!D21","v":0},1,0,0,{"$f":"VLOOKUP(V42,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Okna a dveře 3",1,{"$f":"VLOOKUP(Vypocet!AP42,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP42,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!D21","v":0},1,0,0,{"$f":"VLOOKUP(AP42,Data!$A$102:$H$117,8)","v":0.85}]
["Okna a dveře 4",1,{"$f":"VLOOKUP(Vypocet!B43,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B43,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!D22","v":0},1,0,0,{"$f":"VLOOKUP(B43,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Okna a dveře 4",1,{"$f":"VLOOKUP(Vypocet!V43,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V43,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!D22","v":0},1,0,0,{"$f":"VLOOKUP(V43,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Okna a dveře 4",1,{"$f":"VLOOKUP(Vypocet!AP43,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP43,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!D22","v":0},1,0,0,{"$f":"VLOOKUP(AP43,Data!$A$102:$H$117,8)","v":0.85}]
["Okna a dveře 5",1,{"$f":"VLOOKUP(Vypocet!B44,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B44,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!D23","v":0},1,0,0,{"$f":"VLOOKUP(B44,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Okna a dveře 5",1,{"$f":"VLOOKUP(Vypocet!V44,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V44,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!D23","v":0},1,0,0,{"$f":"VLOOKUP(V44,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Okna a dveře 5",1,{"$f":"VLOOKUP(Vypocet!AP44,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP44,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!D23","v":0},1,0,0,{"$f":"VLOOKUP(AP44,Data!$A$102:$H$117,8)","v":0.85}]
["Okna a dveře 6",1,{"$f":"VLOOKUP(Vypocet!B45,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B45,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!D24","v":0},1,0,0,{"$f":"VLOOKUP(B45,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Okna a dveře 6",1,{"$f":"VLOOKUP(Vypocet!V45,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V45,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!D24","v":0},1,0,0,{"$f":"VLOOKUP(V45,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Okna a dveře 6",1,{"$f":"VLOOKUP(Vypocet!AP45,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP45,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!D24","v":0},1,0,0,{"$f":"VLOOKUP(AP45,Data!$A$102:$H$117,8)","v":0.85}]
["Okna a dveře 7",1,{"$f":"VLOOKUP(Vypocet!B46,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B46,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!D25","v":0},1,0,0,{"$f":"VLOOKUP(B46,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Okna a dveře 7",1,{"$f":"VLOOKUP(Vypocet!V46,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V46,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!D25","v":0},1,0,0,{"$f":"VLOOKUP(V46,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Okna a dveře 7",1,{"$f":"VLOOKUP(Vypocet!AP46,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP46,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!D25","v":0},1,0,0,{"$f":"VLOOKUP(AP46,Data!$A$102:$H$117,8)","v":0.85}]
["Okna a dveře 8",1,{"$f":"VLOOKUP(Vypocet!B47,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B47,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!D26","v":0},1,0,0,{"$f":"VLOOKUP(B47,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Okna a dveře 8",1,{"$f":"VLOOKUP(Vypocet!V47,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V47,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!D26","v":0},1,0,0,{"$f":"VLOOKUP(V47,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Okna a dveře 8",1,{"$f":"VLOOKUP(Vypocet!AP47,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP47,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!D26","v":0},1,0,0,{"$f":"VLOOKUP(AP47,Data!$A$102:$H$117,8)","v":0.85}]
["Střešní okna 1",1,{"$f":"VLOOKUP(Vypocet!B48,Data!$A$120:$B$124,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(Vypocet!B48,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!D27","v":0},1,0,null,{"$f":"VLOOKUP(Vypocet!B48,Data!$A$120:$H$124,8)","v":0.85},null,null,null,null,null,null,"Střešní okna 1",1,{"$f":"VLOOKUP(Vypocet!V48,Data!$A$120:$B$124,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(Vypocet!V48,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!D27","v":0},1,0,null,{"$f":"VLOOKUP(Vypocet!V48,Data!$A$120:$H$124,8)","v":0.85},null,null,null,null,null,null,"Střešní okna 1",1,{"$f":"VLOOKUP(Vypocet!AP48,Data!$A$120:$B$124,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(Vypocet!AP48,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!D27","v":0},1,0,null,{"$f":"VLOOKUP(Vypocet!AP48,Data!$A$120:$H$124,8)","v":0.85}]
["Střešní okna 2",1,{"$f":"VLOOKUP(Vypocet!B49,Data!$A$120:$B$124,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(Vypocet!B49,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!D28","v":0},1,0,null,{"$f":"VLOOKUP(Vypocet!B49,Data!$A$120:$H$124,8)","v":0.85},null,null,null,null,null,null,"Střešní okna 2",1,{"$f":"VLOOKUP(Vypocet!V49,Data!$A$120:$B$124,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(Vypocet!V49,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!D28","v":0},1,0,null,{"$f":"VLOOKUP(Vypocet!V49,Data!$A$120:$H$124,8)","v":0.85},null,null,null,null,null,null,"Střešní okna 2",1,{"$f":"VLOOKUP(Vypocet!AP49,Data!$A$120:$B$124,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(Vypocet!AP49,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!D28","v":0},1,0,null,{"$f":"VLOOKUP(Vypocet!AP49,Data!$A$120:$H$124,8)","v":0.85}]
["suma A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"suma A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"suma A"]
["tepelné mosty",null,null,null,"delta U",null,null,null,{"$f":"IF(D56=1,0.02,IF((D91+D104)<=3,0.02,IF((D91+D104)<=5,0.05,IF((D91+D104)>5,0.1,\"chyba\"))))","v":0.02},{"$f":"SUM(J4:J49)","v":0},null,{"$f":"I51*J51","v":0},null,null,null,null,null,null,null,null,"tepelné mosty",null,null,null,"delta U",null,null,null,{"$f":"IF(D56=1,0.02,IF((X91+X104)<=3,0.02,IF((X91+X104)<=5,0.05,IF((X91+X104)>5,0.1,\"chyba\"))))","v":0.02},{"$f":"SUM(AD4:AD49)","v":0},null,{"$f":"AC51*AD51","v":0},null,null,null,null,null,null,null,null,"tepelné mosty",null,null,null,"delta U",null,null,null,{"$f":"IF(D56=1,0.02,IF((AR91+AR104)<=3,0.02,IF((AR91+AR104)<=5,0.05,IF((AR91+AR104)>5,0.1,\"chyba\"))))","v":0.02},{"$f":"SUM(AX4:AX49)","v":0},null,{"$f":"AW51*AX51","v":0}]
["HT",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4:L51)","v":0},null,null,null,null,null,null,null,null,"HT",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF4:AF51)","v":0},null,null,null,null,null,null,null,null,"HT",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ4:AZ51)","v":0}]
["Ht",{"$f":"L52","v":0},"W/K",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ht",{"$f":"AF52","v":0},"W/K",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ht",{"$f":"AZ52","v":0},"W/K"]
[]
["Účel zpracování průkazu",null,"Konstrukce zadána"]
["Nová budova",false,null,{"$f":"IF(B56=TRUE,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A56","v":"Nová budova"},{"$f":"B56","v":false},null,{"$f":"D56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nová budova",{"$f":"V56","v":false},null,{"$f":"X56","v":0}]
["Prodej budovy nebo její části",false,null,{"$f":"IF(B57=TRUE,2,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A57","v":"Prodej budovy nebo její části"},{"$f":"B57","v":false},null,{"$f":"D57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prodej budovy nebo její části",{"$f":"V57","v":false},null,{"$f":"X57","v":0}]
["Větší změna dokončené budovy",false,null,{"$f":"IF(B58=TRUE,2,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Větší změna dokončené budovy",false,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Větší změna dokončené budovy",false,null,0]
["Budova užívaná orgánem veřejné moci",false,null,{"$f":"IF(B59=TRUE,2,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Budova užívaná orgánem veřejné moci",false,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Budova užívaná orgánem veřejné moci",false,null,0]
["Pronájem budovy nebo její části",false,null,{"$f":"IF(B60=TRUE,2,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A60","v":"Pronájem budovy nebo její části"},false,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pronájem budovy nebo její části",false,null,0]
[{"$f":"A4","v":"Obvodová stěna 1"},{"$f":"IF(I4<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J4>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(C61=\"NE\",0,IF(B61=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U4","v":"Obvodová stěna 1"},{"$f":"IF(AC4<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD4>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W61=\"NE\",0,IF(V61=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO4","v":"Obvodová stěna 1"},{"$f":"IF(AW4<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX4>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ61=\"NE\",0,IF(AP61=\"ANO\",0,1))","v":0}]
[{"$f":"A5","v":"Obvodová stěna 2"},{"$f":"IF(I5<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J5>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(C62=\"NE\",0,IF(B62=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U5","v":"Obvodová stěna 2"},{"$f":"IF(AC5<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD5>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W62=\"NE\",0,IF(V62=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO5","v":"Obvodová stěna 2"},{"$f":"IF(AW5<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX5>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ62=\"NE\",0,IF(AP62=\"ANO\",0,1))","v":0}]
["Obvodová stěna 3","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodová stěna 3","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodová stěna 3","NE","NE",0]
["Obvodová stěna 4","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodová stěna 4","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodová stěna 4","NE","NE",0]
["Obvodová stěna 5","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodová stěna 5","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodová stěna 5","NE","NE",0]
["Obvodová stěna 6","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodová stěna 6","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodová stěna 6","NE","NE",0]
["Obvodová stěna 7","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodová stěna 7","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodová stěna 7","NE","NE",0]
["Obvodová stěna 8","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodová stěna 8","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodová stěna 8","NE","NE",0]
["Obvodová stěna 9","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodová stěna 9","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obvodová stěna 9","NE","NE",0]
[{"$f":"A13","v":"Obvodová stěna 10"},"NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U13","v":"Obvodová stěna 10"},"NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO13","v":"Obvodová stěna 10"},"NE","NE",0]
[]
[{"$f":"A16","v":"Podlaha na terénu 1"},{"$f":"IF(I16<=0.3,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J16>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(C72=\"NE\",0,IF(B72=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha na zemině 1",{"$f":"IF(AC16<=0.3,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD16>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W72=\"NE\",0,IF(V72=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha na zemině 1",{"$f":"IF(AW16<=0.3,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX16>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ72=\"NE\",0,IF(AP72=\"ANO\",0,1))","v":0}]
[{"$f":"A17","v":"Podlaha na terénu 2"},{"$f":"IF(I17<=0.3,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J17>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha na zemině 2",{"$f":"IF(AC17<=0.3,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD17>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha na zemině 2",{"$f":"IF(AW17<=0.3,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX17>0,\"ANO\",\"NE\")","v":"NE"},0]
["Podlaha na terénu 3","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha na zemině 3","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha na zemině 3","NE","NE",0]
[]
[{"$f":"A20","v":"Podlaha nad nevytápěným sklepem 1"},{"$f":"IF(I20<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J20>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 1",{"$f":"IF(AC20<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD20>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W76=\"NE\",0,IF(V76=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 1",{"$f":"IF(AW20<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX20>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ76=\"NE\",0,IF(AP76=\"ANO\",0,1))","v":0}]
[{"$f":"A21","v":"Podlaha nad nevytápěným sklepem 2"},{"$f":"IF(I21<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J21>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 2",{"$f":"IF(AC21<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD21>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 2",{"$f":"IF(AW21<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX21>0,\"ANO\",\"NE\")","v":"NE"},0]
["Podlaha nad nevytápěným sklepem 3","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 3","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 3","NE","NE",0]
[]
["Střecha plochá nebo do 45 ° 1",{"$f":"IF(I25<=0.16,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J25>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha plochá nebo do 45 ° 1",{"$f":"IF(AC25<=0.16,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD25>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W80=\"NE\",0,IF(V80=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha plochá nebo do 45 ° 1",{"$f":"IF(AW25<=0.16,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX25>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ80=\"NE\",0,IF(AP80=\"ANO\",0,1))","v":0}]
["Střecha plochá nebo do 45 ° 2",{"$f":"IF(I26<=0.16,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J26>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha plochá nebo do 45 ° 2",{"$f":"IF(AC26<=0.16,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD26>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha plochá nebo do 45 ° 2",{"$f":"IF(AW26<=0.16,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX26>0,\"ANO\",\"NE\")","v":"NE"},0]
[]
["Střecha šikmá nad 45 ° 1",{"$f":"IF(I28<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J28>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha šikmá nad 45 ° 1",{"$f":"IF(AC28<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD28>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W83=\"NE\",0,IF(V83=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha šikmá nad 45 ° 1",{"$f":"IF(AW28<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX28>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ83=\"NE\",0,IF(AP83=\"ANO\",0,1))","v":0}]
["Střecha šikmá nad 45 ° 1",{"$f":"IF(I29<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J29>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha šikmá nad 45 ° 1",{"$f":"IF(AC29<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD29>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha šikmá nad 45 ° 1",{"$f":"IF(AW29<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX29>0,\"ANO\",\"NE\")","v":"NE"},0]
[]
["Strop pod půdou 1",{"$f":"IF(I31<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J31>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strop pod půdou 1",{"$f":"IF(AC31<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD31>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W86=\"NE\",0,IF(V86=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strop pod půdou 1",{"$f":"IF(AW31<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX31>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ86=\"NE\",0,IF(AP86=\"ANO\",0,1))","v":0}]
["Strop pod půdou 2",{"$f":"IF(I32<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J32>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strop pod půdou 2",{"$f":"IF(AC32<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD32>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strop pod půdou 2",{"$f":"IF(AW32<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX32>0,\"ANO\",\"NE\")","v":"NE"},0]
[]
["Stěna k nevytápěnému prostoru 1",{"$f":"IF(I35<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J35>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stěna k nevytápěnému prostoru 1",{"$f":"IF(AC35<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD35>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stěna k nevytápěnému prostoru 1",{"$f":"IF(AW35<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX35>0,\"ANO\",\"NE\")","v":"NE"},0]
["Stěna k nevytápěnému prostoru 2",{"$f":"IF(I36<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J36>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stěna k nevytápěnému prostoru 2",{"$f":"IF(AC36<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD36>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stěna k nevytápěnému prostoru 2",{"$f":"IF(AW36<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX36>0,\"ANO\",\"NE\")","v":"NE"},0]
[null,null,null,{"$f":"SUM(D56:D90)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(X56:X90)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AR56:AR90)","v":0}]
[]
["OKNA","Uw≤1,2","Okno zadáno",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OKNA","Uw≤1,2","Okno zadáno",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OKNA","Uw≤1,2","Okno zadáno"]
[{"$f":"A40","v":"Okna a dveře 1"},{"$f":"IF(I40<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J40>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(C94=\"NE\",0,IF(B94=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U40","v":"Okna a dveře 1"},{"$f":"IF(AC40<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD40>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W94=\"NE\",0,IF(V94=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO40","v":"Okna a dveře 1"},{"$f":"IF(AW40<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX40>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ94=\"NE\",0,IF(AP94=\"ANO\",0,1))","v":0}]
[{"$f":"A41","v":"Okna a dveře 2"},{"$f":"IF(I41<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J41>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(C95=\"NE\",0,IF(B95=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U41","v":"Okna a dveře 2"},{"$f":"IF(AC41<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD41>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W95=\"NE\",0,IF(V95=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO41","v":"Okna a dveře 2"},{"$f":"IF(AW41<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX41>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ95=\"NE\",0,IF(AP95=\"ANO\",0,1))","v":0}]
["Okna a dveře 3","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Okna a dveře 3","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Okna a dveře 3","NE","NE",0]
["Okna a dveře 4","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Okna a dveře 4","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Okna a dveře 4","NE","NE",0]
["Okna a dveře 5","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Okna a dveře 5","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Okna a dveře 5","NE","NE",0]
["Okna a dveře 6","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Okna a dveře 6","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Okna a dveře 6","NE","NE",0]
["Okna a dveře 7","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Okna a dveře 7","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Okna a dveře 7","NE","NE",0]
["Okna a dveře 8","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Okna a dveře 8","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Okna a dveře 8","NE","NE",0]
[{"$f":"A48","v":"Střešní okna 1"},"NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U48","v":"Střešní okna 1"},"NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO48","v":"Střešní okna 1"},"NE","NE",0]
["Střešní okna 2","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střešní okna 2","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střešní okna 2","NE","NE",0]
[null,null,null,{"$f":"SUM(D94:D103)","v":0},null,null,{"$f":"IF(D56=1,1,IF((D91+D104)<=2,2,IF(D104=0,3,IF((D91+D104)>2,4))))","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(X94:X103)","v":0},null,null,{"$f":"IF(D56=1,1,IF((X91+X104)<=2,2,IF(X104=0,3,IF((X91+X104)>2,4))))","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AR94:AR103)","v":0},null,null,{"$f":"IF(D56=1,1,IF((AR91+AR104)<=2,2,IF(AR104=0,3,IF((AR91+AR104)>2,4))))","v":2}]
[]
[]
["Bytové jendnotky",null,"Podlahová plocha z vnitřních rozměrů",null,null,null,"Bytové jednotky",null,null,null,null,null,"koeficient pro pricky",0.95,null,null,null,null,"Schodišťový prostor",null,"Podlahová plocha z vnitřních rozměrů",null,null,"Schodiště",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Technické podlaží/garáže",null,"Podlahová plocha z vnitřních rozměrů",null,null,"Tech.podlaží/garáže"]
["a",{"$f":"'5. Geometrie - Byty'!F10","v":0},"počet podlaží",null,null,null,{"$f":"'5. Geometrie - Byty'!F7","v":0},null,null,null,null,null,null,null,null,null,null,null,"a",{"$f":"'6. Geometrie - Sch'!F10","v":0},"počet podlaží",null,null,{"$f":"'6. Geometrie - Sch'!$F$7","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a",{"$f":"'7. Geometrie - Tech'!$F$10","v":0},"počet podlaží",null,null,{"$f":"'7. Geometrie - Tech'!$F$7","v":0}]
["b",{"$f":"'5. Geometrie - Byty'!F11","v":0},"plocha podlah",null,null,null,{"$f":"SUM(J16:J18,J20:J22)","v":0},"m2",null,null,null,null,"Koeficient pro vnitřní podlahovou plochu",null,null,"Vnitřní podlahová plocha pro PENB",null,null,"b",{"$f":"'6. Geometrie - Sch'!F11","v":0},"plocha podlah",null,null,{"$f":"SUM(AD16:AD18,AD20:AD22)","v":0},"m2",null,null,null,null,null,null,null,null,null,null,null,null,null,"b",{"$f":"'7. Geometrie - Tech'!$F$11","v":0},"plocha podlah",null,null,{"$f":"SUM(AX16:AX18,AX20:AX22)","v":0},"m2"]
["c",{"$f":"'5. Geometrie - Byty'!$F$12","v":0},"plocha obv. zdí",null,null,null,{"$f":"G109*0.1","v":0},"m2",null,null,null,null,0.9,null,null,{"$f":"'1. PENB'!I20*Vypocet!M110","v":0},"m2",null,"c",{"$f":"'6. Geometrie - Sch'!F12","v":0},"plocha obv. zdí",null,null,{"$f":"X109*0.1","v":0},"m2",null,null,null,null,null,null,null,null,null,null,null,null,null,"c",{"$f":"'7. Geometrie - Tech'!$F$12","v":0},"plocha obv. zdí",null,null,{"$f":"AR109*0.1","v":0},"m2"]
["d",{"$f":"'5. Geometrie - Byty'!$F$13","v":0},"Vnitřní podlahová plocha",null,null,null,{"$f":"IF(G109=0,0,(G109-G110)*N107*G108)","v":0},"m2",null,null,null,null,null,null,null,null,null,null,"d",{"$f":"'6. Geometrie - Sch'!F13","v":0},"Vnitřní podlahová plocha",null,"A,int=",{"$f":"IF(X109=0,0,($X$109-$X$110)*$N$107*$X$108)","v":0},"m2",null,null,null,null,null,null,null,null,null,null,null,null,null,"d",{"$f":"'7. Geometrie - Tech'!$F$13","v":0},"Vnitřní podlahová plocha",null,"A,int=",{"$f":"IF(AR109=0,0,($AR$109-$AR$110)*$N$107*$AR$108)","v":0},"m2"]
["e",{"$f":"'5. Geometrie - Byty'!$F$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e",{"$f":"'6. Geometrie - Sch'!F14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e",{"$f":"'7. Geometrie - Tech'!$F$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Suma ploch",{"$f":"G111+X111+AR111","v":0}]
[null,null,"Vnitřní objem prostoru pod střechou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní objem prostoru pod střechou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní objem prostoru pod střechou"]
[null,null,"Vnitřní podlahová plocha",null,null,null,{"$f":"(G109-G110)*$N$107","v":0},"m2",null,null,null,null,"Byty","Schodiště","Technické podlaží/Garáže",null,null,null,null,null,"Vnitřní podlahová plocha",null,null,{"$f":"(X109-X110)*$N$107","v":0},"m2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní podlahová plocha",null,null,{"$f":"(AR109-AR110)*$N$107","v":0},"m2"]
[null,null,"Výška objektu",null,null,null,{"$f":"B109","v":0},"m2",null,null,null,"koeficient",{"$f":"G111/M113","v":{"$error":"#DIV/0!"}},{"$f":"X111/M113","v":{"$error":"#DIV/0!"}},{"$f":"AR111/M113","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"Výška objektu",null,null,{"$f":"$T$109","v":0},"m2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Výška objektu",null,null,{"$f":"$AN$109","v":0},"m2"]
[null,null,"Tloušťka vnitřního stropu",null,null,null,0.3,"m",null,null,null,null,null,null,null,null,null,null,null,null,"Tloušťka vnitřního stropu",null,null,0.3,"m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tloušťka vnitřního stropu",null,null,0.3,"m"]
[null,null,"Tloušťka podlahy",null,null,null,0.3,"m",null,null,null,"plocha z PENBu",{"$f":"M116*P110","v":{"$error":"#DIV/0!"}},{"$f":"N116*P110","v":{"$error":"#DIV/0!"}},{"$f":"O116*P110","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"Tloušťka podlahy",null,null,0.3,"m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tloušťka podlahy",null,null,0.3,"m"]
[null,null,null,null,null,"V,int,1=",{"$f":"(G115*G116)-(G115*G118)-(G117*G115*(G108-1))","v":0},"m3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V,int,1=",{"$f":"($X$115*$X$116)-($X$115*$X$118)-($X$117*$X$115*($X$108-1))","v":0},"m3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V,int,1=",{"$f":"($AR$115*$AR$116)-($AR$115*$AR$118)-($AR$117*$AR$115*($AR$108-1))","v":0},"m3"]
[]
[null,null,null,null,null,"V,int,1=",{"$f":"'5. Geometrie - Byty'!F5*0.8","v":0},"m3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V,int,1=",{"$f":"'6. Geometrie - Sch'!F5*0.8","v":0},"m3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V,int,1=",{"$f":"'7. Geometrie - Tech'!F5*0.8","v":0},"m3"]
[]
[]
[]
[null,null,"Bytové jendnotky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schodišťový prostor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Technické podlaží/garáže"]
[null,null,"Plochá střecha",null,null,null,null,"tl. plochá 1","tl. plochá 2","vážená hodnota",null,null,null,null,null,null,null,null,null,null,"Plochá střecha",null,null,null,null,"tl. plochá 1","tl. plochá 2","vážená hodnota",null,null,null,null,null,null,null,null,null,null,null,null,"Plochá střecha",null,null,null,null,"tl. plochá 1","tl. plochá 2","vážená hodnota"]
[null,null,null,"V,st,1=",{"$f":"G111*J127","v":0},"m3",null,{"$f":"IF(B25<=6,N25,0)","v":0},{"$f":"IF(B26<=6,N26,0)","v":0},{"$f":"IF((J25+J26)=0,0,((H127*J25+I127*J26)/(J25+J26)))","v":0},null,null,null,null,null,null,null,null,null,null,null,"V,st,1=",{"$f":"X111*AB127","v":0},"m3",null,{"$f":"IF(V25<=6,AH25,0)","v":0},{"$f":"IF(V26<=6,AH26,0)","v":0},{"$f":"IF((AD25+AD26)=0,0,((Z127*AD25+AA127*AD26)/(AD25+AD26)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"V,st,1=",{"$f":"AR111*AV127","v":0},"m3",null,{"$f":"IF(AP25<=6,BB25,0)","v":0},{"$f":"IF(AP26<=6,BB26,0)","v":0},{"$f":"IF((AX25+AX26)=0,0,((AT127*AX25+AU127*AX26)/(AX25+AX26)))","v":0}]
[]
[null,null,"Střecha bez půdy",null,null,null,null,"tl.do 45°","tl.nad 45°",null,null,null,null,null,null,null,null,null,null,null,"Střecha bez půdy",null,null,null,null,"tl.do 45°","tl.nad 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha bez půdy",null,null,null,null,"tl.do 45°","tl.nad 45°"]
[null,null,null,"V,st,2=",{"$f":"(((B110-(2*J130))*(B112-J130))/2)*B108","v":0},"m3",null,{"$f":"O26","v":0},{"$f":"O29","v":0},{"$f":"IF(H130=0,I130,H130)","v":0},null,null,null,null,null,null,null,null,null,null,null,"V,st,2=",{"$f":"(((T110-(2*AB130))*(T112-AB130))/2)*T108","v":0},"m3",null,{"$f":"AI26","v":0},{"$f":"AI29","v":0},{"$f":"IF(Z130=0,AA130,Z130)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"V,st,2=",{"$f":"(((AN110-(2*AV130))*(AN112-AV130))/2)*AN108","v":0},"m3",null,{"$f":"BC26","v":0},{"$f":"BC29","v":0},{"$f":"IF(AT130=0,AU130,Z130)","v":0}]
[]
[null,null,"Střecha s půdou",null,null,null,null,"tl. strecha","tl. str. půda",null,null,null,null,null,null,null,null,null,null,null,"Střecha s půdou",null,null,null,null,"tl. strecha","tl. str. půda",null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha s půdou",null,null,null,null,"tl. strecha","tl. str. půda"]
[null,null,null,"V,st,3=",{"$f":"(((B110-(2*H133))+(B111-(2*H133))*(B112-I133))/2)*B108","v":0},"m3",null,{"$f":"J130","v":0},{"$f":"O32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"V,st,3=",{"$f":"(((T110-(2*Z133))+(T111-(2*Z133))*(T112-AA133))/2)*T108","v":0},"m3",null,{"$f":"AB130","v":0},{"$f":"AI32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V,st,3=",{"$f":"(((AN110-(2*AT133))+(AN111-(2*AT133))*(AN112-AU133))/2)*AN108","v":0},"m3",null,{"$f":"AV130","v":0},{"$f":"BC32","v":0}]
[]
[null,null,"Objem vnitřních prostor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Objem vnitřních prostor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Objem vnitřních prostor"]
[null,null,null,"V,int,2=",{"$f":"IF(J127>0,((G115*(G116-G118-(G108-1)*G117))-E127),IF(I133=0,G121+E130,G121+E133))","v":0},"m3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V,int,2=",{"$f":"IF((AB127+AB130+AA133)=0,X111,IF(AB127>0,((X115*(X116-X118-(X108-1)*X117))-W127),IF(AA133=0,X121+W130,X121+W133)))","v":0},"m3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V,int,2=",{"$f":"IF((AV127+AV130+AU133)=0,AR121,IF(AV127>0,((AR115*(AR116-AR118-(AR108-1)*AR117))-AQ127),IF(AU133=0,AR121+AQ130,AR119+AQ133)))","v":0},"m3"]
[]
[]
[]
[]
[]
[]
[]
["Objem z vnitřních rozměrů",null,null,"V,int","[m3]",null,{"$f":"E136","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Objem z vnitřních rozměrů",null,null,"V,int","[m3]",null,{"$f":"W136","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Objem z vnitřních rozměrů",null,null,"V,int","[m3]",null,{"$f":"AQ136","v":0}]
[]
[]
[]
["Měrné tepelné ztráty",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrné tepelné ztráty",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrné tepelné ztráty"]
["Obálkou - Ht",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obálkou - Ht",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obálkou - Ht"]
["Měrný tepelný tok obálkou budovy",null,null,"Ht","[W/K]",null,{"$f":"B53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrný tepelný tok obálkou budovy",null,null,"Ht","[W/K]",null,{"$f":"V53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrný tepelný tok obálkou budovy",null,null,"Ht","[W/K]",null,{"$f":"AP53","v":0}]
[]
["Přirozené větráním - Hv",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Přirozené větráním - Hv",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Přirozené větráním - Hv"]
["Podíl vzduchu z objemu zóny",null,null,"V","[m3]",null,{"$f":"E136","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Podíl vzduchu z objemu zóny",null,null,"V","[m3]",null,{"$f":"W136","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Podíl vzduchu z objemu zóny",null,null,"V","[m3]",null,{"$f":"AQ136","v":0}]
["Násobnost výměny vzduchu",null,null,null,"[h-1]",null,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,"Násobnost výměny vzduchu",null,null,null,"[h-1]",null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,"Násobnost výměny vzduchu",null,null,null,"[h-1]",null,0.1]
["Větrací tok",null,null,null,"[m3/h]",null,{"$f":"G153*G154","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Větrací tok",null,null,null,"[m3/h]",null,{"$f":"AA153*AA154","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Větrací tok",null,null,null,"[m3/h]",null,{"$f":"AU153*AU154","v":0}]
["Měrný tepelný tok větráním",null,null,"Hv","[W/K]",null,{"$f":"0.34*G155","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrný tepelný tok větráním",null,null,"Hv","[W/K]",null,{"$f":"0.34*AA155","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrný tepelný tok větráním",null,null,"Hv","[W/K]",null,{"$f":"0.34*AU155","v":0}]
[]
["Nucené větráním - Hv",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nucené větráním - Hv",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nucené větráním - Hv"]
["Nucené větrání",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nucené větrání",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nucené větrání"]
[]
["Potřeba větracího vzduchu na jednu osobu",null,null,"V1","m3/(os.hod)",null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potřeba větracího vzduchu na jednu osobu",null,null,"V1","m3/(os.hod)",null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potřeba větracího vzduchu na jednu osobu",null,null,"V1","m3/(os.hod)",null,25]
["Součinitel přítomnosti osob ",null,null,"pi vent","-",null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,"Součinitel přítomnosti osob ",null,null,"pi vent","-",null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,"Součinitel přítomnosti osob ",null,null,"pi vent","-",null,0.7]
["Množství přiváděného čerstvého vzduchu",null,null,"Vf","m3/hod",null,{"$f":"SUM('9. Technické systémy'!S57:T59)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Množství přiváděného čerstvého vzduchu",null,null,"Vf","m3/hod",null,{"$f":"SUM('9. Technické systémy'!AM45:AN47)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Množství přiváděného čerstvého vzduchu",null,null,"Vf","m3/hod",null,{"$f":"SUM('9. Technické systémy'!BG45:BH47)","v":0}]
["Násobnost výměny vzduchu při 50 Pa",null,null,"n50","1/h",null,{"$f":"IF(G104=1,2,IF(G104=2,2,IF(G104=3,2.5,IF(G104=4,4.5,\"chyba\"))))","v":2},", oprava TNI 730330 komplexní sanace 2.0, výměna oken 2.5, výměna pouze některých oken 2.5-4.5 měření Dektrade 0.36, Svoboda Software vícepodlažní těsné domy 0.5, předpoklad vyměněných oken",null,null,null,null,null,null,null,null,null,null,null,null,"Násobnost výměny vzduchu při 50 Pa",null,null,"n50","1/h",null,{"$f":"IF(AA104=1,2,IF(AA104=2,2,IF(AA104=3,2.5,IF(AA104=4,4.5,\"chyba\"))))","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,"Násobnost výměny vzduchu při 50 Pa",null,null,"n50","1/h",null,{"$f":"IF(AU104=1,2,IF(AU104=2,2,IF(AU104=3,2.5,IF(AU104=4,4.5,\"chyba\"))))","v":2}]
["Součinitel větrné expozice - e (0.01-0.1)",null,null,"e","-",null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,"Součinitel větrné expozice - e (0.01-0.1)",null,null,"e","-",null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,"Součinitel větrné expozice - e (0.01-0.1)",null,null,"e","-",null,0.01]
["Součinitel větrné expozice - f (15,20)",null,null,"f","-",null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,"Součinitel větrné expozice - f (15,20)",null,null,"f","-",null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,"Součinitel větrné expozice - f (15,20)",null,null,"f","-",null,20]
["Přídavný objemový tok vzduchu netěsnostmi",null,null,"Vx","m3/hod",null,{"$f":"(G153*G164*G165)/(1+(G166/G165)*((0)/(G153*G164))^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Přídavný objemový tok vzduchu netěsnostmi",null,null,"Vx","m3/hod",null,{"$f":"(AA153*AA164*AA165)/(1+(AA166/AA165)*((0)/(AA153*AA164))^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Přídavný objemový tok vzduchu netěsnostmi",null,null,"Vx","m3/hod",null,{"$f":"(AU153*AU164*AU165)/(1+(AU166/AU165)*((0)/(AU153*AU164))^2)","v":{"$error":"#DIV/0!"}}]
["Účinnost rekuperace",null,null,"ni","-",null,{"$f":"Data!K369","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Účinnost rekuperace",null,null,"ni","-",null,{"$f":"Data!AE369","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Účinnost rekuperace",null,null,"ni","-",null,{"$f":"Data!AY369","v":0}]
["Množství ohřívaného vzduchu (z ext. teploty)",null,null,"V","m3/hod",null,{"$f":"G163*(1-G168)+G167","v":{"$error":"#DIV/0!"}},"nevstupuje nikam do výpočtu",null,null,null,null,null,null,null,null,null,null,null,null,"Množství ohřívaného vzduchu (z ext. teploty)",null,null,"V","m3/hod",null,{"$f":"AA163*(1-AA168)+AA167","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Množství ohřívaného vzduchu (z ext. teploty)",null,null,"V","m3/hod",null,{"$f":"AU163*(1-AU168)+AU167","v":{"$error":"#DIV/0!"}}]
["Měrná ztráta na ohřev větracího vzduchu",null,null,"Hv,f","W/K",null,{"$f":"G163*(1-G168)*0.34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrná ztráta na ohřev větracího vzduchu",null,null,"Hv,f","W/K",null,{"$f":"AA163*(1-AA168)*0.34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrná ztráta na ohřev větracího vzduchu",null,null,"Hv,f","W/K",null,{"$f":"AU163*(1-AU168)*0.34","v":0}]
["Měrná ztráta na ohřev vzd. pr. netěsnostmi",null,null,"Hv,x","W/K",null,{"$f":"G167*0.34","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrná ztráta na ohřev vzd. pr. netěsnostmi",null,null,"Hv,x","W/K",null,{"$f":"AA167*0.34","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrná ztráta na ohřev vzd. pr. netěsnostmi",null,null,"Hv,x","W/K",null,{"$f":"AU167*0.34","v":{"$error":"#DIV/0!"}}]
["Měrná ztráta větráním - PV/NV TNI 730330",null,null,"Hv","W/K",null,{"$f":"G171+G170","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrná ztráta větráním - PV/NV TNI 730330",null,null,"Hv","W/K",null,{"$f":"AA171+AA170","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrná ztráta větráním - PV/NV TNI 730330",null,null,"Hv","W/K",null,{"$f":"AU171+AU170","v":{"$error":"#DIV/0!"}}]
[]
["Celkový ztráta větráním",null,null,"Hv","[W/K]",null,{"$f":"IF(Data!H361=1,Vypocet!G156,IF(Data!H361=2,Vypocet!G156,IF(Data!H361=3,Vypocet!G172,\"chyba\")))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkový ztráta větráním",null,null,"Hv","[W/K]",null,{"$f":"AA156","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkový ztráta větráním",null,null,"Hv","[W/K]",null,{"$f":"AU156","v":0}]
[]
["Celkový tepeplný tok",null,null,"Hc","[W/K]",null,{"$f":"IF(Data!H361=1,Vypocet!G150+Vypocet!G156,IF(Data!H361=2,Vypocet!G150+Vypocet!G156,IF(Data!H361=3,Vypocet!G150+Vypocet!G172,\"chyba\")))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkový tepeplný tok",null,null,"Hc","[W/K]",null,{"$f":"AA150+AA156","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkový tepeplný tok",null,null,"Hc","[W/K]",null,{"$f":"AU150+AU156","v":0}]
[]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Celková měrná zráta ",null,null,"H","W/K",null,{"$f":"B53","v":0},{"$f":"G179","v":0},{"$f":"H179","v":0},0,0,0,0,0,0,0,0,0,0,null,"Celková měrná zráta ",null,null,"H","W/K",null,{"$f":"V53","v":0},{"$f":"AA179","v":0},{"$f":"AB179","v":0},{"$f":"AC179","v":0},{"$f":"AD179","v":0},{"$f":"AE179","v":0},{"$f":"AF179","v":0},{"$f":"AG179","v":0},{"$f":"AH179","v":0},{"$f":"AI179","v":0},{"$f":"AJ179","v":0},{"$f":"AK179","v":0},{"$f":"AL179","v":0},null,"Celková měrná zráta ",null,null,"H","W/K",null,{"$f":"AP53","v":0},{"$f":"AU179","v":0},{"$f":"AV179","v":0},{"$f":"AW179","v":0},{"$f":"AX179","v":0},{"$f":"AY179","v":0},{"$f":"AZ179","v":0},{"$f":"BA179","v":0},{"$f":"BB179","v":0},{"$f":"BC179","v":0},{"$f":"BD179","v":0},{"$f":"BE179","v":0},{"$f":"BF179","v":0}]
["Venkovní výpočtová teplota pro ztrátu",null,null,"Te","°C",null,-12,null,null,null,null,null,null,null,null,null,null,null,null,null,"Venkovní výpočtová teplota pro ztrátu",null,null,"Te","°C",null,-12,null,null,null,null,null,null,null,null,null,null,null,null,null,"Venkovní výpočtová teplota pro ztrátu",null,null,"Te","°C",null,-12]
["Návrhová vnitřní teplota - větrání",null,null,"Ti","°C",null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,"Návrhová vnitřní teplota - větrání",null,null,"Ti","°C",null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,"Návrhová vnitřní teplota - větrání",null,null,"Ti","°C",null,16]
["Výpočtová tepelná ztráta",null,null,null,"kW",null,{"$f":"G179*($G$181-$G$180)/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Výpočtová tepelná ztráta",null,null,null,"kW",null,{"$f":"AA179*($AA$181-$AA$180)/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Výpočtová tepelná ztráta",null,null,null,"kW",null,{"$f":"AU179*($AU$181-$AU$180)/1000","v":0}]
["Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Délka",null,null,"t","[dny]",null,{"$f":"SUM(H184:S184)","v":365},31,28,31,30,31,30,31,31,30,31,30,31,null,"Délka",null,null,"t","[dny]",null,{"$f":"SUM(AB184:AM184)","v":365},31,28,31,30,31,30,31,31,30,31,30,31,null,"Délka",null,null,"t","[dny]",null,{"$f":"SUM(AV184:BG184)","v":365},31,28,31,30,31,30,31,31,30,31,30,31]
["Počet hodin",null,null,"t","[h]",null,{"$f":"24*G184","v":8760},{"$f":"24*H184","v":744},{"$f":"24*I184","v":672},{"$f":"24*J184","v":744},{"$f":"24*K184","v":720},{"$f":"24*L184","v":744},720,744,744,720,744,720,744,null,"Počet hodin",null,null,"t","[h]",null,{"$f":"24*AA184","v":8760},{"$f":"24*AB184","v":744},{"$f":"24*AC184","v":672},{"$f":"24*AD184","v":744},{"$f":"24*AE184","v":720},{"$f":"24*AF184","v":744},720,744,744,720,744,720,744,null,"Počet hodin",null,null,"t","[h]",null,{"$f":"24*AU184","v":8760},{"$f":"24*AV184","v":744},{"$f":"24*AW184","v":672},{"$f":"24*AX184","v":744},{"$f":"24*AY184","v":720},{"$f":"24*AZ184","v":744},720,744,744,720,744,720,744]
["Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"Data!O3","v":-1.3},{"$f":"Data!P3","v":-0.1},{"$f":"Data!Q3","v":3.7},{"$f":"Data!R3","v":8.1},{"$f":"Data!S3","v":13.3},{"$f":"Data!T3","v":16.100000000000001},{"$f":"Data!U3","v":18},{"$f":"Data!V3","v":17.899999999999999},{"$f":"Data!W3","v":13.5},{"$f":"Data!X3","v":8.3000000000000007},{"$f":"Data!Y3","v":3.2},{"$f":"Data!Z3","v":0.5},null,"Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"Data!O3","v":-1.3},{"$f":"Data!P3","v":-0.1},{"$f":"Data!Q3","v":3.7},{"$f":"Data!R3","v":8.1},{"$f":"Data!S3","v":13.3},{"$f":"Data!T3","v":16.100000000000001},{"$f":"Data!U3","v":18},{"$f":"Data!V3","v":17.899999999999999},{"$f":"Data!W3","v":13.5},{"$f":"Data!X3","v":8.3000000000000007},{"$f":"Data!Y3","v":3.2},{"$f":"Data!Z3","v":0.5},null,"Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"Data!O3","v":-1.3},{"$f":"Data!P3","v":-0.1},{"$f":"Data!Q3","v":3.7},{"$f":"Data!R3","v":8.1},{"$f":"Data!S3","v":13.3},{"$f":"Data!T3","v":16.100000000000001},{"$f":"Data!U3","v":18},{"$f":"Data!V3","v":17.899999999999999},{"$f":"Data!W3","v":13.5},{"$f":"Data!X3","v":8.3000000000000007},{"$f":"Data!Y3","v":3.2},{"$f":"Data!Z3","v":0.5}]
["Teplotní rozdíl - větrání",null,null,"Dte","[°C]",null,null,{"$f":"$G$181-H186","v":21.3},20.100000000000001,16.3,11.9,6.6999999999999993,3.8999999999999986,2,2.1000000000000014,6.5,11.7,16.8,19.5,null,"Teplotní rozdíl - větrání",null,null,"Dte","[°C]",null,null,{"$f":"$AA$181-AB186","v":17.3},{"$f":"$AA$181-AC186","v":16.100000000000001},12.3,7.9,2.6999999999999993,-0.10000000000000142,-2,-1.8999999999999986,2.5,7.6999999999999993,12.8,15.5,null,"Teplotní rozdíl - větrání",null,null,"Dte","[°C]",null,null,{"$f":"$AU$181-AV186","v":17.3},{"$f":"$AU$181-AW186","v":16.100000000000001},12.3,7.9,2.6999999999999993,-0.10000000000000142,-2,-1.8999999999999986,2.5,7.6999999999999993,12.8,15.5]
[]
["Suma tepelných ztrát prostupem tepla",null,null,"Qt","[kWh]",null,{"$f":"SUM(H189:S189)","v":0},{"$f":"IF(H186>$G$181,0,0.001*$G$179*H187*H185)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"Suma tepelných ztrát prostupem tepla",null,null,"Qt","[kWh]",null,{"$f":"SUM(AB189:AM189)","v":0},{"$f":"IF(AB186>$AA$181,0,0.001*$AA$179*AB187*AB185)","v":0},{"$f":"IF(AC186>$AA$181,0,0.001*$AA$179*AC187*AC185)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Suma tepelných ztrát prostupem tepla",null,null,"Qt","[kWh]",null,{"$f":"SUM(AV189:BG189)","v":0},{"$f":"IF(AV186>$AU$181,0,0.001*$AU$179*AV187*AV185)","v":0},{"$f":"IF(AW186>$AU$181,0,0.001*$AU$179*AW187*AW185)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Suma tepelných ztrát větráním",null,null,"Qv","[kWh]",null,{"$f":"SUM(H191:S191)","v":0},{"$f":"IF(H186>$G$181,0,0.001*$G$174*H187*H185)","v":0},{"$f":"IF(I186>$G$181,0,0.001*$G$174*I187*I185)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Suma tepelných ztrát větráním",null,null,"Qv","[kWh]",null,{"$f":"SUM(AB191:AM191)","v":0},{"$f":"IF(AB186>$AA$181,0,0.001*$AA$174*AB187*AB185)","v":0},{"$f":"IF(AC186>$AA$181,0,0.001*$AA$174*AC187*AC185)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Suma tepelných ztrát větráním",null,null,"Qv","[kWh]",null,{"$f":"SUM(AV191:BG191)","v":0},{"$f":"IF(AV186>$AU$181,0,0.001*$AU$174*AV187*AV185)","v":0},{"$f":"IF(AW186>$AU$181,0,0.001*$AU$174*AW187*AW185)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
["Suma tepelných ztrát budovy / rok  - výběr PVSO, PVNO, HV, NV",null,null,"Ql","[kWh]",null,{"$f":"SUM(H194:S194)","v":0},{"$f":"H189+H191","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"Suma tepelných ztrát budovy / rok  - výběr PVSO, PVNO, HV, NV",null,null,"Ql","[kWh]",null,{"$f":"SUM(AB194:AM194)","v":0},{"$f":"AB189+AB191","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"Suma tepelných ztrát budovy / rok  - výběr PVSO, PVNO, HV, NV",null,null,"Ql","[kWh]",null,{"$f":"SUM(AV194:BG194)","v":0},{"$f":"AV189+AV191","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Suma tepelných ztrát budovy / rok - výběr PVSO, PVNO, HV, NV",null,null,"Ql","[GJ]",null,{"$f":"G194/(1000/3.6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Suma tepelných ztrát budovy / rok - výběr PVSO, PVNO, HV, NV",null,null,"Ql","[GJ]",null,{"$f":"AA194/(1000/3.6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Suma tepelných ztrát budovy / rok - výběr PVSO, PVNO, HV, NV",null,null,"Ql","[GJ]",null,{"$f":"AU194/(1000/3.6)","v":0}]
[]
["Vnitřní tepelné zisky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní tepelné zisky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní tepelné zisky"]
["Časová konstanta zóny",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Časová konstanta zóny",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Časová konstanta zóny"]
["Tepelná kapacita na 1m2",null,null,"C","[kJ/m2/K]",null,165,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tepelná kapacita na 1m2",null,null,"C","[kJ/m2/K]",null,165,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tepelná kapacita na 1m2",null,null,"C","[kJ/m2/K]",null,165]
["Celková tepelná kapacita",null,null,"C","[kJ/K]",null,{"$f":"G199*M118","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celková tepelná kapacita",null,null,"C","[kJ/K]",null,{"$f":"AA199*N118","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celková tepelná kapacita",null,null,"C","[kJ/K]",null,{"$f":"AU199*O118","v":{"$error":"#DIV/0!"}}]
["Celková tepelná kapacita",null,null,"C","[Wh/K]",null,{"$f":"G200/3.6","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celková tepelná kapacita",null,null,"C","[Wh/K]",null,{"$f":"AA200/3.6","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celková tepelná kapacita",null,null,"C","[Wh/K]",null,{"$f":"AU200/3.6","v":{"$error":"#DIV/0!"}}]
["Časová konstanta zóny",null,null,"t","[hod]",null,{"$f":"G201/G176","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Časová konstanta zóny",null,null,"t","[hod]",null,{"$f":"AA201/AA179","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Časová konstanta zóny",null,null,"t","[hod]",null,{"$f":"AU201/AU179","v":{"$error":"#DIV/0!"}}]
[]
["Vnitřní tepelné zisky dle TNI 73 0331",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní tepelné zisky dle TNI 73 0331",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní tepelné zisky dle TNI 73 0331"]
["Vnitřní podlahová plocha pro PENB",null,null,"A,int","[m2]",null,{"$f":"M118","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní podlahová plocha pro PENB",null,null,"A,int","[m2]",null,{"$f":"N118","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní podlahová plocha pro PENB",null,null,"A,int","[m2]",null,{"$f":"O118","v":{"$error":"#DIV/0!"}}]
[]
["Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Délka",null,null,"t","[dny]",null,{"$f":"SUM(H208:S208)","v":365},31,28,31,30,31,30,31,31,30,31,30,31,null,"Délka",null,null,"t","[dny]",null,{"$f":"SUM(AB208:AM208)","v":365},31,28,31,30,31,30,31,31,30,31,30,31,null,"Délka",null,null,"t","[dny]",null,{"$f":"SUM(AV208:BG208)","v":365},31,28,31,30,31,30,31,31,30,31,30,31]
["Počet hodin",null,null,"t","[h]",null,{"$f":"24*G208","v":8760},{"$f":"24*H208","v":744},{"$f":"24*I208","v":672},{"$f":"24*J208","v":744},{"$f":"24*K208","v":720},{"$f":"24*L208","v":744},720,744,744,720,744,720,744,null,"Počet hodin",null,null,"t","[h]",null,{"$f":"24*AA208","v":8760},{"$f":"24*AB208","v":744},{"$f":"24*AC208","v":672},{"$f":"24*AD208","v":744},{"$f":"24*AE208","v":720},{"$f":"24*AF208","v":744},720,744,744,720,744,720,744,null,"Počet hodin",null,null,"t","[h]",null,{"$f":"24*AU208","v":8760},{"$f":"24*AV208","v":744},{"$f":"24*AW208","v":672},{"$f":"24*AX208","v":744},{"$f":"24*AY208","v":720},{"$f":"24*AZ208","v":744},720,744,744,720,744,720,744]
[]
["Osoby a vybavení",null,null,"Φint,oc+ap,j","[W]",null,{"$f":"G205*(2*0.7+3*0.2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Osoby a vybavení",null,null,"Φint,oc+ap,j","[W]",null,{"$f":"AA205*(0*0+0*0.2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Osoby a vybavení",null,null,"Φint,oc+ap,j","[W]",null,{"$f":"AU205*(0*0+0*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vnitřní zisky od osob a vybavení",null,null,"Qint,oc+ap","[GJ]",null,{"$f":"SUM(H213:S213)","v":{"$error":"#DIV/0!"}},{"$f":"($G$211*(H209*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vnitřní zisky od osob a vybavení",null,null,"Qint,oc+ap","[GJ]",null,{"$f":"SUM(AB213:AM213)","v":{"$error":"#DIV/0!"}},{"$f":"($AA$211*(AB209*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$f":"($AA$211*(AC209*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vnitřní zisky od osob a vybavení",null,null,"Qint,oc+ap","[GJ]",null,{"$f":"SUM(AV213:BG213)","v":{"$error":"#DIV/0!"}},{"$f":"($AU$211*(AV209*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$f":"($AU$211*(AW209*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,null,null,null,null,null,null,"tD [h]","tN [h]","Osvětlenost [lx]","Účinnost [%]","Příkon osvětlení [W/(m2.lx)]","Činitel závislosti na denním světle",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tD [h]","tN [h]","Osvětlenost [lx]","Účinnost [%]","Příkon osvětlení [W/(m2.lx)]","Činitel závislosti na denním světle",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tD [h]","tN [h]","Osvětlenost [lx]","Účinnost [%]","Příkon osvětlení [W/(m2.lx)]","Činitel závislosti na denním světle"]
[null,null,null,null,null,null,null,900,600,90,0.15,0.05,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,900,600,90,0.15,0.05,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,900,600,90,0.15,0.05,1]
["Roční potřeba elektřiny na osvětlení",null,null,"Wlt","[Wh]",null,{"$f":"((L216*J216*G205)*1*(H216*M216+I216))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Roční potřeba elektřiny na osvětlení",null,null,"Wlt","[Wh]",null,{"$f":"((AF216*AD216*AA205)*1*(AB216*AG216+AC216))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Roční potřeba elektřiny na osvětlení",null,null,"Wlt","[Wh]",null,{"$f":"((AZ216*AX216*AU205)*1*(AV216*BA216+AW216))","v":{"$error":"#DIV/0!"}}]
["Průměrný příkon elektřiny v j-tém měsící",null,null,"Φlt,j","[W]",null,{"$f":"((1*G217)/8760)","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Průměrný příkon elektřiny v j-tém měsící",null,null,"Φlt,j","[W]",null,{"$f":"((1*AA217)/8760)","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Průměrný příkon elektřiny v j-tém měsící",null,null,"Φlt,j","[W]",null,{"$f":"((1*AU217)/8760)","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vnitřní zisky od osvětlení",null,null,"Qint,lt,j","[GJ]",null,{"$f":"SUM(H219:S219)","v":{"$error":"#DIV/0!"}},{"$f":"((1-$K$216)*$G$218*(H209*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vnitřní zisky od osvětlení",null,null,"Qint,lt,j","[GJ]",null,{"$f":"SUM(AB219:AM219)","v":{"$error":"#DIV/0!"}},{"$f":"((1-$AE$216)*$AA$218*(AB209*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$f":"((1-$AE$216)*$AA$218*(AC209*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vnitřní zisky od osvětlení",null,null,"Qint,lt,j","[GJ]",null,{"$f":"SUM(AV219:BG219)","v":{"$error":"#DIV/0!"}},{"$f":"((1-$AY$216)*$AU$218*(AV209*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$f":"((1-$AY$216)*$AU$218*(AW209*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Celkové vnitřní tepelné zisky",null,null,"Fi","[W]",null,{"$f":"((G213+G219)/(G209*3600))*10^9","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkové vnitřní tepelné zisky",null,null,"Fi","[W]",null,{"$f":"((AA213+AA219)/(AA209*3600))*10^9","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkové vnitřní tepelné zisky",null,null,"Fi","[W]",null,{"$f":"((AU213+AU219)/(AU209*3600))*10^9","v":{"$error":"#DIV/0!"}}]
[]
["Solární tepelné zisky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solární tepelné zisky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solární tepelné zisky"]
["Plocha oken (čistá)",null,null,null,"[m2]",null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Plocha oken (čistá)",null,null,null,"[m2]",null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Plocha oken (čistá)",null,null,null,"[m2]",null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,{"$f":"(SUM(J40:J47)+SUM(Vypocet!M40:M47))/4","v":0},{"$f":"(SUM(J40:J47)+SUM(Vypocet!M40:M47))/4","v":0},{"$f":"(SUM(J40:J47)+SUM(Vypocet!M40:M47))/4","v":0},{"$f":"(SUM(J40:J47)+SUM(Vypocet!M40:M47))/4","v":0},{"$f":"SUM(J48:J49)","v":0},null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,{"$f":"(SUM(AD40:AD47)+SUM(Vypocet!AG40:AG47))/4","v":0},{"$f":"(SUM(AD40:AD47)+SUM(Vypocet!AG40:AG47))/4","v":0},{"$f":"(SUM(AD40:AD47)+SUM(Vypocet!AG40:AG47))/4","v":0},{"$f":"(SUM(AD40:AD47)+SUM(Vypocet!AG40:AG47))/4","v":0},{"$f":"SUM(AD48:AD49)","v":0},null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,{"$f":"(SUM(AX40:AX47)+SUM(Vypocet!BA40:BA47))/4","v":0},{"$f":"(SUM(AX40:AX47)+SUM(Vypocet!BA40:BA47))/4","v":0},{"$f":"(SUM(AX40:AX47)+SUM(Vypocet!BA40:BA47))/4","v":0},{"$f":"(SUM(AX40:AX47)+SUM(Vypocet!BA40:BA47))/4","v":0},{"$f":"SUM(AX48:AX49)","v":0}]
[]
["Korekční činitel zasklení",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel zasklení",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel zasklení",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,0.7,0.7,0.7,0.7,0.75,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,0.7,0.7,0.7,0.7,0.75,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,0.7,0.7,0.7,0.7,0.75]
[]
["Korekční činitel stínění horizontem",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel stínění horizontem",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel stínění horizontem",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,0.75,0.75,0.75,0.75,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,0.75,0.75,0.75,0.75,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,0.75,0.75,0.75,0.75,1]
[]
["Úhel stínění markýzou °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Úhel stínění markýzou °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Úhel stínění markýzou °",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1]
[]
["Korekční činitel stínění markýzou °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel stínění markýzou °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel stínění markýzou °",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1]
[]
["Úhel stínění bočním žebrem °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Úhel stínění bočním žebrem °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Úhel stínění bočním žebrem °",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1]
[]
["Korekční činitel stínění bočním žebrem °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel stínění bočním žebrem °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel stínění bočním žebrem °",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1]
[]
["Celková propustnost solárního záření",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Celková propustnost solárního záření",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Celková propustnost solárního záření",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,{"$f":"IF(SUM(J40:J47)=0,0,((N40*J40+N41*J41+N42*J42+N43*J43+N44*J44+N45*J45+N46*J46+N47*J47)/(SUM(J40:J47))))","v":0},{"$f":"IF(SUM(J40:J47)=0,0,((N40*J40+N41*J41+N42*J42+N43*J43+N44*J44+N45*J45+N46*J46+N47*J47)/(SUM(J40:J47))))","v":0},{"$f":"IF(SUM(J40:J47)=0,0,((N40*J40+N41*J41+N42*J42+N43*J43+N44*J44+N45*J45+N46*J46+N47*J47)/(SUM(J40:J47))))","v":0},{"$f":"IF(SUM(J40:J47)=0,0,((N40*J40+N41*J41+N42*J42+N43*J43+N44*J44+N45*J45+N46*J46+N47*J47)/(SUM(J40:J47))))","v":0},{"$f":"IF(SUM(J48:J49)=0,0,((J48*N48+J49*N49)/(SUM(J48:J49))))","v":0},null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,{"$f":"IF(SUM(AD40:AD47)=0,0,((AH40*AD40+AH41*AD41+AH42*AD42+AH43*AD43+AH44*AD44+AH45*AD45+AH46*AD46+AH47*AD47)/(SUM(AD40:AD47))))","v":0},{"$f":"IF(SUM(AD40:AD47)=0,0,((AH40*AD40+AH41*AD41+AH42*AD42+AH43*AD43+AH44*AD44+AH45*AD45+AH46*AD46+AH47*AD47)/(SUM(AD40:AD47))))","v":0},{"$f":"IF(SUM(AD40:AD47)=0,0,((AH40*AD40+AH41*AD41+AH42*AD42+AH43*AD43+AH44*AD44+AH45*AD45+AH46*AD46+AH47*AD47)/(SUM(AD40:AD47))))","v":0},{"$f":"IF(SUM(AD40:AD47)=0,0,((AH40*AD40+AH41*AD41+AH42*AD42+AH43*AD43+AH44*AD44+AH45*AD45+AH46*AD46+AH47*AD47)/(SUM(AD40:AD47))))","v":0},{"$f":"IF(SUM(AD48:AD49)=0,0,((AD48*AH48+AD49*AH49)/(SUM(AD48:AD49))))","v":0},null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,{"$f":"IF(SUM(AX40:AX47)=0,0,((BB40*AX40+BB41*AX41+BB42*AX42+BB43*AX43+BB44*AX44+BB45*AX45+BB46*AX46+BB47*AX47)/(SUM(AX40:AX47))))","v":0},{"$f":"IF(SUM(AX40:AX47)=0,0,((BB40*AX40+BB41*AX41+BB42*AX42+BB43*AX43+BB44*AX44+BB45*AX45+BB46*AX46+BB47*AX47)/(SUM(AX40:AX47))))","v":0},{"$f":"IF(SUM(AX40:AX47)=0,0,((BB40*AX40+BB41*AX41+BB42*AX42+BB43*AX43+BB44*AX44+BB45*AX45+BB46*AX46+BB47*AX47)/(SUM(AX40:AX47))))","v":0},{"$f":"IF(SUM(AX40:AX47)=0,0,((BB40*AX40+BB41*AX41+BB42*AX42+BB43*AX43+BB44*AX44+BB45*AX45+BB46*AX46+BB47*AX47)/(SUM(AX40:AX47))))","v":0},{"$f":"IF(SUM(AX48:AX49)=0,0,((AX48*BB48+AX49*BB49)/(SUM(AX48:AX49))))","v":0}]
[]
["Sběrná plocha oken",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Sběrná plocha oken",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Sběrná plocha oken",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,"[m2]",null,{"$f":"G225*G228*G231*G234*G237*G240*G243*G246","v":0},{"$f":"H225*H228*H231*H234*H237*H240*H243*H246","v":0},0,0,0,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,"[m2]",null,{"$f":"AA225*AA228*AA231*AA234*AA237*AA240*AA243*AA246","v":0},{"$f":"AB225*AB228*AB231*AB234*AB237*AB240*AB243*AB246","v":0},0,0,0,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,"[m2]",null,{"$f":"AU225*AU228*AU231*AU234*AU237*AU240*AU243*AU246","v":0},{"$f":"AV225*AV228*AV231*AV234*AV237*AV240*AV243*AV246","v":0},0,0,0]
[]
[null,null,null,null,"[m2]",null,{"$f":"G249","v":0},{"$f":"H249","v":0},0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]",null,{"$f":"AA249","v":0},{"$f":"AB249","v":0},0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]",null,{"$f":"AU249","v":0},{"$f":"AV249","v":0},0,0,0]
[]
["Celkem",null,null,null,"[m2]",null,{"$f":"SUM(G251:K251)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkem",null,null,null,"[m2]",null,{"$f":"SUM(AA251:AE251)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkem",null,null,null,"[m2]",null,{"$f":"SUM(AU251:AY251)","v":0}]
[]
["Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Délka",null,null,"t","[dny]",null,{"$f":"SUM(H256:S256)","v":365},31,28,31,30,31,30,31,31,30,31,30,31,null,"Délka",null,null,"t","[dny]",null,{"$f":"SUM(AB256:AM256)","v":365},31,28,31,30,31,30,31,31,30,31,30,31,null,"Délka",null,null,"t","[dny]",null,{"$f":"SUM(AV256:BG256)","v":365},31,28,31,30,31,30,31,31,30,31,30,31]
["Počet hodin",null,null,"t","[h]",null,{"$f":"24*G256","v":8760},{"$f":"24*H256","v":744},{"$f":"24*I256","v":672},{"$f":"24*J256","v":744},{"$f":"24*K256","v":720},{"$f":"24*L256","v":744},720,744,744,720,744,720,744,null,"Počet hodin",null,null,"t","[h]",null,{"$f":"24*AA256","v":8760},{"$f":"24*AB256","v":744},{"$f":"24*AC256","v":672},{"$f":"24*AD256","v":744},{"$f":"24*AE256","v":720},{"$f":"24*AF256","v":744},720,744,744,720,744,720,744,null,"Počet hodin",null,null,"t","[h]",null,{"$f":"24*AU256","v":8760},{"$f":"24*AV256","v":744},{"$f":"24*AW256","v":672},{"$f":"24*AX256","v":744},{"$f":"24*AY256","v":720},{"$f":"24*AZ256","v":744},720,744,744,720,744,720,744]
["Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"Data!O3","v":-1.3},{"$f":"Data!P3","v":-0.1},{"$f":"Data!Q3","v":3.7},{"$f":"Data!R3","v":8.1},{"$f":"Data!S3","v":13.3},{"$f":"Data!T3","v":16.100000000000001},{"$f":"Data!U3","v":18},{"$f":"Data!V3","v":17.899999999999999},{"$f":"Data!W3","v":13.5},{"$f":"Data!X3","v":8.3000000000000007},{"$f":"Data!Y3","v":3.2},{"$f":"Data!Z3","v":0.5},null,"Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"Data!O3","v":-1.3},{"$f":"Data!P3","v":-0.1},{"$f":"Data!Q3","v":3.7},{"$f":"Data!R3","v":8.1},{"$f":"Data!S3","v":13.3},{"$f":"Data!T3","v":16.100000000000001},{"$f":"Data!U3","v":18},{"$f":"Data!V3","v":17.899999999999999},{"$f":"Data!W3","v":13.5},{"$f":"Data!X3","v":8.3000000000000007},{"$f":"Data!Y3","v":3.2},{"$f":"Data!Z3","v":0.5},null,"Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"Data!O3","v":-1.3},{"$f":"Data!P3","v":-0.1},{"$f":"Data!Q3","v":3.7},{"$f":"Data!R3","v":8.1},{"$f":"Data!S3","v":13.3},{"$f":"Data!T3","v":16.100000000000001},{"$f":"Data!U3","v":18},{"$f":"Data!V3","v":17.899999999999999},{"$f":"Data!W3","v":13.5},{"$f":"Data!X3","v":8.3000000000000007},{"$f":"Data!Y3","v":3.2},{"$f":"Data!Z3","v":0.5}]
["Teplotní rozdíl",null,null,"Dte","[°C]",null,null,{"$f":"$G$181-H258","v":21.3},20.100000000000001,16.3,11.9,6.6999999999999993,3.8999999999999986,2,2.1000000000000014,6.5,11.7,16.8,19.5,null,"Teplotní rozdíl",null,null,"Dte","[°C]",null,null,{"$f":"$G$181-AB258","v":21.3},20.100000000000001,16.3,11.9,6.6999999999999993,3.8999999999999986,2,2.1000000000000014,6.5,11.7,16.8,19.5,null,"Teplotní rozdíl",null,null,"Dte","[°C]",null,null,{"$f":"$G$181-AV258","v":21.3},20.100000000000001,16.3,11.9,6.6999999999999993,3.8999999999999986,2,2.1000000000000014,6.5,11.7,16.8,19.5]
[]
["Intenzita slunečního záření",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Intenzita slunečního záření",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Intenzita slunečního záření",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["S",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O4","v":8.1999999999999993},{"$f":"Data!P4","v":13.4},{"$f":"Data!Q4","v":25.3},{"$f":"Data!R4","v":36},{"$f":"Data!S4","v":49.1},{"$f":"Data!T4","v":51.8},{"$f":"Data!U4","v":51.3},{"$f":"Data!V4","v":42.4},{"$f":"Data!W4","v":28.8},{"$f":"Data!X4","v":18.600000000000001},{"$f":"Data!Y4","v":9.4},{"$f":"Data!Z4","v":6},null,"S",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O4","v":8.1999999999999993},{"$f":"Data!P4","v":13.4},{"$f":"Data!Q4","v":25.3},{"$f":"Data!R4","v":36},{"$f":"Data!S4","v":49.1},{"$f":"Data!T4","v":51.8},{"$f":"Data!U4","v":51.3},{"$f":"Data!V4","v":42.4},{"$f":"Data!W4","v":28.8},{"$f":"Data!X4","v":18.600000000000001},{"$f":"Data!Y4","v":9.4},{"$f":"Data!Z4","v":6},null,"S",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O4","v":8.1999999999999993},{"$f":"Data!P4","v":13.4},{"$f":"Data!Q4","v":25.3},{"$f":"Data!R4","v":36},{"$f":"Data!S4","v":49.1},{"$f":"Data!T4","v":51.8},{"$f":"Data!U4","v":51.3},{"$f":"Data!V4","v":42.4},{"$f":"Data!W4","v":28.8},{"$f":"Data!X4","v":18.600000000000001},{"$f":"Data!Y4","v":9.4},{"$f":"Data!Z4","v":6}]
["J",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O5","v":34.200000000000003},{"$f":"Data!P5","v":51.1},{"$f":"Data!Q5","v":74.400000000000006},{"$f":"Data!R5","v":85.7},{"$f":"Data!S5","v":87},{"$f":"Data!T5","v":75.599999999999994},{"$f":"Data!U5","v":78.099999999999994},{"$f":"Data!V5","v":96},{"$f":"Data!W5","v":77.8},{"$f":"Data!X5","v":74.400000000000006},{"$f":"Data!Y5","v":45.4},{"$f":"Data!Z5","v":29},null,"J",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O5","v":34.200000000000003},{"$f":"Data!P5","v":51.1},{"$f":"Data!Q5","v":74.400000000000006},{"$f":"Data!R5","v":85.7},{"$f":"Data!S5","v":87},{"$f":"Data!T5","v":75.599999999999994},{"$f":"Data!U5","v":78.099999999999994},{"$f":"Data!V5","v":96},{"$f":"Data!W5","v":77.8},{"$f":"Data!X5","v":74.400000000000006},{"$f":"Data!Y5","v":45.4},{"$f":"Data!Z5","v":29},null,"J",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O5","v":34.200000000000003},{"$f":"Data!P5","v":51.1},{"$f":"Data!Q5","v":74.400000000000006},{"$f":"Data!R5","v":85.7},{"$f":"Data!S5","v":87},{"$f":"Data!T5","v":75.599999999999994},{"$f":"Data!U5","v":78.099999999999994},{"$f":"Data!V5","v":96},{"$f":"Data!W5","v":77.8},{"$f":"Data!X5","v":74.400000000000006},{"$f":"Data!Y5","v":45.4},{"$f":"Data!Z5","v":29}]
["V",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O6","v":14.1},{"$f":"Data!P6","v":25.5},{"$f":"Data!Q6","v":46.9},{"$f":"Data!R6","v":74.2},{"$f":"Data!S6","v":87},{"$f":"Data!T6","v":90},{"$f":"Data!U6","v":84.1},{"$f":"Data!V6","v":80.400000000000006},{"$f":"Data!W6","v":53.3},{"$f":"Data!X6","v":38.700000000000003},{"$f":"Data!Y6","v":18},{"$f":"Data!Z6","v":11.2},null,"V",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O6","v":14.1},{"$f":"Data!P6","v":25.5},{"$f":"Data!Q6","v":46.9},{"$f":"Data!R6","v":74.2},{"$f":"Data!S6","v":87},{"$f":"Data!T6","v":90},{"$f":"Data!U6","v":84.1},{"$f":"Data!V6","v":80.400000000000006},{"$f":"Data!W6","v":53.3},{"$f":"Data!X6","v":38.700000000000003},{"$f":"Data!Y6","v":18},{"$f":"Data!Z6","v":11.2},null,"V",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O6","v":14.1},{"$f":"Data!P6","v":25.5},{"$f":"Data!Q6","v":46.9},{"$f":"Data!R6","v":74.2},{"$f":"Data!S6","v":87},{"$f":"Data!T6","v":90},{"$f":"Data!U6","v":84.1},{"$f":"Data!V6","v":80.400000000000006},{"$f":"Data!W6","v":53.3},{"$f":"Data!X6","v":38.700000000000003},{"$f":"Data!Y6","v":18},{"$f":"Data!Z6","v":11.2}]
["Z",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O7","v":14.1},{"$f":"Data!P7","v":25.5},{"$f":"Data!Q7","v":46.9},{"$f":"Data!R7","v":74.2},{"$f":"Data!S7","v":87},{"$f":"Data!T7","v":90},{"$f":"Data!U7","v":84.1},{"$f":"Data!V7","v":80.400000000000006},{"$f":"Data!W7","v":53.3},{"$f":"Data!X7","v":38.700000000000003},{"$f":"Data!Y7","v":18},{"$f":"Data!Z7","v":11.2},null,"Z",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O7","v":14.1},{"$f":"Data!P7","v":25.5},{"$f":"Data!Q7","v":46.9},{"$f":"Data!R7","v":74.2},{"$f":"Data!S7","v":87},{"$f":"Data!T7","v":90},{"$f":"Data!U7","v":84.1},{"$f":"Data!V7","v":80.400000000000006},{"$f":"Data!W7","v":53.3},{"$f":"Data!X7","v":38.700000000000003},{"$f":"Data!Y7","v":18},{"$f":"Data!Z7","v":11.2},null,"Z",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O7","v":14.1},{"$f":"Data!P7","v":25.5},{"$f":"Data!Q7","v":46.9},{"$f":"Data!R7","v":74.2},{"$f":"Data!S7","v":87},{"$f":"Data!T7","v":90},{"$f":"Data!U7","v":84.1},{"$f":"Data!V7","v":80.400000000000006},{"$f":"Data!W7","v":53.3},{"$f":"Data!X7","v":38.700000000000003},{"$f":"Data!Y7","v":18},{"$f":"Data!Z7","v":11.2}]
["H",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O8","v":20.8},{"$f":"Data!P8","v":37},{"$f":"Data!Q8","v":72.2},{"$f":"Data!R8","v":113.8},{"$f":"Data!S8","v":148.80000000000001},{"$f":"Data!T8","v":146.19999999999999},{"$f":"Data!U8","v":144.30000000000001},{"$f":"Data!V8","v":136.19999999999999},{"$f":"Data!W8","v":87.1},{"$f":"Data!X8","v":56.5},{"$f":"Data!Y8","v":25.2},{"$f":"Data!Z8","v":14.9},null,"H",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O8","v":20.8},{"$f":"Data!P8","v":37},{"$f":"Data!Q8","v":72.2},{"$f":"Data!R8","v":113.8},{"$f":"Data!S8","v":148.80000000000001},{"$f":"Data!T8","v":146.19999999999999},{"$f":"Data!U8","v":144.30000000000001},{"$f":"Data!V8","v":136.19999999999999},{"$f":"Data!W8","v":87.1},{"$f":"Data!X8","v":56.5},{"$f":"Data!Y8","v":25.2},{"$f":"Data!Z8","v":14.9},null,"H",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O8","v":20.8},{"$f":"Data!P8","v":37},{"$f":"Data!Q8","v":72.2},{"$f":"Data!R8","v":113.8},{"$f":"Data!S8","v":148.80000000000001},{"$f":"Data!T8","v":146.19999999999999},{"$f":"Data!U8","v":144.30000000000001},{"$f":"Data!V8","v":136.19999999999999},{"$f":"Data!W8","v":87.1},{"$f":"Data!X8","v":56.5},{"$f":"Data!Y8","v":25.2},{"$f":"Data!Z8","v":14.9}]
[]
["Solární zisky",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Solární zisky",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Solární zisky",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["S",null,null,"Qs","[kWh]",null,{"$f":"SUM(H269:S269)","v":0},{"$f":"H262*$G$251","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"S",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB269:AM269)","v":0},{"$f":"AB262*$AA$251","v":0},{"$f":"AC262*$AA$251","v":0},0,0,0,0,0,0,0,0,0,0,null,"S",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV269:BG269)","v":0},{"$f":"AV262*$AU$251","v":0},{"$f":"AW262*$AU$251","v":0},0,0,0,0,0,0,0,0,0,0]
["J",null,null,"Qs","[kWh]",null,{"$f":"SUM(H270:S270)","v":0},{"$f":"H263*$H$251","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"J",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB270:AM270)","v":0},{"$f":"AB263*$AB$251","v":0},{"$f":"AC263*$AB$251","v":0},0,0,0,0,0,0,0,0,0,0,null,"J",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV270:BG270)","v":0},{"$f":"AV263*$AV$251","v":0},{"$f":"AW263*$AV$251","v":0},0,0,0,0,0,0,0,0,0,0]
["V",null,null,"Qs","[kWh]",null,{"$f":"SUM(H271:S271)","v":0},{"$f":"H264*$I$251","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"V",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB271:AM271)","v":0},{"$f":"AB264*$AC$251","v":0},{"$f":"AC264*$AC$251","v":0},0,0,0,0,0,0,0,0,0,0,null,"V",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV271:BG271)","v":0},{"$f":"AV264*$AW$251","v":0},{"$f":"AW264*$AW$251","v":0},0,0,0,0,0,0,0,0,0,0]
["Z",null,null,"Qs","[kWh]",null,{"$f":"SUM(H272:S272)","v":0},{"$f":"H265*$J$251","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"Z",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB272:AM272)","v":0},{"$f":"AB265*$AD$251","v":0},{"$f":"AC265*$AD$251","v":0},0,0,0,0,0,0,0,0,0,0,null,"Z",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV272:BG272)","v":0},{"$f":"AV265*$AX$251","v":0},{"$f":"AW265*$AX$251","v":0},0,0,0,0,0,0,0,0,0,0]
["H",null,null,"Qs","[kWh]",null,{"$f":"SUM(H273:S273)","v":0},{"$f":"H266*$K$251","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"H",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB273:AM273)","v":0},{"$f":"AB266*$AE$251","v":0},{"$f":"AC266*$AE$251","v":0},0,0,0,0,0,0,0,0,0,0,null,"H",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV273:BG273)","v":0},{"$f":"AV266*$AY$251","v":0},{"$f":"AW266*$AY$251","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Celkové tepelné zisky",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Celkové tepelné zisky",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Celkové tepelné zisky",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(H276:S276)","v":0},{"$f":"SUM(H269:H273)","v":0},{"$f":"SUM(I269:I273)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB276:AM276)","v":0},{"$f":"SUM(AB269:AB273)","v":0},{"$f":"SUM(AC269:AC273)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV276:BG276)","v":0},{"$f":"SUM(AV269:AV273)","v":0},{"$f":"SUM(AW269:AW273)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"[GJ]",null,0,{"$f":"H276/(1000/3.6)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"[GJ]",null,0,{"$f":"AB276/(1000/3.6)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"[GJ]",null,0,{"$f":"AV276/(1000/3.6)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Vnitřní zisky",null,null,"Qi","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"$G$221*H257/1000","v":{"$error":"#DIV/0!"}},{"$f":"$G$221*I257/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vnitřní zisky",null,null,"Qi","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"$AA$221*AB257/1000","v":{"$error":"#DIV/0!"}},{"$f":"$AA$221*AC257/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"$AA$221*AE257/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vnitřní zisky",null,null,"Qi","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"$AU$221*AV257/1000","v":{"$error":"#DIV/0!"}},{"$f":"$AU$221*AW257/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,"[GJ]",null,{"$error":"#DIV/0!"},{"$f":"H278/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$f":"I278/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,"[GJ]",null,{"$error":"#DIV/0!"},{"$f":"AB278/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$f":"AC278/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,"[GJ]",null,{"$error":"#DIV/0!"},{"$f":"AV278/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$f":"AW278/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Celkové zisky",null,null,"Qg","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"H276+H278","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Celkové zisky",null,null,"Qg","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"AB276+AB278","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Celkové zisky",null,null,"Qg","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"AV276+AV278","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,"[GJ]",null,{"$error":"#DIV/0!"},{"$f":"H280/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$f":"I280/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,"[GJ]",null,{"$error":"#DIV/0!"},{"$f":"AB280/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$f":"AC280/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,"[GJ]",null,{"$error":"#DIV/0!"},{"$f":"AV280/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$f":"AW280/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využitelnost tepelných zisků",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Využitelnost tepelných zisků",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Využitelnost tepelných zisků"]
["Tepelná ztráta budovy ",null,null,"Ql","[kWh]",null,null,{"$f":"H194","v":0},{"$f":"I194","v":0},0,0,0,0,0,0,0,0,0,0,null,"Tepelná ztráta budovy ",null,null,"Ql","[kWh]",null,null,{"$f":"AB194","v":0},{"$f":"AC194","v":0},{"$f":"AD194","v":0},0,0,0,0,0,0,0,0,0,null,"Tepelná ztráta budovy ",null,null,"Ql","[kWh]",null,null,{"$f":"AV194","v":0},{"$f":"AW194","v":0},0,0,0,0,0,0,0,0,0,0]
["Poměr zisků a ztrát",null,null,"g","[ - ]",null,null,{"$f":"H280/H283","v":{"$error":"#DIV/0!"}},{"$f":"I280/I283","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Poměr zisků a ztrát",null,null,"g","[ - ]",null,null,{"$f":"AB280/AB283","v":{"$error":"#DIV/0!"}},{"$f":"AC280/AC283","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Poměr zisků a ztrát",null,null,"g","[ - ]",null,null,{"$f":"AV280/AV283","v":{"$error":"#DIV/0!"}},{"$f":"AW280/AW283","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Parametr",null,null,"a0","[ - ]",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parametr",null,null,"a0","[ - ]",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parametr",null,null,"a0","[ - ]",null,1]
["Časová konstanta zóny - 0",null,null,"t0","[hod]",null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,"Časová konstanta zóny - 0",null,null,"t0","[hod]",null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,"Časová konstanta zóny - 0",null,null,"t0","[hod]",null,15]
["Parametr",null,null,"a","[ - ]",null,{"$f":"G285+(G202/G286)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Parametr",null,null,"a","[ - ]",null,{"$f":"AA285+(AA202/AA286)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Parametr",null,null,"a","[ - ]",null,{"$f":"AU285+(AU202/AU286)","v":{"$error":"#DIV/0!"}}]
["Stupeň využití zisků",null,null,"h","[ - ]",null,null,{"$f":"IF(H258>$G$181,0,IF(H284=1,$G287/($G287+1),(1-H284^$G287)/(1-H284^($G287+1))))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Stupeň využití zisků",null,null,"h","[ - ]",null,null,{"$f":"IF(AB258>$AA$181,0,IF(AB284=1,$AA287/($AA287+1),(1-AB284^$AA287)/(1-AB284^($AA287+1))))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AC258>$AA$181,0,IF(AC284=1,$AA287/($AA287+1),(1-AC284^$AA287)/(1-AC284^($AA287+1))))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Stupeň využití zisků",null,null,"h","[ - ]",null,null,{"$f":"IF(AV258>$AU$181,0,IF(AV284=1,$AU287/($AU287+1),(1-AV284^$AU287)/(1-AV284^($AU287+1))))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AW258>$AU$181,0,IF(AW284=1,$AU287/($AU287+1),(1-AW284^$AU287)/(1-AW284^($AU287+1))))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Využitelné zisky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Využitelné zisky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Využitelné zisky"]
[]
["Využ. solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(H292:S292)","v":{"$error":"#DIV/0!"}},{"$f":"H288*H276","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využ. solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB292:AM292)","v":{"$error":"#DIV/0!"}},{"$f":"AB288*AB276","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využ. solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV292:BG292)","v":{"$error":"#DIV/0!"}},{"$f":"AV288*AV276","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využ. vnitřní zisky",null,null,"Qi","[kWh]",null,{"$f":"SUM(H293:S293)","v":{"$error":"#DIV/0!"}},{"$f":"H288*H278","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využ. vnitřní zisky",null,null,"Qi","[kWh]",null,{"$f":"SUM(AB293:AM293)","v":{"$error":"#DIV/0!"}},{"$f":"AB288*AB278","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využ. vnitřní zisky",null,null,"Qi","[kWh]",null,{"$f":"SUM(AV293:BG293)","v":{"$error":"#DIV/0!"}},{"$f":"AV288*AV278","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využ. celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(H294:S294)","v":{"$error":"#DIV/0!"}},{"$f":"H293+H292","v":{"$error":"#DIV/0!"}},{"$f":"I293+I292","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využ. celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(AB294:AM294)","v":{"$error":"#DIV/0!"}},{"$f":"AB293+AB292","v":{"$error":"#DIV/0!"}},{"$f":"AC293+AC292","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využ. celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(AV294:BG294)","v":{"$error":"#DIV/0!"}},{"$f":"AV293+AV292","v":{"$error":"#DIV/0!"}},{"$f":"AW293+AW292","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Tepelná ztráta",null,null,"Ql","[kWh]",null,{"$f":"SUM(H297:S297)","v":0},{"$f":"H283","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"Tepelná ztráta",null,null,"Ql","[kWh]",null,{"$f":"SUM(AB297:AM297)","v":0},{"$f":"AB283","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"Tepelná ztráta",null,null,"Ql","[kWh]",null,{"$f":"SUM(AV297:BG297)","v":0},{"$f":"AV283","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(H298:S298)","v":{"$error":"#DIV/0!"}},{"$f":"H280","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(AB298:AM298)","v":{"$error":"#DIV/0!"}},{"$f":"AB280","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(AV298:BG298)","v":{"$error":"#DIV/0!"}},{"$f":"AV280","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využitelné solární zisky",null,null,"Qs","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"H292","v":{"$error":"#DIV/0!"}},{"$f":"I292","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využitelné solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB299:AM299)","v":{"$error":"#DIV/0!"}},{"$f":"AB292","v":{"$error":"#DIV/0!"}},{"$f":"AC292","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využitelné solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV299:BG299)","v":{"$error":"#DIV/0!"}},{"$f":"AV292","v":{"$error":"#DIV/0!"}},{"$f":"AW292","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využitelné vnitřní zisky",null,null,"Qi","[kWh]",null,{"$f":"SUM(H300:S300)","v":{"$error":"#DIV/0!"}},{"$f":"H293","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využitelné vnitřní zisky",null,null,"Qi","[kWh]",null,{"$f":"SUM(AB300:AM300)","v":{"$error":"#DIV/0!"}},{"$f":"AB293","v":{"$error":"#DIV/0!"}},{"$f":"AC293","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využitelné vnitřní zisky",null,null,"Qi","[kWh]",null,{"$f":"SUM(AV300:BG300)","v":{"$error":"#DIV/0!"}},{"$f":"AV293","v":{"$error":"#DIV/0!"}},{"$f":"AW293","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využitelné celkové zisky",null,null,"Qg","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"H294","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využitelné celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(AB301:AM301)","v":{"$error":"#DIV/0!"}},{"$f":"AB294","v":{"$error":"#DIV/0!"}},{"$f":"AC294","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využitelné celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(AV301:BG301)","v":{"$error":"#DIV/0!"}},{"$f":"AV294","v":{"$error":"#DIV/0!"}},{"$f":"AW294","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Potřeba tepla na vytápění",null,null,"e","[kWh]",null,{"$f":"SUM(H302:S302)","v":{"$error":"#DIV/0!"}},{"$f":"H297-H301","v":{"$error":"#DIV/0!"}},{"$f":"I297-I301","v":{"$error":"#DIV/0!"}},{"$f":"J297-J301","v":{"$error":"#DIV/0!"}},{"$f":"K297-K301","v":{"$error":"#DIV/0!"}},{"$f":"L297-L301","v":{"$error":"#DIV/0!"}},{"$f":"M297-M301","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Potřeba tepla na vytápění",null,null,"e","[kWh]",null,{"$f":"SUM(AB302:AM302)","v":{"$error":"#DIV/0!"}},{"$f":"AB297-AB301","v":{"$error":"#DIV/0!"}},{"$f":"AC297-AC301","v":{"$error":"#DIV/0!"}},{"$f":"AD297-AD301","v":{"$error":"#DIV/0!"}},{"$f":"AE297-AE301","v":{"$error":"#DIV/0!"}},{"$f":"AF297-AF301","v":{"$error":"#DIV/0!"}},{"$f":"AG297-AG301","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Potřeba tepla na vytápění",null,null,"e","[kWh]",null,{"$f":"SUM(AV302:BG302)","v":{"$error":"#DIV/0!"}},{"$f":"AV297-AV301","v":{"$error":"#DIV/0!"}},{"$f":"AW297-AW301","v":{"$error":"#DIV/0!"}},{"$f":"AX297-AX301","v":{"$error":"#DIV/0!"}},{"$f":"AY297-AY301","v":{"$error":"#DIV/0!"}},{"$f":"AZ297-AZ301","v":{"$error":"#DIV/0!"}},{"$f":"BA297-BA301","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Potřeba tepla na vytápění",null,null,null,null,null,{"$f":"G302/1000","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Potřeba tepla na vytápění",null,null,null,null,null,{"$f":"AA302/1000","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Potřeba tepla na vytápění",null,null,null,null,null,{"$f":"AU302/1000","v":{"$error":"#DIV/0!"}}]
["Měrná potřeba tepla na vytápění",null,null,"eA","[kWh/(m2.a)]",null,{"$f":"G302/M118","v":{"$error":"#DIV/0!"}},"rozdělení ploch z PENB podle procent",null,null,null,null,null,null,null,null,null,null,null,null,"Měrná potřeba tepla na vytápění",null,null,"eA","[kWh/(m2.a)]",null,{"$f":"AA302/N118","v":{"$error":"#DIV/0!"}},"rozdělení ploch z PENB podle procent",null,null,null,null,null,null,null,null,null,null,null,null,"Měrná potřeba tepla na vytápění",null,null,"eA","[kWh/(m2.a)]",null,{"$f":"AU302/O118","v":{"$error":"#DIV/0!"}},"rozdělení ploch z PENB podle procent"]
["Zisky pokrývají ze ztrát",null,null,null,"%",null,{"$f":"G301/G297","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Zisky pokrývají ze ztrát",null,null,null,"%",null,{"$f":"AA301/AA297","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Zisky pokrývají ze ztrát",null,null,null,"%",null,{"$f":"AU301/AU297","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Potřeba tepla na vytápění",null,null,"e","[MWh]",null,{"$f":"IF(G115=0,0,SUM(H307:S307))","v":0},{"$f":"H302/1000","v":{"$error":"#DIV/0!"}},{"$f":"I302/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Potřeba tepla na vytápění",null,null,"e","[MWh]",null,{"$f":"IF(X115=0,0,SUM(AB307:AM307))","v":0},{"$f":"AB302/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC302/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Potřeba tepla na vytápění",null,null,"e","[MWh]",null,{"$f":"IF(AR115=0,0,SUM(AV307:BG307))","v":0},{"$f":"AV302/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW302/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Zbývající produkce energie solárnimi kolektory (pro vytápění)",null,null,"Qe,sc","[MWh]",null,{"$f":"SUM(H309:S309)","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((H473-H471)>0,0,H473-H471))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((I473-I471)>0,0,I473-I471))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((J473-J471)>0,0,J473-J471))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((K473-K471)>0,0,K473-K471))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((L473-L471)>0,0,L473-L471))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((M473-M471)>0,0,M473-M471))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((N473-N471)>0,0,N473-N471))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((O473-O471)>0,0,O473-O471))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((P473-P471)>0,0,P473-P471))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((Q473-Q471)>0,0,Q473-Q471))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((R473-R471)>0,0,R473-R471))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((S473-S471)>0,0,S473-S471))","v":0}]
[null,null,null,"e","[MWh]",null,{"$f":"SUM(H310:S310)","v":{"$error":"#DIV/0!"}},{"$f":"IF((H307+H309)<0,0,H307+H309)","v":{"$error":"#DIV/0!"}},{"$f":"IF((I307+I309)<0,0,I307+I309)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
["1.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!R188=\"\",0,Data!R188)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G314","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G314","v":0}]
["1.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"Data!S188","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G315","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G315","v":""}]
["1.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"Data!K271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G316","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G316","v":0}]
["1.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"Data!K284","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G317","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G317","v":0}]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J12:M16,'9. Technické systémy'!J17:M21,'9. Technické systémy'!J22:M26,'9. Technické systémy'!J27:M31,'9. Technické systémy'!J32:M36)*SUM('9. Technické systémy'!J12:M16))","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G318","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G318","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($G$316+$G$317)=0,0,((H310/($G$317*$G$316))*$G$318))","v":0},{"$f":"IF(($G$316+$G$317)=0,0,((I310/($G$317*$G$316))*$G$318))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AA$316+$AA$317)=0,0,((AB307/($AA$317*$AA$316))*$AA$318))","v":0},{"$f":"IF(($AA$316+$AA$317)=0,0,((AC307/($AA$317*$AA$316))*$AA$318))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AU$316+$AU$317)=0,0,((AV307/($AU$317*$AU$316))*$AU$318))","v":0},{"$f":"IF(($AU$316+$AU$317)=0,0,((AW307/($AU$317*$AU$316))*$AU$318))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($G$314=0,H319,H319/$G$314)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AA$314=0,AB319,AB319/$AA$314)","v":0},{"$f":"IF($AA$314=0,AC319,AC319/$AA$314)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($AA$314=0,AM319,AM319/$AA$314)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF($AU$314=0,AV319,AV319/$AU$314)","v":0},{"$f":"IF($AU$314=0,AW319,AW319/$AU$314)","v":0},0,0,0,0,0,0,0,0,0,0]
["Spotřeba tepla na vytápění pro 1. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(E136=0,0,SUM(H320:S320))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 1. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(W136=0,0,SUM(AB320:AM320))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 1. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(AQ136=0,0,SUM(AV320:BG320))","v":0}]
[]
["2.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!AI188=\"\",0,Data!AI188)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G323","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G323","v":0}]
["2.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"Data!AJ188","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G324","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G324","v":""}]
["2.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"Data!Q271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G325","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G325","v":0}]
["2.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"Data!Q284","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G326","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G326","v":0}]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J12:M16,'9. Technické systémy'!J17:M21,'9. Technické systémy'!J22:M26,'9. Technické systémy'!J27:M31,'9. Technické systémy'!J32:M36)*SUM('9. Technické systémy'!J17:M21))","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G327","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G327","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($G$325+$G$326)=0,0,((H310/($G$326*$G$325))*$G$327))","v":0},{"$f":"IF(($G$325+$G$326)=0,0,((I310/($G$326*$G$325))*$G$327))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AA$325+$AA$326)=0,0,((AB307/($AA$326*$AA$325))*$AA$327))","v":0},{"$f":"IF(($AA$325+$AA$326)=0,0,((AC307/($AA$326*$AA$325))*$AA$327))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AU$325+$AU$326)=0,0,((AV307/($AU$326*$AU$325))*$AU$327))","v":0},{"$f":"IF(($AU$325+$AU$326)=0,0,((AW307/($AU$326*$AU$325))*$AU$327))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($G$323=0,H328,H328/$G$323)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AA$323=0,AB328,AB328/$AA$323)","v":0},{"$f":"IF($AA$323=0,AC328,AC328/$AA$323)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AU$323=0,AV328,AV328/$AU$323)","v":0},{"$f":"IF($AU$323=0,AW328,AW328/$AU$323)","v":0},0,0,0,0,0,0,0,0,0,0]
["Spotřeba tepla na vytápění pro 2. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(E136=0,0,SUM(H329:S329))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 2. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(W136=0,0,SUM(AB329:AM329))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 2. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(AQ136=0,0,SUM(AV329:BG329))","v":0}]
[]
["3.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!AY188=\"\",0,Data!AY188)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G332","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G332","v":0}]
["3.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"Data!AZ188","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G333","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G333","v":""}]
["3.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"Data!W271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G334","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G334","v":0}]
["3.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"Data!W284","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G335","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G335","v":0}]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J12:M16,'9. Technické systémy'!J17:M21,'9. Technické systémy'!J22:M26,'9. Technické systémy'!J27:M31,'9. Technické systémy'!J32:M36)*SUM('9. Technické systémy'!J22:M26))","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G336","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G336","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($G$334+$G$335)=0,0,((H310/($G$335*$G$334))*$G$336))","v":0},{"$f":"IF(($G$334+$G$335)=0,0,((I310/($G$335*$G$334))*$G$336))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AA$334+$AA$335)=0,0,((AB307/($AA$335*$AA$334))*$AA$336))","v":0},{"$f":"IF(($AA$334+$AA$335)=0,0,((AC307/($AA$335*$AA$334))*$AA$336))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AU$334+$AU$335)=0,0,((AV307/($AU$335*$AU$334))*$AU$336))","v":0},{"$f":"IF(($AU$334+$AU$335)=0,0,((AW307/($AU$335*$AU$334))*$AU$336))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($G$332=0,H337,H337/$G$332)","v":0},{"$f":"IF($G$332=0,I337,I337/$G$332)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AA$332=0,AB337,AB337/$AA$332)","v":0},{"$f":"IF($AA$332=0,AC337,AC337/$AA$332)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AU$332=0,AV337,AV337/$AU$332)","v":0},{"$f":"IF($AU$332=0,AW337,AW337/$AU$332)","v":0},0,0,0,0,0,0,0,0,0,0]
["Spotřeba tepla na vytápění pro 3. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(E136=0,0,SUM(H338:S338))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 3. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(W136=0,0,SUM(AB338:AM338))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 3. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(AQ136=0,0,SUM(AV338:BG338))","v":0}]
[]
["4.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!BO188=\"\",0,Data!BO188)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G341","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G341","v":0}]
["4.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"Data!BP188","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G342","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G342","v":""}]
["4.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"Data!AB271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G343","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G343","v":0}]
["4.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"Data!AB284","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G344","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G344","v":0}]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J12:M16,'9. Technické systémy'!J17:M21,'9. Technické systémy'!J22:M26,'9. Technické systémy'!J27:M31,'9. Technické systémy'!J32:M36)*SUM('9. Technické systémy'!J27:M31))","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G345","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G345","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($G$343+$G$344)=0,0,((H310/($G$344*$G$343))*$G$345))","v":0},{"$f":"IF(($G$343+$G$344)=0,0,((I310/($G$344*$G$343))*$G$345))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AA$343+$AA$344)=0,0,((AB307/($AA$344*$AA$343))*$AA$345))","v":0},{"$f":"IF(($AA$343+$AA$344)=0,0,((AC307/($AA$344*$AA$343))*$AA$345))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AU$343+$AU$344)=0,0,((AV307/($AU$344*$AU$343))*$AU$345))","v":0},{"$f":"IF(($AU$343+$AU$344)=0,0,((AW307/($AU$344*$AU$343))*$AU$345))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($G$341=0,H346,H346/$G$341)","v":0},{"$f":"IF($G$341=0,I346,I346/$G$341)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AA$341=0,AB346,AB346/$AA$341)","v":0},{"$f":"IF($AA$341=0,AC346,AC346/$AA$341)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AU$341=0,AV346,AV346/$AU$341)","v":0},{"$f":"IF($AU$341=0,AW346,AW346/$AU$341)","v":0},0,0,0,0,0,0,0,0,0,0]
["Spotřeba tepla na vytápění pro 4. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(E136=0,0,SUM(H347:S347))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 4. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(W136=0,0,SUM(AB347:AM347))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 4. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(AQ136=0,0,SUM(AV347:BG347))","v":0}]
[]
["5.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!CE188=\"\",0,Data!CE188)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G350","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G350","v":0}]
["5.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"Data!CF188","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G351","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G351","v":""}]
["5.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"Data!AG271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G352","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G352","v":0}]
["5.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"Data!AG284","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G353","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G353","v":0}]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J12:M16,'9. Technické systémy'!J17:M21,'9. Technické systémy'!J22:M26,'9. Technické systémy'!J27:M31,'9. Technické systémy'!J32:M36)*SUM('9. Technické systémy'!J32:M36))","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G354","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G354","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($G$352+$G$353)=0,0,((H310/($G$353*$G$352))*$G$354))","v":0},{"$f":"IF(($G$352+$G$353)=0,0,((I310/($G$353*$G$352))*$G$354))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AA$352+$AA$353)=0,0,((AB307/($AA$353*$AA$352))*$AA$354))","v":0},{"$f":"IF(($AA$352+$AA$353)=0,0,((AC307/($AA$353*$AA$352))*$AA$354))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AU$352+$AU$353)=0,0,((AV307/($AU$353*$AU$352))*$AU$354))","v":0},{"$f":"IF(($AU$352+$AU$353)=0,0,((AW307/($AU$353*$AU$352))*$AU$354))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($G$350=0,H355,H355/$G$350)","v":0},{"$f":"IF($G$350=0,I355,I355/$G$350)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AA$350=0,AB355,AB355/$AA$350)","v":0},{"$f":"IF($AA$350=0,AC355,AC355/$AA$350)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AU$350=0,AV355,AV355/$AU$350)","v":0},{"$f":"IF($AU$350=0,AW355,AW355/$AU$350)","v":0},0,0,0,0,0,0,0,0,0,0]
["Spotřeba tepla na vytápění pro 5. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(E136=0,0,SUM(H356:S356))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 4. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(W136=0,0,SUM(AB356:AM356))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 4. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(AQ136=0,0,SUM(AV356:BG356))","v":0}]
[]
[]
["Vypočtená spotřeba tepla na vytápění - celkem",null,null,"QH","[ MWh/rok ]",null,{"$f":"IF(G307=0,0,(G321+G330+G339+G348+G357))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Vypočtená spotřeba tepla na vytápění - celkem",null,null,"QH","[ MWh/rok ]",null,{"$f":"IF(AA307=0,0,(AA321+AA330+AA339+AA348+AA357))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Vypočtená spotřeba tepla na vytápění - celkem",null,null,"QH","[ MWh/rok ]",null,{"$f":"IF(AU307=0,0,(AU321+AU330+AU339+AU348+AU357))","v":0}]
[]
["Chlazení"]
["Tepelná ztráta prostupem",null,null,"H","[W/K]",null,{"$f":"G179","v":0}]
["Tepelná ztráta větráním",null,null,"Hv","[W/K]",null,{"$f":"G174","v":0}]
["Vnitřní výpočtová teplota chlazení",null,null,"Ti","[°C]",null,22]
[]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Počet hodin",null,null,"t","[h]",null,null,{"$f":"H257","v":744},{"$f":"I257","v":672},744,720,744,720,744,744,720,744,720,744]
["Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"H258","v":-1.3},{"$f":"I258","v":-0.1},3.7,8.1,13.3,16.100000000000001,18,17.899999999999999,13.5,8.3000000000000007,3.2,0.5]
["Teplotní rozdíl",null,null,"Dte","[°C]",null,null,{"$f":"$G$365-H369","v":23.3},{"$f":"$G$365-I369","v":22.1},18.3,13.9,8.6999999999999993,5.8999999999999986,4,4.1000000000000014,8.5,13.7,18.8,21.5]
[]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Tepelné zisky - pro stanovení chlazení *0,7 (vliv stínění)",null,null,"Qg","[kWh]",null,null,{"$f":"H280*0.7","v":{"$error":"#DIV/0!"}},{"$f":"I280*0.7","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Suma tepelných ztrát prostupem tepla",null,null,"Qt","[kWh]",null,null,{"$f":"IF(H369>$G$365,0,0.001*$G$363*H370*H368)","v":0},{"$f":"IF(I369>$G$365,0,0.001*$G$363*I370*I368)","v":0},0,0,0,0,0,0,0,0,0,0]
["Suma tepelných ztrát větráním",null,null,"Qv","[kWh]",null,null,{"$f":"IF(H369>$G$365,0,0.001*$G$364*H370*H368)","v":0},{"$f":"IF(I369>$G$365,0,0.001*$G$364*I370*I368)","v":0},0,0,0,0,0,0,0,0,0,0]
["Suma tepelných ztrát budovy",null,null,"Ql","[kWh]",null,null,{"$f":"H375+H376","v":0},{"$f":"I375+I376","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Parametr",null,null,"a0","[ - ]",null,1]
["Časová konstanta zóny - 0",null,null,"t0","[hod]",null,15]
["Parametr",null,null,"a0","[ - ]",null,{"$f":"G379+(G202/G380)","v":{"$error":"#DIV/0!"}}]
["Poměr zisků a potřeby na chlazení",null,null,null,"[ - ]",null,null,{"$f":"H373/H377","v":{"$error":"#DIV/0!"}},{"$f":"I373/I377","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Faktor využitelnosti tepelných ztrát",null,null,"nc,Is","[ - ]",null,null,{"$f":"IF(H382<0,1,IF(H382=1,($G$381/($G$381+1)),((1-H382^-$G$381)/(1-H382^-($G$381+1)))))","v":{"$error":"#DIV/0!"}},{"$f":"IF(I382<0,1,IF(I382=1,($G$381/($G$381+1)),((1-I382^-$G$381)/(1-I382^-($G$381+1)))))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,null,null,"Qc,nd,j","[kWh]",null,null,{"$f":"H373-H384*H377","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,"[kWh]",null,{"$f":"SUM(H387:S387)","v":{"$error":"#DIV/0!"}},{"$f":"IF(H386<0,0,H386)","v":{"$error":"#DIV/0!"}},{"$f":"IF(I386<0,0,I386)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,"[GJ]",null,null,{"$f":"H386/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Potřeba energie na chlazení",null,null,"Qc,nd,j","[GJ]",null,{"$f":"SUM(H389:S389)","v":{"$error":"#DIV/0!"}},{"$f":"IF(H388<0,0,H388)","v":{"$error":"#DIV/0!"}},{"$f":"IF(I388<0,0,I388)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Qc,nd,j","[MWh/rok]",null,{"$f":"G387/1000","v":{"$error":"#DIV/0!"}}]
[]
["Parametr",null,null,"EERc","[ - ]",null,{"$f":"Data!K299","v":0}]
[]
[]
["Vypočtená spotřeba energie na chlazení",null,null,"Qc,dis,j","[kWh]",null,{"$f":"SUM(H395:S395)","v":0},{"$f":"IF($G$392=0,0,(H387/$G$392))","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"[GJ]",null,{"$f":"SUM(H396:S396)","v":0},{"$f":"IF($G$392=0,0,(H389/$G$392))","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Qc,dis,j","[MWh/rok]",null,{"$f":"G395/1000","v":0}]
[]
["Příprava teplé vody"]
[]
["Potřeba teplé vody z PENB",null,null,"QW,nd","[ MWh/rok ]",null,{"$f":"'9. Technické systémy'!T94","v":0}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
[null,null,null,null,"[dny]",null,{"$f":"SUM(H403:S403)","v":365},{"$f":"H256","v":31},28,31,30,31,30,31,31,30,31,30,31]
["Potřeba rozpočtena do jednotlivých měsíců",null,null,"QW,nd","[ MWh/rok ]",null,{"$f":"SUM(H404:S404)","v":0},{"$f":"($G$401/$G$403)*H403","v":0},{"$f":"($G$401/$G$403)*I403","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Výpočet délky rozvodů"]
["Největší délka budovy",null,null,"Lb","[m]",null,{"$f":"'5. Geometrie - Byty'!F10","v":0}]
["Největší šířka budovy",null,null,"Bb","[m]",null,{"$f":"'5. Geometrie - Byty'!F12","v":0}]
["Počet vytápěných podlaží",null,null,"nf","[ - ]",null,{"$f":"'5. Geometrie - Byty'!F7","v":0}]
["Výška podlaží",null,null,"hf","[ m ]",null,{"$f":"(G121/G115)/G108","v":{"$error":"#DIV/0!"}}]
[]
["Délka hlavního rozvodného potrubí"]
["Vodorovný rozvod od zdroje tepla k hlavním potrubím rozvodu",null,null,"Lv","[m]",null,{"$f":"G407+(0.0625*G407*G408)","v":0}]
["Hlavní potrubí rozvodu",null,null,"Ls","[m]",null,{"$f":"0.038*G407*G408*G409*G410","v":{"$error":"#DIV/0!"}}]
[]
["Délka cirkulačního potrubí"]
["Vodorovný rozvod od zdroje tepla k hlavním potrubím rozvodu",null,null,"Lv","[m]",null,{"$f":"(2*G407)+(0.0125*G407*G408)","v":0}]
["Hlavní potrubí rozvodu",null,null,"Ls","[m]",null,{"$f":"0.0075*G407*G408*G409*G410","v":{"$error":"#DIV/0!"}}]
[]
["Cirkulace - 1.zdroj",null,null,null,null,null,false]
["Cirkulace - 2.zdroj",null,null,null,null,null,false]
["Cirkulace - 3.zdroj",null,null,null,null,null,false]
[]
["1.zdroj - Objem zásobníku teplé vody",null,null,"V","[litry]",null,{"$f":"SUM('9. Technické systémy'!N76:O79)","v":0}]
["1.zdroj - Měrná tepelná ztráta zásobníku teplé vody",null,null,"QW,st","[Wh/l.d]",null,{"$f":"IF(Data!P567=0,0,Data!P567)","v":0}]
["1.zdroj - Délka rozvodů",null,null,"L","[m]",null,{"$f":"IF(G420=FALSE,(G413+G414),(G413+G414+G417+G418))","v":{"$error":"#DIV/0!"}}]
["1.zdroj - Měrná tepelná ztráta rozvodů teplé vody",null,null,"QW,dis","[Wh/m.d]",null,{"$f":"SUM('9. Technické systémy'!U76:V79)","v":0}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["1.zdroj - Potřeba tepla na pokrytí ztráty zásobníku teplé vody",null,null,"QW,tn,j","[ MWh/rok ]",null,{"$f":"SUM(H429:S429)","v":0},{"$f":"($G$425*$G$424*H403)/10^6","v":0},0,0,0,0,0,0,0,0,0,0,0]
["1.zdroj - Potřeba tepla na pokrytí ztráty rozvodů teplé vody",null,null,"QW,net,j","[ MWh/rok ]",null,{"$f":"SUM(H430:S430)","v":{"$error":"#DIV/0!"}},{"$f":"($G$427*$G$426*H403)/10^6","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Vypočtená spotřeba energie na přípravu teplé vody pro 1. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"G429+G430","v":{"$error":"#DIV/0!"}}]
[]
[]
["2.zdroj - Objem zásobníku teplé vody",null,null,"V","[litry]",null,{"$f":"SUM('9. Technické systémy'!N80:O83)","v":0}]
["2.zdroj - Měrná tepelná ztráta zásobníku teplé vody",null,null,"QW,st","[Wh/l.d]",null,{"$f":"IF(Data!AG567=0,0,Data!AG567)","v":0}]
["2.zdroj - Délka rozvodů",null,null,"L","[m]",null,{"$f":"IF(G421=FALSE,(G413+G414),(G413+G414+G417+G418))","v":{"$error":"#DIV/0!"}}]
["2.zdroj - Měrná tepelná ztráta rozvodů teplé vody",null,null,"QW,dis","[Wh/m.d]",null,{"$f":"SUM('9. Technické systémy'!U80:V83)","v":0}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["2.zdroj - Potřeba tepla na pokrytí ztráty zásobníku teplé vody",null,null,"QW,tn,j","[ MWh/rok ]",null,{"$f":"SUM(H440:S440)","v":0},{"$f":"IF($G$424=$G$435,IF($G$425=$G$436,0,(($G$436*$G$435*H403)/10^6)),(($G$436*$G$435*H403)/10^6))","v":0},0,0,0,0,0,0,0,0,0,0,0]
["2.zdroj - Potřeba tepla na pokrytí ztráty rozvodů teplé vody",null,null,"QW,net,j","[ MWh/rok ]",null,{"$f":"SUM(H441:S441)","v":0},{"$f":"IF($G$424=$G$435,IF($G$425=$G$436,0,(($G$438*$G$437*H403)/10^6)),($G$438*$G$437*H403)/10^6)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["Vypočtená spotřeba energie na přípravu teplé vody pro 2. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"G440+G441","v":0}]
[]
[]
["3.zdroj - Objem zásobníku teplé vody",null,null,"V","[litry]",null,{"$f":"SUM('9. Technické systémy'!N84:O87)","v":0}]
["3.zdroj - Měrná tepelná ztráta zásobníku teplé vody",null,null,"QW,st","[Wh/l.d]",null,{"$f":"IF(Data!AW567=0,0,Data!AW567)","v":0}]
["3.zdroj - Délka rozvodů",null,null,"L","[m]",null,{"$f":"IF(G422=FALSE,(G413+G414),(G413+G414+G417+G418))","v":{"$error":"#DIV/0!"}}]
["3.zdroj - Měrná tepelná ztráta rozvodů teplé vody",null,null,"QW,dis","[Wh/m.d]",null,{"$f":"SUM('9. Technické systémy'!U84:V87)","v":0}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["3.zdroj - Potřeba tepla na pokrytí ztráty zásobníku teplé vody",null,null,"QW,tn,j","[ MWh/rok ]",null,{"$f":"SUM(H451:S451)","v":0},{"$f":"IF($G$435=$G$446,IF($G$436=$G$447,0,(($G$447*$G$446*H403)/10^6)),(($G$447*$G$446*H403)/10^6))","v":0},{"$f":"IF($G$435=$G$446,IF($G$436=$G$447,0,(($G$447*$G$446*I403)/10^6)),(($G$447*$G$446*I403)/10^6))","v":0},0,0,0,0,0,0,0,0,0,0]
["3.zdroj - Potřeba tepla na pokrytí ztráty rozvodů teplé vody",null,null,"QW,net,j","[ MWh/rok ]",null,{"$f":"SUM(H452:S452)","v":0},{"$f":"IF($G$435=$G$446,IF($G$436=$G$447,0,(($G$449*$G$448*H403)/10^6)),($G$449*$G$448*H403)/10^6)","v":0},{"$f":"IF($G$435=$G$446,IF($G$436=$G$447,0,(($G$449*$G$448*I403)/10^6)),($G$449*$G$448*I403)/10^6)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Vypočtená spotřeba energie na přípravu teplé vody pro 3. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"G451+G452","v":0}]
[]
[]
["Suma - tepelné ztráty+potřeba TV",null,null,"Q","[ MWh/rok ]",null,{"$f":"SUM(H457:S457)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(H404,H429:H430,H440:H441,H451:H452)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(I404,I429:I430,I440:I441,I451:I452)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Roční produkce energie solárními kolektory"]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Intenzita slunečního záření - Horizont",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O8","v":20.8},{"$f":"Data!P8","v":37},{"$f":"Data!Q8","v":72.2},{"$f":"Data!R8","v":113.8},{"$f":"Data!S8","v":148.80000000000001},{"$f":"Data!T8","v":146.19999999999999},{"$f":"Data!U8","v":144.30000000000001},{"$f":"Data!V8","v":136.19999999999999},{"$f":"Data!W8","v":87.1},{"$f":"Data!X8","v":56.5},{"$f":"Data!Y8","v":25.2},{"$f":"Data!Z8","v":14.9}]
["Intenzita slunečního záření - Horizont",null,null,"Isol","[MJ/m2]",null,null,{"$f":"H461*3.6","v":74.88000000000001},{"$f":"I461*3.6","v":133.20000000000002},259.92,409.68,535.68000000000006,526.31999999999994,519.48,490.32,313.56,203.4,90.72,53.64]
[]
["Plocha solárních kolektorů",null,null,"Ak","[m2]",null,{"$f":"SUM('9. Technické systémy'!S88:T89)","v":0}]
["Korekční činitel stínění pevnými překážkami",null,null,"Fsh,ob,k","[ - ]",null,1]
["Průměrná účinnost získávání energie s solárním kolektoru",null,null,"ηsc,k","[ - ]",null,{"$f":"Data!C679","v":0}]
["Procentuální využití",null,null,"fW,sc","[ - ]",null,1]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Produkce energie solárnimi kolektory",null,null,"Qe,sc","[MJ]",null,{"$f":"SUM(H469:S469)","v":0},{"$f":"H462*$G$464*$G$465*$G$466*$G$467","v":0},{"$f":"I462*$G$464*$G$465*$G$466*$G$467","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Qe,sc","[GJ/rok]",null,{"$f":"G469/1000","v":0}]
[null,null,null,"Qe,sc","[MWh]",null,{"$f":"SUM(H471:S471)","v":0},{"$f":"IF(Data!$I$677=1,0,H469/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,I469/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,J469/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,K469/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,L469/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,M469/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,N469/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,O469/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,P469/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,Q469/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,R469/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,S469/3600)","v":0}]
[]
["Tepelné ztráty+potřeba TV",null,null,"Q","[ MWh/rok ]",null,null,{"$f":"H457","v":{"$error":"#DIV/0!"}},{"$f":"I457","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Zbytek po odečtení solárů",null,null,"Q","[MWh]",null,{"$f":"SUM(H475:S475)","v":{"$error":"#DIV/0!"}},{"$f":"IF((H473-H471)<0,0,(H473-H471))","v":{"$error":"#DIV/0!"}},{"$f":"IF((I473-I471)<0,0,(I473-I471))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J76:K79,'9. Technické systémy'!J80:K83,'9. Technické systémy'!J84:K87))*SUM('9. Technické systémy'!J76:K79)","v":{"$error":"#DIV/0!"}}]
["1.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!Q449=\"\",0,Data!Q449)","v":0}]
["1.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"IF(Data!R449=\"\",0,Data!R449)","v":0}]
[]
[null,null,null,null,null,null,{"$f":"IF(G478=0,0,IF(G479=0,(IF(G480=0,(((G475)/G479)*G478),(G475*G478))),(((G475)/G479)*G478)))","v":{"$error":"#DIV/0!"}}]
[]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J76:K79,'9. Technické systémy'!J80:K83,'9. Technické systémy'!J84:K87))*SUM('9. Technické systémy'!J80:K83)","v":{"$error":"#DIV/0!"}}]
["2.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!AI448=\"\",0,Data!AI448)","v":0}]
["2.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"IF(Data!AJ448=\"\",0,Data!AJ448)","v":0}]
[]
[null,null,null,null,null,null,{"$f":"IF(G484=0,0,IF(G485=0,(IF(G486=0,(((G475)/G485)*G484),(G475*G484))),(((G475)/G485)*G484)))","v":{"$error":"#DIV/0!"}}]
[]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J76:K79,'9. Technické systémy'!J80:K83,'9. Technické systémy'!J84:K87))*SUM('9. Technické systémy'!J84:K87)","v":{"$error":"#DIV/0!"}}]
["3.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!AY448=\"\",0,Data!AY448)","v":0}]
["3.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"IF(Data!AZ448=\"\",0,Data!AZ448)","v":0}]
[]
[null,null,null,null,null,null,{"$f":"IF(G490=0,0,IF(G491=0,(IF(G492=0,(((G475)/G491)*G490),(G475*G490))),(((G475)/G491)*G490)))","v":{"$error":"#DIV/0!"}}]
[]
["Vypočtená spotřeba energie pro přípravu teplé vody",null,null,"QW","[ MWh/rok ]",null,{"$f":"IF(G475=0,G457,IF(G471=0,(G482+G488+G494),(G482+G488+G494+(G457-G475))))","v":{"$error":"#DIV/0!"}}]
[]
[]
["Větrání"]
[]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Délka j-tého měsíce",null,null,"tj","[s]",null,{"$f":"SUM(H502:S502)","v":8760},{"$f":"H403*24","v":744},672,744,720,744,720,744,744,720,744,720,744]
["Měrný příkon ventilátorů",null,null,"PSFP","[W.s/m3]",null,{"$f":"Data!K387","v":0}]
["Nejvyšší objemový tok vzduchu",null,null,"V","[m3/h]",null,{"$f":"SUM('9. Technické systémy'!S57:T59)","v":0}]
["Nejvyšší objemový tok vzduchu",null,null,"Vv","[m3/s]",null,{"$f":"G504/3600","v":0}]
[]
["Časový podíl provozu nuceného větrání",null,null,"fvent","[ - ]",null,0.71]
["Váhový činitel regulace ventilátorů",null,null,"fF,ctl","[ - ]",null,0.7]
["Elektrický příkon ventilátorů",null,null,"PF,p","[W]",null,{"$f":"G503*G505","v":0}]
[]
[null,null,null,"Qv","[Wh]",null,{"$f":"SUM(H511:S511)","v":0},{"$f":"$G$508*$G$509*$G$507*H502","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Vypočtená spotřeba energie na nucené větrání",null,null,"Qv","[MWh/rok]",null,{"$f":"IF(Data!A364 =3,G511/10^6,'9. Technické systémy'!P95)","v":0}]
[]
[]
["Soláry"]
[]
["Roční produkce elektřiny fotovoltaickými články"]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Intenzita slunečního záření - Horizont",null,null,"Is","[kWh/m2]",null,null,20.8,37,72.2,113.8,148.80000000000001,146.19999999999999,144.30000000000001,136.19999999999999,87.1,56.5,25.2,14.9]
["Intenzita slunečního záření - Horizont",null,null,"Isol","[MJ/m2]",null,null,{"$f":"H519*3.6","v":74.88000000000001},{"$f":"I519*3.6","v":133.20000000000002},259.92,409.68,535.68000000000006,526.31999999999994,519.48,490.32,313.56,203.4,90.72,53.64]
[]
["Plocha fotovoltaických článků",null,null,"Ak","[m2]",null,5,"napojit"]
["Korekční činitel stínění pevnými překážkami",null,null,"Fsh,ob,k","[ - ]",null,1]
["Průměrná účinnost získávání elektřiny v FV článku",null,null,"ηpv,k","[ - ]",null,0.16,"napojit"]
["Procentuální využití",null,null,"fW,sc","[ - ]",null,1]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Produkce elektřiny FV články",null,null,"Qe,sc","[MJ]",null,{"$f":"SUM(H527:S527)","v":2888.64},{"$f":"H520*$G$522*$G$523*$G$524*$G$525","v":59.904000000000003},{"$f":"I520*$G$522*$G$523*$G$524*$G$525","v":106.56000000000002},207.93600000000004,327.74400000000003,428.5440000000001,421.05599999999993,415.584,392.25599999999997,250.84799999999998,162.72,72.576000000000008,42.911999999999999]
[null,null,null,"Qe,sc","[GJ/rok]",null,{"$f":"G527/1000","v":2.8886399999999997}]
[null,null,null,"Qe,sc","[MWh]",null,{"$f":"SUM(H529:S529)","v":0.80239999999999989},{"$f":"H527/3600","v":1.6640000000000002E-2},{"$f":"I527/3600","v":2.9600000000000005E-2},5.7760000000000013E-2,9.104000000000001E-2,0.11904000000000002,0.11695999999999998,0.11544,0.10895999999999999,6.9679999999999992E-2,4.5199999999999997E-2,2.0160000000000001E-2,1.192E-2]
[]
[]
["Rozdělení dílčích dodaných energií, celkové primární energie a neobnovitelné primární energie podle energonositelů"]
[null,"Dílčí vypočtená\nspotřeba\nenergie /\nPomocná\nenergie","COP","Faktor\ncelkové\nprimární\nenergie","Faktor\nneobnovitelné\nprimární\nenergie","Celková\nprimární\nenergie","Neobnovitelná\nprimární\nenergie"]
[null,"[MWh/rok]","[-]","[-]","[-]","[MWh/rok]","[MWh/rok]"]
["Vytápění"]
["1.zdroj",{"$f":"G321+AA321+AU321","v":0},{"$f":"IF(G315=\"\",0,G315)","v":0},{"$f":"Data!AO207","v":0},{"$f":"Data!AP207","v":0},{"$f":"IF(C536=0,B536*D536,(B536/C536)*D536)","v":0},{"$f":"IF(C536=0,B536*E536,(B536/C536)*E536)","v":0}]
["1.zdroj - energie okolního prostředí",{"$f":"IF(C536>0,(B536-B536/C536),0)","v":0},null,1,0,{"$f":"IF(C537=0,B537*D537,(B537/C537)*D537)","v":0},{"$f":"IF(C537=0,B537*E537,(B537/C537)*E537)","v":0}]
["2.zdroj",{"$f":"G330+AA330+AU330","v":0},{"$f":"IF(G324=\"\",0,G324)","v":0},{"$f":"Data!AO208","v":0},{"$f":"Data!AP208","v":0},{"$f":"IF(C538=0,B538*D538,(B538/C538)*D538)","v":0},{"$f":"IF(C538=0,B538*E538,(B538/C538)*E538)","v":0}]
["2.zdroj - energie okolního prostředí",{"$f":"IF(C538>0,(B538-B538/C538),0)","v":0},null,1,0,{"$f":"IF(C539=0,B539*D539,(B539/C539)*D539)","v":0},{"$f":"IF(C539=0,B539*E539,(B539/C539)*E539)","v":0}]
["3.zdroj",{"$f":"G339+AA339+AU339","v":0},{"$f":"IF(G333=\"\",0,G333)","v":0},{"$f":"Data!AO209","v":0},{"$f":"Data!AP209","v":0},0,0]
["3.zdroj - energie okolního prostředí",{"$f":"IF(C540>0,(B540-B540/C540),0)","v":0},null,1,0,{"$f":"IF(C541=0,B541*D541,(B541/C541)*D541)","v":0},{"$f":"IF(C541=0,B541*E541,(B541/C541)*E541)","v":0}]
["4.zdroj",{"$f":"G348+AA348+AU348","v":0},{"$f":"IF(G342=\"\",0,G342)","v":0},{"$f":"Data!AO210","v":0},{"$f":"Data!AP210","v":0},0,0]
["4.zdroj - energie okolního prostředí",{"$f":"IF(C542>0,(B542-B542/C542),0)","v":0},null,1,0,{"$f":"IF(C543=0,B543*D543,(B543/C543)*D543)","v":0},{"$f":"IF(C543=0,B543*E543,(B543/C543)*E543)","v":0}]
["5.zdroj",{"$f":"G357+AA357+AU357","v":0},{"$f":"IF(G351=\"\",0,G351)","v":0},{"$f":"Data!AO211","v":0},{"$f":"Data!AP211","v":0},0,0]
["5.zdroj - energie okolního prostředí",{"$f":"IF(C544>0,(B544-B544/C544),0)","v":0},null,1,0,{"$f":"IF(C545=0,B545*D545,(B545/C545)*D545)","v":0},{"$f":"IF(C545=0,B545*E545,(B545/C545)*E545)","v":0}]
["Solární kolektor",{"$f":"G307-G310","v":{"$error":"#DIV/0!"}},null,1,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Pomocná energie",{"$f":"'9. Technické systémy'!L96","v":0},null,3.2,3,0,0]
[]
["Chlazení"]
["1.zdroj",{"$f":"G397","v":0},null,{"$f":"Data!AO314","v":0},{"$f":"Data!AP314","v":0},{"$f":"IF(C550=0,B550*D550,(B550/C550)*D550)","v":0},{"$f":"IF(C550=0,B550*E550,(B550/C550)*E550)","v":0}]
["Pomocná energie",{"$f":"'9. Technické systémy'!N96","v":0},null,3.2,3,0,0]
[]
["Větrání"]
["Nucené větrání",{"$f":"G512","v":0},null,{"$f":"Data!AO378","v":0},{"$f":"Data!AP378","v":0},{"$f":"IF(C554=0,B554*D554,(B554/C554)*D554)","v":0},{"$f":"IF(C554=0,B554*E554,(B554/C554)*E554)","v":0}]
["Pomocná energie",{"$f":"'9. Technické systémy'!P96","v":0},null,3.2,3,0,0]
[]
["Vlhčení"]
["1.zdroj",{"$f":"'9. Technické systémy'!R95","v":0},null,3.2,3,{"$f":"IF(C558=0,B558*D558,(B558/C558)*D558)","v":0},{"$f":"IF(C558=0,B558*E558,(B558/C558)*E558)","v":0}]
["Pomocná energie",{"$f":"'9. Technické systémy'!R96","v":0},null,3.2,3,0,0]
[]
["Příprava teplé vody"]
["1.zdroj",{"$f":"G482","v":{"$error":"#DIV/0!"}},{"$f":"IF(G480=\"\",0,G480)","v":0},{"$f":"Data!AO469","v":0},{"$f":"Data!AP469","v":0},{"$f":"IF(C562=0,B562*D562,(B562/C562)*D562)","v":{"$error":"#DIV/0!"}},{"$f":"IF(C562=0,B562*E562,(B562/C562)*E562)","v":{"$error":"#DIV/0!"}}]
["1.zdroj - energie okolního prostředí",{"$f":"IF(C562>0,(B562-B562/C562),0)","v":0},null,1,0,{"$f":"IF(C563=0,B563*D563,(B563/C563)*D563)","v":0},{"$f":"IF(C563=0,B563*E563,(B563/C563)*E563)","v":0}]
["2.zdroj",{"$f":"G488","v":{"$error":"#DIV/0!"}},{"$f":"IF(G486=\"\",0,G486)","v":0},{"$f":"Data!AO470","v":0},{"$f":"Data!AP470","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2.zdroj - energie okolního prostředí",{"$f":"IF(C564>0,(B564-B564/C564),0)","v":0},null,1,0,{"$f":"IF(C565=0,B565*D565,(B565/C565)*D565)","v":0},{"$f":"IF(C565=0,B565*E565,(B565/C565)*E565)","v":0}]
["3.zdroj",{"$f":"G494","v":{"$error":"#DIV/0!"}},{"$f":"IF(G492=\"\",0,G492)","v":0},{"$f":"Data!AO471","v":0},{"$f":"Data!AP471","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["3.zdroj - energie okolního prostředí",{"$f":"IF(C566>0,(B566-B566/C566),0)","v":0},null,1,0,{"$f":"IF(C567=0,B567*D567,(B567/C567)*D567)","v":0},{"$f":"IF(C567=0,B567*E567,(B567/C567)*E567)","v":0}]
["Solární kolektory",{"$f":"G457-G475","v":{"$error":"#DIV/0!"}},null,1,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Pomocná energie",{"$f":"'9. Technické systémy'!T96","v":0},null,3.2,3,0,0]
[]
["Osvětlení"]
["Spotřeba",{"$f":"'9. Technické systémy'!V95","v":0},null,3.2,3,{"$f":"IF(C572=0,B572*D572,(B572/C572)*D572)","v":0},{"$f":"IF(C572=0,B572*E572,(B572/C572)*E572)","v":0}]
["Pomocná energie",{"$f":"'9. Technické systémy'!V96","v":0},null,3.2,3,0,0]
["Celkem",{"$f":"SUM(B536,B538,B540,B542,B544,B546:B547,B550:B551,B554:B555,B558:B559,B562,B564,B566,B568:B569,B572:B573)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"SUM(F536:F573)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(G536:G573)","v":{"$error":"#DIV/0!"}}]

{"sheet":"Citlivostni analyza 1)","index":14,"n_rows":19,"n_cols":7,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Geometrické charakteristiky budovy"]
[null,null,0.7,0.9,1,1.1000000000000001,1.3]
[null,"Objem budovy V",{"$f":"$E$4*C3","v":0},{"$f":"$E$4*D3","v":0},{"$f":"SUM('1. PENB'!I13:I15)","v":0},{"$f":"$E$4*F3","v":0},{"$f":"$E$4*G3","v":0}]
[]
[null,null,0.7,0.9,1,1.1000000000000001,1.3]
[null,"Celková plocha obálky budovy A\n",{"$f":"$E$7*C6","v":0},{"$f":"$E$7*D6","v":0},{"$f":"SUM('1. PENB'!I16:I18)","v":0},{"$f":"$E$7*F6","v":0},{"$f":"$E$7*G6","v":0}]
[]
[null,null,0.7,0.9,1,1.1000000000000001,1.3]
[null,"Objemový faktor tvaru budovy A/V",{"$f":"$E$10*C9","v":{"$error":"#DIV/0!"}},{"$f":"$E$10*D9","v":{"$error":"#DIV/0!"}},{"$f":"'1. PENB'!I19","v":{"$error":"#DIV/0!"}},{"$f":"$E$10*F9","v":{"$error":"#DIV/0!"}},{"$f":"$E$10*G9","v":{"$error":"#DIV/0!"}}]
[]
[null,null,0.7,0.9,1,1.1000000000000001,1.3]
[null,"Celková energeticky vztažná plocha budovy Ac",{"$f":"$E$13*C12","v":0},{"$f":"$E$13*D12","v":0},{"$f":"'1. PENB'!I20","v":0},{"$f":"$E$13*F12","v":0},{"$f":"$E$13*G12","v":0}]
[]
[null,null,0.7,0.9,1,1.1000000000000001,1.3]
[null,"Ht",{"$f":"$E$16*C15","v":0},{"$f":"$E$16*D15","v":0},{"$f":"'1. PENB'!I31","v":0},{"$f":"$E$16*F15","v":0},{"$f":"$E$16*G15","v":0}]
[]
[null,null,0.7,0.9,1,1.1000000000000001,1.3]
[null,"Uem",{"$f":"$E$19*C18","v":0},{"$f":"$E$19*D18","v":0},{"$f":"SUM('8. Tepelně tech. parametry'!G48:G49)","v":0},{"$f":"$E$19*F18","v":0},{"$f":"$E$19*G18","v":0}]

{"sheet":"Citlivostni analyza 2)","index":15,"n_rows":148,"n_cols":18,"rows_kept":148,"cut":false,"hidden":true,"merged":[]}
[]
["TZB systémy"]
["b.1.a) vytápění"]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - ηH,gen",{"$f":"$D$6*B5","v":0},{"$f":"$D$6*C5","v":0},{"$f":"SUM('10. Vyhodnocení'!N12:O12)","v":0},{"$f":"$D$6*E5","v":0},{"$f":"$D$6*F5","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - COP",{"$f":"$D$9*B8","v":0},{"$f":"$D$9*C8","v":0},{"$f":"SUM('10. Vyhodnocení'!P12)","v":0},{"$f":"$D$9*E8","v":0},{"$f":"$D$9*F8","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - ηH,gen",{"$f":"$D$12*B11","v":0},{"$f":"$D$12*C11","v":0},{"$f":"SUM('10. Vyhodnocení'!N13:O13)","v":0},{"$f":"$D$12*E11","v":0},{"$f":"$D$12*F11","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - COP",{"$f":"$D$15*B14","v":0},{"$f":"$D$15*C14","v":0},{"$f":"SUM('10. Vyhodnocení'!P13)","v":0},{"$f":"$D$15*E14","v":0},{"$f":"$D$15*F14","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - ηH,gen",{"$f":"$D$18*B17","v":0},{"$f":"$D$18*C17","v":0},{"$f":"SUM('10. Vyhodnocení'!N14:O14)","v":0},{"$f":"$D$18*E17","v":0},{"$f":"$D$18*F17","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - COP",{"$f":"$D$21*B20","v":0},{"$f":"$D$21*C20","v":0},{"$f":"SUM('10. Vyhodnocení'!P14)","v":0},{"$f":"$D$21*E20","v":0},{"$f":"$D$21*F20","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["4.zdroj - ηH,gen",{"$f":"$D$24*B23","v":0},{"$f":"$D$24*C23","v":0},{"$f":"SUM('10. Vyhodnocení'!N15:O15)","v":0},{"$f":"$D$24*E23","v":0},{"$f":"$D$24*F23","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["4.zdroj - COP",{"$f":"$D$27*B26","v":0},{"$f":"$D$27*C26","v":0},{"$f":"SUM('10. Vyhodnocení'!P15)","v":0},{"$f":"$D$27*E26","v":0},{"$f":"$D$27*F26","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["5.zdroj - ηH,gen",{"$f":"$D$30*B29","v":0},{"$f":"$D$30*C29","v":0},{"$f":"SUM('10. Vyhodnocení'!N16:O16)","v":0},{"$f":"$D$30*E29","v":0},{"$f":"$D$30*F29","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["5.zdroj - COP",{"$f":"$D$33*B32","v":0},{"$f":"$D$33*C32","v":0},{"$f":"SUM('10. Vyhodnocení'!P16)","v":0},{"$f":"$D$33*E32","v":0},{"$f":"$D$33*F32","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - účinnost distribuce",{"$f":"$D$36*B35","v":0},{"$f":"$D$36*C35","v":0},{"$f":"SUM('10. Vyhodnocení'!Q12:R12)","v":0},{"$f":"$D$36*E35","v":0},{"$f":"$D$36*F35","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - účinnost distribuce",{"$f":"$D$39*B38","v":0},{"$f":"$D$39*C38","v":0},{"$f":"SUM('10. Vyhodnocení'!Q13:R13)","v":0},{"$f":"$D$39*E38","v":0},{"$f":"$D$39*F38","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - účinnost distribuce",{"$f":"$D$42*B41","v":0},{"$f":"$D$42*C41","v":0},{"$f":"SUM('10. Vyhodnocení'!Q14:R14)","v":0},{"$f":"$D$42*E41","v":0},{"$f":"$D$42*F41","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["4.zdroj - účinnost distribuce",{"$f":"$D$45*B44","v":0},{"$f":"$D$45*C44","v":0},{"$f":"SUM('10. Vyhodnocení'!Q15:R15)","v":0},{"$f":"$D$45*E44","v":0},{"$f":"$D$45*F44","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["5.zdroj - účinnost distribuce",{"$f":"$D$48*B47","v":0},{"$f":"$D$48*C47","v":0},{"$f":"SUM('10. Vyhodnocení'!Q16:R16)","v":0},{"$f":"$D$48*E47","v":0},{"$f":"$D$48*F47","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - účinnost sdílení",{"$f":"$D$51*B50","v":0},{"$f":"$D$51*C50","v":0},{"$f":"SUM('10. Vyhodnocení'!S12:T12)","v":0},{"$f":"$D$51*E50","v":0},{"$f":"$D$51*F50","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - účinnost sdílení",{"$f":"$D$54*B53","v":0},{"$f":"$D$54*C53","v":0},{"$f":"SUM('10. Vyhodnocení'!S13:T13)","v":0},{"$f":"$D$54*E53","v":0},{"$f":"$D$54*F53","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - účinnost sdílení",{"$f":"$D$57*B56","v":0},{"$f":"$D$57*C56","v":0},{"$f":"SUM('10. Vyhodnocení'!S14:T14)","v":0},{"$f":"$D$57*E56","v":0},{"$f":"$D$57*F56","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["4.zdroj - účinnost sdílení",{"$f":"$D$60*B59","v":0},{"$f":"$D$60*C59","v":0},{"$f":"SUM('10. Vyhodnocení'!S15:T15)","v":0},{"$f":"$D$60*E59","v":0},{"$f":"$D$60*F59","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["5.zdroj - účinnost sdílení",{"$f":"$D$63*B62","v":0},{"$f":"$D$63*C62","v":0},{"$f":"SUM('10. Vyhodnocení'!S16:T16)","v":0},{"$f":"$D$63*E62","v":0},{"$f":"$D$63*F62","v":0},null,null,null,null,null,null,null,null,null,"kwh/(m2.rok)"]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Potřeba energie na vytápění hodnocené budovy",{"$f":"$D$66*B65","v":0},{"$f":"$D$66*C65","v":0},{"$f":"SUM('10. Vyhodnocení'!Q21:R21)","v":0},{"$f":"$D$66*E65","v":0},{"$f":"$D$66*F65","v":0},null,null,null,null,null,null,"Potřeba energie na vytápění hodnocené budovy",{"$f":"$P$66*N65","v":0},{"$f":"$P$66*O65","v":0},{"$f":"SUM('10. Vyhodnocení'!L21:M21)","v":0},{"$f":"$P$66*Q65","v":0},{"$f":"$P$66*R65","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Vypočtená spotřeba energie na vytápění hodnocené budovy",{"$f":"$D$69*B68","v":0},{"$f":"$D$69*C68","v":0},{"$f":"SUM('10. Vyhodnocení'!Q23:R23)","v":0},{"$f":"$D$69*E68","v":0},{"$f":"$D$69*F68","v":0},null,null,null,null,null,null,"Vypočtená spotřeba energie na vytápění hodnocené budovy",{"$f":"$P$69*N68","v":0},{"$f":"$P$69*O68","v":0},{"$f":"SUM('10. Vyhodnocení'!L23:M23)","v":0},{"$f":"$P$69*Q68","v":0},{"$f":"$P$69*R68","v":0}]
[]
["b.2.a) chlazení"]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["EERC,gen",{"$f":"$D$73*B72","v":0},{"$f":"$D$73*C72","v":0},{"$f":"SUM('10. Vyhodnocení'!N31:P31)","v":0},{"$f":"$D$73*E72","v":0},{"$f":"$D$73*F72","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["účinnost distribuce",{"$f":"$D$76*B75","v":0},{"$f":"$D$76*C75","v":0},{"$f":"SUM('10. Vyhodnocení'!Q31:R31)","v":0},{"$f":"$D$76*E75","v":0},{"$f":"$D$76*F75","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["účinnost sdílení",{"$f":"$D$79*B78","v":0},{"$f":"$D$79*C78","v":0},{"$f":"SUM('10. Vyhodnocení'!S31:T31)","v":0},{"$f":"$D$79*E78","v":0},{"$f":"$D$79*F78","v":0},null,null,null,null,null,null,null,null,null,"kwh/(m2.rok)"]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Potřeba energie na chlazení hodnocené budovy",{"$f":"$D$82*B81","v":0},{"$f":"$D$82*C81","v":0},{"$f":"SUM('10. Vyhodnocení'!Q33:R33)","v":0},{"$f":"$D$82*E81","v":0},{"$f":"$D$82*F81","v":0},null,null,null,null,null,null,"Potřeba energie na chlazení hodnocené budovy",{"$f":"$P$82*N81","v":0},{"$f":"$P$82*O81","v":0},{"$f":"SUM('10. Vyhodnocení'!L33:M33)","v":0},{"$f":"$P$82*Q81","v":0},{"$f":"$P$82*R81","v":0}]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Vypočtená spotřeba energie na chlazení hodnocené budovy",{"$f":"$D$84*B83","v":0},{"$f":"$D$84*C83","v":0},{"$f":"SUM('10. Vyhodnocení'!Q35:R35)","v":0},{"$f":"$D$84*E83","v":0},{"$f":"$D$84*F83","v":0},null,null,null,null,null,null,"Vypočtená spotřeba energie na chlazení hodnocené budovy",{"$f":"$P$84*N83","v":0},{"$f":"$P$84*O83","v":0},{"$f":"SUM('10. Vyhodnocení'!L35:M35)","v":0},{"$f":"$P$84*Q83","v":0},{"$f":"$P$84*R83","v":0}]
[]
[]
["b.3) větrání"]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["Měrný příkon ventilátorů",{"$f":"$D$89*B88","v":0},{"$f":"$D$89*C88","v":0},{"$f":"SUM('10. Vyhodnocení'!S43:T43)","v":0},{"$f":"$D$89*E88","v":0},{"$f":"$D$89*F88","v":0},null,null,null,null,null,null,null,null,null,"kwh/(m2.rok)"]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Vypočtená spotřeba energie na nucené větrání",{"$f":"$D$92*B91","v":0},{"$f":"$D$92*C91","v":0},{"$f":"SUM('10. Vyhodnocení'!Q45:R45)","v":0},{"$f":"$D$92*E91","v":0},{"$f":"$D$92*F91","v":0},null,null,null,null,null,null,"Vypočtená spotřeba energie na nucené větrání",{"$f":"$P$92*N91","v":0},{"$f":"$P$92*O91","v":0},{"$f":"SUM('10. Vyhodnocení'!L45:M45)","v":0},{"$f":"$P$92*Q91","v":0},{"$f":"$P$92*R91","v":0}]
[]
[]
["b.5.a) příprava teplé vody (TV)"]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - ηH,gen",{"$f":"$D$97*B96","v":0},{"$f":"$D$97*C96","v":0},{"$f":"SUM('10. Vyhodnocení'!N64:O64)","v":0},{"$f":"$D$97*E96","v":0},{"$f":"$D$97*F96","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - COP",{"$f":"$D$100*B99","v":0},{"$f":"$D$100*C99","v":0},{"$f":"SUM('10. Vyhodnocení'!P64)","v":0},{"$f":"$D$100*E99","v":0},{"$f":"$D$100*F99","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - ηH,gen",{"$f":"$D$103*B102","v":0},{"$f":"$D$103*C102","v":0},{"$f":"SUM('10. Vyhodnocení'!N65:O65)","v":0},{"$f":"$D$103*E102","v":0},{"$f":"$D$103*F102","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - COP",{"$f":"$D$106*B105","v":0},{"$f":"$D$106*C105","v":0},{"$f":"SUM('10. Vyhodnocení'!P65)","v":0},{"$f":"$D$106*E105","v":0},{"$f":"$D$106*F105","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - ηH,gen",{"$f":"$D$109*B108","v":0},{"$f":"$D$109*C108","v":0},{"$f":"SUM('10. Vyhodnocení'!N66:O66)","v":0},{"$f":"$D$109*E108","v":0},{"$f":"$D$109*F108","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - COP",{"$f":"$D$112*B111","v":0},{"$f":"$D$112*C111","v":0},{"$f":"SUM('10. Vyhodnocení'!P66)","v":0},{"$f":"$D$112*E111","v":0},{"$f":"$D$112*F111","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - Měrná ztráta zásobníku",{"$f":"$D$115*B114","v":0},{"$f":"$D$115*C114","v":0},{"$f":"SUM('10. Vyhodnocení'!Q64:R64)","v":0},{"$f":"$D$115*E114","v":0},{"$f":"$D$115*F114","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - Měrná ztráta zásobníku",{"$f":"$D$118*B117","v":0},{"$f":"$D$118*C117","v":0},{"$f":"SUM('10. Vyhodnocení'!Q65:R65)","v":0},{"$f":"$D$118*E117","v":0},{"$f":"$D$118*F117","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - Měrná ztráta zásobníku",{"$f":"$D$121*B120","v":0},{"$f":"$D$121*C120","v":0},{"$f":"SUM('10. Vyhodnocení'!Q66:R66)","v":0},{"$f":"$D$121*E120","v":0},{"$f":"$D$121*F120","v":0},null,null,null,null,null,null,null,null,null,"kwh/(m2.rok)"]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Potřeba energie na přípravu teplé vody",{"$f":"$D$124*B123","v":0},{"$f":"$D$124*C123","v":0},{"$f":"SUM('10. Vyhodnocení'!Q69:R69)","v":0},{"$f":"$D$124*E123","v":0},{"$f":"$D$124*F123","v":0},null,null,null,null,null,null,"Potřeba energie na přípravu teplé vody",{"$f":"$P$124*N123","v":0},{"$f":"$P$124*O123","v":0},{"$f":"SUM('10. Vyhodnocení'!L69:M69)","v":0},{"$f":"$P$124*Q123","v":0},{"$f":"$P$124*R123","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Vypočtená spotřeba energie na přípravu teplé vody",{"$f":"$D$127*B126","v":0},{"$f":"$D$127*C126","v":0},{"$f":"SUM('10. Vyhodnocení'!Q71:R71)","v":0},{"$f":"$D$127*E126","v":0},{"$f":"$D$127*F126","v":0},null,null,null,null,null,null,"Vypočtená spotřeba energie na přípravu teplé vody",{"$f":"$P$127*N126","v":0},{"$f":"$P$127*O126","v":0},{"$f":"SUM('10. Vyhodnocení'!L71:M71)","v":0},{"$f":"$P$127*Q126","v":0},{"$f":"$P$127*R126","v":0}]
[]
[]
["b.6) osvětlení"]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["Průměrný příkon osvětlení",{"$f":"$D$132*B131","v":{"$error":"#REF!"}},{"$f":"$D$132*C131","v":{"$error":"#REF!"}},{"$f":"SUM('10. Vyhodnocení'!#REF!)","v":{"$error":"#REF!"}},{"$f":"$D$132*E131","v":{"$error":"#REF!"}},{"$f":"$D$132*F131","v":{"$error":"#REF!"}}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["Závěrečná tabulka",{"$f":"$D$135*B134","v":{"$error":"#REF!"}},{"$f":"$D$135*C134","v":{"$error":"#REF!"}},{"$f":"SUM('10. Vyhodnocení'!#REF!)","v":{"$error":"#REF!"}},{"$f":"$D$135*E134","v":{"$error":"#REF!"}},{"$f":"$D$135*F134","v":{"$error":"#REF!"}}]
[]
["d) rozdělení dílčích dodaných energií, celkové primární energie a neobnovitelné primární energie podle energonositelů",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kwh/(m2.rok)"]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Celková dodaná energie",{"$f":"$D$139*B138","v":0},{"$f":"$D$139*C138","v":0},{"$f":"SUM('10. Vyhodnocení'!Q74:R74)","v":0},{"$f":"$D$139*E138","v":0},{"$f":"$D$139*F138","v":0},null,null,null,null,null,null,"Celková dodaná energie",{"$f":"$P$139*N138","v":0},{"$f":"$P$139*O138","v":0},{"$f":"SUM('10. Vyhodnocení'!L74:M74)","v":0},{"$f":"$P$139*Q138","v":0},{"$f":"$P$139*R138","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Celková primární energie",{"$f":"$D$142*B141","v":0},{"$f":"$D$142*C141","v":0},{"$f":"SUM('10. Vyhodnocení'!Q75:R75)","v":0},{"$f":"$D$142*E141","v":0},{"$f":"$D$142*F141","v":0},null,null,null,null,null,null,"Celková primární energie",{"$f":"$P$142*N141","v":0},{"$f":"$P$142*O141","v":0},{"$f":"SUM('10. Vyhodnocení'!L75:M75)","v":0},{"$f":"$P$142*Q141","v":0},{"$f":"$P$142*R141","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Neobnovitelná primární energie",{"$f":"$D$145*B144","v":0},{"$f":"$D$145*C144","v":0},{"$f":"SUM('10. Vyhodnocení'!Q76:R76)","v":0},{"$f":"$D$145*E144","v":0},{"$f":"$D$145*F144","v":0},null,null,null,null,null,null,"Neobnovitelná primární energie",{"$f":"$P$145*N144","v":0},{"$f":"$P$145*O144","v":0},{"$f":"SUM('10. Vyhodnocení'!L76:M76)","v":0},{"$f":"$P$145*Q144","v":0},{"$f":"$P$145*R144","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["Využití obnovitelných zdrojů energie z hlediska primární energie",{"$f":"$D$148*B147","v":0},{"$f":"$D$148*C147","v":0},{"$f":"SUM('10. Vyhodnocení'!Q77:R77)","v":0},{"$f":"$D$148*E147","v":0},{"$f":"$D$148*F147","v":0}]

{"sheet":"Help","index":16,"n_rows":27,"n_cols":4,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[null,null,"Nápověda"]
[]
[null,null,"Stavební konstrukce"]
[]
[null,"1.","Plocha konstrukcí se zadává v plošných metrech. Zadává se čistá plocha konstrukce po odečtení otvorových výplní.","zpět"]
[]
[null,"2.","Zadávají se pouze konstrukce mezi vytápěnou částí a venkovním prostředím nebo mezi vytápěnou a nevytápěnou částí budovy.","zpět"]
[]
[null,"3.","Kontrukce pod vytápěným prostorem mohou být buď podlaha na zemině nebo podlaha nad nevytápěným sklepem.","zpět"]
[]
[null,"4.","U konstrukcí nad vytápěným prostorem se uvádějí tyto části: střecha nebo strop k nevytápěné půdě. Pokud je střecha bez zateplení, zadává se pouze strop pod půdou.","zpět"]
[]
[null,"5.","Existující zateplení předpokládá jako izolant polystyren nebo minerální vatu. Pro termoizolační omítku zadejte poloviční hodnotu.","zpět"]
[]
[null,"6.","Do objemu budovy se vkládá vypočtený objem vytápěné části budovy včetně všech vnitřních konstrukcí. Pro jednoduchý tvar je možné použít kalkulačku.","zpět"]
[]
[null,null,"Technické systémy"]
[]
[null,"1.","V případech kdy ve vybraných možnostech není přesný typ (kotle, zásobníku, atd.), je nutné zvolit tak, aby se volba co nejvíce blížila skutečnému stavu. ","zpět"]
[]
[null,"2.","V případě, že v odstavci \"b.3) větrání\" nebude zvolen způsob výměny vzduchu, model bude vždy počítat s přirozeným způsobem větrání.","zpět"]
[]
[null,"3.","V případech kdy je využíván zdroj jak na vytápění tak pro přípravu teplé vody. Lze v nabídce při zadávání 1. zdroje pro přípravu TV vybrat parametry zdrojů zadaných v části \"b.1.a) vytápění\".","zpět"]
[]
[null,"4.","Při zadávání solárních kolektorů je lze zohlednit pouze ve výpočtu dodané energie pro přípravu teplé vody nebo zároveň i do výpočtu dodané energie na vytápění. Přednost má přitom vždy využití pro přípravu teplé vody.","zpět"]
[]
[null,"5.","Plocha apertury  - plocha otvoru, kterým vstupuje do kolektoru nesoustředěné sluneční záření. Hodnota je ve většině případů udávána jednotlivými výrobci fotovoltaických článků/solárních kolektorů. \nHodnota je vždy menší než plocha celého kolektoru!","zpět"]