{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["Rozcestí","1. PENB","2. Bytové jednotky","3. Schodišťový prostor","4. Technické podlaží-garáže","5. Geometrie - Byty","6. Geometrie - Sch","7. Geometrie - Tech","8. Tepelně tech. parametry","9. Technické systémy","10. Vyhodnocení","Kalkulačka na U","Help","Data","Vypocet","Citlivostni analyza 1)","Citlivostni analyza 2)"],"not_rendered":{"charts":0,"images":7,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Rozcestí","index":0,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[[0,2,0,3]]}
[null,null,"Ověřovací nástroj kvality PENB"]

{"sheet":"1. PENB","index":1,"n_rows":63,"n_cols":10,"rows_kept":63,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,1],[0,9,0,10],[1,9,1,10],[0,3,0,4],[1,3,1,4],[0,5,0,6],[1,5,1,6],[0,7,0,8],[1,7,1,8],[10,2,10,8],[23,4,23,6],[2,2,2,6],[12,8,14,8],[15,8,17,8],[12,7,14,7],[15,7,17,7],[11,2,11,6],[23,7,24,7],[24,6,25,6],[23,8,24,8],[23,2,26,2],[12,2,14,6],[15,2,17,6],[18,2,18,6],[19,2,19,6]]}
["Krok 1.",null,"Krok 2.","Krok 3.",null,"Krok 4.",null,"Krok 5.",null,"Krok 6."]
["ZDE"]
[null,null,"Základní parametry z PENB",null,null,null,null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,"Účel zpracování průkazu"]
[]
[]
[]
[]
[null,null,"Základní informace o hodnocené budově"]
[null,null,"Geometrické charakteristiky budovy"]
[null,null,"Parametr",null,null,null,null,"jednotky","hodnota"]
[null,null,"Objem budovy V\n(objem částí budovy s upravovaným vnitřním prostředím\nvymezený vnějšími povrchy konstrukcí obálky budovy)",null,null,null,null,"[m3]"]
[]
[]
[null,null,"Celková plocha obálky budovy A\n(součet vnějších ploch konstrukcí ohraničujících objem\nbudovy V)",null,null,null,null,"[m2]",{"$f":"D63","v":0}]
[]
[]
[null,null,"Objemový faktor tvaru budovy A/V",null,null,null,null,"[m2/m3]",{"$f":"I16/I13","v":{"$error":"#DIV/0!"}}]
[null,null,"Celková energeticky vztažná plocha budovy Ac",null,null,null,null,"[m2]"]
[]
[null,null,"A) stavební prvky a konstrukce"]
[null,null,"a.1) požadavky na součinitel prostupu tepla"]
[null,null,"Konstrukce\nobálky budovy","Plocha","Součinitel prostupu tepla",null,null,"Činitel\ntepl.\nredukce\n\nbj","Měrná ztráta\nprostupem\ntepla"]
[null,null,null,null,"Vypočtená\nhodnota","Referenční\nhodnota","Splněno"]
[null,null,null,"Aj","Uj","UN,rc,j",null,"bj","HT,j"]
[null,null,null,"[m2]","[W/(m2.K)]","[W/(m2.K)]","[ano/ne]","[-]","[W/K]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Celkem",{"$f":"SUM(D28:D62)","v":0},"x","x","x","x",{"$f":"SUM(I28:I62)","v":0}]

{"sheet":"2. Bytové jednotky","index":2,"n_rows":47,"n_cols":14,"rows_kept":47,"cut":false,"hidden":false,"merged":[[0,0,0,2],[0,3,0,5],[0,13,0,16383],[1,0,1,2],[1,3,1,5],[1,13,1,15],[48,10,48,11],[2,2,2,6],[48,2,48,3],[48,4,48,5],[48,6,48,7],[48,8,48,9]]}
["Krok 1.",null,null,"Krok 2.",null,null,"Krok 3.","Krok 4.","Krok 5.","Krok 6.","Krok 7.","Krok 8.","Krok 9.","Krok 10."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D63)>0,IF(SUM('1. PENB'!I63)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,"ZDE"]
[null,null,"Popis stavebních konstrukcí",null,null,null,null,null,null,null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,"Obvodové stěny mezi vytápěnou částí a venkovním prostředím","Výška (m)","Délka (m)","Hrubá plocha včetně oken (m2)","Materiál stěny","Existující zateplení (cm)","Uvažované U \n(W/m2.K)","Okna a dveře - 1. typ (celková plocha) \n(m2)","Typ oken nebo dveří","Okna a dveře - 2. typ (celková plocha) \n(m2)","Typ oken nebo dveří","Čistá plocha stěny \n(m2)"]
[null,null,"Severní stěna 1",null,null,{"$f":"D6*E6","v":0},null,null,{"$f":"IF(F6>0,Vypocet!I4,\"\")","v":""},null,null,null,null,{"$f":"F6-J6-L6","v":0}]
[null,null,"Severní stěna 2",null,null,{"$f":"D7*E7","v":0},null,null,{"$f":"IF(F7>0,Vypocet!I5,\"\")","v":""},null,null,null,null,{"$f":"F7-J7-L7","v":0}]
[null,null,"Severní stěna 3",null,null,{"$f":"D8*E8","v":0},null,null,{"$f":"IF(F8>0,Vypocet!I6,\"\")","v":""},null,null,null,null,{"$f":"F8-J8-L8","v":0}]
[null,null,"Severní stěna 4",null,null,{"$f":"D9*E9","v":0},null,null,{"$f":"IF(F9>0,Vypocet!I7,\"\")","v":""},null,null,null,null,{"$f":"F9-J9-L9","v":0}]
[]
[null,null,"Jižní stěna 1",null,null,{"$f":"D11*E11","v":0},null,null,{"$f":"IF(F11>0,Vypocet!I9,\"\")","v":""},null,null,null,null,{"$f":"F11-J11-L11","v":0}]
[null,null,"Jižní stěna 2",null,null,0,null,null,{"$f":"IF(F12>0,Vypocet!I10,\"\")","v":""},null,null,null,null,{"$f":"F12-J12-L12","v":0}]
[null,null,"Jižní stěna 3",null,null,0,null,null,{"$f":"IF(F13>0,Vypocet!I11,\"\")","v":""},null,null,null,null,{"$f":"F13-J13-L13","v":0}]
[null,null,"Jižní stěna 4",null,null,0,null,null,{"$f":"IF(F14>0,Vypocet!I12,\"\")","v":""},null,null,null,null,{"$f":"F14-J14-L14","v":0}]
[]
[null,null,"Východní stěna 1",null,null,0,null,null,{"$f":"IF(F16>0,Vypocet!I14,\"\")","v":""},null,null,null,null,{"$f":"F16-J16-L16","v":0}]
[null,null,"Východní stěna 2",null,null,0,null,null,{"$f":"IF(F17>0,Vypocet!I15,\"\")","v":""},null,null,null,null,{"$f":"F17-J17-L17","v":0}]
[null,null,"Východní stěna 3",null,null,0,null,null,{"$f":"IF(F18>0,Vypocet!I16,\"\")","v":""},null,null,null,null,{"$f":"F18-J18-L18","v":0}]
[null,null,"Východní stěna 4",null,null,0,null,null,{"$f":"IF(F19>0,Vypocet!I17,\"\")","v":""},null,null,null,null,{"$f":"F19-J19-L19","v":0}]
[]
[null,null,"Západní stěna 1",null,null,0,null,null,{"$f":"IF(F21>0,Vypocet!I19,\"\")","v":""},null,null,null,null,{"$f":"F21-J21-L21","v":0}]
[null,null,"Západní stěna 2",null,null,0,null,null,{"$f":"IF(F22>0,Vypocet!I20,\"\")","v":""},null,null,null,null,{"$f":"F22-J22-L22","v":0}]
[null,null,"Západní stěna 3",null,null,0,null,null,{"$f":"IF(F23>0,Vypocet!I21,\"\")","v":""},null,null,null,null,{"$f":"F23-J23-L23","v":0}]
[null,null,"Západní stěna 4",null,null,0,null,null,{"$f":"IF(F24>0,Vypocet!I22,\"\")","v":""},null,null,null,null,{"$f":"F24-J24-L24","v":0}]
[]
[null,null,"Podlahy","Výška (m)","Délka (m)","Celková plocha (m2)","Materiál","Tloušťka izolace v podlaze \n(cm)","Uvažované U (W/m2.K)"]
[null,null,"Podlaha na zemině 1",null,null,{"$f":"D27*E27","v":0},null,null,{"$f":"IF(F27>0,Vypocet!I25,\"\")","v":""}]
[null,null,"Podlaha na zemině 2",null,null,{"$f":"D28*E28","v":0},null,null,{"$f":"IF(F28>0,Vypocet!I26,\"\")","v":""}]
[]
[null,null,"Podlaha nad nevytápěným sklepem 1",null,null,{"$f":"D30*E30","v":0},null,null,{"$f":"IF(F30>0,Vypocet!I28,\"\")","v":""}]
[null,null,"Podlaha nad nevytápěným sklepem 2",null,null,{"$f":"D31*E31","v":0},null,null,{"$f":"IF(F31>0,Vypocet!I29,\"\")","v":""}]
[]
[null,null,"Střechy a stropy","Výška (m)","Délka (m)","Celková plocha (m2)","Materiál","Existující dodatečná tepelná izolace (cm)","Uvažované U \n(W/m2.K)","Střešní okno (m2)","Typ","Plocha po odečtení oken (m2)"]
[null,null,"Střecha plochá nebo do 45 ° 1",null,null,{"$f":"D34*E34","v":0},null,null,{"$f":"IF(F34>0,Vypocet!I32,\"\")","v":""},null,null,{"$f":"F34-J34","v":0}]
[null,null,"Střecha plochá nebo do 45 ° 2",null,null,0,null,null,{"$f":"IF(F35>0,Vypocet!I33,\"\")","v":""},null,null,{"$f":"F35-J35","v":0}]
[]
[null,null,"Střecha šikmá nad 45 ° 1",null,null,0,null,null,{"$f":"IF(F37>0,Vypocet!I35,\"\")","v":""},null,null,{"$f":"F37-J37","v":0}]
[null,null,"Střecha šikmá nad 45 ° 2",null,null,0,null,null,{"$f":"IF(F38>0,Vypocet!I36,\"\")","v":""},null,null,{"$f":"F38-J38","v":0}]
[]
[null,null,"Strop pod půdou 1",null,null,0,null,null,{"$f":"IF(F40>0,Vypocet!I38,\"\")","v":""}]
[null,null,"Strop pod půdou 2",null,null,0,null,null,{"$f":"IF(F41>0,Vypocet!I39,\"\")","v":""}]
[]
[null,null,"Ostatní","Výška (m)","Délka (m)","Celková plocha (m2)","Materiál","Existující dodatečná tepelná izolace (cm)","Uvažované U \n(W/m2.K)","Dveře k nevytápěnému prostoru \n(m2)","Typ","Plocha po odečtení dveří (m2)"]
[null,null,"Stěna k nevytápěnému prostoru 1",null,null,{"$f":"D44*E44","v":0},null,null,{"$f":"IF(F44>0,Vypocet!I42,\"\")","v":""},null,null,{"$f":"F44-J44","v":0}]
[null,null,"Stěna k nevytápěnému prostoru 2",null,null,{"$f":"D45*E45","v":0},null,null,{"$f":"IF(F45>0,Vypocet!I43,\"\")","v":""},null,null,{"$f":"F45-J45","v":0}]
[null,null,"Stěna ke stejně vytápěnému prostoru 1",null,null,{"$f":"D46*E46","v":0},null,null,{"$f":"IF(F46>0,Vypocet!I44,\"\")","v":""},null,null,{"$f":"F46","v":0}]
[null,null,"Stěna ke stejně vytápěnému prostoru 2",null,null,{"$f":"D47*E47","v":0},null,null,{"$f":"IF(F47>0,Vypocet!I45,\"\")","v":""},null,null,{"$f":"F47","v":0}]

{"sheet":"3. Schodišťový prostor","index":3,"n_rows":47,"n_cols":14,"rows_kept":47,"cut":false,"hidden":false,"merged":[[0,0,0,2],[0,3,0,5],[0,13,0,16383],[1,0,1,2],[1,3,1,5],[1,13,1,15],[48,10,48,11],[2,2,2,6],[48,2,48,3],[48,4,48,5],[48,6,48,7],[48,8,48,9]]}
["Krok 1.",null,null,"Krok 2.",null,null,"Krok 3.","Krok 4.","Krok 5.","Krok 6.","Krok 7.","Krok 8.","Krok 9.","Krok 10."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D63)>0,IF(SUM('1. PENB'!I63)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF(SUM('2. Bytové jednotky'!F6:F9,'2. Bytové jednotky'!F11:F14,'2. Bytové jednotky'!F16:F19,'2. Bytové jednotky'!F21:F24)>0,IF(SUM('2. Bytové jednotky'!J6:J9,'2. Bytové jednotky'!J11:J14,'2. Bytové jednotky'!J16:J19,'2. Bytové jednotky'!J21:J24,'2. Bytové jednotky'!L6:L9,'2. Bytové jednotky'!L11:L14,'2. Bytové jednotky'!L16:L19,'2. Bytové jednotky'!L21:L24)>0,IF(SUM('2. Bytové jednotky'!F27:F28,'2. Bytové jednotky'!F30:F31)>0,IF(SUM('2. Bytové jednotky'!F34:F35,'2. Bytové jednotky'!F37:F38,'2. Bytové jednotky'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,"ZDE"]
[null,null,"Popis stavebních konstrukcí",null,null,null,null,null,null,null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,"Obvodové stěny mezi vytápěnou částí a venkovním prostředím","Výška (m)","Délka (m)","Hrubá plocha včetně oken (m2)","Materiál stěny","Existující zateplení (cm)","Uvažované U \n(W/m2.K)","Okna a dveře - 1. typ (celková plocha) (m2)","Typ oken nebo dveří","Okna a dveře - 2. typ (celková plocha) (m2)","Typ oken nebo dveří","Čistá plocha stěny (m2)"]
[null,null,"Severní stěna 1",null,null,{"$f":"D6*E6","v":0},null,null,{"$f":"IF(F6>0,Vypocet!AC4,\"\")","v":""},null,null,null,null,{"$f":"F6-J6-L6","v":0}]
[null,null,"Severní stěna 2",null,null,{"$f":"D7*E7","v":0},null,null,{"$f":"IF(F7>0,Vypocet!AC5,\"\")","v":""},null,null,null,null,{"$f":"F7-J7-L7","v":0}]
[null,null,"Severní stěna 3",null,null,{"$f":"D8*E8","v":0},null,null,{"$f":"IF(F8>0,Vypocet!AC6,\"\")","v":""},null,null,null,null,{"$f":"F8-J8-L8","v":0}]
[null,null,"Severní stěna 4",null,null,{"$f":"D9*E9","v":0},null,null,{"$f":"IF(F9>0,Vypocet!AC7,\"\")","v":""},null,null,null,null,{"$f":"F9-J9-L9","v":0}]
[]
[null,null,"Jižní stěna 1",null,null,{"$f":"D11*E11","v":0},null,null,{"$f":"IF(F11>0,Vypocet!AC9,\"\")","v":""},null,null,null,null,{"$f":"F11-J11-L11","v":0}]
[null,null,"Jižní stěna 2",null,null,0,null,null,{"$f":"IF(F12>0,Vypocet!AC10,\"\")","v":""},null,null,null,null,{"$f":"F12-J12-L12","v":0}]
[null,null,"Jižní stěna 3",null,null,0,null,null,{"$f":"IF(F13>0,Vypocet!AC11,\"\")","v":""},null,null,null,null,{"$f":"F13-J13-L13","v":0}]
[null,null,"Jižní stěna 4",null,null,0,null,null,{"$f":"IF(F14>0,Vypocet!AC12,\"\")","v":""},null,null,null,null,{"$f":"F14-J14-L14","v":0}]
[]
[null,null,"Východní stěna 1",null,null,0,null,null,{"$f":"IF(F16>0,Vypocet!AC14,\"\")","v":""},null,null,null,null,{"$f":"F16-J16-L16","v":0}]
[null,null,"Východní stěna 2",null,null,0,null,null,{"$f":"IF(F17>0,Vypocet!AC15,\"\")","v":""},null,null,null,null,{"$f":"F17-J17-L17","v":0}]
[null,null,"Východní stěna 3",null,null,0,null,null,{"$f":"IF(F18>0,Vypocet!AC16,\"\")","v":""},null,null,null,null,{"$f":"F18-J18-L18","v":0}]
[null,null,"Východní stěna 4",null,null,0,null,null,{"$f":"IF(F19>0,Vypocet!AC17,\"\")","v":""},null,null,null,null,{"$f":"F19-J19-L19","v":0}]
[]
[null,null,"Západní stěna 1",null,null,0,null,null,{"$f":"IF(F21>0,Vypocet!AC19,\"\")","v":""},null,null,null,null,{"$f":"F21-J21-L21","v":0}]
[null,null,"Západní stěna 2",null,null,0,null,null,{"$f":"IF(F22>0,Vypocet!AC20,\"\")","v":""},null,null,null,null,{"$f":"F22-J22-L22","v":0}]
[null,null,"Západní stěna 3",null,null,0,null,null,{"$f":"IF(F23>0,Vypocet!AC21,\"\")","v":""},null,null,null,null,{"$f":"F23-J23-L23","v":0}]
[null,null,"Západní stěna 4",null,null,0,null,null,{"$f":"IF(F24>0,Vypocet!AC22,\"\")","v":""},null,null,null,null,{"$f":"F24-J24-L24","v":0}]
[]
[null,null,"Podlahy","Délka (m)","Šířka (m)","Celková plocha (m2)","Materiál","Tloušťka izolace v podlaze \n(cm)","Uvažované U (W/m2.K)"]
[null,null,"Podlaha na zemině 1",null,null,{"$f":"D27*E27","v":0},null,null,{"$f":"IF(F27>0,Vypocet!AC25,\"\")","v":""}]
[null,null,"Podlaha na zemině 2",null,null,{"$f":"D28*E28","v":0},null,null,{"$f":"IF(F28>0,Vypocet!AC26,\"\")","v":""}]
[]
[null,null,"Podlaha nad nevytápěným sklepem 1",null,null,{"$f":"D30*E30","v":0},null,null,{"$f":"IF(F30>0,Vypocet!AC28,\"\")","v":""}]
[null,null,"Podlaha nad nevytápěným sklepem 2",null,null,{"$f":"D31*E31","v":0},null,null,{"$f":"IF(F31>0,Vypocet!AC29,\"\")","v":""}]
[]
[null,null,"Střechy a stropy","Délka (m)","Šířka (m)","Celková plocha (m2)","Materiál","Existující dodatečná tepelná izolace (cm)","Uvažované U \n(W/m2.K)","Střešní okno (m2)","Typ","Plocha po odečtení oken (m2)"]
[null,null,"Střecha plochá nebo do 45 ° 1",null,null,{"$f":"D34*E34","v":0},null,null,{"$f":"IF(F34>0,Vypocet!AC32,\"\")","v":""},null,null,{"$f":"F34-J34","v":0}]
[null,null,"Střecha plochá nebo do 45 ° 2",null,null,0,null,null,{"$f":"IF(F35>0,Vypocet!AC33,\"\")","v":""},null,null,{"$f":"F35-J35","v":0}]
[]
[null,null,"Střecha šikmá nad 45 ° 1",null,null,0,null,null,{"$f":"IF(F37>0,Vypocet!AC35,\"\")","v":""},null,null,{"$f":"F37-J37","v":0}]
[null,null,"Střecha šikmá nad 45 ° 2",null,null,0,null,null,{"$f":"IF(F38>0,Vypocet!AC36,\"\")","v":""},null,null,{"$f":"F38-J38","v":0}]
[]
[null,null,"Strop pod půdou 1",null,null,0,null,null,{"$f":"IF(F40>0,Vypocet!AC38,\"\")","v":""}]
[null,null,"Strop pod půdou 2",null,null,0,null,null,{"$f":"IF(F41>0,Vypocet!AC39,\"\")","v":""}]
[]
[null,null,"Ostatní","Výška (m)","Šířka (m)","Celková plocha (m2)","Materiál","Existující dodatečná tepelná izolace (cm)","Uvažované U \n(W/m2.K)","Dveře k nevytápěnému prostoru (m2)","Typ","Plocha po odečtení dveří (m2)"]
[null,null,"Stěna k nevytápěnému prostoru 1",null,null,{"$f":"D44*E44","v":0},null,null,{"$f":"IF(F44>0,Vypocet!AC42,\"\")","v":""},null,null,{"$f":"F44-J44","v":0}]
[null,null,"Stěna k nevytápěnému prostoru 2",null,null,{"$f":"D45*E45","v":0},null,null,{"$f":"IF(F45>0,Vypocet!AC43,\"\")","v":""},null,null,{"$f":"F45-J45","v":0}]
[null,null,"Stěna ke stejně vytápěnému prostoru 1",null,null,{"$f":"D46*E46","v":0},null,null,{"$f":"IF(F46>0,Vypocet!AC44,\"\")","v":""},null,null,{"$f":"F46","v":0}]
[null,null,"Stěna ke stejně vytápěnému prostoru 2",null,null,{"$f":"D47*E47","v":0},null,null,{"$f":"IF(F47>0,Vypocet!AC45,\"\")","v":""},null,null,{"$f":"F47","v":0}]

{"sheet":"4. Technické podlaží-garáže","index":4,"n_rows":47,"n_cols":14,"rows_kept":47,"cut":false,"hidden":false,"merged":[[0,0,0,2],[0,3,0,5],[0,13,0,16383],[1,0,1,2],[1,3,1,5],[1,13,1,15],[48,10,48,11],[2,2,2,6],[48,2,48,3],[48,4,48,5],[48,6,48,7],[48,8,48,9]]}
["Krok 1.",null,null,"Krok 2.",null,null,"Krok 3.","Krok 4.","Krok 5.","Krok 6.","Krok 7.","Krok 8.","Krok 9.","Krok 10."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D63)>0,IF(SUM('1. PENB'!I63)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF(SUM('2. Bytové jednotky'!F6:F9,'2. Bytové jednotky'!F11:F14,'2. Bytové jednotky'!F16:F19,'2. Bytové jednotky'!F21:F24)>0,IF(SUM('2. Bytové jednotky'!J6:J9,'2. Bytové jednotky'!J11:J14,'2. Bytové jednotky'!J16:J19,'2. Bytové jednotky'!J21:J24,'2. Bytové jednotky'!L6:L9,'2. Bytové jednotky'!L11:L14,'2. Bytové jednotky'!L16:L19,'2. Bytové jednotky'!L21:L24)>0,IF(SUM('2. Bytové jednotky'!F27:F28,'2. Bytové jednotky'!F30:F31)>0,IF(SUM('2. Bytové jednotky'!F34:F35,'2. Bytové jednotky'!F37:F38,'2. Bytové jednotky'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF(SUM('3. Schodišťový prostor'!F6:F9,'3. Schodišťový prostor'!F11:F14,'3. Schodišťový prostor'!F16:F19,'3. Schodišťový prostor'!F21:F24)>0,IF(SUM('3. Schodišťový prostor'!J6:J9,'3. Schodišťový prostor'!J11:J14,'3. Schodišťový prostor'!J16:J19,'3. Schodišťový prostor'!J21:J24,'3. Schodišťový prostor'!L6:L9,'3. Schodišťový prostor'!L11:L14,'3. Schodišťový prostor'!L16:L19,'3. Schodišťový prostor'!L21:L24)>0,IF(SUM('3. Schodišťový prostor'!F27:F28,'3. Schodišťový prostor'!F30:F31)>0,IF(SUM('3. Schodišťový prostor'!F34:F35,'3. Schodišťový prostor'!F37:F38,'3. Schodišťový prostor'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},"ZDE"]
[null,null,"Popis stavebních konstrukcí",null,null,null,null,null,null,null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,"Obvodové stěny mezi vytápěnou částí a venkovním prostředím","Výška (m)","Délka (m)","Hrubá plocha včetně oken (m2)","Materiál stěny","Existující zateplení (cm)","Uvažované U \n(W/m2.K)","Okna a dveře - 1. typ (celková plocha) (m2)","Typ oken nebo dveří","Okna a dveře - 2. typ (celková plocha) (m2)","Typ oken nebo dveří","Čistá plocha stěny (m2)"]
[null,null,"Severní stěna 1",null,null,{"$f":"D6*E6","v":0},null,null,{"$f":"IF(F6>0,Vypocet!AW4,\"\")","v":""},null,null,null,null,{"$f":"F6-J6-L6","v":0}]
[null,null,"Severní stěna 2",null,null,{"$f":"D7*E7","v":0},null,null,{"$f":"IF(F7>0,Vypocet!AW5,\"\")","v":""},null,null,null,null,{"$f":"F7-J7-L7","v":0}]
[null,null,"Severní stěna 3",null,null,{"$f":"D8*E8","v":0},null,null,{"$f":"IF(F8>0,Vypocet!AW6,\"\")","v":""},null,null,null,null,{"$f":"F8-J8-L8","v":0}]
[null,null,"Severní stěna 4",null,null,{"$f":"D9*E9","v":0},null,null,{"$f":"IF(F9>0,Vypocet!AW7,\"\")","v":""},null,null,null,null,{"$f":"F9-J9-L9","v":0}]
[]
[null,null,"Jižní stěna 1",null,null,{"$f":"D11*E11","v":0},null,null,{"$f":"IF(F11>0,Vypocet!AW9,\"\")","v":""},null,null,null,null,{"$f":"F11-J11-L11","v":0}]
[null,null,"Jižní stěna 2",null,null,0,null,null,{"$f":"IF(F12>0,Vypocet!AW10,\"\")","v":""},null,null,null,null,{"$f":"F12-J12-L12","v":0}]
[null,null,"Jižní stěna 3",null,null,0,null,null,{"$f":"IF(F13>0,Vypocet!AW11,\"\")","v":""},null,null,null,null,{"$f":"F13-J13-L13","v":0}]
[null,null,"Jižní stěna 4",null,null,0,null,null,{"$f":"IF(F14>0,Vypocet!AW12,\"\")","v":""},null,null,null,null,{"$f":"F14-J14-L14","v":0}]
[]
[null,null,"Východní stěna 1",null,null,0,null,null,{"$f":"IF(F16>0,Vypocet!AW14,\"\")","v":""},null,null,null,null,{"$f":"F16-J16-L16","v":0}]
[null,null,"Východní stěna 2",null,null,0,null,null,{"$f":"IF(F17>0,Vypocet!AW15,\"\")","v":""},null,null,null,null,{"$f":"F17-J17-L17","v":0}]
[null,null,"Východní stěna 3",null,null,0,null,null,{"$f":"IF(F18>0,Vypocet!AW16,\"\")","v":""},null,null,null,null,{"$f":"F18-J18-L18","v":0}]
[null,null,"Východní stěna 4",null,null,0,null,null,{"$f":"IF(F19>0,Vypocet!AW17,\"\")","v":""},null,null,null,null,{"$f":"F19-J19-L19","v":0}]
[]
[null,null,"Západní stěna 1",null,null,0,null,null,{"$f":"IF(F21>0,Vypocet!AW19,\"\")","v":""},null,null,null,null,{"$f":"F21-J21-L21","v":0}]
[null,null,"Západní stěna 2",null,null,0,null,null,{"$f":"IF(F22>0,Vypocet!AW20,\"\")","v":""},null,null,null,null,{"$f":"F22-J22-L22","v":0}]
[null,null,"Západní stěna 3",null,null,0,null,null,{"$f":"IF(F23>0,Vypocet!AW21,\"\")","v":""},null,null,null,null,{"$f":"F23-J23-L23","v":0}]
[null,null,"Západní stěna 4",null,null,0,null,null,{"$f":"IF(F24>0,Vypocet!AW22,\"\")","v":""},null,null,null,null,{"$f":"F24-J24-L24","v":0}]
[]
[null,null,"Podlahy","Délka (m)","Šířka (m)","Celková plocha (m2)","Materiál","Tloušťka izolace v podlaze \n(cm)","Uvažované U (W/m2.K)"]
[null,null,"Podlaha na zemině 1",null,null,{"$f":"D27*E27","v":0},null,null,{"$f":"IF(F27>0,Vypocet!AW25,\"\")","v":""}]
[null,null,"Podlaha na zemině 2",null,null,{"$f":"D28*E28","v":0},null,null,{"$f":"IF(F28>0,Vypocet!AW26,\"\")","v":""}]
[]
[null,null,"Podlaha nad nevytápěným sklepem 1",null,null,{"$f":"D30*E30","v":0},null,null,{"$f":"IF(F30>0,Vypocet!AW28,\"\")","v":""}]
[null,null,"Podlaha nad nevytápěným sklepem 2",null,null,{"$f":"D31*E31","v":0},null,null,{"$f":"IF(F31>0,Vypocet!AW29,\"\")","v":""}]
[]
[null,null,"Střechy a stropy","Délka (m)","Šířka (m)","Celková plocha (m2)","Materiál","Existující dodatečná tepelná izolace (cm)","Uvažované U \n(W/m2.K)","Střešní okno (m2)","Typ","Plocha po odečtení oken (m2)"]
[null,null,"Střecha plochá nebo do 45 ° 1",null,null,{"$f":"D34*E34","v":0},null,null,{"$f":"IF(F34>0,Vypocet!AW32,\"\")","v":""},null,null,{"$f":"F34-J34","v":0}]
[null,null,"Střecha plochá nebo do 45 ° 2",null,null,0,null,null,{"$f":"IF(F35>0,Vypocet!AW33,\"\")","v":""},null,null,{"$f":"F35-J35","v":0}]
[]
[null,null,"Střecha šikmá nad 45 ° 1",null,null,0,null,null,{"$f":"IF(F37>0,Vypocet!AW35,\"\")","v":""},null,null,{"$f":"F37-J37","v":0}]
[null,null,"Střecha šikmá nad 45 ° 2",null,null,0,null,null,{"$f":"IF(F38>0,Vypocet!AW36,\"\")","v":""},null,null,{"$f":"F38-J38","v":0}]
[]
[null,null,"Strop pod půdou 1",null,null,0,null,null,{"$f":"IF(F40>0,Vypocet!AW38,\"\")","v":""}]
[null,null,"Strop pod půdou 2",null,null,0,null,null,{"$f":"IF(F41>0,Vypocet!AW39,\"\")","v":""}]
[]
[null,null,"Ostatní","Výška (m)","Šířka (m)","Celková plocha (m2)","Materiál","Existující dodatečná tepelná izolace (cm)","Uvažované U \n(W/m2.K)","Dveře k nevytápěnému prostoru (m2)","Typ","Plocha po odečtení dveří (m2)"]
[null,null,"Stěna k nevytápěnému prostoru 1",null,null,{"$f":"D44*E44","v":0},null,null,{"$f":"IF(F44>0,Vypocet!AW42,\"\")","v":""},null,null,{"$f":"F44-J44","v":0}]
[null,null,"Stěna k nevytápěnému prostoru 2",null,null,{"$f":"D45*E45","v":0},null,null,{"$f":"IF(F45>0,Vypocet!AW43,\"\")","v":""},null,null,{"$f":"F45-J45","v":0}]
[null,null,"Stěna ke stejně vytápěnému prostoru 1",null,null,{"$f":"D46*E46","v":0},null,null,{"$f":"IF(F46>0,Vypocet!AW44,\"\")","v":""},null,null,{"$f":"F46","v":0}]
[null,null,"Stěna ke stejně vytápěnému prostoru 2",null,null,{"$f":"D47*E47","v":0},null,null,{"$f":"IF(F47>0,Vypocet!AW45,\"\")","v":""},null,null,{"$f":"F47","v":0}]

{"sheet":"5. Geometrie - Byty","index":5,"n_rows":19,"n_cols":14,"rows_kept":19,"cut":false,"hidden":false,"merged":[[0,0,0,2],[1,0,1,2],[0,13,0,14],[1,13,1,14],[0,6,0,7],[1,6,1,7],[0,8,0,9],[1,8,1,9],[2,3,2,7],[22,7,22,12],[23,7,23,12],[27,2,27,6],[27,7,27,11],[27,12,27,13],[9,3,10,3]]}
["Krok 1.",null,null,"Krok 2.","Krok 3.","Krok 4.","Krok 5.",null,"Krok 6.",null,"Krok 7.","Krok 8.","Krok 9.","Krok 10."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D63)>0,IF(SUM('1. PENB'!I63)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF(SUM('2. Bytové jednotky'!F6:F9,'2. Bytové jednotky'!F11:F14,'2. Bytové jednotky'!F16:F19,'2. Bytové jednotky'!F21:F24)>0,IF(SUM('2. Bytové jednotky'!J6:J9,'2. Bytové jednotky'!J11:J14,'2. Bytové jednotky'!J16:J19,'2. Bytové jednotky'!J21:J24,'2. Bytové jednotky'!L6:L9,'2. Bytové jednotky'!L11:L14,'2. Bytové jednotky'!L16:L19,'2. Bytové jednotky'!L21:L24)>0,IF(SUM('2. Bytové jednotky'!F27:F28,'2. Bytové jednotky'!F30:F31)>0,IF(SUM('2. Bytové jednotky'!F34:F35,'2. Bytové jednotky'!F37:F38,'2. Bytové jednotky'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF(SUM('3. Schodišťový prostor'!F6:F9,'3. Schodišťový prostor'!F11:F14,'3. Schodišťový prostor'!F16:F19,'3. Schodišťový prostor'!F21:F24)>0,IF(SUM('3. Schodišťový prostor'!J6:J9,'3. Schodišťový prostor'!J11:J14,'3. Schodišťový prostor'!J16:J19,'3. Schodišťový prostor'!J21:J24,'3. Schodišťový prostor'!L6:L9,'3. Schodišťový prostor'!L11:L14,'3. Schodišťový prostor'!L16:L19,'3. Schodišťový prostor'!L21:L24)>0,IF(SUM('3. Schodišťový prostor'!F27:F28,'3. Schodišťový prostor'!F30:F31)>0,IF(SUM('3. Schodišťový prostor'!F34:F35,'3. Schodišťový prostor'!F37:F38,'3. Schodišťový prostor'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF(SUM('4. Technické podlaží-garáže'!F6:F9,'4. Technické podlaží-garáže'!F11:F14,'4. Technické podlaží-garáže'!F16:F19,'4. Technické podlaží-garáže'!F21:F24)>0,IF(SUM('4. Technické podlaží-garáže'!J6:J9,'4. Technické podlaží-garáže'!J11:J14,'4. Technické podlaží-garáže'!J16:J19,'4. Technické podlaží-garáže'!J21:J24,'4. Technické podlaží-garáže'!L6:L9,'4. Technické podlaží-garáže'!L11:L14,'4. Technické podlaží-garáže'!L16:L19,'4. Technické podlaží-garáže'!L21:L24)>0,IF(SUM('4. Technické podlaží-garáže'!F27:F28,'4. Technické podlaží-garáže'!F30:F31)>0,IF(SUM('4. Technické podlaží-garáže'!F34:F35,'4. Technické podlaží-garáže'!F37:F38,'4. Technické podlaží-garáže'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},"ZDE"]
[null,null,null,null,null,null,null,null,null,null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,null,"Objem z vnějších rozměrů",null,null,"m3"]
[]
[null,null,null,"Počet vytápěných podlaží"]
[]
[null,null,null,"Pomocná kalkulačka pro základní tvar"]
[null,null,null,"základní rozměry kontrolované zóny určené z vnějších rozměrů je nutné zadat vždy!","a"]
[null,null,null,null,"b"]
[null,null,null,null,"c"]
[null,null,null,null,"d"]
[null,null,null,null,"e"]
[null,null,null,"Má nejvyšší podlaží jiné rozměry ?"]
[null,null,null,null,{"$f":"IF(Vypocet!B194<=1,\"\",\"a2\")","v":""}]
[null,null,null,"pozn. zadávají se vnější rozměry",{"$f":"IF(Vypocet!B194<=1,\"\",\"c2\")","v":""}]
[]
[null,null,null,null,"Výsledek",{"$f":"IF(Vypocet!B194=1,Vypocet!F214,Vypocet!G215)","v":0},"m3"]

{"sheet":"6. Geometrie - Sch","index":6,"n_rows":17,"n_cols":14,"rows_kept":17,"cut":false,"hidden":false,"merged":[[0,0,0,2],[0,6,0,7],[0,8,0,9],[0,13,0,14],[1,0,1,2],[1,6,1,7],[1,8,1,9],[1,13,1,14],[2,3,2,7],[22,7,22,12],[23,7,23,12],[27,2,27,6],[27,7,27,11],[27,12,27,13],[9,3,10,3]]}
["Krok 1.",null,null,"Krok 2.","Krok 3.","Krok 4.","Krok 5.",null,"Krok 6.",null,"Krok 7.","Krok 8.","Krok 9.","Krok 10."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D63)>0,IF(SUM('1. PENB'!I63)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF(SUM('2. Bytové jednotky'!F6:F9,'2. Bytové jednotky'!F11:F14,'2. Bytové jednotky'!F16:F19,'2. Bytové jednotky'!F21:F24)>0,IF(SUM('2. Bytové jednotky'!J6:J9,'2. Bytové jednotky'!J11:J14,'2. Bytové jednotky'!J16:J19,'2. Bytové jednotky'!J21:J24,'2. Bytové jednotky'!L6:L9,'2. Bytové jednotky'!L11:L14,'2. Bytové jednotky'!L16:L19,'2. Bytové jednotky'!L21:L24)>0,IF(SUM('2. Bytové jednotky'!F27:F28,'2. Bytové jednotky'!F30:F31)>0,IF(SUM('2. Bytové jednotky'!F34:F35,'2. Bytové jednotky'!F37:F38,'2. Bytové jednotky'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF(SUM('3. Schodišťový prostor'!F6:F9,'3. Schodišťový prostor'!F11:F14,'3. Schodišťový prostor'!F16:F19,'3. Schodišťový prostor'!F21:F24)>0,IF(SUM('3. Schodišťový prostor'!J6:J9,'3. Schodišťový prostor'!J11:J14,'3. Schodišťový prostor'!J16:J19,'3. Schodišťový prostor'!J21:J24,'3. Schodišťový prostor'!L6:L9,'3. Schodišťový prostor'!L11:L14,'3. Schodišťový prostor'!L16:L19,'3. Schodišťový prostor'!L21:L24)>0,IF(SUM('3. Schodišťový prostor'!F27:F28,'3. Schodišťový prostor'!F30:F31)>0,IF(SUM('3. Schodišťový prostor'!F34:F35,'3. Schodišťový prostor'!F37:F38,'3. Schodišťový prostor'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF(SUM('4. Technické podlaží-garáže'!F6:F9,'4. Technické podlaží-garáže'!F11:F14,'4. Technické podlaží-garáže'!F16:F19,'4. Technické podlaží-garáže'!F21:F24)>0,IF(SUM('4. Technické podlaží-garáže'!J6:J9,'4. Technické podlaží-garáže'!J11:J14,'4. Technické podlaží-garáže'!J16:J19,'4. Technické podlaží-garáže'!J21:J24,'4. Technické podlaží-garáže'!L6:L9,'4. Technické podlaží-garáže'!L11:L14,'4. Technické podlaží-garáže'!L16:L19,'4. Technické podlaží-garáže'!L21:L24)>0,IF(SUM('4. Technické podlaží-garáže'!F27:F28,'4. Technické podlaží-garáže'!F30:F31)>0,IF(SUM('4. Technické podlaží-garáže'!F34:F35,'4. Technické podlaží-garáže'!F37:F38,'4. Technické podlaží-garáže'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF('5. Geometrie - Byty'!F5>0,IF('5. Geometrie - Byty'!F7>0,IF('5. Geometrie - Byty'!F10>0,IF('5. Geometrie - Byty'!F11>0,IF('5. Geometrie - Byty'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,"ZDE"]
[null,null,null,null,null,null,null,null,null,null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,null,"Objem z vnějších rozměrů",null,null,"m3"]
[]
[null,null,null,"Počet vytápěných podlaží"]
[]
[null,null,null,"Pomocná kalkulačka pro základní tvar"]
[null,null,null,"základní rozměry kontrolované zóny určené z vnějších rozměrů je nutné zadat vždy!","a"]
[null,null,null,null,"b"]
[null,null,null,null,"c"]
[]
[]
[null,null,null,null,"Výsledek",{"$f":"F10*F11*F12+F13*F14*F10+(F12-F13)*F10*F14","v":0},"m3"]
[]
[null,null,null,"pozn. zadávají se vnější rozměry"]

{"sheet":"7. Geometrie - Tech","index":7,"n_rows":17,"n_cols":14,"rows_kept":17,"cut":false,"hidden":false,"merged":[[0,0,0,2],[0,6,0,7],[0,8,0,9],[0,13,0,14],[1,0,1,2],[1,6,1,7],[1,8,1,9],[1,13,1,14],[2,3,2,7],[22,7,22,12],[23,7,23,12],[27,2,27,6],[27,7,27,11],[27,12,27,13],[9,3,10,3]]}
["Krok 1.",null,null,"Krok 2.","Krok 3.","Krok 4.","Krok 5.",null,"Krok 6.",null,"Krok 7.","Krok 8.","Krok 9.","Krok 10."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D63)>0,IF(SUM('1. PENB'!I63)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF(SUM('2. Bytové jednotky'!F6:F9,'2. Bytové jednotky'!F11:F14,'2. Bytové jednotky'!F16:F19,'2. Bytové jednotky'!F21:F24)>0,IF(SUM('2. Bytové jednotky'!J6:J9,'2. Bytové jednotky'!J11:J14,'2. Bytové jednotky'!J16:J19,'2. Bytové jednotky'!J21:J24,'2. Bytové jednotky'!L6:L9,'2. Bytové jednotky'!L11:L14,'2. Bytové jednotky'!L16:L19,'2. Bytové jednotky'!L21:L24)>0,IF(SUM('2. Bytové jednotky'!F27:F28,'2. Bytové jednotky'!F30:F31)>0,IF(SUM('2. Bytové jednotky'!F34:F35,'2. Bytové jednotky'!F37:F38,'2. Bytové jednotky'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF(SUM('3. Schodišťový prostor'!F6:F9,'3. Schodišťový prostor'!F11:F14,'3. Schodišťový prostor'!F16:F19,'3. Schodišťový prostor'!F21:F24)>0,IF(SUM('3. Schodišťový prostor'!J6:J9,'3. Schodišťový prostor'!J11:J14,'3. Schodišťový prostor'!J16:J19,'3. Schodišťový prostor'!J21:J24,'3. Schodišťový prostor'!L6:L9,'3. Schodišťový prostor'!L11:L14,'3. Schodišťový prostor'!L16:L19,'3. Schodišťový prostor'!L21:L24)>0,IF(SUM('3. Schodišťový prostor'!F27:F28,'3. Schodišťový prostor'!F30:F31)>0,IF(SUM('3. Schodišťový prostor'!F34:F35,'3. Schodišťový prostor'!F37:F38,'3. Schodišťový prostor'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF(SUM('4. Technické podlaží-garáže'!F6:F9,'4. Technické podlaží-garáže'!F11:F14,'4. Technické podlaží-garáže'!F16:F19,'4. Technické podlaží-garáže'!F21:F24)>0,IF(SUM('4. Technické podlaží-garáže'!J6:J9,'4. Technické podlaží-garáže'!J11:J14,'4. Technické podlaží-garáže'!J16:J19,'4. Technické podlaží-garáže'!J21:J24,'4. Technické podlaží-garáže'!L6:L9,'4. Technické podlaží-garáže'!L11:L14,'4. Technické podlaží-garáže'!L16:L19,'4. Technické podlaží-garáže'!L21:L24)>0,IF(SUM('4. Technické podlaží-garáže'!F27:F28,'4. Technické podlaží-garáže'!F30:F31)>0,IF(SUM('4. Technické podlaží-garáže'!F34:F35,'4. Technické podlaží-garáže'!F37:F38,'4. Technické podlaží-garáže'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF('5. Geometrie - Byty'!F5>0,IF('5. Geometrie - Byty'!F7>0,IF('5. Geometrie - Byty'!F10>0,IF('5. Geometrie - Byty'!F11>0,IF('5. Geometrie - Byty'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,{"$f":"IF('6. Geometrie - Sch'!F5>0,IF('6. Geometrie - Sch'!F7>0,IF('6. Geometrie - Sch'!F10>0,IF('6. Geometrie - Sch'!F11>0,IF('6. Geometrie - Sch'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,"ZDE"]
[null,null,null,"Ostatní vstupy",null,null,null,null,null,null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,null,"Objem z vnějších rozměrů",null,null,"m3"]
[]
[null,null,null,"Počet vytápěných podlaží"]
[]
[null,null,null,"Pomocná kalkulačka pro základní tvar"]
[null,null,null,"základní rozměry kontrolované zóny určené z vnějších rozměrů je nutné zadat vždy!","a"]
[null,null,null,null,"b"]
[null,null,null,null,"c"]
[]
[]
[null,null,null,null,"Výsledek",{"$f":"F10*F11*F12+F13*F14*F10+(F12-F13)*F10*F14","v":0},"m3"]
[]
[null,null,null,"pozn. zadávají se vnější rozměry"]

{"sheet":"8. Tepelně tech. parametry","index":8,"n_rows":64,"n_cols":20,"rows_kept":64,"cut":false,"hidden":false,"merged":[[1,19,1,21],[1,2,1,3],[1,0,1,1],[1,4,1,5],[1,6,1,7],[1,8,1,12],[1,14,1,15],[1,16,1,17],[0,14,0,15],[0,16,0,17],[0,19,0,21],[0,0,0,1],[0,2,0,3],[0,4,0,5],[0,6,0,7],[0,8,0,12],[23,13,23,19],[30,13,30,19],[37,13,37,19],[44,13,57,19],[2,8,2,9],[18,18,19,18],[18,19,19,19],[19,17,20,17],[2,13,2,17],[5,13,5,19],[6,13,6,17],[7,13,9,17],[7,18,9,18],[7,19,9,19],[10,13,12,17],[10,18,12,18],[61,19,62,19],[61,1,62,5],[61,6,62,6],[61,7,62,7],[61,13,62,17],[61,18,62,18],[10,19,12,19],[13,13,13,17],[14,13,14,17],[18,13,22,13],[18,15,18,17],[18,1,22,1],[18,3,18,5],[18,6,19,6],[18,7,19,7],[19,5,20,5],[10,1,12,5],[10,6,12,6],[10,7,12,7],[13,1,13,5],[14,1,14,5],[2,6,2,7],[5,1,5,7],[6,1,6,5],[7,1,9,5],[7,6,9,6],[7,7,9,7]]}
["Krok 1.",null,"Krok 2.",null,"Krok 3.",null,"Krok 4.",null,"Krok 5.",null,null,null,null,"Krok 6.","Krok 7.",null,"Krok 8.",null,"Krok 9.","Krok 10."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D63)>0,IF(SUM('1. PENB'!I63)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,{"$f":"IF(SUM('2. Bytové jednotky'!F6:F9,'2. Bytové jednotky'!F11:F14,'2. Bytové jednotky'!F16:F19,'2. Bytové jednotky'!F21:F24)>0,IF(SUM('2. Bytové jednotky'!J6:J9,'2. Bytové jednotky'!J11:J14,'2. Bytové jednotky'!J16:J19,'2. Bytové jednotky'!J21:J24,'2. Bytové jednotky'!L6:L9,'2. Bytové jednotky'!L11:L14,'2. Bytové jednotky'!L16:L19,'2. Bytové jednotky'!L21:L24)>0,IF(SUM('2. Bytové jednotky'!F27:F28,'2. Bytové jednotky'!F30:F31)>0,IF(SUM('2. Bytové jednotky'!F34:F35,'2. Bytové jednotky'!F37:F38,'2. Bytové jednotky'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,{"$f":"IF(SUM('3. Schodišťový prostor'!F6:F9,'3. Schodišťový prostor'!F11:F14,'3. Schodišťový prostor'!F16:F19,'3. Schodišťový prostor'!F21:F24)>0,IF(SUM('3. Schodišťový prostor'!J6:J9,'3. Schodišťový prostor'!J11:J14,'3. Schodišťový prostor'!J16:J19,'3. Schodišťový prostor'!J21:J24,'3. Schodišťový prostor'!L6:L9,'3. Schodišťový prostor'!L11:L14,'3. Schodišťový prostor'!L16:L19,'3. Schodišťový prostor'!L21:L24)>0,IF(SUM('3. Schodišťový prostor'!F27:F28,'3. Schodišťový prostor'!F30:F31)>0,IF(SUM('3. Schodišťový prostor'!F34:F35,'3. Schodišťový prostor'!F37:F38,'3. Schodišťový prostor'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,{"$f":"IF(SUM('4. Technické podlaží-garáže'!F6:F9,'4. Technické podlaží-garáže'!F11:F14,'4. Technické podlaží-garáže'!F16:F19,'4. Technické podlaží-garáže'!F21:F24)>0,IF(SUM('4. Technické podlaží-garáže'!J6:J9,'4. Technické podlaží-garáže'!J11:J14,'4. Technické podlaží-garáže'!J16:J19,'4. Technické podlaží-garáže'!J21:J24,'4. Technické podlaží-garáže'!L6:L9,'4. Technické podlaží-garáže'!L11:L14,'4. Technické podlaží-garáže'!L16:L19,'4. Technické podlaží-garáže'!L21:L24)>0,IF(SUM('4. Technické podlaží-garáže'!F27:F28,'4. Technické podlaží-garáže'!F30:F31)>0,IF(SUM('4. Technické podlaží-garáže'!F34:F35,'4. Technické podlaží-garáže'!F37:F38,'4. Technické podlaží-garáže'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,{"$f":"IF('5. Geometrie - Byty'!F5>0,IF('5. Geometrie - Byty'!F7>0,IF('5. Geometrie - Byty'!F10>0,IF('5. Geometrie - Byty'!F11>0,IF('5. Geometrie - Byty'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,{"$f":"IF('6. Geometrie - Sch'!F5>0,IF('6. Geometrie - Sch'!F7>0,IF('6. Geometrie - Sch'!F10>0,IF('6. Geometrie - Sch'!F11>0,IF('6. Geometrie - Sch'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF('7. Geometrie - Tech'!F5>0,IF('7. Geometrie - Tech'!F7>0,IF('7. Geometrie - Tech'!F10>0,IF('7. Geometrie - Tech'!F11>0,IF('7. Geometrie - Tech'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,"ZDE"]
[null,"Základní parametry z PENB",null,null,null,"Zpět","Pokračovat",null,"Nápověda",null,null,null,null,"Kontrolní hodnoty"]
[]
[null,"Základní informace o hodnocené budově",null,null,null,null,null,null,null,null,null,null,null,"Základní informace o kontrolní budově"]
[null,"Geometrické charakteristiky budovy",null,null,null,null,null,null,null,null,null,null,null,"Geometrické charakteristiky budovy"]
[null,"Parametr",null,null,null,null,"jednotky","hodnota",null,null,null,null,null,"Parametr",null,null,null,null,"jednotky","hodnota"]
[null,"Objem budovy V\n(objem částí budovy s upravovaným vnitřním prostředím\nvymezený vnějšími povrchy konstrukcí obálky budovy)",null,null,null,null,"[m3]",{"$f":"SUM('1. PENB'!I13:I15)","v":0},null,null,null,null,null,"Objem budovy V\n(objem částí budovy s upravovaným vnitřním prostředím\nvymezený vnějšími povrchy konstrukcí obálky budovy)",null,null,null,null,"[m3]",{"$f":"('5. Geometrie - Byty'!F5+'7. Geometrie - Tech'!F5)","v":0}]
[]
[]
[null,"Celková plocha obálky budovy A\n(součet vnějších ploch konstrukcí ohraničujících objem\nbudovy V)",null,null,null,null,"[m2]",{"$f":"C59","v":0},null,null,null,null,null,"Celková plocha obálky budovy A\n(součet vnějších ploch konstrukcí ohraničujících objem\nbudovy V)",null,null,null,null,"[m2]",{"$f":"Vypocet!J89+Vypocet!AD89+Vypocet!AX89","v":0}]
[]
[]
[null,"Objemový faktor tvaru budovy A/V",null,null,null,null,"[m2/m3]",{"$f":"H11/H8","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"Objemový faktor tvaru budovy A/V",null,null,null,null,"[m2/m3]",{"$f":"T11/T8","v":{"$error":"#DIV/0!"}}]
[null,"Celková energeticky vztažná plocha budovy Ac",null,null,null,null,"[m2]",{"$f":"'1. PENB'!I20","v":0},null,null,null,null,null,"Celková energeticky vztažná plocha budovy Ac",null,null,null,null,"[m2]",{"$f":"(Vypocet!G184*Vypocet!G185)+(Vypocet!X184*Vypocet!X185)+(Vypocet!AR184*Vypocet!AR185)","v":0}]
[]
[null,"A) stavební prvky a konstrukce",null,null,null,null,null,null,null,null,null,null,null,"A) stavební prvky a konstrukce kontrolní budovy"]
[null,"a.1) požadavky na součinitel prostupu tepla",null,null,null,null,null,null,null,null,null,null,null,"a.1) požadavky na součinitel prostupu tepla"]
[null,"Konstrukce\nobálky budovy","Plocha","Součinitel prostupu tepla",null,null,"Činitel\ntepl.\nredukce\n\nbj","Měrná ztráta\nprostupem\ntepla",null,null,null,null,null,"Konstrukce\nobálky budovy","Plocha","Součinitel prostupu tepla",null,null,"Činitel\ntepl.\nredukce\n\nbj","Měrná ztráta\nprostupem\ntepla"]
[null,null,null,"Vypočtená\nhodnota","Referenční\nhodnota","Splněno",null,null,null,null,null,null,null,null,null,"Vypočtená\nhodnota","Referenční\nhodnota","Splněno"]
[null,null,"Aj","Uj","UN,rc,j",null,"bj","HT,j",null,null,null,null,null,null,"Aj","Uj","UN,rc,j",null,"bj","HT,j"]
[null,null,null,null,null,null,"bj","HT,j",null,null,null,null,null,null,null,null,null,null,"bj","HT,j"]
[null,null,"[m2]","[W/(m2.K)]","[W/(m2.K)]","[ano/ne]","[-]","[W/K]",null,null,null,null,null,null,"[m2]","[W/(m2.K)]","[W/(m2.K)]","[ano/ne]","[-]","[W/K]"]
[null,{"$f":"CONCATENATE('1. PENB'!C28)","v":""},{"$f":"'1. PENB'!D28","v":0},null,null,null,null,{"$f":"'1. PENB'!I28","v":0},null,null,null,null,null,"Bytové jednotky"]
[null,{"$f":"CONCATENATE('1. PENB'!C29)","v":""},{"$f":"'1. PENB'!D29","v":0},null,null,null,null,{"$f":"'1. PENB'!I29","v":0},null,null,null,null,null,"Obvodové zdivo",{"$f":"SUM(Vypocet!J4:J22)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L4:L22)","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C30)","v":""},{"$f":"'1. PENB'!D30","v":0},null,null,null,null,{"$f":"'1. PENB'!I30","v":0},null,null,null,null,null,"Podlahy",{"$f":"SUM(Vypocet!J25:J29)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L25:L29)","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C31)","v":""},{"$f":"'1. PENB'!D31","v":0},null,null,null,null,{"$f":"'1. PENB'!I31","v":0},null,null,null,null,null,"Střechy a stropy",{"$f":"SUM(Vypocet!J32:J39)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L32:L39)","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C32)","v":""},{"$f":"'1. PENB'!D32","v":0},null,null,null,null,{"$f":"'1. PENB'!I32","v":0},null,null,null,null,null,"Stěny k nevyt. prostoru",{"$f":"SUM(Vypocet!J42:J45)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L42:L45)","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C33)","v":""},{"$f":"'1. PENB'!D33","v":0},null,null,null,null,{"$f":"'1. PENB'!I33","v":0},null,null,null,null,null,"Otvorová výplň",{"$f":"SUM(Vypocet!J47:J88)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L47:L88)","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C34)","v":""},{"$f":"'1. PENB'!D34","v":0},null,null,null,null,{"$f":"'1. PENB'!I34","v":0},null,null,null,null,null,"Tepelné mosty"," -- "," -- "," -- "," -- "," -- ",{"$f":"Vypocet!L90","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C35)","v":""},{"$f":"'1. PENB'!D35","v":0},null,null,null,null,{"$f":"'1. PENB'!I35","v":0},null,null,null,null,null,"Schodišťový prostor"]
[null,{"$f":"CONCATENATE('1. PENB'!C36)","v":""},{"$f":"'1. PENB'!D36","v":0},null,null,null,null,{"$f":"'1. PENB'!I36","v":0},null,null,null,null,null,"Obvodové zdivo",{"$f":"SUM(Vypocet!AD4:AD22)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AF4:AF22)","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C37)","v":""},{"$f":"'1. PENB'!D37","v":0},null,null,null,null,{"$f":"'1. PENB'!I37","v":0},null,null,null,null,null,"Podlahy",{"$f":"SUM(Vypocet!AD25:AD29)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AF25:AF29)","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C38)","v":""},{"$f":"'1. PENB'!D38","v":0},null,null,null,null,{"$f":"'1. PENB'!I38","v":0},null,null,null,null,null,"Střechy a stropy",{"$f":"SUM(Vypocet!AD32:AD39)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AF32:AF39)","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C39)","v":""},{"$f":"'1. PENB'!D39","v":0},null,null,null,null,{"$f":"'1. PENB'!I39","v":0},null,null,null,null,null,"Stěny k nevyt. prostoru",{"$f":"SUM(Vypocet!AD42:AD45)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AF42:AF45)","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C40)","v":""},{"$f":"'1. PENB'!D40","v":0},null,null,null,null,{"$f":"'1. PENB'!I40","v":0},null,null,null,null,null,"Otvorová výplň",{"$f":"SUM(Vypocet!AD47:AD88)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AF47:AF88)","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C41)","v":""},{"$f":"'1. PENB'!D41","v":0},null,null,null,null,{"$f":"'1. PENB'!I41","v":0},null,null,null,null,null,"Tepelné mosty"," -- "," -- "," -- "," -- "," -- ",{"$f":"Vypocet!AF90","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C42)","v":""},{"$f":"'1. PENB'!D42","v":0},null,null,null,null,{"$f":"'1. PENB'!I42","v":0},null,null,null,null,null,"Technické podlaží/ Garáže"]
[null,{"$f":"CONCATENATE('1. PENB'!C43)","v":""},{"$f":"'1. PENB'!D43","v":0},null,null,null,null,{"$f":"'1. PENB'!I43","v":0},null,null,null,null,null,"Obvodové zdivo",{"$f":"SUM(Vypocet!AX4:AX22)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AZ4:AZ22)","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C44)","v":""},{"$f":"'1. PENB'!D44","v":0},null,null,null,null,{"$f":"'1. PENB'!I44","v":0},null,null,null,null,null,"Podlahy",{"$f":"SUM(Vypocet!AX25:AX29)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AZ25:AZ29)","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C45)","v":""},{"$f":"'1. PENB'!D45","v":0},null,null,null,null,{"$f":"'1. PENB'!I45","v":0},null,null,null,null,null,"Střechy a stropy",{"$f":"SUM(Vypocet!AX32:AX39)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AZ32:AZ39)","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C46)","v":""},{"$f":"'1. PENB'!D46","v":0},null,null,null,null,{"$f":"'1. PENB'!I46","v":0},null,null,null,null,null,"Stěny k nevyt. prostoru",{"$f":"SUM(Vypocet!AX42:AX45)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AZ42:AZ45)","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C47)","v":""},{"$f":"'1. PENB'!D47","v":0},null,null,null,null,{"$f":"'1. PENB'!I47","v":0},null,null,null,null,null,"Otvorová výplň",{"$f":"SUM(Vypocet!AX47:AX88)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!AZ47:AZ88)","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C48)","v":""},{"$f":"'1. PENB'!D48","v":0},null,null,null,null,{"$f":"'1. PENB'!I48","v":0},null,null,null,null,null,"Tepelné mosty"," -- "," -- "," -- "," -- "," -- ",{"$f":"Vypocet!AZ90","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C49)","v":""},{"$f":"'1. PENB'!D49","v":0},null,null,null,null,{"$f":"'1. PENB'!I49","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C50)","v":""},{"$f":"'1. PENB'!D50","v":0},null,null,null,null,{"$f":"'1. PENB'!I50","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C51)","v":""},{"$f":"'1. PENB'!D51","v":0},null,null,null,null,{"$f":"'1. PENB'!I51","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C52)","v":""},{"$f":"'1. PENB'!D52","v":0},null,null,null,null,{"$f":"'1. PENB'!I52","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C53)","v":""},{"$f":"'1. PENB'!D53","v":0},null,null,null,null,{"$f":"'1. PENB'!I53","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C54)","v":""},{"$f":"'1. PENB'!D54","v":0},null,null,null,null,{"$f":"'1. PENB'!I54","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C55)","v":""},{"$f":"'1. PENB'!D55","v":0},null,null,null,null,{"$f":"'1. PENB'!I55","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C56)","v":""},{"$f":"'1. PENB'!D56","v":0},null,null,null,null,{"$f":"'1. PENB'!I56","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C57)","v":""},{"$f":"'1. PENB'!D57","v":0},null,null,null,null,{"$f":"'1. PENB'!I57","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C58)","v":""},{"$f":"'1. PENB'!D58","v":0},null,null,null,null,{"$f":"'1. PENB'!I58","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C59)","v":""},{"$f":"'1. PENB'!D59","v":0},null,null,null,null,{"$f":"'1. PENB'!I59","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C60)","v":""},{"$f":"'1. PENB'!D60","v":0},null,null,null,null,{"$f":"'1. PENB'!I60","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C61)","v":""},{"$f":"'1. PENB'!D61","v":0},null,null,null,null,{"$f":"'1. PENB'!I61","v":0}]
[null,{"$f":"CONCATENATE('1. PENB'!C62)","v":""},{"$f":"'1. PENB'!D62","v":0},null,null,null,null,{"$f":"'1. PENB'!I62","v":0}]
[null,"Celkem",{"$f":"SUM(C24:C58)","v":0},"x","x","x","x",{"$f":"SUM(H24:H58)","v":0},null,null,null,null,null,"Celkem",{"$f":"SUM(O30:O58)","v":0},"x","x","x","x",{"$f":"SUM(T25:T58)","v":0}]
[]
[]
[null,"Průměrný součinitel prostupu tepla budovy, Uem",null,null,null,null,{"$f":"IF(H11=0,\"\",H59/H11)","v":""},"[W/(m2K)]",null,null,null,null,null,"Průměrný součinitel prostupu tepla budovy, Uem",null,null,null,null,{"$f":"T59/T11","v":{"$error":"#DIV/0!"}},"[W/(m2K)]"]
[]
[null,"pozn: spočteno z výše zadaných hodnot"]

{"sheet":"9. Technické systémy","index":9,"n_rows":105,"n_cols":22,"rows_kept":105,"cut":false,"hidden":false,"merged":[[0,18,0,20],[0,21,0,23],[1,9,1,11],[1,12,1,14],[1,15,1,17],[1,18,1,20],[1,21,1,23],[0,0,0,2],[0,3,0,4],[0,6,0,7],[1,6,1,7],[1,3,1,4],[1,0,1,2],[0,9,0,11],[0,12,0,14],[0,15,0,17],[2,20,2,22],[2,16,2,19],[2,12,2,14],[51,8,52,8],[51,5,52,7],[42,9,43,12],[44,9,44,12],[45,9,45,12],[42,8,43,8],[44,5,44,7],[45,5,45,7],[2,2,2,11],[6,15,6,17],[24,6,24,7],[21,20,25,21],[16,18,20,19],[16,20,20,21],[6,18,6,19],[7,18,7,19],[8,20,8,21],[7,20,7,21],[11,20,15,21],[47,9,48,12],[6,13,7,14],[53,12,53,13],[53,14,53,15],[54,12,54,13],[61,2,63,4],[64,2,64,4],[66,12,66,14],[61,12,62,14],[53,5,53,7],[75,6,75,7],[73,15,73,16],[66,2,66,4],[61,5,62,8],[63,5,63,8],[64,5,64,8],[54,5,54,7],[53,9,53,11],[51,2,53,4],[54,2,54,4],[70,9,71,10],[72,9,72,10],[70,8,71,8],[71,15,71,16],[72,13,72,14],[70,13,71,14],[61,9,62,11],[63,9,63,11],[64,9,64,11],[66,5,66,8],[75,9,78,10],[75,11,78,12],[75,13,78,14],[9,2,9,4],[10,2,10,21],[21,18,25,19],[47,5,47,7],[21,13,25,14],[38,5,38,21],[39,5,39,21],[36,2,37,4],[26,2,30,2],[26,3,30,3],[26,6,26,7],[26,9,30,12],[26,13,30,14],[26,15,30,16],[26,17,30,17],[34,6,34,7],[21,2,25,2],[8,13,8,14],[9,9,9,12],[8,5,8,7],[9,5,9,7],[19,6,19,7],[6,20,6,21],[11,18,15,19],[8,18,8,19],[9,18,9,19],[7,15,7,16],[8,15,8,16],[9,15,9,16],[9,20,9,21],[9,13,9,14],[11,13,15,14],[91,18,91,19],[73,18,73,19],[73,20,73,21],[94,2,94,3],[95,2,95,3],[93,2,93,3],[91,2,92,3],[93,4,93,8],[83,9,86,10],[83,11,86,12],[83,13,86,14],[91,20,91,21],[91,10,91,11],[91,12,91,13],[91,14,91,15],[91,16,91,17],[83,20,86,21],[83,6,83,7],[79,15,82,16],[79,17,82,17],[79,18,82,19],[79,9,82,10],[79,11,82,12],[79,13,82,14],[6,2,8,4],[6,5,7,7],[6,9,7,12],[6,8,7,8],[8,9,8,12],[11,15,15,16],[96,2,96,3],[97,2,97,3],[94,4,94,8],[95,4,95,8],[96,4,96,8],[97,4,97,8],[73,2,73,4],[74,2,74,21],[73,9,73,10],[73,11,73,12],[73,13,73,14],[75,15,78,16],[75,17,78,17],[75,18,78,19],[75,20,78,21],[73,5,73,7],[83,15,86,16],[11,2,15,2],[83,17,86,17],[26,20,30,21],[29,6,29,7],[31,2,35,2],[31,3,35,3],[31,6,31,7],[11,17,15,17],[51,20,51,21],[52,20,52,21],[70,18,70,19],[61,20,61,21],[62,20,62,21],[63,20,63,21],[64,20,64,21],[16,2,20,2],[16,3,20,3],[16,13,20,14],[51,18,52,19],[42,2,44,4],[45,2,45,4],[42,13,43,14],[44,13,44,14],[45,13,45,14],[11,9,15,12],[21,3,25,3],[26,18,30,19],[16,15,20,16],[16,17,20,17],[21,6,21,7],[11,3,15,3],[11,6,11,7],[14,6,14,7],[66,18,66,19],[59,14,59,15],[16,6,16,7],[21,15,25,16],[21,17,25,17],[16,9,20,12],[21,9,25,12],[49,9,49,12],[51,9,52,11],[51,14,52,15],[54,9,54,11],[64,15,64,17],[56,12,58,13],[54,14,54,15],[63,15,63,17],[61,15,62,17],[51,12,52,13],[44,18,44,19],[45,18,45,19],[42,15,42,17],[70,20,70,21],[65,2,65,21],[53,18,53,19],[56,2,58,3],[70,2,72,4],[51,16,52,17],[53,16,53,17],[54,16,54,17],[71,20,71,21],[70,5,71,7],[72,5,72,7],[56,14,58,15],[70,15,70,17],[71,18,71,19],[72,20,72,21],[72,18,72,19],[42,5,43,7],[70,11,71,12],[66,9,66,11],[53,20,53,21],[31,9,35,12],[31,13,35,14],[31,15,35,16],[31,17,35,17],[31,18,35,19],[31,20,35,21],[42,20,42,21],[42,18,42,19],[36,9,37,12],[36,13,37,17],[36,18,37,19],[36,20,37,21],[79,3,82,3],[83,3,86,3],[87,2,88,4],[87,9,88,10],[87,11,88,17],[72,11,72,12],[56,9,58,11],[54,20,54,21],[54,18,54,19],[66,15,66,17],[56,16,58,17],[63,12,63,14],[64,12,64,14],[56,20,58,21],[56,18,58,19],[79,20,82,21],[83,18,86,19],[79,6,79,7],[61,18,62,19],[63,18,63,19],[64,18,64,19],[66,20,66,21],[72,15,72,16],[55,2,55,21],[87,18,88,19],[87,20,88,21],[89,9,89,12],[38,2,38,4],[39,2,39,4],[40,9,40,12],[91,4,92,9],[44,20,44,21],[43,20,43,21],[47,13,48,14],[47,15,48,17],[47,18,48,19],[47,20,48,21],[46,2,46,21],[45,20,45,21],[47,2,48,3],[43,15,43,17],[44,15,44,17],[45,15,45,17],[43,18,43,19],[75,2,78,2],[79,2,82,2],[83,2,86,2],[75,3,78,3],[104,16,104,21],[102,2,102,4],[103,2,103,4],[104,2,104,4],[102,5,102,6],[103,5,103,6],[104,5,104,6],[102,9,102,15],[103,9,103,15],[104,9,104,15],[100,2,101,4],[100,5,100,6],[101,5,101,6],[100,9,100,15],[100,16,100,21],[101,9,101,15],[101,16,101,21],[102,16,102,21],[103,16,103,21]]}
["Krok 1.",null,null,"Krok 2.",null,"Krok 3.","Krok 4.",null,"Krok 5.","Krok 6.",null,null,"Krok 7.",null,null,"Krok 8.",null,null,"Krok 9.",null,null,"Krok 10."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D63)>0,IF(SUM('1. PENB'!I63)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF(SUM('2. Bytové jednotky'!F6:F9,'2. Bytové jednotky'!F11:F14,'2. Bytové jednotky'!F16:F19,'2. Bytové jednotky'!F21:F24)>0,IF(SUM('2. Bytové jednotky'!J6:J9,'2. Bytové jednotky'!J11:J14,'2. Bytové jednotky'!J16:J19,'2. Bytové jednotky'!J21:J24,'2. Bytové jednotky'!L6:L9,'2. Bytové jednotky'!L11:L14,'2. Bytové jednotky'!L16:L19,'2. Bytové jednotky'!L21:L24)>0,IF(SUM('2. Bytové jednotky'!F27:F28,'2. Bytové jednotky'!F30:F31)>0,IF(SUM('2. Bytové jednotky'!F34:F35,'2. Bytové jednotky'!F37:F38,'2. Bytové jednotky'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,{"$f":"IF(SUM('3. Schodišťový prostor'!F6:F9,'3. Schodišťový prostor'!F11:F14,'3. Schodišťový prostor'!F16:F19,'3. Schodišťový prostor'!F21:F24)>0,IF(SUM('3. Schodišťový prostor'!J6:J9,'3. Schodišťový prostor'!J11:J14,'3. Schodišťový prostor'!J16:J19,'3. Schodišťový prostor'!J21:J24,'3. Schodišťový prostor'!L6:L9,'3. Schodišťový prostor'!L11:L14,'3. Schodišťový prostor'!L16:L19,'3. Schodišťový prostor'!L21:L24)>0,IF(SUM('3. Schodišťový prostor'!F27:F28,'3. Schodišťový prostor'!F30:F31)>0,IF(SUM('3. Schodišťový prostor'!F34:F35,'3. Schodišťový prostor'!F37:F38,'3. Schodišťový prostor'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF(SUM('4. Technické podlaží-garáže'!F6:F9,'4. Technické podlaží-garáže'!F11:F14,'4. Technické podlaží-garáže'!F16:F19,'4. Technické podlaží-garáže'!F21:F24)>0,IF(SUM('4. Technické podlaží-garáže'!J6:J9,'4. Technické podlaží-garáže'!J11:J14,'4. Technické podlaží-garáže'!J16:J19,'4. Technické podlaží-garáže'!J21:J24,'4. Technické podlaží-garáže'!L6:L9,'4. Technické podlaží-garáže'!L11:L14,'4. Technické podlaží-garáže'!L16:L19,'4. Technické podlaží-garáže'!L21:L24)>0,IF(SUM('4. Technické podlaží-garáže'!F27:F28,'4. Technické podlaží-garáže'!F30:F31)>0,IF(SUM('4. Technické podlaží-garáže'!F34:F35,'4. Technické podlaží-garáže'!F37:F38,'4. Technické podlaží-garáže'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,{"$f":"IF('5. Geometrie - Byty'!F5>0,IF('5. Geometrie - Byty'!F7>0,IF('5. Geometrie - Byty'!F10>0,IF('5. Geometrie - Byty'!F11>0,IF('5. Geometrie - Byty'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF('6. Geometrie - Sch'!F5>0,IF('6. Geometrie - Sch'!F7>0,IF('6. Geometrie - Sch'!F10>0,IF('6. Geometrie - Sch'!F11>0,IF('6. Geometrie - Sch'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF('7. Geometrie - Tech'!F5>0,IF('7. Geometrie - Tech'!F7>0,IF('7. Geometrie - Tech'!F10>0,IF('7. Geometrie - Tech'!F11>0,IF('7. Geometrie - Tech'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF(SUM('8. Tepelně tech. parametry'!T8:T10)>0,IF(SUM('8. Tepelně tech. parametry'!T11:T13)>0,IF(SUM('8. Tepelně tech. parametry'!T15)>0,IF(SUM('8. Tepelně tech. parametry'!T59)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,"ZDE"]
[null,null,"Hodnoty pro technické systémy z PENB",null,null,null,null,null,null,null,null,null,"Zpět",null,null,null,"Pokračovat",null,null,null,"Nápověda"]
[]
[null,null,"B) technické systémy"]
[null,null,"b.1.a) vytápění"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje",null,null,"Energo-\nnositel","Pokrytí\ndílčí\npotřeby\nenergie\nna vytápění",null,null,null,"Jmenovitý\ntepelný\nvýkon",null,"Účinnost\nvýroby\nenergie\nzdrojem\ntepla",null,null,"Účinnost\ndistribuce\nenergie\nna\nvytápění",null,"Účinnost\nsdílení\nenergie\nna\nvytápění"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen",null,"COP","ηH,dis",null,"ηH,em"]
[null,null,null,null,null,"[-]",null,null,"[-]","[%]",null,null,null,"[kW]",null,"[%]",null,"[-]","[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x",null,null,"x","x",null,null,null,"x",null,{"$f":"IF(E14=\"*\",80,IF(E19=\"*\",80,IF(E24=\"*\",80,\"\")))","v":""},null," -- ",{"$f":"IF(E14=\"*\",85,IF(E19=\"*\",85,IF(E24=\"*\",85,\"\")))","v":""},null,{"$f":"IF(E14=\"*\",80,IF(E19=\"*\",80,IF(E24=\"*\",80,\"\")))","v":""}]
[null,null,"Hodnocená budova/zóna:"]
[null,null,"1.","Bytové jednotky",null,"Zdroj","Rozvody",null,"Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!B186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!B186=0,\"\",\"*\")","v":""},null,{"$f":"IF(Data!B186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!O177=\"-\",\"\",\"*\")","v":""},null,"Koncové prvky"]
[null,null,null,null,null,null,{"$f":"IF(Data!B186=0,\"\",\"*\")","v":""}]
[null,null,"2.","Bytové jednotky",null,"Zdroj","Rozvody",null,"Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!X186=0,\"\",\"*\")","v":""},{"$f":"IF(Data!B186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!X186=0,\"\",\"*\")","v":""},null,{"$f":"IF(Data!X186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!AF177=\"-\",\"\",\"*\")","v":""},null,"Koncové prvky"]
[null,null,null,null,null,null,{"$f":"IF(Data!X186=0,\"\",\"*\")","v":""}]
[null,null,"3.","Bytové jednotky",null,"Zdroj","Rozvody",null,"Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!AN186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!AN186=0,\"\",\"*\")","v":""},null,{"$f":"IF(Data!AN186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!AV177=\"-\",\"\",\"*\")","v":""},null,"Koncové prvky"]
[null,null,null,null,null,null,{"$f":"IF(Data!AN186=0,\"\",\"*\")","v":""}]
[null,null,"4.","Bytové jednotky",null,"Zdroj","Rozvody",null,"Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!BD186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!BD186=0,\"\",\"*\")","v":""},null,{"$f":"IF(Data!BD186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!BL177=\"-\",\"\",\"*\")","v":""},null,"Koncové prvky"]
[null,null,null,null,null,null,{"$f":"IF(Data!BD186=0,\"\",\"*\")","v":""}]
[null,null,"5.","Bytové jednotky",null,"Zdroj","Rozvody",null,"Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!BT186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!BT186=0,\"\",\"*\")","v":""},null,{"$f":"IF(Data!BT186=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!CB177=\"-\",\"\",\"*\")","v":""},null,"Koncové prvky"]
[null,null,null,null,null,null,{"$f":"IF(Data!BT186=0,\"\",\"*\")","v":""}]
[null,null,"Solární kolektory",null,null,"Typ kolektoru",null,"Účel","Energonositel",null,null,null,null,"Plocha apertury\n(účinná plocha solárního kolektoru)",null,null,null,null,{"$f":"IF(Data!I677=3,S88,\"\")","v":""},null,"m2"]
[null,null,null,null,null,{"$f":"IF(Data!I677=3,Data!B679,\"\")","v":""},"",{"$f":"IF(Data!I677=3,Data!J677,\"\")","v":""},"Energie okolního prostředí (Slunce)"]
[null,null,"Schodišťový prostor",null,null,"V modelu je uvažováno, že výše uvedené zdroje pro vytápění budou zároveň sloužit k pokrytí tepelných ztrát ostatních zón (schodište, technické podlaží)."]
[null,null,"Technické podlaží/ Garáže",null,null,"V modelu je uvažováno, že výše uvedené zdroje pro vytápění budou zároveň sloužit k pokrytí tepelných ztrát ostatních zón (schodište, technické podlaží)."]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(J12+J17+J22+J27+J32+J37)=1,\"V pořádku\",IF(SUM(J12+J17+J22+J27+J32+J37)=0,\"\",\"Nesprávně zadáno\"))","v":""}]
[null,null,"b.2.a) chlazení"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje\nchlazení",null,null,"Energo-\nnositel","Pokrytí\ndílčí\npotřeby\nenergie\nna\nchlazení",null,null,null,"Jmenovitý\nchladící\nvýkon",null,"Chladicí\nfaktor\nzdroje\nchladu",null,null,"Účinnost\ndistribuce\nenergie\nna\nchlazení",null,"Účinnost\nsdílení\nenergie\nna\nchlazení"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EERC,gen",null,null,"ηC,dis",null,"ηC,em"]
[null,null,null,null,null,"[-]",null,null,"[-]","[%]",null,null,null,"[kW]",null,"[-]",null,null,"[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x",null,null,"x","x",null,null,null,"x",null,{"$f":"IF(Data!K299=0,\"\",2.7)","v":""},null,null,{"$f":"IF(Data!K299=0,\"\",85)","v":""},null,{"$f":"IF(Data!K299=0,\"\",85)","v":""}]
[null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům",null,null,"Zdroj",null,null,"Energonositel"]
[null,null,null,null,"*"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(J48)=1,\"V pořádku\",IF(SUM(J48)=0,\"\",\"Nesprávně zadáno\"))","v":""}]
[null,null,"b.3) větrání"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ větracího\nsystému",null,null,"Energo-\nnositel","Tepelný\nvýkon",null,null,"Chladící\nvýkon",null,"Pokrytí\ndílčí\npotřeby\nenergie\nna\nvětrání",null,"Jmen.\nelektr.\npříkon\nsystému\nvětrání",null,"Jmen.\nobjem.\nprůtok\nvětracího\nvzduchu",null,"Měrný\npříkon\nventilátoru\nnuceného\nvětrání"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SFPahu"]
[null,null,null,null,null,"[-]",null,null,"[-]","[kW]",null,null,"[kW]",null,"[%]",null,"[kW]",null,"[m3/hod]",null,"[W.s/m3]"]
[null,null,"Referenční budova",null,null,"x",null,null,"x","x",null,null,"x",null,"x",null,"x",null,"x",null,{"$f":"IF('9. Technické systémy'!E59=\"*\",1750,\"\")","v":""}]
[null,null,"Hodnocená budova/zóna:"]
[null,null,"Bytové jednotky",null,null,"Zdroj",null,"Měrný příkonu ventilátorů","Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!J361=\"-\",\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!J361=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!J361=\"-\",\"\",\"*\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(O57)=1,\"V pořádku\",IF(SUM(O57)=0,\"\",\"Nesprávně zadáno\"))","v":""}]
[null,null,"b.4) úprava vlhkosti vzduchu"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ\nsystému\nvlhčení",null,null,null,"Energo-\nnositel",null,null,"Jmenovitý\nelektrický\npříkon",null,null,"Jmenovitý\ntepelný\nvýkon",null,null,"Pokrytí\ndílčí\ndodané\nenergie\nna\núpravu\nvlhkosti",null,"Účinnost\nzdroje\núpravy\nvlhkosti\nsystému\nvlhčení"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηRH+,gen"]
[null,null,null,null,null,"[-]",null,null,null,"[-]",null,null,"[kW]",null,null,"[kW]",null,null,"[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x",null,null,null,"x",null,null,"x",null,null,"x",null,null,"x",null,70]
[null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům"]
[]
[]
[null,null,"b.5.a) příprava teplé vody (TV)"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Systém\npřípravy\nTV v\nbudově",null,null,"Energo-\nnositel","Pokrytí \ndílčí \npotřeby \nenergie na \npřípravu \nteplé \nvody",null,"Jmen.\npříkon\npro\nohřev\nTV",null,"Objem\nzásobníku\nTV",null,"Účinnost\nzdroje\ntepla pro\npřípravu\nteplé\nvody",null,null,"Měrná\ntepelná\nztráta\nzásobníku\nteplé\nvody",null,"Měrná\ntepelná\nztráta\nrozvodů\nteplé\nvody"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηW,gen",null,"COP","QW,st",null,"QW,dis"]
[null,null,null,null,null,"[-]",null,null,"[-]","[%]",null,"[kW]",null,"[litry]",null,"[%]",null,"[-]","[Wh/l.d]",null,"[Wh/m.d]"]
[null,null,"Referenční budova",null,null,"x",null,null,"x","x",null,"x",null,"x",null,{"$f":"IF(Data!H445>10,85,IF(E82=\"*\",85,IF(E86=\"*\",85,\"\")))","v":""},null," -- ",{"$f":"IF(Data!H445>10,7,IF(E82=\"*\",7,IF(E86=\"*\",7,\"\")))","v":""},null,{"$f":"IF(Data!H445>10,150,IF(E82=\"*\",150,IF(E86=\"*\",150,\"\")))","v":""}]
[null,null,"Hodnocená budova/zóna:"]
[null,null,"1.","Bytové jednotky",null,"Zdroj","Zásobník teplé vody"]
[null,null,null,null,"*",null,"*",null,"Energonositel"]
[null,null,null,null,{"$f":"IF(Data!J437=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!J556=\"-\",\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!O437=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!O556=\"-\",\"\",\"*\")","v":""}]
[null,null,"2.","Bytové jednotky",null,"Zdroj","Zásobník teplé vody"]
[null,null,null,null,"*",null,"*",null,"Energonositel"]
[null,null,null,null,{"$f":"IF(Data!AA437=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!AA556=\"-\",\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!AF437=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!AF556=\"-\",\"\",\"*\")","v":""}]
[null,null,"3.","Bytové jednotky",null,"Zdroj","Zásobník teplé vody"]
[null,null,null,null,"*",null,"*",null,"Energonositel"]
[null,null,null,null,{"$f":"IF(Data!AQ437=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!AQ556=\"-\",\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!AV437=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!AV556=\"-\",\"\",\"*\")","v":""}]
[null,null,"Solární kolektory",null,null,"Typ kolektoru",null,"Účel","Energonositel",null,null,"Plocha apertury\n(účinná plocha solárního kolektoru)",null,null,null,null,null,null,null,null,"m2"]
[null,null,null,null,null,null,"",null,"Energie okolního prostředí (Slunce)"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(J76+J80+J84+J88)=1,\"V pořádku\",IF(SUM(J76+J80+J84+J88)=0,\"\",\"Nesprávně zadáno\"))","v":""}]
[null,null,"b) dílčí dodané energie"]
[null,null,"ř.",null,null,null,null,null,null,null,"Vytápění",null,"Chlazení",null,"Větrání",null,"Úprava\nvlhkosti\nvzduchu",null,"Příprava\nteplé vody",null,"Osvětlení"]
[null,null,null,null,null,null,null,null,null,null,"Ref. budova","Hod. budova","Ref. budova","Hod. budova","Ref. budova","Hod. budova","Ref. budova","Hod. budova","Ref. budova","Hod. budova","Ref. budova","Hod. budova"]
[null,null,"(1)",null,"Potřeba energie",null,null,null,null,"[MWh/rok]",null,null,null,null,"x","x",null,null,null,null,"x","x"]
[null,null,"(2)",null,"Vypočtená\nspotřeba\nenergie",null,null,null,null,"[MWh/rok]"]
[null,null,"(3)",null,"Pomocná\nenergie",null,null,null,null,"[MWh/rok]"]
[null,null,"(4)",null,"Dílčí dodaná\nenergie\n(ř.4)=(ř.2)+(ř.3)",null,null,null,null,"[MWh/rok]",null,{"$f":"IF((L95+L96)=0,\"\",(L95+L96))","v":""},null,{"$f":"IF((N95+N96)=0,\"\",(N95+N96))","v":""},null,{"$f":"IF((P95+P96)=0,\"\",(P95+P96))","v":""},null,{"$f":"IF((R95+R96)=0,\"\",(R95+R96))","v":""},null,{"$f":"IF((T95+T96)=0,\"\",(T95+T96))","v":""},null,{"$f":"IF((V95+V96)=0,\"\",(V95+V96))","v":""}]
[null,null,"(5)",null,"Měrná dílčí\ndodaná energie\nna celkovou\nenergeticky\nvztažnou plochu\n(ř.4) / m2",null,null,null,null,"[kWh/(m2.rok)]",null,{"$f":"IF(L97=\"\",\"\",((L97/'1. PENB'!I20)*1000))","v":""},null,{"$f":"IF(N97=\"\",\"\",((N97/'1. PENB'!I20)*1000))","v":""},null,{"$f":"IF(P97=\"\",\"\",((P97/'1. PENB'!I20)*1000))","v":""},null,{"$f":"IF(R97=\"\",\"\",((R97/'1. PENB'!I20)*1000))","v":""},null,{"$f":"IF(T97=\"\",\"\",((T97/'1. PENB'!I20)*1000))","v":""},null,{"$f":"IF(V97=\"\",\"\",((V97/'1. PENB'!I20)*1000))","v":""}]
[]
[null,null,"d) rozdělení dílčích dodaných energií, celkové primární energie a neobnovitelné primární energie podle energonositelů"]
[null,null,"Energonositel",null,null,"Dílčí vypočtená \nspotřeba energie \n/ Pomocná energie",null,"Faktor\ncelkové\nprimární\nenergie","Faktor\nneobnovitelné\nprimární\nenergie","Celková\nprimární\nenergie",null,null,null,null,null,null,"Neobnovitelná\nprimární\nenergie"]
[null,null,null,null,null,"[MWh/rok]",null,"[-]","[-]","[MWh/rok]",null,null,null,null,null,null,"[MWh/rok]"]
[]
[]
[null,null,"Celkem",null,null,{"$f":"IF(SUM(L97,N97,P97,R97,T97,V97)=0,\"\",SUM(L97,N97,P97,R97,T97,V97))","v":""},null,"x","x"]

{"sheet":"10. Vyhodnocení","index":10,"n_rows":77,"n_cols":42,"rows_kept":77,"cut":false,"hidden":false,"merged":[[1,41,1,44],[1,0,1,4],[1,5,1,8],[1,9,1,13],[1,14,1,18],[1,19,1,25],[1,26,1,28],[1,29,1,32],[1,33,1,36],[1,37,1,40],[0,41,0,16383],[0,0,0,4],[0,5,0,8],[0,9,0,13],[0,14,0,18],[0,19,0,25],[0,26,0,28],[0,29,0,32],[0,33,0,36],[0,37,0,40],[70,2,70,10],[68,2,68,10],[66,2,66,4],[66,25,66,27],[66,30,66,31],[66,32,66,42],[66,7,66,8],[66,9,66,19],[69,2,69,19],[69,25,69,42],[68,41,68,42],[70,39,70,40],[70,41,70,42],[70,16,70,17],[70,18,70,19],[44,36,44,37],[44,34,44,35],[44,25,44,33],[68,13,68,14],[70,13,70,14],[68,36,68,37],[70,36,70,37],[68,11,68,12],[70,11,70,12],[68,34,68,35],[70,34,70,35],[68,25,68,33],[70,25,70,33],[60,18,60,19],[48,18,48,19],[54,25,54,38],[62,25,62,42],[63,30,63,31],[63,32,63,33],[63,34,63,35],[63,36,63,37],[44,41,44,42],[44,16,44,17],[44,18,44,19],[2,42,2,43],[2,19,2,20],[2,15,2,17],[2,12,2,13],[20,39,20,40],[20,41,20,42],[65,36,65,37],[65,39,65,40],[65,41,65,42],[64,30,64,31],[65,30,65,31],[65,32,65,33],[65,34,65,35],[64,32,64,33],[64,34,64,35],[64,36,64,37],[64,39,64,40],[64,41,64,42],[64,26,64,27],[65,26,65,27],[59,39,59,40],[59,41,59,42],[58,25,60,27],[44,13,44,14],[12,9,12,10],[12,11,12,12],[12,13,12,14],[64,11,64,12],[64,13,64,14],[64,16,64,17],[64,18,64,19],[13,6,13,8],[13,9,13,10],[13,11,13,12],[13,13,13,14],[13,16,13,17],[13,18,13,19],[44,11,44,12],[44,2,44,10],[12,16,12,17],[12,18,12,19],[63,11,63,12],[63,13,63,14],[63,16,63,17],[63,18,63,19],[60,13,60,14],[60,16,60,17],[12,3,12,4],[65,7,65,8],[65,9,65,10],[65,11,65,12],[65,13,65,14],[65,16,65,17],[65,18,65,19],[20,18,20,19],[20,16,20,17],[64,3,64,4],[65,3,65,4],[64,7,64,8],[64,9,64,10],[61,2,61,4],[61,7,61,8],[63,3,63,4],[52,18,52,19],[50,2,50,4],[50,5,50,6],[50,7,50,9],[50,10,50,12],[50,13,50,15],[50,16,50,17],[47,18,47,19],[63,9,63,10],[13,3,13,4],[61,25,61,27],[61,30,61,31],[61,32,61,33],[61,34,61,35],[61,36,61,37],[61,39,61,40],[61,41,61,42],[63,26,63,27],[63,39,63,40],[63,41,63,42],[22,16,22,17],[22,18,22,19],[58,28,59,28],[58,29,59,29],[58,36,58,38],[58,39,58,40],[47,25,49,27],[47,28,48,29],[47,30,48,32],[47,33,48,35],[47,36,48,38],[47,39,48,40],[42,33,42,34],[12,6,12,8],[50,41,50,42],[51,25,51,42],[52,25,52,27],[52,28,52,29],[52,30,52,32],[52,33,52,35],[52,36,52,38],[52,39,52,40],[52,41,52,42],[50,25,50,27],[50,28,50,29],[50,30,50,32],[50,33,50,35],[50,36,50,38],[50,39,50,40],[47,41,47,42],[48,41,48,42],[49,28,49,29],[49,30,49,32],[49,33,49,35],[49,36,49,38],[49,39,49,40],[49,41,49,42],[42,35,42,36],[42,37,42,38],[42,39,42,40],[42,41,42,42],[40,25,40,27],[40,29,40,30],[40,31,40,32],[40,33,40,34],[40,35,40,36],[40,37,40,38],[40,39,40,40],[40,41,40,42],[41,25,41,42],[42,25,42,27],[42,29,42,30],[42,31,42,32],[37,25,39,27],[37,28,38,28],[37,37,38,38],[37,39,38,40],[37,41,37,42],[38,41,38,42],[39,29,39,30],[39,31,39,32],[39,33,39,34],[39,35,39,36],[39,37,39,38],[39,39,39,40],[37,29,38,30],[37,31,38,32],[37,33,38,34],[37,35,38,36],[39,41,39,42],[15,32,15,33],[27,41,27,42],[28,25,28,27],[28,29,28,31],[28,32,28,33],[28,34,28,35],[28,36,28,38],[28,39,28,40],[28,41,28,42],[25,25,27,27],[25,28,26,28],[26,36,26,38],[26,39,26,40],[26,41,26,42],[27,29,27,31],[27,32,27,33],[27,34,27,35],[27,36,27,38],[27,39,27,40],[25,29,26,31],[25,32,26,33],[25,34,26,35],[25,36,25,38],[11,26,11,27],[12,26,12,27],[13,26,13,27],[12,32,12,33],[12,34,12,35],[12,36,12,37],[12,39,12,40],[12,41,12,42],[13,36,13,37],[13,39,13,40],[13,34,13,35],[13,29,13,31],[13,32,13,33],[12,29,12,31],[9,34,9,35],[9,36,9,37],[9,39,9,40],[9,41,9,42],[11,34,11,35],[11,36,11,37],[11,39,11,40],[11,41,11,42],[25,39,25,40],[25,41,25,42],[22,39,22,40],[22,41,22,42],[13,41,13,42],[14,41,14,42],[15,34,15,35],[15,36,15,37],[15,39,15,40],[15,41,15,42],[20,36,20,37],[22,36,22,37],[20,34,20,35],[22,34,22,35],[14,34,14,35],[14,36,14,37],[2,25,2,32],[6,25,8,27],[6,28,7,28],[6,29,7,31],[6,32,7,33],[8,29,8,31],[10,25,10,42],[11,29,11,31],[11,32,11,33],[6,34,7,35],[6,36,6,38],[6,39,6,40],[6,41,6,42],[7,36,7,37],[7,39,7,40],[7,41,7,42],[8,32,8,33],[8,34,8,35],[8,36,8,37],[8,39,8,40],[8,41,8,42],[9,25,9,27],[9,29,9,31],[9,32,9,33],[61,9,61,10],[61,11,61,12],[61,13,61,14],[61,16,61,17],[61,18,61,19],[62,2,62,19],[63,7,63,8],[50,18,50,19],[51,2,51,19],[52,2,52,4],[52,5,52,6],[52,7,52,9],[52,10,52,12],[52,13,52,15],[52,16,52,17],[54,2,54,15],[54,16,54,17],[54,18,54,19],[58,2,60,4],[58,5,59,5],[58,6,59,6],[58,7,59,8],[58,9,59,10],[60,7,60,8],[49,5,49,6],[49,7,49,9],[49,10,49,12],[49,13,49,15],[49,16,49,17],[49,18,49,19],[47,2,49,4],[47,5,48,6],[47,7,48,9],[47,10,48,12],[47,13,48,15],[47,16,48,17],[41,2,41,19],[42,2,42,4],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,12,42,13],[42,14,42,15],[42,16,42,17],[42,18,42,19],[40,16,40,17],[40,18,40,19],[37,2,39,4],[37,5,38,5],[37,14,38,15],[37,16,38,17],[37,18,37,19],[38,18,38,19],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,12,39,13],[39,14,39,15],[39,16,39,17],[37,6,38,7],[37,8,38,9],[37,10,38,11],[37,12,38,13],[34,11,34,12],[32,13,32,14],[34,13,34,14],[32,2,32,10],[34,2,34,10],[40,2,40,4],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,12,40,13],[40,14,40,15],[9,13,9,14],[9,16,9,17],[9,18,9,19],[11,3,11,4],[27,18,27,19],[28,2,28,4],[28,6,28,8],[28,9,28,10],[28,11,28,12],[28,13,28,15],[28,16,28,17],[28,18,28,19],[25,2,27,4],[25,5,26,5],[25,16,25,17],[25,18,25,19],[26,13,26,15],[26,16,26,17],[26,18,26,19],[27,6,27,8],[27,9,27,10],[27,11,27,12],[27,13,27,15],[27,16,27,17],[9,11,9,12],[2,2,2,9],[6,2,8,4],[6,5,7,5],[6,6,7,8],[6,9,7,10],[6,11,7,12],[8,6,8,8],[8,9,8,10],[8,11,8,12],[60,41,60,42],[58,30,59,31],[58,32,59,33],[14,18,14,19],[14,26,14,27],[6,13,6,15],[6,16,6,17],[6,18,6,19],[7,13,7,14],[7,16,7,17],[7,18,7,19],[10,2,10,19],[11,6,11,8],[11,9,11,10],[11,11,11,12],[11,13,11,14],[11,16,11,17],[11,18,11,19],[8,13,8,14],[8,16,8,17],[8,18,8,19],[9,2,9,4],[9,6,9,8],[9,9,9,10],[14,39,14,40],[14,3,14,4],[14,6,14,8],[14,16,14,17],[54,39,54,40],[54,41,54,42],[68,16,68,17],[68,18,68,19],[58,13,58,15],[58,16,58,17],[58,18,58,19],[59,13,59,14],[59,16,59,17],[59,18,59,19],[58,41,58,42],[59,36,59,37],[58,34,59,35],[60,30,60,31],[60,32,60,33],[60,34,60,35],[60,36,60,37],[60,39,60,40],[68,39,68,40],[58,11,59,12],[60,9,60,10],[60,11,60,12],[44,39,44,40],[25,6,26,8],[25,9,26,10],[25,11,26,12],[25,13,25,15],[39,18,39,19],[29,2,29,19],[30,2,30,4],[30,6,30,8],[30,9,30,10],[30,11,30,12],[30,13,30,15],[30,16,30,17],[30,18,30,19],[32,16,32,17],[32,18,32,19],[34,16,34,17],[34,36,34,37],[32,34,32,35],[34,34,34,35],[32,25,32,33],[34,25,34,33],[14,9,14,10],[14,11,14,12],[14,13,14,14],[16,29,16,31],[17,28,17,42],[18,28,18,42],[16,32,16,33],[16,34,16,42],[16,2,16,4],[17,2,17,4],[18,2,18,4],[16,6,16,8],[16,9,16,10],[15,3,15,4],[15,6,15,8],[15,9,15,10],[15,11,15,12],[15,13,15,14],[15,16,15,17],[15,18,15,19],[15,26,15,27],[15,29,15,31],[14,29,14,31],[14,32,14,33],[17,5,17,19],[18,5,18,19],[16,11,16,19],[16,25,16,27],[17,25,17,27],[18,25,18,27],[20,25,20,33],[22,25,22,33],[20,13,20,14],[22,13,22,14],[29,25,29,42],[30,39,30,40],[30,41,30,42],[32,39,32,40],[32,41,32,42],[20,11,20,12],[22,11,22,12],[20,2,20,10],[22,2,22,10],[32,11,32,12],[34,39,34,40],[34,41,34,42],[32,36,32,37],[34,18,34,19],[30,25,30,27],[30,29,30,31],[30,32,30,33],[30,34,30,35],[30,36,30,38],[76,16,76,17],[76,18,76,19],[76,2,76,15],[73,2,73,10],[73,11,73,12],[73,13,73,14],[73,16,73,17],[73,18,73,19],[73,25,73,33],[75,25,75,33],[75,2,75,10],[75,11,75,12],[75,13,75,14],[75,16,75,17],[75,18,75,19],[74,2,74,10],[74,11,74,12],[74,13,74,14],[74,16,74,17],[74,18,74,19],[75,34,75,35],[75,36,75,37],[75,39,75,40],[75,41,75,42],[76,25,76,38],[76,39,76,40],[76,41,76,42],[73,34,73,35],[73,36,73,37],[73,39,73,40],[73,41,73,42],[74,25,74,33],[74,34,74,35],[74,36,74,37],[74,39,74,40],[74,41,74,42]]}
["Krok 1.",null,null,null,null,"Krok 2.",null,null,null,"Krok 3.",null,null,null,null,"Krok 4.",null,null,null,null,"Krok 5.",null,null,null,null,null,null,"Krok 6.",null,null,"Krok 7.",null,null,null,"Krok 8.",null,null,null,"Krok 9.",null,null,null,"Krok 10."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D63)>0,IF(SUM('1. PENB'!I63)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,{"$f":"IF(SUM('2. Bytové jednotky'!F6:F9,'2. Bytové jednotky'!F11:F14,'2. Bytové jednotky'!F16:F19,'2. Bytové jednotky'!F21:F24)>0,IF(SUM('2. Bytové jednotky'!J6:J9,'2. Bytové jednotky'!J11:J14,'2. Bytové jednotky'!J16:J19,'2. Bytové jednotky'!J21:J24,'2. Bytové jednotky'!L6:L9,'2. Bytové jednotky'!L11:L14,'2. Bytové jednotky'!L16:L19,'2. Bytové jednotky'!L21:L24)>0,IF(SUM('2. Bytové jednotky'!F27:F28,'2. Bytové jednotky'!F30:F31)>0,IF(SUM('2. Bytové jednotky'!F34:F35,'2. Bytové jednotky'!F37:F38,'2. Bytové jednotky'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,{"$f":"IF(SUM('3. Schodišťový prostor'!F6:F9,'3. Schodišťový prostor'!F11:F14,'3. Schodišťový prostor'!F16:F19,'3. Schodišťový prostor'!F21:F24)>0,IF(SUM('3. Schodišťový prostor'!J6:J9,'3. Schodišťový prostor'!J11:J14,'3. Schodišťový prostor'!J16:J19,'3. Schodišťový prostor'!J21:J24,'3. Schodišťový prostor'!L6:L9,'3. Schodišťový prostor'!L11:L14,'3. Schodišťový prostor'!L16:L19,'3. Schodišťový prostor'!L21:L24)>0,IF(SUM('3. Schodišťový prostor'!F27:F28,'3. Schodišťový prostor'!F30:F31)>0,IF(SUM('3. Schodišťový prostor'!F34:F35,'3. Schodišťový prostor'!F37:F38,'3. Schodišťový prostor'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,{"$f":"IF(SUM('4. Technické podlaží-garáže'!F6:F9,'4. Technické podlaží-garáže'!F11:F14,'4. Technické podlaží-garáže'!F16:F19,'4. Technické podlaží-garáže'!F21:F24)>0,IF(SUM('4. Technické podlaží-garáže'!J6:J9,'4. Technické podlaží-garáže'!J11:J14,'4. Technické podlaží-garáže'!J16:J19,'4. Technické podlaží-garáže'!J21:J24,'4. Technické podlaží-garáže'!L6:L9,'4. Technické podlaží-garáže'!L11:L14,'4. Technické podlaží-garáže'!L16:L19,'4. Technické podlaží-garáže'!L21:L24)>0,IF(SUM('4. Technické podlaží-garáže'!F27:F28,'4. Technické podlaží-garáže'!F30:F31)>0,IF(SUM('4. Technické podlaží-garáže'!F34:F35,'4. Technické podlaží-garáže'!F37:F38,'4. Technické podlaží-garáže'!F40:F41)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,{"$f":"IF('5. Geometrie - Byty'!F5>0,IF('5. Geometrie - Byty'!F7>0,IF('5. Geometrie - Byty'!F10>0,IF('5. Geometrie - Byty'!F11>0,IF('5. Geometrie - Byty'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,null,null,{"$f":"IF('6. Geometrie - Sch'!F5>0,IF('6. Geometrie - Sch'!F7>0,IF('6. Geometrie - Sch'!F10>0,IF('6. Geometrie - Sch'!F11>0,IF('6. Geometrie - Sch'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,{"$f":"IF('7. Geometrie - Tech'!F5>0,IF('7. Geometrie - Tech'!F7>0,IF('7. Geometrie - Tech'!F10>0,IF('7. Geometrie - Tech'!F11>0,IF('7. Geometrie - Tech'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,{"$f":"IF(SUM('8. Tepelně tech. parametry'!T8:T10)>0,IF(SUM('8. Tepelně tech. parametry'!T11:T13)>0,IF(SUM('8. Tepelně tech. parametry'!T15)>0,IF(SUM('8. Tepelně tech. parametry'!T59)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,{"$f":"IF(SUM('9. Technické systémy'!J12:M38)>0,IF(SUM('9. Technické systémy'!J76:K89)>0,IF(SUM('9. Technické systémy'!F105:G105)>0,IF(SUM('9. Technické systémy'!J105:P105)>0,IF(SUM('9. Technické systémy'!Q105:V105)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,"ZDE"]
[null,null,"Hodnoty pro technické systémy z PENB",null,null,null,null,null,null,null,null,null,"Zpět",null,null,"Pokračovat",null,null,null,"Nápověda",null,null,null,null,null,"Hodnoty pro technické systémy z PENB"]
[]
[null,null,"B) technické systémy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B) technické systémy"]
[null,null,"b.1.a) vytápění",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b.1.a) vytápění"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje","Energo-\nnositel",null,null,"Pokrytí\ndílčí\npotřeby\nenergie\nna vytápění",null,"Jmenovitý\ntepelný\nvýkon",null,"Účinnost\nvýroby\nenergie\nzdrojem\ntepla",null,null,"Účinnost\ndistribuce\nenergie\nna\nvytápění",null,"Účinnost\nsdílení\nenergie\nna\nvytápění",null,null,null,null,null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje","Energo-\nnositel",null,null,"Pokrytí\ndílčí\npotřeby\nenergie\nna vytápění",null,"Jmenovitý\ntepelný\nvýkon",null,"Účinnost\nvýroby\nenergie\nzdrojem\ntepla",null,null,"Účinnost\ndistribuce\nenergie\nna\nvytápění",null,"Účinnost\nsdílení\nenergie\nna\nvytápění"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen",null,"COP","ηH,dis",null,"ηH,em",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen",null,"COP","ηH,dis",null,"ηH,em"]
[null,null,null,null,null,"[-]","[-]",null,null,"[%]",null,"[kW]",null,"[%]",null,"[-]","[%]",null,"[%]",null,null,null,null,null,null,null,null,null,"[-]","[-]",null,null,"[%]",null,"[kW]",null,"[%]",null,"[-]","[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x","x",null,null,"x",null,"x",null,{"$f":"IF(SUM('9. Technické systémy'!P10:Q10)=0,\"\",(SUM('9. Technické systémy'!P10:Q10)))","v":""},null," -- ",{"$f":"IF(SUM('9. Technické systémy'!S10:T10)=0,\"\",(SUM('9. Technické systémy'!S10:T10)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U10:V10)=0,\"\",(SUM('9. Technické systémy'!U10:V10)))","v":""},null,null,null,null,null,null,"Referenční budova",null,null,"x","x",null,null,"x",null,"x",null,{"$f":"N10","v":""},null," -- ",{"$f":"Q10","v":""},null,{"$f":"S10","v":""}]
[null,null,"Hodnocená budova/zóna:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hodnocená budova/zóna:"]
[null,null,"1.","Rodinny dům",null,{"$f":"IF(Data!B186=0,\"\",Data!B186)","v":""},{"$f":"IF(Data!AN207=0,\"\",Data!AN207)","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!J12:M16)=0,\"\",(SUM('9. Technické systémy'!J12:M16)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N12:O16)=0,\"\",(SUM('9. Technické systémy'!N12:O16)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P12:Q16)=0,\"\",(SUM('9. Technické systémy'!P12:Q16)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R12:R16)=0,\"\",(SUM('9. Technické systémy'!R12:R16)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S12:T16)=0,\"\",(SUM('9. Technické systémy'!S12:T16)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U12:V16)=0,\"\",(SUM('9. Technické systémy'!U12:V16)))","v":""},null,null,null,null,null,null,"1.","Rodinny dům",null,{"$f":"F12","v":""},"",null,null,{"$f":"J12","v":""},null,{"$f":"L12","v":""},null,{"$f":"Data!R188","v":""},null,{"$f":"Data!S188","v":""},{"$f":"IF(Data!K271=0,\"\",Data!K271)","v":""},null,{"$f":"IF(Data!K284=0,\"\",Data!K284)","v":""}]
[null,null,"2.","Rodinny dům",null,{"$f":"IF(Data!X186=0,\"\",Data!X186)","v":""},{"$f":"IF(Data!AN208=0,\"\",Data!AN208)","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!J17:M21)=0,\"\",(SUM('9. Technické systémy'!J17:M21)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N17:O21)=0,\"\",(SUM('9. Technické systémy'!N17:O21)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P17:Q21)=0,\"\",(SUM('9. Technické systémy'!P17:Q21)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R17:R21)=0,\"\",(SUM('9. Technické systémy'!R17:R21)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S17:T21)=0,\"\",(SUM('9. Technické systémy'!S17:T21)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U17:V21)=0,\"\",(SUM('9. Technické systémy'!U17:V21)))","v":""},null,null,null,null,null,null,"2.","Rodinny dům",null,"","",null,null,"",null,{"$f":"L13","v":""},null,{"$f":"Data!AI188","v":""},null,{"$f":"Data!AJ188","v":""},{"$f":"IF(Data!Q271=0,\"\",Data!Q271)","v":""},null,{"$f":"IF(Data!Q284=0,\"\",Data!Q284)","v":""}]
[null,null,"3.","Rodinny dům",null,{"$f":"IF(Data!AN186=0,\"\",Data!AN186)","v":""},{"$f":"IF(Data!AN209=0,\"\",Data!AN209)","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!J22:M26)=0,\"\",(SUM('9. Technické systémy'!J22:M26)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N22:O26)=0,\"\",(SUM('9. Technické systémy'!N22:O26)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P22:Q26)=0,\"\",(SUM('9. Technické systémy'!P22:Q26)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R22:R26)=0,\"\",(SUM('9. Technické systémy'!R22:R26)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S22:T26)=0,\"\",(SUM('9. Technické systémy'!S22:T26)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U22:V26)=0,\"\",(SUM('9. Technické systémy'!U22:V26)))","v":""},null,null,null,null,null,null,"3.","Rodinny dům",null,"","",null,null,"",null,{"$f":"L14","v":""},null,{"$f":"Data!AY188","v":""},null,{"$f":"Data!AZ188","v":""},{"$f":"IF(Data!W271=0,\"\",Data!W271)","v":""},null,{"$f":"IF(Data!W284=0,\"\",Data!W284)","v":""}]
[null,null,"4.","Rodinny dům",null,{"$f":"IF(Data!BD186=0,\"\",Data!BD186)","v":""},{"$f":"IF(Data!AN210=0,\"\",Data!AN210)","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!J27:M31)=0,\"\",(SUM('9. Technické systémy'!J27:M31)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N27:O31)=0,\"\",(SUM('9. Technické systémy'!N27:O31)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P27:Q31)=0,\"\",(SUM('9. Technické systémy'!P27:Q31)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R27:R31)=0,\"\",(SUM('9. Technické systémy'!R27:R31)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S27:T31)=0,\"\",(SUM('9. Technické systémy'!S27:T31)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U27:V31)=0,\"\",(SUM('9. Technické systémy'!U27:V31)))","v":""},null,null,null,null,null,null,"4.","Rodinny dům",null,{"$f":"F15","v":""},{"$f":"G15","v":""},null,null,"",null,{"$f":"L15","v":""},null,{"$f":"Data!BO188","v":""},null,{"$f":"Data!BP188","v":""},{"$f":"IF(Data!AB271=0,\"\",Data!AB271)","v":""},null,{"$f":"IF(Data!AB284=0,\"\",Data!AB284)","v":""}]
[null,null,"5.","Rodinny dům",null,{"$f":"IF(Data!BT186=0,\"\",Data!BT186)","v":""},{"$f":"IF(Data!AN211=0,\"\",Data!AN211)","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!J32:M36)=0,\"\",(SUM('9. Technické systémy'!J32:M36)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N24:O27)=0,\"\",(SUM('9. Technické systémy'!N24:O27)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P24:Q27)=0,\"\",(SUM('9. Technické systémy'!P24:Q27)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R32:R36)=0,\"\",(SUM('9. Technické systémy'!R32:R36)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S24:T27)=0,\"\",(SUM('9. Technické systémy'!S24:T27)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U24:V27)=0,\"\",(SUM('9. Technické systémy'!U24:V27)))","v":""},null,null,null,null,null,null,"5.","Rodinny dům",null,"","",null,null,"",null,{"$f":"L16","v":""},null,{"$f":"Data!CE188","v":""},null,{"$f":"Data!CF188","v":""},{"$f":"IF(Data!AG271=0,\"\",Data!AG271)","v":""},null,{"$f":"IF(Data!AG284=0,\"\",Data!AG284)","v":""}]
[null,null,"Solární kolektory",null,null,{"$f":"IF(Data!B679=0,\"\",IF(Data!I677=3,Data!B679,\"\"))","v":""},{"$f":"IF(F17=\"\",\"\",Data!AN213)","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!J37:M38)=0,\"\",(SUM('9. Technické systémy'!J37:M38)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P84:Q87)=0,\"\",(SUM('9. Technické systémy'!P84:Q87)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C17","v":"Solární kolektory"},null,null,{"$f":"F17","v":""},{"$f":"G17","v":""},null,null,""]
[null,null,"Schodišťový prostor",null,null,"V modelu je uvažováno, že výše uvedené zdroje pro vytápění budou zároveň sloužit k pokrytí tepelných ztrát ostatních zón (schodište, technické podlaží).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C18","v":"Schodišťový prostor"},null,null,{"$f":"F18","v":"V modelu je uvažováno, že výše uvedené zdroje pro vytápění budou zároveň sloužit k pokrytí tepelných ztrát ostatních zón (schodište, technické podlaží)."}]
[null,null,"Technické podlaží/ Garáže",null,null,"V modelu je uvažováno, že výše uvedené zdroje pro vytápění budou zároveň sloužit k pokrytí tepelných ztrát ostatních zón (schodište, technické podlaží).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C19","v":"Technické podlaží/ Garáže"},null,null,{"$f":"F19","v":"V modelu je uvažováno, že výše uvedené zdroje pro vytápění budou zároveň sloužit k pokrytí tepelných ztrát ostatních zón (schodište, technické podlaží)."}]
[null,null,"Závěrečná tabulka",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Závěrečná tabulka"]
[null,null,"Potřeba energie na vytápění hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(Q21=\"\",\"\",('9. Technické systémy'!L94/'1. PENB'!I20*1000))","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('9. Technické systémy'!L94=\"\",\"\",'9. Technické systémy'!L94)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C21","v":"Potřeba energie na vytápění hodnocené budovy"},null,null,null,null,null,null,null,null,{"$f":"IF(AN21=\"\",\"\",(AN21/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q21=\"\",\"\",(Vypocet!G383+Vypocet!AA383+Vypocet!AU383))","v":""},null,{"$f":"S21","v":"[MWh/rok]"}]
[]
[null,null,"Vypočtená spotřeba energie na vytápění hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(Q23=\"\",\"\",('9. Technické systémy'!L95/'1. PENB'!I20*1000))","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('9. Technické systémy'!L95=\"\",\"\",'9. Technické systémy'!L95)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C23","v":"Vypočtená spotřeba energie na vytápění hodnocené budovy"},null,null,null,null,null,null,null,null,{"$f":"IF(AN23=\"\",\"\",(AN23/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q23=\"\",\"\",(Vypocet!G436+Vypocet!AA436+Vypocet!AU436))","v":""},null,"[MWh/rok]"]
[]
[null,null,"b.2.a) chlazení",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b.2.a) chlazení"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje\nchlazení","Energo-\nnositel",null,null,"Pokrytí\ndílčí\npotřeby\nenergie\nna\nchlazení",null,"Jmenovitý\nchladící\nvýkon",null,"Chladicí\nfaktor\nzdroje\nchladu",null,null,"Účinnost\ndistribuce\nenergie\nna\nchlazení",null,"Účinnost\nsdílení\nenergie\nna\nchlazení",null,null,null,null,null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje\nchlazení","Energo-\nnositel",null,null,"Pokrytí\ndílčí\npotřeby\nenergie\nna\nchlazení",null,"Jmenovitý\nchladící\nvýkon",null,"Chladicí\nfaktor\nzdroje\nchladu",null,null,"Účinnost\ndistribuce\nenergie\nna\nchlazení",null,"Účinnost\nsdílení\nenergie\nna\nchlazení"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"EERC,gen",null,null,"ηC,dis",null,"ηC,em",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EERC,gen",null,null,"ηC,dis",null,"ηC,em"]
[null,null,null,null,null,"[-]","[-]",null,null,"[%]",null,"[kW]",null,"[-]",null,null,"[%]",null,"[%]",null,null,null,null,null,null,null,null,null,"[-]","[-]",null,null,"[%]",null,"[kW]",null,"[-]",null,null,"[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x","x",null,null,"x",null,"x",null,{"$f":"IF(SUM('9. Technické systémy'!P46:R46)=0,\"\",(SUM('9. Technické systémy'!P46:R46)))","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!S46:T46)=0,\"\",(SUM('9. Technické systémy'!S46:T46)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U46:V46)=0,\"\",(SUM('9. Technické systémy'!U46:V46)))","v":""},null,null,null,null,null,null,"Referenční budova",null,null,"x","x",null,null,"x",null,"x",null,{"$f":"N29","v":""},null,null,{"$f":"Q29","v":""},null,{"$f":"S29","v":""}]
[null,null,"Hodnocená budova/zóna:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům",null,null,{"$f":"IF(Data!J299=0,\"\",Data!J299)","v":""},{"$f":"IF(Data!AN314=0,\"\",Data!AN314)","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!L48:M49)=0,\"\",(SUM('9. Technické systémy'!L48:M49)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N48:O49)=0,\"\",(SUM('9. Technické systémy'!N48:O49)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P48:R49)=0,\"\",(SUM('9. Technické systémy'!P48:R49)))","v":""},null,null,{"$f":"IF(SUM('9. Technické systémy'!S48:T49)=0,\"\",(SUM('9. Technické systémy'!S48:T49)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U48:V49)=0,\"\",(SUM('9. Technické systémy'!U48:V49)))","v":""},null,null,null,null,null,null,"Rodinny dům",null,null,{"$f":"F31","v":""},{"$f":"G31","v":""},null,null,{"$f":"J31","v":""},null,{"$f":"L31","v":""},null,{"$f":"IF(Data!K299=0,\"\",Data!K299)","v":""}]
[null,null,"Závěrečná tabulka",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Závěrečná tabulka"]
[null,null,"Potřeba energie na chlazení hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(Q33=\"\",\"\",('9. Technické systémy'!N94/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('9. Technické systémy'!N94=\"\",\"\",'9. Technické systémy'!N94)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C33","v":"Potřeba energie na chlazení hodnocené budovy"},null,null,null,null,null,null,null,null,{"$f":"IF(AN33=\"\",\"\",(AN33/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q33=\"\",\"\",Vypocet!G466)","v":""},null,{"$f":"S33","v":"[MWh/rok]"}]
[]
[null,null,"Vypočtená spotřeba energie na chlazení hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(Q35=\"\",\"\",('9. Technické systémy'!N95/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('9. Technické systémy'!N95=\"\",\"\",'9. Technické systémy'!N95)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C35","v":"Vypočtená spotřeba energie na chlazení hodnocené budovy"},null,null,null,null,null,null,null,null,{"$f":"IF(AN35=\"\",\"\",(AN35/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q35=\"\",\"\",Vypocet!G473)","v":""},null,"[MWh/rok]"]
[]
[null,null,"b.3) větrání",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b.3) větrání"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ větracího\nsystému","Energo-\nnositel",null,"Tepelný\nvýkon",null,"Chladící\nvýkon",null,"Pokrytí\ndílčí\npotřeby\nenergie\nna\nvětrání",null,"Jmen.\nelektr.\npříkon\nsystému\nvětrání",null,"Jmen.\nobjem.\nprůtok\nvětracího\nvzduchu",null,"Měrný\npříkon\nventilátoru\nnuceného\nvětrání",null,null,null,null,null,null,"Hodnocená\nbudova/zóna",null,null,"Typ větracího\nsystému","Energo-\nnositel",null,"Tepelný\nvýkon",null,"Chladící\nvýkon",null,"Pokrytí\ndílčí\npotřeby\nenergie\nna\nvětrání",null,"Jmen.\nelektr.\npříkon\nsystému\nvětrání",null,"Jmen.\nobjem.\nprůtok\nvětracího\nvzduchu",null,"Měrný\npříkon\nventilátoru\nnuceného\nvětrání"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SFPahu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SFPahu"]
[null,null,null,null,null,"[-]","[-]",null,"[kW]",null,"[kW]",null,"[%]",null,"[kW]",null,"[m3/hod]",null,"[W.s/m3]",null,null,null,null,null,null,null,null,null,"[-]","[-]",null,"[kW]",null,"[kW]",null,"[%]",null,"[kW]",null,"[m3/hod]",null,"[W.s/m3]"]
[null,null,"Referenční budova",null,null,"x","x",null,"x",null,"x",null,"x",null,"x",null,"x",null,{"$f":"IF(SUM('9. Technické systémy'!U55:V55)=0,\"\",(SUM('9. Technické systémy'!U55:V55)))","v":""},null,null,null,null,null,null,"Referenční budova",null,null,"x","x",null,"x",null,"x",null,"x",null,"x",null,"x",null,{"$f":"S41","v":""}]
[null,null,"Hodnocená budova/zóna:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům",null,null,{"$f":"IF(Data!B364=0,\"Přirozené větrání\",Data!B364)","v":"Přirozené větrání"},{"$f":"IF(Data!AN378=0,\"\",Data!AN378)","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!K57:L59)=0,\"\",(SUM('9. Technické systémy'!K57:L59)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!M57:N59)=0,\"\",(SUM('9. Technické systémy'!M57:N59)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!O57:P59)=0,\"\",(SUM('9. Technické systémy'!O57:P59)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!Q57:R59)=0,\"\",(SUM('9. Technické systémy'!Q57:R59)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!S57:T59)=0,\"\",(SUM('9. Technické systémy'!S57:T59)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U57:V59)=0,\"\",(SUM('9. Technické systémy'!U57:V59)))","v":""},null,null,null,null,null,null,"Rodinny dům",null,null,{"$f":"F43","v":"Přirozené větrání"},{"$f":"G43","v":""},null,{"$f":"I43","v":""},null,{"$f":"K43","v":""},null,{"$f":"M43","v":""},null,{"$f":"O43","v":""},null,{"$f":"Q43","v":""},null,{"$f":"IF(Data!K387=0,\"\",Data!K387)","v":""}]
[null,null,"Závěrečná tabulka",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Závěrečná tabulka"]
[null,null,"Vypočtená spotřeba energie na nucené větrání",null,null,null,null,null,null,null,null,{"$f":"IF(Q45=\"\",\"\",('9. Technické systémy'!P95/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('9. Technické systémy'!P95=\"\",\"\",'9. Technické systémy'!P95)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C45","v":"Vypočtená spotřeba energie na nucené větrání"},null,null,null,null,null,null,null,null,{"$f":"IF(AN45=\"\",\"\",(AN45/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q45=\"\",\"\",Vypocet!G588)","v":""},null,"[MWh/rok]"]
[]
[null,null,"b.4) úprava vlhkosti vzduchu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b.4) úprava vlhkosti vzduchu"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ\nsystému\nvlhčení",null,"Energo-\nnositel",null,null,"Jmenovitý\nelektrický\npříkon",null,null,"Jmenovitý\ntepelný\nvýkon",null,null,"Pokrytí\ndílčí\ndodané\nenergie\nna\núpravu\nvlhkosti",null,"Účinnost\nzdroje\núpravy\nvlhkosti\nsystému\nvlhčení",null,null,null,null,null,null,"Hodnocená\nbudova/zóna",null,null,"Typ\nsystému\nvlhčení",null,"Energo-\nnositel",null,null,"Jmenovitý\nelektrický\npříkon",null,null,"Jmenovitý\ntepelný\nvýkon",null,null,"Pokrytí\ndílčí\ndodané\nenergie\nna\núpravu\nvlhkosti",null,"Účinnost\nzdroje\núpravy\nvlhkosti\nsystému\nvlhčení"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηRH+,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηRH+,gen"]
[null,null,null,null,null,"[-]",null,"[-]",null,null,"[kW]",null,null,"[kW]",null,null,"[%]",null,"[%]",null,null,null,null,null,null,null,null,null,"[-]",null,"[-]",null,null,"[kW]",null,null,"[kW]",null,null,"[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x",null,"x",null,null,"x",null,null,"x",null,null,"x",null,null,null,null,null,null,null,null,"Referenční budova",null,null,"x",null,"x",null,null,"x",null,null,"x",null,null,"x"]
[null,null,"Hodnocená budova/zóna:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rodinny dům"]
[null,null,"Závěrečná tabulka",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Závěrečná tabulka"]
[]
[]
[]
[null,null,"b.5.a) příprava teplé vody (TV)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b.5.a) příprava teplé vody (TV)"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Systém\npřípravy\nTV v\nbudově","Energo-\nnositel","Pokrytí \ndílčí \npotřeby \nenergie na \npřípravu \nteplé \nvody",null,"Jmen.\npříkon\npro\nohřev\nTV",null,"Objem\nzásobníku\nTV",null,"Účinnost\nzdroje\ntepla pro\npřípravu\nteplé\nvody",null,null,"Měrná\ntepelná\nztráta\nzásobníku\nteplé\nvody",null,"Měrná\ntepelná\nztráta\nrozvodů\nteplé\nvody",null,null,null,null,null,null,"Hodnocená\nbudova/zóna",null,null,"Systém\npřípravy\nTV v\nbudově","Energo-\nnositel","Pokrytí \ndílčí \npotřeby \nenergie na \npřípravu \nteplé \nvody",null,"Jmen.\npříkon\npro\nohřev\nTV",null,"Objem\nzásobníku\nTV",null,"Účinnost\nzdroje\ntepla pro\npřípravu\nteplé\nvody",null,null,"Měrná\ntepelná\nztráta\nzásobníku\nteplé\nvody",null,"Měrná\ntepelná\nztráta\nrozvodů\nteplé\nvody"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ηW,gen",null,"COP","QW,st",null,"QW,dis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηW,gen",null,"COP","QW,st",null,"QW,dis"]
[null,null,null,null,null,"[-]","[-]","[%]",null,"[kW]",null,"[litry]",null,"[%]",null,"[-]","[Wh/l.d]",null,"[Wh/m.d]",null,null,null,null,null,null,null,null,null,"[-]","[-]","[%]",null,"[kW]",null,"[litry]",null,"[%]",null,"[-]","[Wh/l.d]",null,"[Wh/m.d]"]
[null,null,"Referenční budova",null,null,"x","x","x",null,"x",null,"x",null,{"$f":"IF(SUM('9. Technické systémy'!P74:Q74)=0,\"\",(SUM('9. Technické systémy'!P74:Q74)))","v":""},null," -- ",{"$f":"IF(SUM('9. Technické systémy'!S74:T74)=0,\"\",(SUM('9. Technické systémy'!S74:T74)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U74:V74)=0,\"\",(SUM('9. Technické systémy'!U74:V74)))","v":""},null,null,null,null,null,null,"Referenční budova",null,null,"x","x","x",null,"x",null,"x",null,{"$f":"N62","v":""},null," -- ",{"$f":"Q62","v":""},null,{"$f":"S62","v":""}]
[null,null,"Hodnocená budova/zóna:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hodnocená budova/zóna:"]
[null,null,"1.","Rodinny dům",null,{"$f":"IF(Data!B447=0,\"\",Data!B447)","v":""},{"$f":"IF(Data!AN469=0,\"\",Data!AN469)","v":""},{"$f":"IF(SUM('9. Technické systémy'!J76:K79)=0,\"\",(SUM('9. Technické systémy'!J76:K79)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!L76:M79)=0,\"\",(SUM('9. Technické systémy'!L76:M79)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N76:O79)=0,\"\",(SUM('9. Technické systémy'!N76:O79)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P76:Q79)=0,\"\",(SUM('9. Technické systémy'!P76:Q79)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R76:R79)=0,\"\",(SUM('9. Technické systémy'!R76:R79)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S76:T79)=0,\"\",(SUM('9. Technické systémy'!S76:T79)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U76:V79)=0,\"\",(SUM('9. Technické systémy'!U76:V79)))","v":""},null,null,null,null,null,null,"1.","Rodinny dům",null,{"$f":"F64","v":""},"","",null,{"$f":"J64","v":""},null,{"$f":"L64","v":""},null,{"$f":"IF(Data!Q449=0,\"\",Data!Q449)","v":""},null,{"$f":"IF(Data!R449=\"\",\"\",Data!R449)","v":""},{"$f":"IF(Data!P567=0,\"\",Data!P567)","v":""},null,{"$f":"S64","v":""}]
[null,null,"2.","Rodinny dům",null,{"$f":"IF(Data!X446=0,\"\",Data!X446)","v":""},{"$f":"IF(Data!AN470=0,\"\",Data!AN470)","v":""},{"$f":"IF(SUM('9. Technické systémy'!J80:K83)=0,\"\",(SUM('9. Technické systémy'!J80:K83)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!L80:M83)=0,\"\",(SUM('9. Technické systémy'!L80:M83)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N80:O83)=0,\"\",(SUM('9. Technické systémy'!N80:O83)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P80:Q83)=0,\"\",(SUM('9. Technické systémy'!P80:Q83)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R80:R83)=0,\"\",(SUM('9. Technické systémy'!R80:R83)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S80:T83)=0,\"\",(SUM('9. Technické systémy'!S80:T83)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U80:V83)=0,\"\",(SUM('9. Technické systémy'!U80:V83)))","v":""},null,null,null,null,null,null,"2.","Rodinny dům",null,"","","",null,{"$f":"J65","v":""},null,{"$f":"L65","v":""},null,{"$f":"IF(Data!AI448=0,\"\",Data!AI448)","v":""},null,{"$f":"IF(Data!AJ448=\"\",\"\",Data!AJ448)","v":""},{"$f":"IF(Data!AG567=0,\"\",Data!AG567)","v":""},null,{"$f":"S65","v":""}]
[null,null,"3.","Rodinny dům",null,{"$f":"IF(Data!AN446=0,\"\",Data!AN446)","v":""},{"$f":"IF(Data!AN471=0,\"\",Data!AN471)","v":""},{"$f":"IF(SUM('9. Technické systémy'!J84:K87)=0,\"\",(SUM('9. Technické systémy'!J84:K87)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!L84:M87)=0,\"\",(SUM('9. Technické systémy'!L84:M87)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!N84:O87)=0,\"\",(SUM('9. Technické systémy'!N84:O87)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!P84:Q87)=0,\"\",(SUM('9. Technické systémy'!P84:Q87)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!R84:R87)=0,\"\",(SUM('9. Technické systémy'!R84:R87)))","v":""},{"$f":"IF(SUM('9. Technické systémy'!S84:T87)=0,\"\",(SUM('9. Technické systémy'!S84:T87)))","v":""},null,{"$f":"IF(SUM('9. Technické systémy'!U84:V87)=0,\"\",(SUM('9. Technické systémy'!U84:V87)))","v":""},null,null,null,null,null,null,"3.","Rodinny dům",null,"","","",null,{"$f":"J66","v":""},null,{"$f":"L66","v":""},null,{"$f":"IF(Data!AY448=0,\"\",Data!AY448)","v":""},null,{"$f":"IF(Data!AZ448=\"\",\"\",Data!AZ448)","v":""},{"$f":"IF(Data!AW567=0,\"\",Data!AW567)","v":""},null,{"$f":"S66","v":""}]
[null,null,"Solární kolektory",null,null,{"$f":"IF(Data!B679=0,\"\",IF(Data!I677>1,Data!B679,\"\"))","v":""},{"$f":"IF(F67=\"\",\"\",Data!AN213)","v":""},{"$f":"IF(SUM('9. Technické systémy'!J88:K89)=0,\"\",(SUM('9. Technické systémy'!J88:K89)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solární kolektory",null,null,{"$f":"F67","v":""},{"$f":"G67","v":""},{"$f":"H67","v":""}]
[null,null,"Závěrečná tabulka",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Závěrečná tabulka"]
[null,null,"Potřeba energie na přípravu teplé vody",null,null,null,null,null,null,null,null,{"$f":"IF(Q69=\"\",\"\",('9. Technické systémy'!T94/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('9. Technické systémy'!T94=\"\",\"\",'9. Technické systémy'!T94)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C69","v":"Potřeba energie na přípravu teplé vody"},null,null,null,null,null,null,null,null,{"$f":"IF(AN69=\"\",\"\",(AN69/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q69=\"\",\"\",Vypocet!G477)","v":""},null,"[MWh/rok]"]
[]
[null,null,"Vypočtená spotřeba energie na přípravu teplé vody",null,null,null,null,null,null,null,null,{"$f":"IF(Q71=\"\",\"\",('9. Technické systémy'!T95/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('9. Technické systémy'!T95=\"\",\"\",'9. Technické systémy'!T95)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C71","v":"Vypočtená spotřeba energie na přípravu teplé vody"},null,null,null,null,null,null,null,null,{"$f":"IF(AN71=\"\",\"\",(AN71/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q71=\"\",\"\",Vypocet!G572)","v":""},null,"[MWh/rok]"]
[]
[null,null,"d) rozdělení dílčích dodaných energií, celkové primární energie a neobnovitelné primární energie podle energonositelů",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"d) rozdělení dílčích dodaných energií, celkové primární energie a neobnovitelné primární energie podle energonositelů"]
[null,null,"Celková dodaná energie hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(Q74=\"\",\"\",(Q74/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(SUM('9. Technické systémy'!F105:G105)=0,\"\",SUM('9. Technické systémy'!F105:G105))","v":""},null,"[MWh/rok]",null,null,null,null,null,null,"Celková dodaná energie hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(AN74=\"\",\"\",(AN74/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q74=\"\",\"\",Vypocet!B650)","v":""},null,"[MWh/rok]"]
[null,null,"Celková primární energie",null,null,null,null,null,null,null,null,{"$f":"IF(Q75=\"\",\"\",(Q75/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(SUM('9. Technické systémy'!J105:P105)=0,\"\",SUM('9. Technické systémy'!J105:P105))","v":""},null,"[MWh/rok]",null,null,null,null,null,null,"Celková primární energie",null,null,null,null,null,null,null,null,{"$f":"IF(AN75=\"\",\"\",(AN75/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q75=\"\",\"\",Vypocet!F650)","v":""},null,"[MWh/rok]"]
[null,null,"Neobnovitelná primární energie",null,null,null,null,null,null,null,null,{"$f":"IF(Q76=\"\",\"\",(Q76/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(SUM('9. Technické systémy'!Q105:V105)=0,\"\",SUM('9. Technické systémy'!Q105:V105))","v":""},null,"[MWh/rok]",null,null,null,null,null,null,"Neobnovitelná primární energie",null,null,null,null,null,null,null,null,{"$f":"IF(AN76=\"\",\"\",(AN76/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(Q76=\"\",\"\",Vypocet!G650)","v":""},null,"[MWh/rok]"]
[null,null,"Využití obnovitelných zdrojů energie z hlediska primární energie",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q75=\"\",\"\",1-(Q76/Q75))","v":""},null,"[%]",null,null,null,null,null,null,"Využití obnovitelných zdrojů energie z hlediska primární energie",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q77=\"\",\"\",1-(AN76/AN75))","v":""},null,"[%]"]

{"sheet":"Kalkulačka na U","index":11,"n_rows":46,"n_cols":11,"rows_kept":46,"cut":false,"hidden":false,"merged":[[0,2,0,6],[19,2,19,3],[20,2,20,3],[6,5,7,5],[31,5,32,5],[6,10,7,10],[8,7,8,8],[19,7,19,8],[20,7,20,8],[45,2,45,3],[45,7,45,8],[8,2,8,3],[31,10,32,10],[33,2,33,3],[33,7,33,8],[44,2,44,3],[44,7,44,8]]}
[null,null,"Pomocný výpočet U konstrukcí",null,null,null,null,"Zpět",null,"Nápověda"]
[]
[null,null,"Původní stav",null,null,null,null,"Nový stav"]
[]
[null,null,"Název konstrukce:",null,null,null,null,"Název konstrukce:"]
[]
[null,null,"Skladba od interiéru:","Tloušťka konstrukce","Součinitel tepelné vodivosti","Poznámka",null,"Skladba od interiéru:","Tloušťka konstrukce","Součinitel tepelné vodivosti","Poznámka"]
[null,null,null,"d [mm]","λ [W/(m.K)]",null,null,null,"d [mm]","λ [W/(m.K)]"]
[null,null,"Tepelný odpor při přestupu tepla v interiéru Rsi",null,{"$f":"Data!AG7","v":0.13},"(m2W)/K",null,"Tepelný odpor při přestupu tepla v interiéru Rsi",null,{"$f":"Data!AK36","v":0.13},"(m2W)/K"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Tepelný odpor při přestupu tepla v exteriéru Rse",null,{"$f":"Data!AH7","v":0.04},"(m2.W)/K",null,"Tepelný odpor při přestupu tepla v exteriéru Rse",null,{"$f":"Data!AL36","v":0.04},"(m2.W)/K"]
[null,null,"Vypočtený součinitel prostupu tepla U",null,{"$f":"IF(SUM(Data!AH12:AH21)=0,\"\",Data!AI23)","v":""},"W/(m2K)",null,"Vypočtený součinitel prostupu tepla U",null,{"$f":"IF(SUM(Data!AH36:AH50)=0,\"\",Data!AI52)","v":""},"W/(m2K)"]
[]
[]
[]
[]
[]
[]
[null,null,"Původní stav",null,null,null,null,"Nový stav"]
[]
[null,null,"Název konstrukce:",null,null,null,null,"Název konstrukce:"]
[]
[null,null,"Skladba od interiéru:","Tloušťka konstrukce","Součinitel tepelné vodivosti","Poznámka",null,"Skladba od interiéru:","Tloušťka konstrukce","Součinitel tepelné vodivosti","Poznámka"]
[null,null,null,"d [mm]","λ [W/(m.K)]",null,null,null,"d [mm]","λ [W/(m.K)]"]
[null,null,"Tepelný odpor při přestupu tepla v interiéru Rsi",null,{"$f":"Data!AK64","v":0.17},"(m2W)/K",null,"Tepelný odpor při přestupu tepla v interiéru Rsi",null,{"$f":"Data!AK91","v":0.1},"(m2W)/K"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Tepelný odpor při přestupu tepla v exteriéru Rse",null,{"$f":"Data!AL64","v":0.04},"(m2.W)/K",null,"Tepelný odpor při přestupu tepla v exteriéru Rse",null,{"$f":"Data!AL91","v":0.04},"(m2.W)/K"]
[null,null,"Vypočtený součinitel prostupu tepla U",null,{"$f":"IF(SUM(Data!AH64:AH76)=0,\"\",Data!AI78)","v":""},"W/(m2K)",null,"Vypočtený součinitel prostupu tepla U",null,{"$f":"IF(SUM(Data!AH91:AH100)=0,\"\",Data!AI102)","v":""},"W/(m2K)"]

{"sheet":"Help","index":12,"n_rows":32,"n_cols":4,"rows_kept":32,"cut":false,"hidden":false,"merged":[[8,1,9,1],[8,3,9,3]]}
[null,null,"Nápověda"]
[]
[null,null,"Stavební konstrukce"]
[]
[null,"1.","Plocha konstrukce se zadává pomocí rozměrů v metrech. Výsledek je v m2. Okna zadaná k dané konstrukci jsou od celkové plochy odečtena. Výpočet dále pracuje s hodnotou získanou po odečtení oken.","zpět"]
[]
[null,"2.","V každé stěně se zadávají příslušná okna nebo dveře.","zpět"]
[]
[null,"3.","V případě zadávání plochy podlah nebo střech, kde není snadné zadat plochu pomocí násobení dvou rozměrů. Lze plochu zadat tak, že se do jednoho z rozměrů vloží vypočtená celková plocha a do druhého číslice 1.","zpět"]
[null,null,"! Toto zjednodušení nelze provést u zadávání stěn (jejich výška a délka je dále použita ve výpočtu)!"]
[]
[null,"4.","Zadávají se pouze konstrukce mezi vytápěnou částí a venkovním prostředím nebo mezi vytápěnou a nevytápěnou částí budovy.","zpět"]
[]
[null,"5.","Kontrukce pod vytápěným prostorem mohou být buď podlaha na zemině nebo podlaha nad nevytápěným sklepem.","zpět"]
[]
[null,"6.","U konstrukcí nad vytápěným prostorem se uvádějí tyto části: střecha nebo strop k nevytápěné půdě. Pokud je střecha bez zateplení, zadává se pouze strop pod půdou.","zpět"]
[]
[null,"7.","Existující zateplení předpokládá jako izolant polystyren nebo minerální vatu. Pro termoizolační omítku zadejte poloviční hodnotu.","zpět"]
[]
[null,"8.","Do objemu budovy se vkládá vypočtený objem vytápěné části budovy včetně všech vnitřních konstrukcí. Pro jednoduchý tvar je možné použít kalkulačku.","zpět"]
[]
[null,null,"Technické systémy"]
[]
[null,"1.","V případech kdy ve vybraných možnostech není přesný typ (kotle, zásobníku, atd.), je nutné zvolit tak, aby se volba co nejvíce blížila skutečnému stavu. ","zpět"]
[]
[null,"2.","V případě, že v odstavci \"b.3) větrání\" nebude zvolen způsob výměny vzduchu, model bude vždy počítat s přirozeným způsobem větrání.","zpět"]
[]
[null,"3.","V případech kdy je využíván zdroj jak na vytápění tak pro přípravu teplé vody. Lze v nabídce při zadávání 1. zdroje pro přípravu TV vybrat parametry zdrojů zadaných v části \"b.1.a) vytápění\".","zpět"]
[]
[null,"4.","Při zadávání solárních kolektorů je lze zohlednit pouze ve výpočtu dodané energie pro přípravu teplé vody nebo zároveň i do výpočtu dodané energie na vytápění. Přednost má přitom vždy využití pro přípravu teplé vody.","zpět"]
[]
[null,"5.","Plocha apertury  - plocha otvoru, kterým vstupuje do kolektoru nesoustředěné sluneční záření. Hodnota je ve většině případů udávána jednotlivými výrobci fotovoltaických článků/solárních kolektorů. \nHodnota je vždy menší než plocha celého kolektoru!","zpět"]

{"sheet":"Data","index":13,"n_rows":687,"n_cols":84,"rows_kept":687,"cut":false,"hidden":true,"merged":[[27,10,27,14],[28,10,28,14],[29,10,29,14],[30,10,30,14],[31,10,31,14],[15,19,15,22],[16,15,16,18],[16,19,16,22],[20,10,20,14],[15,15,15,18],[15,10,15,14],[26,10,26,14],[25,10,25,14],[17,10,17,14],[18,10,18,14],[19,10,19,14],[21,10,21,14],[22,10,22,14],[23,10,23,14],[24,10,24,14]]}
[null,"stěna","U","U norm pož","U Norm dop","U pas min","U pas max","Tloušťka (m)",null,null,"klima",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rsi","Rse"]
[null,"konstrukce",null,null,null,null,null,null,null,null,"měsíc",null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,null,null,1,1,"Stěna (tepelný tok vodorovně)",0.13,0.04]
[1,"Cihly plné 30 cm",1.67,0.3,0.25,0.18,0.12,0.3,null,null,"průměrná venkovní teplota",null,"qe","[°C]",-1.3,-0.1,3.7,8.1,13.3,16.100000000000001,18,17.899999999999999,13.5,8.3000000000000007,3.2,0.5,null,null,null,null,2,"Stěna přilehlá k zemině (tepelný tok vodorovně)",0.13,0]
[2,"Cihly plné 45 cm",1.27,0.3,0.25,0.18,0.12,0.45,null,null,"intenzita slunečního záření","S","Is","[kWh/m2]",8.1999999999999993,13.4,25.3,36,49.1,51.8,51.3,42.4,28.8,18.600000000000001,9.4,6,null,null,null,null,3,"Střecha/strop pod nevytápěným prostorem (tepelný tok zdola nahoru)",0.1,0.04]
[3,"Cihly plné 60 cm",1.03,0.3,0.25,0.18,0.12,0.6,null,null,"intenzita slunečního záření","J","Is","[kWh/m2]",34.200000000000003,51.1,74.400000000000006,85.7,87,75.599999999999994,78.099999999999994,96,77.8,74.400000000000006,45.4,29,null,null,null,null,4,"Podlaha nad volným prostorem nebo sklepem (tepelný tok shora dolů)",0.17,0.04]
[4,"Zdivo smíšené 30 cm",2.91,0.3,0.25,0.18,0.12,0.3,null,null,"intenzita slunečního záření","V","Is","[kWh/m2]",14.1,25.5,46.9,74.2,87,90,84.1,80.400000000000006,53.3,38.700000000000003,18,11.2,null,null,null,null,5,"Podlaha na zemině (tepelný tok shora dolů)",0.17,0]
[5,"Zdivo smíšené 45 cm",2.48,0.3,0.25,0.18,0.12,0.45,null,null,"intenzita slunečního záření","Z","Is","[kWh/m2]",14.1,25.5,46.9,74.2,87,90,84.1,80.400000000000006,53.3,38.700000000000003,18,11.2,null,null,null,null,{"$f":"VLOOKUP(AD2,AE2:AH6,1)","v":1},{"$f":"VLOOKUP(AD2,AE2:AH6,2)","v":"Stěna (tepelný tok vodorovně)"},{"$f":"VLOOKUP(AD2,AE2:AH6,3)","v":0.13},{"$f":"VLOOKUP(AD2,AE2:AH6,4)","v":0.04}]
[6,"Zdivo smíšené 60 cm",2.16,0.3,0.25,0.18,0.12,0.6,null,null,"intenzita slunečního záření","H","Is","[kWh/m2]",20.8,37,72.2,113.8,148.80000000000001,146.19999999999999,144.30000000000001,136.19999999999999,87.1,56.5,25.2,14.9]
[7,"Vyztužený beton 15 cm",3.77,0.3,0.25,0.18,0.12,0.15,null,null,"intenzita slunečního záření","SV ","Is","[kWh/m2]",8.1999999999999993,14.8,29.8,50.4,65.5,70.599999999999994,66.2,56.5,35.299999999999997,21.6,9.4,6]
[8,"Vyztužený beton 30 cm",2.78,0.3,0.25,0.18,0.12,0.3,null,null,"intenzita slunečního záření","SZ ","Is","[kWh/m2]",8.1999999999999993,14.8,29.8,50.4,65.5,70.599999999999994,66.2,56.5,35.299999999999997,21.6,9.4,6,null,null,null,null,null,"Konstrukce 1 PS"]
[9,"Vyztužený beton 45 cm",2.2000000000000002,0.3,0.25,0.18,0.12,0.45,null,null,"intenzita slunečního záření","JV ","Is","[kWh/m2]",26.8,41,64.7,86.4,92.3,87.8,85.6,94.5,69.099999999999994,60.3,33.799999999999997,23.1,null,null,null,null,null,"Materiál","d [mm]","λ [W/(m.K)]",null,null,"Rsi","Rse"]
[10,"Děrované cihly 30 cm",1.56,0.3,0.25,0.18,0.12,0.3,null,null,"intenzita slunečního záření","JZ","Is","[kWh/m2]",26.8,41,64.7,86.4,92.3,87.8,85.6,94.5,69.099999999999994,60.3,33.799999999999997,23.1,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C10","v":0},{"$f":"'Kalkulačka na U'!D10","v":0},{"$f":"'Kalkulačka na U'!E10","v":0},{"$f":"IF(AG12=0,0,IF(AND(ISBLANK(AG12),ISBLANK(AG12)),0,AG12/AH12/1000))","v":0},null,{"$f":"AG7","v":0.13},{"$f":"AH7","v":0.04}]
[11,"Děrované cihly 45 cm",1.18,0.3,0.25,0.18,0.12,0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C11","v":0},{"$f":"'Kalkulačka na U'!D11","v":0},{"$f":"'Kalkulačka na U'!E11","v":0},0]
[12,"Děrované cihly 60 cm",0.95,0.3,0.25,0.18,0.12,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C12","v":0},{"$f":"'Kalkulačka na U'!D12","v":0},{"$f":"'Kalkulačka na U'!E12","v":0},0]
[13,"Tvárnice šedé 30 cm",1.59,0.3,0.25,0.18,0.12,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C13","v":0},{"$f":"'Kalkulačka na U'!D13","v":0},{"$f":"'Kalkulačka na U'!E13","v":0},{"$f":"IF(AG15=0,0,IF(AND(ISBLANK(AG15),ISBLANK(AG15)),0,AG15/AH15/1000))","v":0}]
[14,"Tvárnice šedé 45 cm",1.2,0.3,0.25,0.18,0.12,0.45,null,null,"Energonositelé dle vyhlášky č.78/2013 Sb.",null,null,null,null,"Faktor celkové primární energie",null,null,null,"Faktor neobnovitelné primární energie",null,null,null,"Součinitel emisí CO2","dle MDVRR SR č. 364/2012 Z.z.",null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C14","v":0},{"$f":"'Kalkulačka na U'!D14","v":0},{"$f":"'Kalkulačka na U'!E14","v":0},{"$f":"IF(AG16=0,0,IF(AND(ISBLANK(AG16),ISBLANK(AG16)),0,AG16/AH16/1000))","v":0}]
[15,"Tvárnice šedé 60 cm",0.97,0.3,0.25,0.18,0.12,0.6,null,null,null,null,null,null,null,"(-)",null,null,null,"(-)",null,null,null,"(kg/kWh)",null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C15","v":0},{"$f":"'Kalkulačka na U'!D15","v":0},{"$f":"'Kalkulačka na U'!E15","v":0},0]
[16,"Moderní děrované cihly 30 cm",0.7,0.3,0.25,0.18,0.12,0.3,null,null,"Zemní plyn",null,null,null,null,1.1000000000000001,null,null,null,1.1000000000000001,null,null,null,0.27700000000000002,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C16","v":0},{"$f":"'Kalkulačka na U'!D16","v":0},{"$f":"'Kalkulačka na U'!E16","v":0},0]
[17,"Moderní děrované cihly 45 cm",0.49,0.3,0.25,0.18,0.12,0.45,null,null,"Černé uhlí",null,null,null,null,1.1000000000000001,null,null,null,1.1000000000000001,null,null,null,0.39400000000000002,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C17","v":0},{"$f":"'Kalkulačka na U'!D17","v":0},{"$f":"'Kalkulačka na U'!E17","v":0},0]
[18,"Moderní děrované cihly 60 cm",0.38,0.3,0.25,0.18,0.12,0.6,null,null,"Hnědé uhlí",null,null,null,null,1.1000000000000001,null,null,null,1.1000000000000001,null,null,null,0.433,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C18","v":0},{"$f":"'Kalkulačka na U'!D18","v":0},{"$f":"'Kalkulačka na U'!E18","v":0},0]
[19,"Moderní pórobeton 30 cm",0.57999999999999996,0.3,0.25,0.18,0.12,0.3,null,null,"Propan-butan/LPG",null,null,null,null,1.2,null,null,null,1.2,null,null,null,0.248,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C19","v":0},{"$f":"'Kalkulačka na U'!D19","v":0},{"$f":"'Kalkulačka na U'!E19","v":0},0]
[20,"Moderní pórobeton 45 cm",0.4,0.3,0.25,0.18,0.12,0.45,null,null,"Topný olej",null,null,null,null,1.2,null,null,null,1.2,null,null,null,0.33]
[21,"Moderní pórobeton 60 cm",0.31,0.3,0.25,0.18,0.12,0.6,null,null,"Elektřina ze sítě",null,null,null,null,3.2,null,null,null,3,null,null,null,0.29299999999999998,null,null,null,null,null,null,null,null,null,"U",{"$f":"ROUND(1/(AK12+AL12+SUM(AI12:AI21)),2)","v":5.88}]
[22,"Vápenopískové cihly 30 cm",1.75,0.3,0.25,0.18,0.12,0.3,null,null,"Dřevěné peletky",null,null,null,null,1.2,null,null,null,0.2,null,null,null,0.02]
[23,"Vápenopískové cihly 45 cm",1.34,0.3,0.25,0.18,0.12,0.45,null,null,"Kusové dřevo, dřevní štěpky",null,null,null,null,1.1000000000000001,null,null,null,0.1,null,null,null,0.02]
[24,"Vápenopískové cihly 60 cm",1.0900000000000001,0.3,0.25,0.18,0.12,0.6,null,null,"Energie okolního prostředí (elektřina a teplo)",null,null,null,null,1,null,null,null,0,null,null,null,0,null,null,null,null,null,1,1,"Stěna (tepelný tok vodorovně)",0.13,0.04]
[25,"Porotherm 30 P+D - běžná malta",0.74,0.3,0.25,0.18,0.12,0.3,null,null,"Elektřína - dodávka mimo budovu",null,null,null,null,-3.2,null,null,null,-3,null,null,null,0,null,null,null,null,null,null,2,"Stěna přilehlá k zemině (tepelný tok vodorovně)",0.13,0]
[26,"Porotherm 30 Profi - tenké spáry",0.54,0.3,0.25,0.18,0.12,0.3,null,null,"Teplo - dodávka mimo budovu",null,null,null,null,-1.1000000000000001,null,null,null,-0.1,null,null,null,0,null,null,null,null,null,null,3,"Střecha/strop pod nevytápěným prostorem (tepelný tok zdola nahoru)",0.1,0.04]
[27,"Porotherm 36,5 P+D - běžná malta",0.43,0.3,0.25,0.18,0.12,0.36499999999999999,null,null,"Soustava s vyšším než 80% podílem obnovitelných zdrojů",null,null,null,null,1.1000000000000001,null,null,null,0.1,null,null,null,0,null,null,null,null,null,null,4,"Podlaha nad volným prostorem nebo sklepem (tepelný tok shora dolů)",0.17,0.04]
[28,"Porotherm 36,5 Profi - tenké spáry",0.36,0.3,0.25,0.18,0.12,0.36499999999999999,null,null,"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů",null,null,null,null,1.1000000000000001,null,null,null,0.3,null,null,null,0,null,null,null,null,null,null,5,"Podlaha na zemině (tepelný tok shora dolů)",0.17,0]
[29,"Porotherm 44 P+D - běžná malta",0.39,0.3,0.25,0.18,0.12,0.44,null,null,"Soustava s 50% a nižším podílem obnovitelných zdrojů",null,null,null,null,1.1000000000000001,null,null,null,1,null,null,null,0,null,null,null,null,null,null,{"$f":"VLOOKUP(AD26,AE26:AH30,1)","v":1},{"$f":"VLOOKUP(AD26,AE26:AH30,2)","v":"Stěna (tepelný tok vodorovně)"},{"$f":"VLOOKUP(AD26,AE26:AH30,3)","v":0.13},{"$f":"VLOOKUP(AD26,AE26:AH30,4)","v":0.04}]
[30,"Porotherm 44 Profi - tenké spáry",0.28999999999999998,0.3,0.25,0.18,0.12,0.44,null,null,"Ostatní neuvedené energonositele",null,null,null,null,1.2,null,null,null,1.2,null,null,null,0]
[31,"Porotherm 50 Hi CB - tenké spáry",0.17,0.3,0.25,0.18,0.12,0.5]
[32,"Požadavek na stěny od roku 1979",0.89,0.3,0.25,0.18,0.12,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Konstrukce 1 NS"]
[33,"Požadavek na stěny od roku 1992",0.46,0.3,0.25,0.18,0.12,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materiál","d [mm]","λ [W/(m.K)]",null,null,"Rsi","Rse"]
[34,"Požadavek na těžké stěny od roku 2002",0.38,0.3,0.25,0.18,0.12,0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H10","v":0},{"$f":"'Kalkulačka na U'!I10","v":0},{"$f":"'Kalkulačka na U'!J10","v":0},{"$f":"IF(AG36=0,0,IF(AND(ISBLANK(AG36),ISBLANK(AG36)),0,AG36/AH36/1000))","v":0},null,{"$f":"AG31","v":0.13},{"$f":"AH31","v":0.04}]
[35,"Požadavek na lehké stěny od roku 2002",0.3,0.3,0.25,0.18,0.12,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H11","v":0},{"$f":"'Kalkulačka na U'!I11","v":0},{"$f":"'Kalkulačka na U'!J11","v":0},0]
[36,"Požadavek na stěny od roku 2011",0.3,0.3,0.25,0.18,0.12,0.45]
[37,"Stěna pro nízkoenergetický dům",0.25,0.3,0.25,0.18,0.12,0.4]
[null,"v případě přidávání dalších konstrukcí- nutné propojit s výpočtem objemu !!"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H12","v":0},{"$f":"'Kalkulačka na U'!I12","v":0},{"$f":"'Kalkulačka na U'!J12","v":0},0]
[null,"strop a střecha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H13","v":0},{"$f":"'Kalkulačka na U'!I13","v":0},{"$f":"'Kalkulačka na U'!J13","v":0},{"$f":"IF(AG44=0,0,IF(AND(ISBLANK(AG44),ISBLANK(AG44)),0,AG44/AH44/1000))","v":0}]
[null,"konstrukce",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H14","v":0},{"$f":"'Kalkulačka na U'!I14","v":0},{"$f":"'Kalkulačka na U'!J14","v":0},{"$f":"IF(AG45=0,0,IF(AND(ISBLANK(AG45),ISBLANK(AG45)),0,AG45/AH45/1000))","v":0}]
[1,"Střecha plochá - s železobetonovou deskou",0.5,0.24,0.16,0.15,0.1,0.38,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H15","v":0},{"$f":"'Kalkulačka na U'!I15","v":0},{"$f":"'Kalkulačka na U'!J15","v":0},0]
[2,"Střecha plochá - dutinový panel (bez izolace)",2.64,0.24,0.16,0.15,0.1,0.25,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H16","v":0},{"$f":"'Kalkulačka na U'!I16","v":0},{"$f":"'Kalkulačka na U'!J16","v":0},0]
[3,"Střecha plochá - s keramickými vložkam",1.34,0.24,0.16,0.15,0.1,0.26,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H17","v":0},{"$f":"'Kalkulačka na U'!I17","v":0},{"$f":"'Kalkulačka na U'!J17","v":0},0]
[4,"Střecha plochá - novější (zateplená)",0.25,0.24,0.16,0.15,0.1,0.38,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H18","v":0},{"$f":"'Kalkulačka na U'!I18","v":0},{"$f":"'Kalkulačka na U'!J18","v":0},0]
[5,"Střecha plochá - U doporučené",0.16,0.24,0.16,0.15,0.1,0.45,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H19","v":0},{"$f":"'Kalkulačka na U'!I19","v":0},{"$f":"'Kalkulačka na U'!J19","v":0},0]
[6,"Střecha plochá - pasivní standard",0.14000000000000001,0.24,0.16,0.15,0.1,0.5,"do 45°"]
[7,"Střecha šikmá - tenká vrstva izolace (zastaralá)",0.66,0.24,0.16,0.15,0.1,0.215,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U",{"$f":"ROUND(1/(AK36+AL36+SUM(AI36:AI50)),2)","v":5.88}]
[8,"Střecha šikmá - izolace mezi krokvemi",0.28000000000000003,0.24,0.16,0.15,0.1,0.215,"do 45°"]
[9,"Střecha šikmá - izolace i pod krokvemi",0.22,0.24,0.16,0.15,0.1,0.255,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,1,"Stěna (tepelný tok vodorovně)",0.13,0.04]
[10,"Střecha šikmá - novější (zateplená)",0.19,0.24,0.16,0.15,0.1,0.3,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Stěna přilehlá k zemině (tepelný tok vodorovně)",0.13,0]
[11,"Střecha šikmá - U doporučené",0.16,0.24,0.16,0.15,0.1,0.34,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Střecha/strop pod nevytápěným prostorem (tepelný tok zdola nahoru)",0.1,0.04]
[12,"Střecha šikmá - pasivní standard",0.14000000000000001,0.24,0.16,0.15,0.1,0.38,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Podlaha nad volným prostorem nebo sklepem (tepelný tok shora dolů)",0.17,0.04]
[1,"Střecha šikmá - tenká vrstva izolace (zastaralá)",0.66,0.24,0.16,0.15,0.1,0.215,"nad 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Podlaha na zemině (tepelný tok shora dolů)",0.17,0]
[2,"Střecha šikmá - izolace mezi krokvemi",0.28000000000000003,0.3,0.2,0.18,0.12,0.215,"nad 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AD54,AE54:AH58,1)","v":4},{"$f":"VLOOKUP(AD54,AE54:AH58,2)","v":"Podlaha nad volným prostorem nebo sklepem (tepelný tok shora dolů)"},{"$f":"VLOOKUP(AD54,AE54:AH58,3)","v":0.17},{"$f":"VLOOKUP(AD54,AE54:AH58,4)","v":0.04}]
[3,"Střecha šikmá - izolace i pod krokvemi",0.22,0.3,0.2,0.18,0.12,0.255,"nad 45°"]
[4,"Střecha šikmá - novější (zateplená)",0.19,0.3,0.2,0.18,0.12,0.3,"nad 45°"]
[5,"Střecha šikmá - U doporučené",0.16,0.3,0.2,0.18,0.12,0.34,"nad 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Konstrukce 2 PS"]
[6,"Střecha šikmá - pasivní standard",0.14000000000000001,0.3,0.2,0.18,0.12,0.38,"nad 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materiál","d [mm]","λ [W/(m.K)]",null,null,"Rsi","Rse"]
[1,"Strop - dřevěný,trámový",0.99,0.3,0.2,0.15,0.1,0.4,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C35","v":0},{"$f":"'Kalkulačka na U'!D35","v":0},{"$f":"'Kalkulačka na U'!E35","v":0},{"$f":"IF(AG64=0,0,IF(AND(ISBLANK(AG64),ISBLANK(AG64)),0,AG64/AH64/1000))","v":0},null,{"$f":"AG59","v":0.17},{"$f":"AH59","v":0.04}]
[2,"Strop - s nosnou keramickou vložkou",1.5,0.3,0.2,0.15,0.1,0.26500000000000001,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C36","v":0},{"$f":"'Kalkulačka na U'!D36","v":0},{"$f":"'Kalkulačka na U'!E36","v":0},0]
[3,"Strop - železobetonový strop (bez izolace)",3.82,0.3,0.2,0.15,0.1,0.18,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C37","v":0},{"$f":"'Kalkulačka na U'!D37","v":0},{"$f":"'Kalkulačka na U'!E37","v":0},0]
[4,"Strop - dutinové panely (bez izolace)",3.06,0.3,0.2,0.15,0.1,0.22,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C38","v":0},{"$f":"'Kalkulačka na U'!D38","v":0},{"$f":"'Kalkulačka na U'!E38","v":0},{"$f":"IF(AG67=0,0,IF(AND(ISBLANK(AG67),ISBLANK(AG67)),0,AG67/AH67/1000))","v":0}]
[5,"Strop - U požadované",0.3,0.3,0.2,0.15,0.1,0.37,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C39","v":0},{"$f":"'Kalkulačka na U'!D39","v":0},{"$f":"'Kalkulačka na U'!E39","v":0},{"$f":"IF(AG68=0,0,IF(AND(ISBLANK(AG68),ISBLANK(AG68)),0,AG68/AH68/1000))","v":0}]
[6,"Strop - U doporučené",0.2,0.3,0.2,0.15,0.1,0.43,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C40","v":0},{"$f":"'Kalkulačka na U'!D40","v":0},{"$f":"'Kalkulačka na U'!E40","v":0},0]
[7,"Strop - pasivní standard",0.14000000000000001,0.3,0.2,0.15,0.1,0.51,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C41","v":0},{"$f":"'Kalkulačka na U'!D41","v":0},{"$f":"'Kalkulačka na U'!E41","v":0},0]
[null,"v případě přidávání dalších konstrukcí- nutné propojit s výpočtem objemu !!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C42","v":0},{"$f":"'Kalkulačka na U'!D42","v":0},{"$f":"'Kalkulačka na U'!E42","v":0},0]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C43","v":0},{"$f":"'Kalkulačka na U'!D43","v":0},{"$f":"'Kalkulačka na U'!E43","v":0},0]
[null,"podlaha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C44","v":0},{"$f":"'Kalkulačka na U'!D44","v":0},{"$f":"'Kalkulačka na U'!E44","v":0},0]
[1,"Podl. na terénu - zastaralá (bez izolace)",1.7,0.45,0.3,0.22,0.15,0.2]
[2,"Podl. na terénu - zastaralá (s izolací)",0.97,0.45,0.3,0.22,0.15,0.23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U",{"$f":"ROUND(1/(AK64+AL64+SUM(AI64:AI76)),2)","v":4.76}]
[3,"Podl. na terénu - težká s parketami (bez izolace)",3.24,0.45,0.3,0.22,0.15,7.0000000000000007E-2]
[4,"Podl. na terénu - lehká s parketami (bez izolace)",1.8,0.45,0.3,0.22,0.15,0.05]
[5,"Podl. na terénu - težká s dlažbou (bez izolace)",4.3499999999999996,0.45,0.3,0.22,0.15,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,1,"Stěna (tepelný tok vodorovně)",0.13,0.04]
[6,"Podl. na terénu - lehká s dlažbou (bez izolace)",2.33,0.45,0.3,0.22,0.15,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Stěna přilehlá k zemině (tepelný tok vodorovně)",0.13,0]
[7,"Podl. na terénu - U požadované",0.45,0.45,0.3,0.22,0.15,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Střecha/strop pod nevytápěným prostorem (tepelný tok zdola nahoru)",0.1,0.04]
[8,"Podl. na terénu - U doporučené",0.3,0.45,0.3,0.22,0.15,0.18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Podlaha nad volným prostorem nebo sklepem (tepelný tok shora dolů)",0.17,0.04]
[9,"Podl. na terénu - pasivní standard",0.2,0.45,0.3,0.22,0.15,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Podlaha na zemině (tepelný tok shora dolů)",0.17,0]
[10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AD81,AE81:AH85,1)","v":3},{"$f":"VLOOKUP(AD81,AE81:AH85,2)","v":"Střecha/strop pod nevytápěným prostorem (tepelný tok zdola nahoru)"},{"$f":"VLOOKUP(AD81,AE81:AH85,3)","v":0.1},{"$f":"VLOOKUP(AD81,AE81:AH85,4)","v":0.04}]
[1,"Podl. nad suterénem - bez tep. izolace (zastaralá)",1.53,0.6,0.4,0.3,0.2,0.35]
[2,"Podl. nad suterénem - s tep. izolací (zastaralá)",0.82,0.6,0.4,0.3,0.2,0.33]
[3,"Podl. nad suterénem - težká s parketami (bez izolace)",1.72,0.6,0.4,0.3,0.2,0.34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Konstrukce 2 NS"]
[4,"Podl. nad suterénem - lehká s parketami (bez izolace)",1.18,0.6,0.4,0.3,0.2,0.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materiál","d [mm]","λ [W/(m.K)]",null,null,"Rsi","Rse"]
[5,"Podl. nad suterénem - težká s dlažbou (bez izolace)",1.8,0.6,0.4,0.3,0.2,0.38500000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H35","v":0},{"$f":"'Kalkulačka na U'!I35","v":0},{"$f":"'Kalkulačka na U'!J35","v":0},{"$f":"IF(AG91=0,0,IF(AND(ISBLANK(AG91),ISBLANK(AG91)),0,AG91/AH91/1000))","v":0},null,{"$f":"AG86","v":0.1},{"$f":"AH86","v":0.04}]
[6,"Podl. nad suterénem - lehká s dlažbou (bez izolace)",1.33,0.6,0.4,0.3,0.2,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H36","v":0},{"$f":"'Kalkulačka na U'!I36","v":0},{"$f":"'Kalkulačka na U'!J36","v":0},0]
[7,"Podl. nad suterénem - U požadované",0.6,0.6,0.4,0.3,0.2,0.38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H37","v":0},{"$f":"'Kalkulačka na U'!I37","v":0},{"$f":"'Kalkulačka na U'!J37","v":0},0]
[8,"Podl. nad suterénem - U doporučené",0.4,0.6,0.4,0.3,0.2,0.42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H38","v":0},{"$f":"'Kalkulačka na U'!I38","v":0},{"$f":"'Kalkulačka na U'!J38","v":0},{"$f":"IF(AG94=0,0,IF(AND(ISBLANK(AG94),ISBLANK(AG94)),0,AG94/AH94/1000))","v":0}]
[9,"Podl. nad suterénem - pasivní standard",0.28000000000000003,0.6,0.4,0.3,0.2,0.46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H39","v":0},{"$f":"'Kalkulačka na U'!I39","v":0},{"$f":"'Kalkulačka na U'!J39","v":0},{"$f":"IF(AG95=0,0,IF(AND(ISBLANK(AG95),ISBLANK(AG95)),0,AG95/AH95/1000))","v":0}]
[10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H40","v":0},{"$f":"'Kalkulačka na U'!I40","v":0},{"$f":"'Kalkulačka na U'!J40","v":0},0]
[11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H41","v":0},{"$f":"'Kalkulačka na U'!I41","v":0},{"$f":"'Kalkulačka na U'!J41","v":0},0]
[null,"v případě přidávání dalších konstrukcí- nutné propojit s výpočtem objemu !!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H42","v":0},{"$f":"'Kalkulačka na U'!I42","v":0},{"$f":"'Kalkulačka na U'!J42","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H43","v":0},{"$f":"'Kalkulačka na U'!I43","v":0},{"$f":"'Kalkulačka na U'!J43","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H44","v":0},{"$f":"'Kalkulačka na U'!I44","v":0},{"$f":"'Kalkulačka na U'!J44","v":0},0]
[null,"okna",null,null,null,null,null,"g - součinitel propustnosti sol. záření"]
[1,"okno jednoduché s jedním sklem",4.5,1.5,1.2,0.8,0.6,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U",{"$f":"ROUND(1/(AK91+AL91+SUM(AI91:AI100)),2)","v":7.14}]
[2,"okno jednoduché s dvojsklem (starší)",2.5,1.5,1.2,0.8,0.6,0.75]
[3,"okno zdvojené (sešroub. rámy) s dvěma skly",2.4,1.5,1.2,0.8,0.6,0.75]
[4,"okno špaletové",2.35,1.5,1.2,0.8,0.6,0.75]
[5,"okno s kovovým rámem a drátosklem",3.5,1.5,1.2,0.8,0.6,0.6]
[6,"luxfery",4,1.5,1.2,0.8,0.6,0.3]
[7,"okno starší s dvojsklem",1.5,1.5,1.2,0.8,0.6,0.75]
[8,"okno novější s dvojsklem ",1.2,1.5,1.2,0.8,0.6,0.67]
[9,"okno s trojsklem",0.7,1.5,1.2,0.8,0.6,0.5]
[10,"dveře dřevěné vchodové plné",2.2999999999999998,1.7,1.2,0.8,0.6,0]
[11,"dveře dřevěné vchodové s prosklením",4,1.7,1.2,0.8,0.6,0.75]
[12,"dveře balkonové dřevěné",2.4,1.7,1.2,0.8,0.6,0.75]
[13,"dveře vchodové novější s  prosklením",1.2,1.7,1.2,0.8,0.9,0.67]
[14,"dveře vchodové novější plné",1.2,1.7,1.2,0.8,0.9,0]
[15,"dveře vchodové trojsklo s prosklením",0.8,1.7,1.2,0.8,0.9,0.5]
[16,"garážová vrata",1.3,1.7,1.2,0.8,0.9,0]
[]
[]
[1,"okno střešní jednoduché s jedním sklem",4.5,1.4,1.1000000000000001,0.9,0.9,0.85]
[2,"okno střešní starší jednoduché s dvojsklem",2.5,1.4,1.1000000000000001,0.9,0.9,0.75]
[3,"okno střešní zdvojené s dvěma skly",2.4,1.4,1.1000000000000001,0.9,0.9,0.75]
[4,"okno střešní novější s dvojsklem",1.2,1.4,1.1000000000000001,0.9,0.9,0.67]
[5,"okno střešní s trojsklem",0.9,1.4,1.1000000000000001,0.9,0.9,0.5]
[6,null,1]
[7,null,1]
[]
[null,"vnitřní stěny"]
[1,"Cihly plné 10 cm",2.87,0.6,0.4,0.3,0.2,0.1]
[2,"Cihly plné 20 cm",2.11,0.6,0.4,0.3,0.2,0.2]
[3,"Cihly plné 30 cm",1.67,0.6,0.4,0.3,0.2,0.3]
[4,"Zdivo smíšené 10 cm",3.8,0.6,0.4,0.3,0.2,0.1]
[5,"Zdivo smíšené 20 cm",3.3,0.6,0.4,0.3,0.2,0.2]
[6,"Zdivo smíšené 30 cm",2.91,0.6,0.4,0.3,0.2,0.3]
[7,"Vyztužený beton 15 cm",3.77,0.6,0.4,0.3,0.2,0.15]
[8,"Vyztužený beton 30 cm",2.78,0.6,0.4,0.3,0.2,0.3]
[9,"Vyztužený beton 45 cm",2.2000000000000002,0.6,0.4,0.3,0.2,0.45]
[10,"Děrované cihly 10 cm",2.76,0.6,0.4,0.3,0.2,0.1]
[11,"Děrované cihly 20 cm",2,0.6,0.4,0.3,0.2,0.2]
[12,"Děrované cihly 30 cm",1.56,0.6,0.4,0.3,0.2,0.3]
[13,"Tvárnice šedé 10 cm",2.79,0.6,0.4,0.3,0.2,0.1]
[14,"Tvárnice šedé 20 cm",2.0299999999999998,0.6,0.4,0.3,0.2,0.2]
[15,"Tvárnice šedé 30 cm",1.59,0.6,0.4,0.3,0.2,0.3]
[16,"Moderní děrované cihly 10 cm",1.6,0.6,0.4,0.3,0.2,0.1]
[17,"Moderní děrované cihly 20 cm",0.98,0.6,0.4,0.3,0.2,0.2]
[18,"Moderní děrované cihly 30 cm",0.7,0.6,0.4,0.3,0.2,0.3]
[19,"Moderní pórobeton 10 cm",1.38,0.6,0.4,0.3,0.2,0.1]
[20,"Moderní pórobeton 20 cm",0.82,0.6,0.4,0.3,0.2,0.2]
[21,"Moderní pórobeton 30 cm",0.57999999999999996,0.6,0.4,0.3,0.2,0.3]
[22,"Vápenopískové cihly 10 cm",2.94,0.6,0.4,0.3,0.2,0.1]
[23,"Vápenopískové cihly 20 cm",2.19,0.6,0.4,0.3,0.2,0.2]
[24,"Vápenopískové cihly 30 cm",1.75,0.6,0.4,0.3,0.2,0.3]
[null,"v případě přidávání dalších konstrukcí- nutné propojit s výpočtem objemu !!"]
[1,"Dveře vnitřní plné",2,3.5,2.2999999999999998,1.7,1.7]
[2,"Dveře vnitřní 2/3 prosklené",3,3.5,2.2999999999999998,1.7,1.7]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"A.1 Zdroje tepla"]
[]
[null,"Hodnoty pro technické systémy dle TNI 73 0331"]
[null,"Základní rozdělení zdrojů tepla",null,null,null,null,null,1,{"$f":"IF($H$177=2,A192,IF($H$177=3,A202,IF($H$177=4,A213,IF($H$177=5,A224,IF($H$177=6,A235,IF($H$177=7,A247,\"chyba\"))))))","v":"chyba"},{"$f":"IF($H$177=2,B192,IF($H$177=3,B202,IF($H$177=4,B213,IF($H$177=5,B224,IF($H$177=6,B235,IF($H$177=7,B247,\"-\"))))))","v":"-"},{"$f":"IF($H$177=2,F192,IF($H$177=3,F202,IF($H$177=4,F213,IF($H$177=5,F224,IF($H$177=6,F235,IF($H$177=7,F247))))))","v":false},null,{"$f":"$I$186","v":10},{"$f":"IF($M$177=21,H192,IF($M$177=22,H200,IF($M$177=23,H208,IF($M$177=31,H218,IF($M$177=32,H228,IF($M$177=61,H240,IF($M$177=62,H248,IF($M$177=63,H256,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($M$177=21,I192,IF($M$177=22,I200,IF($M$177=23,I208,IF($M$177=31,I218,IF($M$177=32,I228,IF($M$177=61,I240,IF($M$177=62,I248,IF($M$177=63,I256,\"-\"))))))))","v":"-"},{"$f":"IF($M$177=21,V192,IF($M$177=22,V200,IF($M$177=23,V208,IF($M$177=31,V218,IF($M$177=32,V228,IF($M$177=61,V240,IF($M$177=62,V248,IF($M$177=63,V256,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,1,{"$f":"IF($Y$177=2,A192,IF($Y$177=3,A202,IF($Y$177=4,A213,IF($Y$177=5,A224,IF($Y$177=6,A235,IF($Y$177=7,A247,\"chyba\"))))))","v":"chyba"},{"$f":"IF($Y$177=2,B192,IF($Y$177=3,B202,IF($Y$177=4,B213,IF($Y$177=5,B224,IF($Y$177=6,B235,IF($Y$177=7,B247,\"-\"))))))","v":"-"},{"$f":"IF($Y$177=2,F192,IF($Y$177=3,F202,IF($Y$177=4,F213,IF($Y$177=5,F224,IF($Y$177=6,F235,IF($Y$177=7,F247))))))","v":false},null,{"$f":"$Z$186","v":10},{"$f":"IF($AD$177=21,H192,IF($AD$177=22,H200,IF($AD$177=23,H208,IF($AD$177=31,H218,IF($AD$177=32,H228,IF($AD$177=61,H240,IF($AD$177=62,H248,IF($AD$177=63,H256,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($AD$177=21,I192,IF($AD$177=22,I200,IF($AD$177=23,I208,IF($AD$177=31,I218,IF($AD$177=32,I228,IF($AD$177=61,I240,IF($AD$177=62,I248,IF($AD$177=63,I256,\"-\"))))))))","v":"-"},{"$f":"IF($AD$177=21,V192,IF($AD$177=22,V200,IF($AD$177=23,V208,IF($AD$177=31,V218,IF($AD$177=32,V228,IF($AD$177=61,V240,IF($AD$177=62,V248,IF($AD$177=63,V256,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,1,{"$f":"IF($AO$177=2,A192,IF($AO$177=3,A202,IF($AO$177=4,A213,IF($AO$177=5,A224,IF($AO$177=6,A235,IF($AO$177=7,A247,\"chyba\"))))))","v":"chyba"},{"$f":"IF($AO$177=2,B192,IF($AO$177=3,B202,IF($AO$177=4,B213,IF($AO$177=5,B224,IF($AO$177=6,B235,IF($AO$177=7,B247,\"-\"))))))","v":"-"},{"$f":"IF($AO$177=2,F192,IF($AO$177=3,F202,IF($AO$177=4,F213,IF($AO$177=5,F224,IF($AO$177=6,F235,IF($AO$177=7,F247,\"-\"))))))","v":"-"},null,{"$f":"$AP$186","v":10},{"$f":"IF($AT$177=21,H192,IF($AT$177=22,H200,IF($AT$177=23,H208,IF($AT$177=31,H218,IF($AT$177=32,H228,IF($AT$177=61,H240,IF($AT$177=62,H248,IF($AT$177=63,H256,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($AT$177=21,I192,IF($AT$177=22,I200,IF($AT$177=23,I208,IF($AT$177=31,I219,IF($AT$177=32,I228,IF($AT$177=61,I240,IF($AT$177=62,I248,IF($AT$177=63,I256,\"-\"))))))))","v":"-"},{"$f":"IF($AT$177=21,V192,IF($AT$177=22,V200,IF($AT$177=23,V208,IF($AT$177=31,V218,IF($AT$177=32,V228,IF($AT$177=61,V240,IF($AT$177=62,V248,IF($AT$177=63,V256,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,1,{"$f":"IF($BE$177=2,A192,IF($BE$177=3,A202,IF($BE$177=4,A213,IF($BE$177=5,A224,IF($BE$177=6,A235,IF($BE$177=7,A247,\"chyba\"))))))","v":"chyba"},{"$f":"IF($BE$177=2,B192,IF($BE$177=3,B202,IF($BE$177=4,B213,IF($BE$177=5,B224,IF($BE$177=6,B235,IF($BE$177=7,B247,\"-\"))))))","v":"-"},{"$f":"IF($BE$177=2,F192,IF($BE$177=3,F202,IF($BE$177=4,F213,IF($BE$177=5,F224,IF($BE$177=6,F235,IF($BE$177=7,F247,\"-\"))))))","v":"-"},null,{"$f":"$BF$186","v":10},{"$f":"IF($BJ$177=21,H192,IF($BJ$177=22,H200,IF($BJ$177=23,H208,IF($BJ$177=31,H218,IF($BJ$177=32,H228,IF($BJ$177=61,H240,IF($BJ$177=62,H248,IF($BJ$177=63,H256,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($BJ$177=21,I192,IF($BJ$177=22,I200,IF($BJ$177=23,I208,IF($BJ$177=31,I218,IF($BJ$177=32,I228,IF($BJ$177=61,I240,IF($BJ$177=62,I248,IF($BJ$177=63,I256,\"-\"))))))))","v":"-"},{"$f":"IF($BJ$177=21,V192,IF($BJ$177=22,V200,IF($BJ$177=23,V208,IF($BJ$177=31,V218,IF($BJ$177=32,V228,IF($BJ$177=61,V240,IF($BJ$177=62,V248,IF($BJ$177=63,V256,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,1,{"$f":"IF($BU$177=2,A192,IF($BU$177=3,A202,IF($BU$177=4,A213,IF($BU$177=5,A224,IF($BU$177=6,A235,IF($BU$177=7,A247,\"chyba\"))))))","v":"chyba"},{"$f":"IF($BU$177=2,B192,IF($BU$177=3,B202,IF($BU$177=4,B213,IF($BU$177=5,B224,IF($BU$177=6,B235,IF($BU$177=7,B247,\"-\"))))))","v":"-"},{"$f":"IF($BU$177=2,F192,IF($BU$177=3,F202,IF($BU$177=4,F213,IF($BU$177=5,F224,IF($BU$177=6,F235,IF($BU$177=7,F247,\"-\"))))))","v":"-"},null,{"$f":"$BV$186","v":10},{"$f":"IF($BZ$177=21,H192,IF($BZ$177=22,H200,IF($BZ$177=23,H208,IF($BZ$177=31,H218,IF($BZ$177=32,H228,IF($BZ$177=61,H240,IF($BZ$177=62,H248,IF($BZ$177=63,H256,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($BZ$177=21,I192,IF($BZ$177=22,I200,IF($BZ$177=23,I208,IF($BZ$177=31,I218,IF($BZ$177=32,I228,IF($BZ$177=61,I240,IF($BZ$177=62,I248,IF($BZ$177=63,I256,\"-\"))))))))","v":"-"},{"$f":"IF($BZ$177=21,V192,IF($BZ$177=22,V200,IF($BZ$177=23,V208,IF($BZ$177=31,V218,IF($BZ$177=32,V228,IF($BZ$177=61,V240,IF($BZ$177=62,V248,IF($BZ$177=63,V256,\"chyba\"))))))))","v":"chyba"}]
[1,null,null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-",false,null,{"$f":"$Z$186","v":10},"chyba","-",{"$f":"IF($AD$177=21,V193,IF($AD$177=22,V201,IF($AD$177=23,V209,IF($AD$177=31,V219,IF($AD$177=32,V229,IF($AD$177=61,V241,IF($AD$177=62,V249,IF($AD$177=63,V257,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-",{"$f":"IF($AT$177=21,V193,IF($AT$177=22,V201,IF($AT$177=23,V209,IF($AT$177=31,V219,IF($AT$177=32,V229,IF($AT$177=61,V241,IF($AT$177=62,V249,IF($AT$177=63,V257,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,{"$f":"IF($BE$177=2,A193,IF($BE$177=3,A203,IF($BE$177=4,A214,IF($BE$177=5,A225,IF($BE$177=6,A236,IF($BE$177=7,A248,\"chyba\"))))))","v":"chyba"},{"$f":"IF($BE$177=2,B193,IF($BE$177=3,B203,IF($BE$177=4,B214,IF($BE$177=5,B225,IF($BE$177=6,B236,IF($BE$177=7,B248,\"-\"))))))","v":"-"},{"$f":"IF($BE$177=2,F193,IF($BE$177=3,F203,IF($BE$177=4,F214,IF($BE$177=5,F225,IF($BE$177=6,F236,IF($BE$177=7,F248,\"-\"))))))","v":"-"},null,{"$f":"$BF$186","v":10},{"$f":"IF($BJ$177=21,H193,IF($BJ$177=22,H201,IF($BJ$177=23,H209,IF($BJ$177=31,H219,IF($BJ$177=32,H229,IF($BJ$177=61,H241,IF($BJ$177=62,H249,IF($BJ$177=63,H257,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($BJ$177=21,I193,IF($BJ$177=22,I201,IF($BJ$177=23,I209,IF($BJ$177=31,I219,IF($BJ$177=32,I229,IF($BJ$177=61,I241,IF($BJ$177=62,I249,IF($BJ$177=63,I257,\"-\"))))))))","v":"-"},{"$f":"IF($BJ$177=21,V193,IF($BJ$177=22,V201,IF($BJ$177=23,V209,IF($BJ$177=31,V219,IF($BJ$177=32,V229,IF($BJ$177=61,V241,IF($BJ$177=62,V249,IF($BJ$177=63,V257,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,{"$f":"IF($BU$177=2,A193,IF($BU$177=3,A203,IF($BU$177=4,A214,IF($BU$177=5,A225,IF($BU$177=6,A236,IF($BU$177=7,A248,\"chyba\"))))))","v":"chyba"},{"$f":"IF($BU$177=2,B193,IF($BU$177=3,B203,IF($BU$177=4,B214,IF($BU$177=5,B225,IF($BU$177=6,B236,IF($BU$177=7,B248,\"-\"))))))","v":"-"},{"$f":"IF($BU$177=2,F193,IF($BU$177=3,F203,IF($BU$177=4,F214,IF($BU$177=5,F225,IF($BU$177=6,F236,IF($BU$177=7,F248,\"-\"))))))","v":"-"},null,{"$f":"$BV$186","v":10},{"$f":"IF($BZ$177=21,H193,IF($BZ$177=22,H201,IF($BZ$177=23,H209,IF($BZ$177=31,H219,IF($BZ$177=32,H229,IF($BZ$177=61,H241,IF($BZ$177=62,H249,IF($BZ$177=63,H257,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($BZ$177=21,I193,IF($BZ$177=22,I201,IF($BZ$177=23,I209,IF($BZ$177=31,I219,IF($BZ$177=32,I229,IF($BZ$177=61,I241,IF($BZ$177=62,I249,IF($BZ$177=63,I257,\"-\"))))))))","v":"-"},{"$f":"IF($BZ$177=21,V193,IF($BZ$177=22,V201,IF($BZ$177=23,V209,IF($BZ$177=31,V219,IF($BZ$177=32,V229,IF($BZ$177=61,V241,IF($BZ$177=62,V249,IF($BZ$177=63,V257,\"chyba\"))))))))","v":"chyba"}]
[2,"Zdroj tepla na plynná a kapalná paliva",null,null,null,null,null,1,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,1,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba"]
[3,"Kotel na pevná paliva",null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[4,"Elektrokotel",null,null,null,null,null,1,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,1,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba"]
[5,"Objektová předávací stanice",null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[6,"Tepelné čerpadlo",null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[7,"Lokální topidlo na pevná a plynná paliva",null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[]
[{"$f":"H177","v":1},{"$f":"VLOOKUP(A186,A178:B184,2)","v":0},null,null,null,null,null,null,{"$f":"(H177*10)+(H179-1)","v":10},{"$f":"IF(I177=\"chyba\",\"\",VLOOKUP(I186,I177:K184,2))","v":""},{"$f":"IF(I177=\"chyba\",\"\",VLOOKUP(I186,I177:K184,3))","v":""},null,null,{"$f":"(H177*100)+((H179-1)*10)+(H181-1)","v":100},{"$f":"VLOOKUP(N186,N177:P184,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(N186,N177:P184,3)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(K186>0,K186,P186)","v":""},null,null,null,{"$f":"Y177","v":1},{"$f":"VLOOKUP(W186,A178:B184,2)","v":0},null,{"$f":"(Y177*10)+(Y179-1)","v":10},{"$f":"IF(Z177=\"chyba\",\"\",VLOOKUP(Z186,Z177:AB184,2))","v":""},{"$f":"IF(Z177=\"chyba\",\"\",VLOOKUP(Z186,Z177:AB184,3))","v":""},null,null,{"$f":"(Y177*100)+((Y179-1)*10)+(Y181-1)","v":100},{"$f":"VLOOKUP(AE186,AE177:AG184,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AE186,AE177:AG184,3)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(AB186>0,AB186,AG186)","v":""},null,null,{"$f":"AO177","v":1},{"$f":"VLOOKUP(AM186,A178:B184,2)","v":0},null,{"$f":"(AO177*10)+(AO179-1)","v":10},{"$f":"IF(AP177=\"chyba\",\"\",VLOOKUP(AP186,AP177:AR184,2))","v":""},{"$f":"IF(AP177=\"chyba\",\"\",VLOOKUP(AP186,AP177:AR184,3))","v":""},null,null,{"$f":"(AO177*100)+((AO179-1)*10)+(AO181-1)","v":100},{"$f":"VLOOKUP(AU186,AU177:AW184,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AU186,AU177:AW184,3)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(AR186>0,AR186,AW186)","v":""},null,null,{"$f":"BE177","v":1},{"$f":"VLOOKUP(BC186,A178:B184,2)","v":0},null,{"$f":"(BE177*10)+(BE179-1)","v":10},{"$f":"IF(BF177=\"chyba\",\"\",VLOOKUP(BF186,BF177:BH184,2))","v":""},{"$f":"IF(BF177=\"chyba\",\"\",VLOOKUP(BF186,BF177:BH184,3))","v":""},null,null,{"$f":"(BE177*100)+((BE179-1)*10)+(BE181-1)","v":100},{"$f":"VLOOKUP(BK186,BK177:BM184,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(BK186,BK177:BM184,3)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(BH186>0,BH186,BM186)","v":""},null,null,{"$f":"BU177","v":1},{"$f":"VLOOKUP(BS186,A178:B184,2)","v":0},null,{"$f":"(BU177*10)+(BU179-1)","v":10},{"$f":"IF(BV177=\"chyba\",\"\",VLOOKUP(BV186,BV177:BX184,2))","v":""},{"$f":"IF(BV177=\"chyba\",\"\",VLOOKUP(BV186,BV177:BX184,3))","v":""},null,null,{"$f":"(BU177*100)+((BU179-1)*10)+(BU181-1)","v":100},{"$f":"VLOOKUP(CA186,CA177:CC184,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CA186,CA177:CC184,3)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(BX186>0,BX186,CC186)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N186<600,S186,IF(N186>700,S186,\"\"))","v":""},{"$f":"IF(N186<600,\"\",IF(N186>700,\"\",S186))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE186<600,AJ186,IF(AE186>700,AJ186,\"\"))","v":""},{"$f":"IF(AE186<600,\"\",IF(AE186>700,\"\",AJ186))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AU186<600,AZ186,IF(AU186>700,AZ186,\"\"))","v":""},{"$f":"IF(AU186<600,\"\",IF(AU186>700,\"\",AZ186))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BK186<600,BP186,IF(BK186>700,BP186,\"\"))","v":""},{"$f":"IF(BK186<600,\"\",IF(BK186>700,\"\",BP186))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CA186<600,CF186,IF(CA186>700,CF186,\"\"))","v":""},{"$f":"IF(CA186<600,\"\",IF(CA186>700,\"\",CF186))","v":""}]
[null,null,null,null,null,null,null,null,"A.2 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle a kotle na kapalná paliva do 35 kW určené pouze pro vytápění",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERGONOSITELE",{"$f":"P16","v":"Faktor celkové primární energie"},{"$f":"T16","v":"Faktor neobnovitelné primární energie"},{"$f":"X16","v":"Součinitel emisí CO2"}]
[null,null,null,null,null,null,null,null,"A.3 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle a kotle na kapalná paliva do 35 kW určené pro vytápění a přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P17","v":"(-)"},{"$f":"T17","v":"(-)"},{"$f":"X17","v":"(kg/kWh)"}]
[null,"A.1.1.1 Zdroje tepla na plynná a kapalná paliva",null,null,null,null,null,null,"A.4 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle nad 35 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[21,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,211,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"$K$18","v":"Zemní plyn"},{"$f":"$P$18","v":1.1000000000000001},{"$f":"$T$18","v":1.1000000000000001},{"$f":"$X$18","v":0.27700000000000002}]
[22,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,212,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"$K$19","v":"Černé uhlí"},{"$f":"$P$19","v":1.1000000000000001},{"$f":"$T$19","v":1.1000000000000001},{"$f":"$X$19","v":0.39400000000000002}]
[23,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,213,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"$K$20","v":"Hnědé uhlí"},{"$f":"$P$20","v":1.1000000000000001},{"$f":"$T$20","v":1.1000000000000001},{"$f":"$X$20","v":0.433}]
[24," -",null,null,null,null,null,214,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"$K$21","v":"Propan-butan/LPG"},{"$f":"$P$21","v":1.2},{"$f":"$T$21","v":1.2},{"$f":"$X$21","v":0.248}]
[25," -",null,null,null,null,null,215," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"$K$22","v":"Topný olej"},{"$f":"$P$22","v":1.2},{"$f":"$T$22","v":1.2},{"$f":"$X$22","v":0.33}]
[26," -",null,null,null,null,null,216," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"$K$23","v":"Elektřina ze sítě"},{"$f":"$P$23","v":3.2},{"$f":"$T$23","v":3},{"$f":"$X$23","v":0.29299999999999998}]
[27," -",null,null,null,null,null,217," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"$K$24","v":"Dřevěné peletky"},{"$f":"$P$24","v":1.2},{"$f":"$T$24","v":0.2},{"$f":"$X$24","v":0.02}]
[28," -",null,null,null,null,null,218," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"$K$25","v":"Kusové dřevo, dřevní štěpky"},{"$f":"$P$25","v":1.1000000000000001},{"$f":"$T$25","v":0.1},{"$f":"$X$25","v":0.02}]
[null,null,null,null,null,null,null,221,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[null,"A.1.1.2 Kotle na pevná paliva",null,null,null,null,null,222,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"$K$27","v":"Elektřína - dodávka mimo budovu"},{"$f":"$P$27","v":-3.2},{"$f":"$T$27","v":-3},{"$f":"$X$27","v":0}]
[31,"Kotel do 50 kW",null,null,null,null,null,223,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"$K$28","v":"Teplo - dodávka mimo budovu"},{"$f":"$P$28","v":-1.1000000000000001},{"$f":"$T$28","v":-0.1},{"$f":"$X$28","v":0}]
[32,"Kotel 50 - 300 kW",null,null,null,null,null,224,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"$K$29","v":"Soustava s vyšším než 80% podílem obnovitelných zdrojů"},{"$f":"$P$29","v":1.1000000000000001},{"$f":"$T$29","v":0.1},{"$f":"$X$29","v":0}]
[33," -",null,null,null,null,null,225," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"$K$30","v":"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů"},{"$f":"$P$30","v":1.1000000000000001},{"$f":"$T$30","v":0.3},{"$f":"$X$30","v":0}]
[34," -",null,null,null,null,null,226," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"$K$31","v":"Soustava s 50% a nižším podílem obnovitelných zdrojů"},{"$f":"$P$31","v":1.1000000000000001},{"$f":"$T$31","v":1},{"$f":"$X$31","v":0}]
[35," -",null,null,null,null,null,227," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"$K$32","v":"Ostatní neuvedené energonositele"},{"$f":"$P$32","v":1.2},{"$f":"$T$32","v":1.2},{"$f":"$X$32","v":0}]
[36," -",null,null,null,null,null,228," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Zdroj",1,{"$f":"VLOOKUP((AM207-1),AM191:AP206,2)","v":0},{"$f":"VLOOKUP((AM207-1),AM191:AP206,3)","v":0},{"$f":"VLOOKUP((AM207-1),AM191:AP206,4)","v":0},{"$f":"VLOOKUP((AM207-1),AM191:AQ206,5)","v":0}]
[37," -",null,null,null,null,null,231,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Zdroj",1,{"$f":"VLOOKUP((AM208-1),AM191:AP206,2)","v":0},{"$f":"VLOOKUP((AM208-1),AM191:AP206,3)","v":0},{"$f":"VLOOKUP((AM208-1),AM191:AP206,4)","v":0},{"$f":"VLOOKUP((AM208-1),AM191:AQ206,5)","v":0}]
[38," -",null,null,null,null,null,232,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3. Zdroj",1,{"$f":"VLOOKUP((AM209-1),AM191:AP206,2)","v":0},{"$f":"VLOOKUP((AM209-1),AM191:AP206,3)","v":0},{"$f":"VLOOKUP((AM209-1),AM191:AP206,4)","v":0},{"$f":"VLOOKUP((AM209-1),AM191:AQ206,5)","v":0}]
[null,null,null,null,null,null,null,233,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4. Zdroj",1,{"$f":"VLOOKUP((AM210-1),AM191:AP206,2)","v":0},{"$f":"VLOOKUP((AM210-1),AM191:AP206,3)","v":0},{"$f":"VLOOKUP((AM210-1),AM191:AP206,4)","v":0},{"$f":"VLOOKUP((AM210-1),AM191:AQ206,5)","v":0}]
[null,"A.1.1.3 Elektrokotle",null,null,null,null,null,234,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5. Zdroj",1,{"$f":"VLOOKUP((AM211-1),AM191:AP206,2)","v":0},{"$f":"VLOOKUP((AM211-1),AM191:AP206,3)","v":0},{"$f":"VLOOKUP((AM211-1),AM191:AP206,4)","v":0},{"$f":"VLOOKUP((AM211-1),AM191:AQ206,5)","v":0}]
[null,"A.7 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro elektrokotle",null,null,null,"ηH,gen",null,235," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FV",null,"Energie okolního prostředí (elektřina a teplo)",1,0,0]
[41,"Výkonový rozsah 0 kW - 149 kW",null,null,null,0.94,null,236," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kolektory",null,"Energie okolního prostředí (elektřina a teplo)",1,0,0]
[42,"Výkonový rozsah ≥ 150 kW",null,null,null,0.96,null,237," -"]
[43," -",null,null,null,null,null,238," -"]
[44," -"]
[45," -",null,null,null,null,null,null,"A.5 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro kotle na pevná paliva do jmenovitého výkonu 50 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen"]
[46," -",null,null,null,null,null,311,"s ručním přikládáním splňující požadavky třídy I - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.5]
[47," -",null,null,null,null,null,312,"s ručním přikládáním splňující požadavky třídy I - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.56000000000000005]
[48," -",null,null,null,null,null,313,"s ručním přikládáním splňující požadavky třídy II - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.59]
[null,null,null,null,null,null,null,314,"s ručním přikládáním splňující požadavky třídy II - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.66]
[null,"A.1.1.4 Objektové předávací stanice",null,null,null,null,null,315,"s ručním přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.68]
[null,"A.8 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro předávací stanici",null,null,null,"ηH,gen",null,316,"s ručním přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.76]
[51,"Výkonový rozsah 0 kW - 49 kW",null,null,null,0.98,null,317,"s automatickým přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.71]
[52,"Výkonový rozsah ≥ 50 kW",null,null,null,0.99,null,318,"s automatickým přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.79]
[53," -"]
[54," -",null,null,null,null,null,null,"A.6 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro kotle na pevná paliva o jmenovitém výkonu 50 -300 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen"]
[55," -",null,null,null,null,null,321,"s ručním přikládáním splňující požadavky třídy I - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.54]
[56," -",null,null,null,null,null,322,"s ručním přikládáním splňující požadavky třídy I - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.6]
[57," -",null,null,null,null,null,323,"s ručním přikládáním splňující požadavky třídy II - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.63]
[58," -",null,null,null,null,null,324,"s ručním přikládáním splňující požadavky třídy II - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.69]
[null,null,null,null,null,null,null,325,"s ručním přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.71]
[null,"A.1.1.5 Tepelná čerpadla",null,null,null,null,null,326,"s ručním přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.79]
[null,"A.9 Typické jmenovité hodnoty COP,H pro tepelná čerpadla",null,null,null,null,"COPH",327,"s automatickým přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.75]
[61,"Zemina/voda (0°C/35°C)",null,null,null,null,4.3,328,"s automatickým přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.87]
[62,"Spodní voda/voda (10°C/35°C)",null,null,null,null,5.0999999999999996]
[63,"Venkovní vzduch/voda (2°C/35°C)",null,null,null,null,3]
[64," -",null,null,null,null,null,null,"A.10 Součinitel ročního provozu tepelného čerpadla pro vytápění"]
[65," -",null,null,null,null,null,null,"A.11 Součinitel ročního provozu tepelného čerpadla pro přípravu teplé vody",null,null,null,null,null,null,null,null,null,"COPH",null,"fH,COP","COPH,gen"]
[66," -",null,null,null,null,null,611,"vstup 35°C (např. pouze podlahové vytápění)",null,null,null,null,null,"země/voda",null,null,null,{"$f":"G235","v":4.3},null,1.07,{"$f":"S240*U240","v":4.601}]
[67," -",null,null,null,null,null,612,"vstup 45°C (např. kombinace podlahového vytápění a radiátorů)",null,null,null,null,null,"země/voda",null,null,null,{"$f":"G235","v":4.3},null,0.94,4.0419999999999998]
[68," -",null,null,null,null,null,613,"vstup 55°C (např. radiátory)",null,null,null,null,null,"země/voda",null,null,null,{"$f":"G235","v":4.3},null,0.81,3.4830000000000001]
[null,null,null,null,null,null,null,614," -"]
[null,"A.1.1.6 Lokální topidla na pevná a plynná paliva",null,null,null,null,null,615," -"]
[null,"A.12 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro lokální topidla na pevná paliva",null,null,null,null,null,616," -"]
[null,"A.13 Sezonní účinnost výroby tepla zdrojem tepla ηH,gen pro lokální topidla na plynná paliva",null,null,null,"ηH,gen",null,617," -"]
[71,"Peletová kamna",null,null,null,0.79,null,618," -"]
[72,"Akumulační kamna (kachlová)",null,null,null,0.73,null,621,"vstup 35°C (např. pouze podlahové vytápění)",null,null,null,null,null,"voda/voda",null,null,null,{"$f":"G236","v":5.0999999999999996},null,1,{"$f":"S248*U248","v":5.0999999999999996}]
[73,"Volně stojící kamna",null,null,null,0.7,null,622,"vstup 45°C (např. kombinace podlahového vytápění a radiátorů)",null,null,null,null,null,"voda/voda",null,null,null,{"$f":"G236","v":5.0999999999999996},null,0.89,4.5389999999999997]
[74,"Krby a krbové vložky s otevřeným topeništěm",null,null,null,0.35,null,623,"vstup 55°C (např. radiátory)",null,null,null,null,null,"voda/voda",null,null,null,{"$f":"G236","v":5.0999999999999996},null,0.76,3.8759999999999999]
[75,"Krby a krbové vložky s uzavřeným topeništěm",null,null,null,0.7,null,624," -"]
[76,"Krby a krbové vložky s uzavřeným topeništěm a teplovodním výměníkem",null,null,null,0.75,null,625," -"]
[77,"Podokenní plynová topidla",null,null,null,0.75,null,626," -"]
[78,"Plynová kamna",null,null,null,0.74,null,627," -"]
[null,null,null,null,null,null,null,628," -"]
[null,null,null,null,null,null,null,631,"vstup 35°C (např. pouze podlahové vytápění)",null,null,null,null,null,"vzduch/voda",null,null,null,{"$f":"G237","v":3},null,1.02,{"$f":"S256*U256","v":3.06}]
[null,null,null,null,null,null,null,632,"vstup 45°C (např. kombinace podlahového vytápění a radiátorů)",null,null,null,null,null,"vzduch/voda",null,null,null,{"$f":"G237","v":3},null,0.93,2.79]
[null,null,null,null,null,null,null,633,"vstup 55°C (např. radiátory)",null,null,null,null,null,"vzduch/voda",null,null,null,{"$f":"G237","v":3},null,0.83,2.4899999999999998]
[null,null,null,null,null,null,null,634," -"]
[null,null,null,null,null,null,null,635," -"]
[null,null,null,null,null,null,null,636," -"]
[null,null,null,null,null,null,null,637," -"]
[null,null,null,null,null,null,null,638," -"]
[]
[]
[]
[null,"A.1.3 Distribuce energie na vytápění"]
[1,null,null,null,null,null,null,1,{"$f":"IF($H$268=2,A273,IF($H$268=3,A278,\"chyba\"))","v":"chyba"},{"$f":"IF($H$268=2,B273,IF($H$268=3,B278,\"-\"))","v":"-"},{"$f":"IF($H$268=2,F273,IF($H$268=3,F278,\"chyba\"))","v":"chyba"},null,null,1,{"$f":"IF($N$268=2,A273,IF($N$268=3,A278,\"chyba\"))","v":"chyba"},{"$f":"IF($N$268=2,B273,IF($N$268=3,B278,\"-\"))","v":"-"},{"$f":"IF($N$268=2,F273,IF($N$268=3,F278,\"chyba\"))","v":"chyba"},null,null,1,{"$f":"IF($T$268=2,A273,IF($T$268=3,A278,\"chyba\"))","v":"chyba"},{"$f":"IF($T$268=2,B273,IF($T$268=3,B278,\"-\"))","v":"-"},{"$f":"IF($T$268=2,F273,IF($T$268=3,F278,\"chyba\"))","v":"chyba"},null,1,{"$f":"IF($Y$268=2,A273,IF($Y$268=3,A278,\"chyba\"))","v":"chyba"},{"$f":"IF($Y$268=2,B273,IF($Y$268=3,B278,\"-\"))","v":"-"},{"$f":"IF($Y$268=2,F273,IF($Y$268=3,F278,\"chyba\"))","v":"chyba"},null,1,{"$f":"IF($AD$268=2,A273,IF($AD$268=3,A278,\"chyba\"))","v":"chyba"},{"$f":"IF($AD$268=2,B273,IF($AD$268=3,B278,\"-\"))","v":"-"},{"$f":"IF($AD$268=2,F273,IF($AD$268=3,F278,\"chyba\"))","v":"chyba"}]
[2,"Teplovodní systém",null,null,null,null,null,null,{"$f":"IF($H$268=2,A274,IF($H$268=3,A279,\"chyba\"))","v":"chyba"},{"$f":"IF($H$268=2,B274,IF($H$268=3,B279,\"-\"))","v":"-"},{"$f":"IF($H$268=2,F274,IF($H$268=3,F279,\"chyba\"))","v":"chyba"},null,null,null,{"$f":"IF($N$268=2,A274,IF($N$268=3,A279,\"chyba\"))","v":"chyba"},{"$f":"IF($N$268=2,B274,IF($N$268=3,B279,\"-\"))","v":"-"},{"$f":"IF($N$268=2,F274,IF($N$268=3,F279,\"chyba\"))","v":"chyba"},null,null,null,{"$f":"IF($T$268=2,A274,IF($T$268=3,A279,\"chyba\"))","v":"chyba"},{"$f":"IF($T$268=2,B274,IF($T$268=3,B279,\"-\"))","v":"-"},{"$f":"IF($T$268=2,F274,IF($T$268=3,F279,\"chyba\"))","v":"chyba"},null,null,{"$f":"IF($Y$268=2,A274,IF($Y$268=3,A279,\"chyba\"))","v":"chyba"},{"$f":"IF($Y$268=2,B274,IF($Y$268=3,B279,\"-\"))","v":"-"},{"$f":"IF($Y$268=2,F274,IF($Y$268=3,F279,\"chyba\"))","v":"chyba"},null,null,{"$f":"IF($AD$268=2,A274,IF($AD$268=3,A279,\"chyba\"))","v":"chyba"},{"$f":"IF($AD$268=2,B274,IF($AD$268=3,B279,\"-\"))","v":"-"},{"$f":"IF($AD$268=2,F274,IF($AD$268=3,F279,\"chyba\"))","v":"chyba"}]
[3,"Teplovzdušný systém",null,null,null,null,null,1,"chyba","-","chyba",null,null,1,{"$f":"IF($N$268=2,A275,IF($N$268=3,A280,\"chyba\"))","v":"chyba"},{"$f":"IF($N$268=2,B275,IF($N$268=3,B280,\"-\"))","v":"-"},{"$f":"IF($N$268=2,F275,IF($N$268=3,F280,\"chyba\"))","v":"chyba"},null,null,1,"chyba","-","chyba",null,1,"chyba","-","chyba",null,1,"chyba","-","chyba"]
[null,null,null,null,null,null,null,null,{"$f":"(H268*10)+(H270-1)","v":10},{"$f":"IF(I268=\"chyba\",\"\",VLOOKUP(I271,I268:J270,2))","v":""},{"$f":"IF(I268=\"chyba\",0,VLOOKUP(I271,I268:K270,3))","v":0},null,null,null,{"$f":"(N268*10)+(N270-1)","v":10},{"$f":"IF(O268=\"chyba\",\"\",VLOOKUP(O271,O268:P270,2))","v":""},{"$f":"IF(O268=\"chyba\",0,VLOOKUP(O271,O268:Q270,3))","v":0},null,null,null,{"$f":"(T268*10)+(T270-1)","v":10},{"$f":"IF(U268=\"chyba\",\"\",VLOOKUP(U271,U268:V270,2))","v":""},{"$f":"IF(U268=\"chyba\",0,VLOOKUP(U271,U268:W270,3))","v":0},null,null,{"$f":"(Y268*10)+(Y270-1)","v":10},{"$f":"IF(Z268=\"chyba\",\"\",VLOOKUP(Z271,Z268:AA270,2))","v":""},{"$f":"IF(Z268=\"chyba\",0,VLOOKUP(Z271,Z268:AB270,3))","v":0},null,null,{"$f":"(AD268*10)+(AD270-1)","v":10},{"$f":"IF(AE268=\"chyba\",\"\",VLOOKUP(AE271,AE268:AF270,2))","v":""},{"$f":"IF(AE268=\"chyba\",0,VLOOKUP(AE271,AE268:AG270,3))","v":0}]
[null,"A.17 Účinnost distribuce energie na vytápění ηH,dis pro teplovodní systémy",null,null,null,"ηH,dis"]
[21,"Střední teplota teplonosné látky ≥  60 °C",null,null,null,0.85]
[22,"Střední teplota teplonosné látky ≥ 45 °C",null,null,null,0.87]
[23,"Střední teplota teplonosné látky < 45 °C",null,null,null,0.89]
[]
[null,"A.17 Účinnost distribuce energie na vytápění ηH,dis pro teplovodní systémy",null,null,null,"ηH,ahu,dis"]
[31,"Objemový průtok vzduchu ≥ 4 000 m3/h",null,null,null,0.85]
[32,"Objemový průtok vzduchu < 4 000 m3/h",null,null,null,0.89]
[33," -"]
[]
[]
[null,"A.1.4 Sdílení tepelné energie do vytápěného prostoru"]
[null,"A.21 Typické účinnosti sdílení energie na vytápění ηH,em pro systémy vytápění",null,null,null,"ηH,em",null,null,1,{"$f":"VLOOKUP(I284,A285:F292,2)","v":0},{"$f":"VLOOKUP(I284,A285:F292,6)","v":0},null,null,null,1,{"$f":"VLOOKUP(O284,A285:F292,2)","v":0},{"$f":"VLOOKUP(O284,A285:F292,6)","v":0},null,null,null,1,{"$f":"VLOOKUP(U284,A285:F292,2)","v":0},{"$f":"VLOOKUP(U284,A285:F292,6)","v":0},null,null,1,{"$f":"VLOOKUP(Z284,A285:F292,2)","v":0},{"$f":"VLOOKUP(Z284,A285:F292,6)","v":0},null,null,1,{"$f":"VLOOKUP(AE284,A285:F292,2)","v":0},{"$f":"VLOOKUP(AE284,A285:F292,6)","v":0}]
[1]
[2,"Teplovodní systém s deskovými otopnými tělesy s termostat. hlavicí (2K), umístěnými u vnější stěny",null,null,null,0.88]
[3,"Teplovodní podlahové vytápění provedené mokrým způsobem s regulací podle řídící místnosti",null,null,null,0.83]
[4,"Teplovzdušný sys. pro bytové domy s centrální regulací zdroje tepla a regulací teploty přiváděného vzduchu podle referenční místnosti",null,null,null,0.92]
[5,"Teplovzdušný sys. pro nebytové budovy s regulací teploty přiváděného vzduchu podle teploty vzduchu v místnosti",null,null,null,0.85]
[6,"El. vytápění - přímotopy s PI-regulací, umístěné u vnější stěny",null,null,null,0.94]
[7,"El. vytápění - akumulace s  P-regulací (1K) s vybitím a statický/dynamickým nabitím závislým na vnější teplotě, umístěné u vnější stěny",null,null,null,0.88]
[8,"El. vytápění - plošné podlahové elektrické vytápění s PI-regulací",null,null,null,0.91]
[]
[]
[]
[null,"A.2.1 Zdroje chladu"]
[null,"A.39 Parametry ERRc pro lokální zdroje chladu se  vzduchem chlazeným kondenzátorem",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERGONOSITELE"]
[null,null,null,null,null,"EERc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[1,null,null,null,null,null,null,null,1,{"$f":"VLOOKUP(I299,A299:F302,2)","v":0},{"$f":"VLOOKUP(I299,A299:F302,6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"$K$18","v":"Zemní plyn"},{"$f":"$P$18","v":1.1000000000000001},{"$f":"$T$18","v":1.1000000000000001},{"$f":"$X$18","v":0.27700000000000002}]
[2,"Kompaktní klimatizační jednotka",null,null,null,2.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"$K$19","v":"Černé uhlí"},{"$f":"$P$19","v":1.1000000000000001},{"$f":"$T$19","v":1.1000000000000001},{"$f":"$X$19","v":0.39400000000000002}]
[3,"Split systém",null,null,null,2.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"$K$20","v":"Hnědé uhlí"},{"$f":"$P$20","v":1.1000000000000001},{"$f":"$T$20","v":1.1000000000000001},{"$f":"$X$20","v":0.433}]
[4,"Multi-split systém",null,null,null,2.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"$K$21","v":"Propan-butan/LPG"},{"$f":"$P$21","v":1.2},{"$f":"$T$21","v":1.2},{"$f":"$X$21","v":0.248}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"$K$22","v":"Topný olej"},{"$f":"$P$22","v":1.2},{"$f":"$T$22","v":1.2},{"$f":"$X$22","v":0.33}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"$K$23","v":"Elektřina ze sítě"},{"$f":"$P$23","v":3.2},{"$f":"$T$23","v":3},{"$f":"$X$23","v":0.29299999999999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"$K$24","v":"Dřevěné peletky"},{"$f":"$P$24","v":1.2},{"$f":"$T$24","v":0.2},{"$f":"$X$24","v":0.02}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"$K$25","v":"Kusové dřevo, dřevní štěpky"},{"$f":"$P$25","v":1.1000000000000001},{"$f":"$T$25","v":0.1},{"$f":"$X$25","v":0.02}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"$K$27","v":"Elektřína - dodávka mimo budovu"},{"$f":"$P$27","v":-3.2},{"$f":"$T$27","v":-3},{"$f":"$X$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"$K$28","v":"Teplo - dodávka mimo budovu"},{"$f":"$P$28","v":-1.1000000000000001},{"$f":"$T$28","v":-0.1},{"$f":"$X$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"$K$29","v":"Soustava s vyšším než 80% podílem obnovitelných zdrojů"},{"$f":"$P$29","v":1.1000000000000001},{"$f":"$T$29","v":0.1},{"$f":"$X$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"$K$30","v":"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů"},{"$f":"$P$30","v":1.1000000000000001},{"$f":"$T$30","v":0.3},{"$f":"$X$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"$K$31","v":"Soustava s 50% a nižším podílem obnovitelných zdrojů"},{"$f":"$P$31","v":1.1000000000000001},{"$f":"$T$31","v":1},{"$f":"$X$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"$K$32","v":"Ostatní neuvedené energonositele"},{"$f":"$P$32","v":1.2},{"$f":"$T$32","v":1.2},{"$f":"$X$32","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Zdroj",1,{"$f":"VLOOKUP((AM314-1),AM298:AP313,2)","v":0},{"$f":"VLOOKUP((AM314-1),AM298:AP313,3)","v":0},{"$f":"VLOOKUP((AM314-1),AM298:AP313,4)","v":0},{"$f":"VLOOKUP((AM314-1),AM298:AQ313,5)","v":0}]
[]
[]
[null,"A.2.2 Distribuce chladu v budovách"]
[null,"A.40 Účinnost distribuce energie na chlazení ηC,dis"]
[1,null,null,null,null,null,null,3,{"$f":"IF($H$319=2,A324,IF($H$319=3,A329,\"chyba\"))","v":31},{"$f":"IF($H$319=2,B324,IF($H$319=3,B329,\"-\"))","v":"Chlazená voda 6/12 °C (8/14 °C)"},{"$f":"IF($H$319=2,F324,IF($H$319=3,F329,\"chyba\"))","v":0.9}]
[2,"Součást systému VZT",null,null,null,null,null,null,{"$f":"IF($H$319=2,A325,IF($H$319=3,A330,\"chyba\"))","v":32},{"$f":"IF($H$319=2,B325,IF($H$319=3,B330,\"-\"))","v":"Chlazená voda 14/18 °C (16/18 °C; 18/20 °C)"},{"$f":"IF($H$319=2,F325,IF($H$319=3,F330,\"chyba\"))","v":1}]
[3,"Chlazení místností",null,null,null,null,null,4,33,"Přímé chlazení",1]
[null,null,null,null,null,null,null,null,{"$f":"(H319*10)+(H321-1)","v":33},{"$f":"VLOOKUP(I322,I319:J321,2)","v":"Přímé chlazení"},{"$f":"VLOOKUP(I322,I319:K321,3)","v":1}]
[null,"A.40 Součást systému vzdchotechniky",null,null,null,"ηC,dis"]
[21,"Chlazená voda 6/12 °C",null,null,null,0.9]
[22,"Chlazená voda 14/18 °C",null,null,null,0.95]
[23,"Chlazená voda 18/20 °C",null,null,null,1]
[]
[null,"A.40 Chladící prvky"]
[31,"Chlazená voda 6/12 °C (8/14 °C)",null,null,null,0.9]
[32,"Chlazená voda 14/18 °C (16/18 °C; 18/20 °C)",null,null,null,1]
[33,"Přímé chlazení",null,null,null,1]
[]
[]
[null,"A.2.3 Sdílení chladu v systému"]
[1]
[2,"Chlazení systémem VZT - neregulováno",null,null,null,null,null,4,{"$f":"IF($H$336=2,A341,IF($H$336=3,A347,IF($H$336=4,A353,\"chyba\")))","v":41},{"$f":"IF($H$336=2,B341,IF($H$336=3,B347,IF($H$336=4,B353,\"-\")))","v":"Chlazená voda 6/12 °C (např. fancoil s ventilátorem)"},{"$f":"IF($H$336=2,F341,IF($H$336=3,F347,IF($H$336=4,F353,\"chyba\")))","v":0.81}]
[3,"Chlazení systémem VZT - regulováno",null,null,null,null,null,null,{"$f":"IF($H$336=2,A342,IF($H$336=3,A348,IF($H$336=4,A354,\"chyba\")))","v":42},{"$f":"IF($H$336=2,B342,IF($H$336=3,B348,IF($H$336=4,B354,\"-\")))","v":"Chlazená voda 8/14 °C (např. fancoil s ventilátorem)"},{"$f":"IF($H$336=2,F342,IF($H$336=3,F348,IF($H$336=4,F354,\"chyba\")))","v":0.91}]
[4,"Chlazení dalšími prvky",null,null,null,null,null,3,43,"Chlazená voda 14/18 °C (např. fancoil s ventilátorem, indukční jednotky)",1]
[null,null,null,null,null,null,null,null,44,"Chlazená voda 16/18 °C (např. chladící stropy)",1]
[null,"A.41 Účinnost sdílení energie na chlazení systémem VZT ηC,em,ahu",null,null,null,"ηC,em,ahu",null,null,45,"Chlazená voda 18/20 °C (např. chladící stropy)",1]
[21,"Chlazená voda 6/12 °C",null,"VZT zařízení neregulováno",null,0.81,null,null,{"$f":"(H336*10)+(H338-1)","v":42},{"$f":"VLOOKUP(I341,I336:J340,2)","v":"Chlazená voda 8/14 °C (např. fancoil s ventilátorem)"},{"$f":"VLOOKUP(I341,I336:K340,3)","v":0.91}]
[22,"Chlazená voda 14/18 °C",null,"VZT zařízení neregulováno",null,0.91]
[23,"Chlazená voda 18/20 °C",null,"VZT zařízení neregulováno",null,1]
[24," -"]
[25," -"]
[]
[31,"Chlazená voda 6/12 °C",null,"VZT zařízení regulováno",null,0.86]
[32,"Chlazená voda 14/18 °C",null,"VZT zařízení regulováno",null,0.91]
[33,"Chlazená voda 18/20 °C",null,"VZT zařízení regulováno",null,1]
[34," -"]
[35," -"]
[null,"A.42 Účinnost sdílení energie na chlazení ηC,em pro další prvky",null,null,null,"ηC,em"]
[41,"Chlazená voda 6/12 °C (např. fancoil s ventilátorem)",null,null,null,0.81]
[42,"Chlazená voda 8/14 °C (např. fancoil s ventilátorem)",null,null,null,0.91]
[43,"Chlazená voda 14/18 °C (např. fancoil s ventilátorem, indukční jednotky)",null,null,null,1]
[44,"Chlazená voda 16/18 °C (např. chladící stropy)",null,null,null,1]
[45,"Chlazená voda 18/20 °C (např. chladící stropy)",null,null,null,1]
[]
[]
[null,"A.4 Větrání"]
[1,null,null,null,null,null,null,1,{"$f":"IF($H$361=3,A367,\"chyba\")","v":"chyba"},{"$f":"IF($H$361=3,B367,\"-\")","v":"-"},{"$f":"IF($H$361=3,F367,\"chyba\")","v":"chyba"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERGONOSITELE"]
[2,"Přirozené větrání",null,null,null,null,null,null,{"$f":"IF($H$361=3,A368,\"chyba\")","v":"chyba"},{"$f":"IF($H$361=3,B368,\"-\")","v":"-"},{"$f":"IF($H$361=3,F368,\"chyba\")","v":"chyba"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[3,"Nucené větrání",null,null,null,null,null,1,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"$K$18","v":"Zemní plyn"},{"$f":"$P$18","v":1.1000000000000001},{"$f":"$T$18","v":1.1000000000000001},{"$f":"$X$18","v":0.27700000000000002}]
[{"$f":"H361","v":1},{"$f":"VLOOKUP(A364,A361:B363,2)","v":0},null,null,null,null,null,null,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"$K$19","v":"Černé uhlí"},{"$f":"$P$19","v":1.1000000000000001},{"$f":"$T$19","v":1.1000000000000001},{"$f":"$X$19","v":0.39400000000000002}]
[null,null,null,null,null,null,null,null,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"$K$20","v":"Hnědé uhlí"},{"$f":"$P$20","v":1.1000000000000001},{"$f":"$T$20","v":1.1000000000000001},{"$f":"$X$20","v":0.433}]
[null,"A.60 Účinnost zpětného získávání tepla ηH,hr",null,null,null,"ηH,hr",null,null,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"$K$21","v":"Propan-butan/LPG"},{"$f":"$P$21","v":1.2},{"$f":"$T$21","v":1.2},{"$f":"$X$21","v":0.248}]
[31,"Deskový výměník < 5 000 m3/h",null,null,null,0.6,null,null,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"$K$22","v":"Topný olej"},{"$f":"$P$22","v":1.2},{"$f":"$T$22","v":1.2},{"$f":"$X$22","v":0.33}]
[32,"Křížový deskový výměník < 5 000 m3/h",null,null,null,0.75,null,null,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"$K$23","v":"Elektřina ze sítě"},{"$f":"$P$23","v":3.2},{"$f":"$T$23","v":3},{"$f":"$X$23","v":0.29299999999999998}]
[33,"Protiproudý výměník (kanálový) < 5 000 m3/h",null,null,null,0.77,null,null,{"$f":"(H361*10)+(H363-1)","v":10},{"$f":"IF(I361=\"chyba\",0,VLOOKUP(I369,I361:J368,2))","v":0},{"$f":"IF(I361=\"chyba\",0,VLOOKUP(I369,I361:L368,3))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"$K$24","v":"Dřevěné peletky"},{"$f":"$P$24","v":1.2},{"$f":"$T$24","v":0.2},{"$f":"$X$24","v":0.02}]
[34,"Rotační výměník (sorpční) < 5 000 m3/h",null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"$K$25","v":"Kusové dřevo, dřevní štěpky"},{"$f":"$P$25","v":1.1000000000000001},{"$f":"$T$25","v":0.1},{"$f":"$X$25","v":0.02}]
[35,"Deskový výměník ≥ 5 000 m3/h",null,null,null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[36,"Křížový deskový výměník ≥ 5 000 m3/h",null,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"$K$27","v":"Elektřína - dodávka mimo budovu"},{"$f":"$P$27","v":-3.2},{"$f":"$T$27","v":-3},{"$f":"$X$27","v":0}]
[37,"Protiproudý výměník (kanálový) ≥ 5 000 m3/h",null,null,null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"$K$28","v":"Teplo - dodávka mimo budovu"},{"$f":"$P$28","v":-1.1000000000000001},{"$f":"$T$28","v":-0.1},{"$f":"$X$28","v":0}]
[38,"Rotační výměník (sorpční) ≥ 5 000 m3/h",null,null,null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"$K$29","v":"Soustava s vyšším než 80% podílem obnovitelných zdrojů"},{"$f":"$P$29","v":1.1000000000000001},{"$f":"$T$29","v":0.1},{"$f":"$X$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"$K$30","v":"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů"},{"$f":"$P$30","v":1.1000000000000001},{"$f":"$T$30","v":0.3},{"$f":"$X$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"$K$31","v":"Soustava s 50% a nižším podílem obnovitelných zdrojů"},{"$f":"$P$31","v":1.1000000000000001},{"$f":"$T$31","v":1},{"$f":"$X$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"$K$32","v":"Ostatní neuvedené energonositele"},{"$f":"$P$32","v":1.2},{"$f":"$T$32","v":1.2},{"$f":"$X$32","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Zdroj",1,{"$f":"VLOOKUP((AM378-1),AM362:AP377,2)","v":0},{"$f":"VLOOKUP((AM378-1),AM362:AP377,3)","v":0},{"$f":"VLOOKUP((AM378-1),AM362:AP377,4)","v":0},{"$f":"VLOOKUP((AM378-1),AM362:AQ377,5)","v":0}]
[]
[null,"A.4.2 Elektrický příkon ventilátorů"]
[null,null,null,null,null,null,null,1,{"$f":"IF($H$381=2,A390,IF($H$381=3,A397,IF($H$381=4,A404,IF($H$381=5,A411,\"chyba\"))))","v":"chyba"},{"$f":"IF($H$381=2,B390,IF($H$381=3,B397,IF($H$381=4,B404,IF($H$381=5,B411,\"-\"))))","v":"-"},{"$f":"IF($H$381=2,F390,IF($H$381=3,F397,IF($H$381=4,F404,IF($H$381=5,F411,\"-\"))))","v":"-"},{"$f":"IF($H$381=2,G390,IF($H$381=3,G397,IF($H$381=4,G404,IF($H$381=5,G411,\"-\"))))","v":"-"}]
[1,null,null,null,null,null,null,null,{"$f":"IF($H$381=2,A391,IF($H$381=3,A398,IF($H$381=4,A405,IF($H$381=5,A412,\"chyba\"))))","v":"chyba"},{"$f":"IF($H$381=2,B391,IF($H$381=3,B398,IF($H$381=4,B405,IF($H$381=5,B412,\"-\"))))","v":"-"},{"$f":"IF($H$381=2,F391,IF($H$381=3,F398,IF($H$381=4,F405,IF($H$381=5,F412,\"-\"))))","v":"-"},{"$f":"IF($H$381=2,G391,IF($H$381=3,G398,IF($H$381=4,G405,IF($H$381=5,G412,\"-\"))))","v":"-"}]
[2,"Malá jednotka bez ohřívače/chladiče ≤ 400 m3/h",null,null,null,null,null,1,"chyba","-","-","-"]
[3,"Střední jednotka bez ohřívače/chladiče ≥ 400 m3/h",null,null,null,null,null,null,"chyba","-","-","-"]
[4,"Malá jednotka s ohřívačem/chladičem ≤ 400 m3/h",null,null,null,null,null,null,"chyba","-","-","-"]
[5,"Střední jednotka s ohřívačem/chladičem ≥ 400 m3/h",null,null,null,null,null,null,"chyba","-","-","-"]
[{"$f":"H381","v":1},{"$f":"VLOOKUP(A387,A382:B386,2)","v":0},null,null,null,null,null,null,{"$f":"(H381*10)+(H383-1)","v":10},{"$f":"IF(I381=\"chyba\",\"\",VLOOKUP(I387,I381:K386,2))","v":""},{"$f":"IF(I381=\"chyba\",0,VLOOKUP(I387,I381:K386,3))","v":0},{"$f":"IF(I381=\"chyba\",\"\",VLOOKUP(I387,I381:L386,4))","v":""}]
[null,null,null,null,null,"PSFP,ahu","V"]
[null,"A.61 Měrný příkon systému nuceného větrání pro malé a střední větrací jednotky s EC motory",null,null,null,"(W.s/m3)","(m3/hod)"]
[21,"100 m3/h",null,"Malá jednotka  - bez ohřívače/chladiče",null,1650,100]
[22,"200 m3/h",null,"Malá jednotka  - bez ohřívače/chladiče",null,1620,200]
[23,"300 m3/h",null,"Malá jednotka  - bez ohřívače/chladiče",null,2570,300]
[24,"400 m3/h",null,"Malá jednotka  - bez ohřívače/chladiče",null,2780,400]
[25," -",null,null,null,null," -"]
[26," -",null,null,null,null," - "]
[]
[31,"400 m3/h",null,"Střední jednotka  - bez ohřívače/chladiče",null,1700,400]
[32,"500 m3/h",null,"Střední jednotka  - bez ohřívače/chladiče",null,1870,500]
[33,"750 m3/h",null,"Střední jednotka  - bez ohřívače/chladiče",null,2400,750]
[34,"1 000 m3/h",null,"Střední jednotka  - bez ohřívače/chladiče",null,2400,1000]
[35,"2 000 m3/h",null,"Střední jednotka  - bez ohřívače/chladiče",null,2400,2000]
[36,"3 000 m3/h",null,null,null,2600,3000]
[]
[41,"100 m3/h",null,"Malá jednotka  - s ohřívačem/chladičem",null,1700,100]
[42,"200 m3/h",null,"Malá jednotka  - s ohřívačem/chladičem",null,1710,200]
[43,"300 m3/h",null,"Malá jednotka  - s ohřívačem/chladičem",null,2670,300]
[44,"400 m3/h",null,"Malá jednotka  - s ohřívačem/chladičem",null,2840,400]
[45," -",null,null,null,null," -"]
[46," -",null,null,null,null," -"]
[]
[51,"400 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,1920,400]
[52,"500 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,1930,500]
[53,"750 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,2600,750]
[54,"1 000 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,2600,1000]
[55,"2 000 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,2600,2000]
[56,"3 000 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,2700,3000]
[]
[]
[null,"A.6 Zvlhčování a odvlhčování"]
[]
[null,"A.80","Účinnost vlhčení ηhum,gen pro systém vlhčení párou",null,null,null,null,null,null,null,null,null,null,null,null,null,"ηhum,gen"]
[null,null,"Výroba páry pomocí elektrod, elektrickým odporem",null,null,null,null,null,null,null,null,null,null,null,null,null,0.86]
[null,null,"Plynový ohřev",null,null,null,null,null,null,null,null,null,null,null,null,null,0.66]
[null,null,"Dodávaná pára z centrální přípravy",null,null,null,null,null,null,null,null,null,null,null,null,null,0.64]
[]
[null,"A.81","Účinnost vlhčení ηhum,gen pro systém vlhčení vodou",null,null,null,null,null,null,null,null,null,null,null,null,null,"ηhum,gen"]
[null,null,"Vlhčení vodou s následným dohřevem",null,null,null,null,null,null,null,null,null,null,null,null,null,"0,5-0,7"]
[null,null,"Vlhčení vodou bez následného dohřevu"]
[]
[null,"A.82","Účinnost zpětného získávání vlhkosti ηhum,r",null,null,null,null,null,null,null,null,null,null,null,null,null,"ηhum,r"]
[null,null,"Rotační výměník tepla bez sorpčního materiálu",null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Rotační výměník tepla se sorpčním materiálem",null,null,null,null,null,null,null,null,null,null,null,null,null,0.65]
[]
[]
[null,"A.3 Příprava teplé vody"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,0,null,"chyba"]
[2,{"$f":"IF(B186=0,\"-\",IF(E437=61,\"TČ-zemina/voda\",IF(E437=62,\"TČ-voda/voda\",IF(E437=63,\"TČ-vzduch/voda\",B186))))","v":"-"},{"$f":"IF(D437=6,0,IF(S188=\"\",R188,S188))","v":""},{"$f":"A186","v":1},{"$f":"I186","v":10},null,1,{"$f":"IF($E$447=61,A519,IF($E$447=62,A528,IF($E$447=63,A537,IF($G$437=6,A454,IF($G$437=7,A464,IF($G$437=8,A475,IF($G$437=9,A486,IF($G$437=10,A497,IF($G$437=11,A509,\"chyba\")))))))))","v":"chyba"},1,{"$f":"IF($E$447=61,B519,IF($E$447=62,B528,IF($E$447=63,B537,IF($G$437=6,B454,IF($G$437=7,B464,IF($G$437=8,B475,IF($G$437=9,B486,IF($G$437=10,B497,IF($G$437=11,B509,\"-\")))))))))","v":"-"},{"$f":"IF($E$447=61,F519,IF($E$447=62,F528,IF($E$447=63,F537,IF($G$437=6,F454,IF($G$437=7,F464,IF($G$437=8,F475,IF($G$437=9,F486,IF($G$437=10,F497,IF($G$437=11,F509,\"chyba\")))))))))","v":"chyba"},{"$f":"$H$445","v":10},null,1,{"$f":"IF($L$437=61,I454,IF($L$437=62,I466,IF($L$437=63,I478,IF($L$437=71,I491,IF($L$437=72,I504,IF($L$437=101,I517,IF($L$437=102,I529,IF($L$437=103,I541,\"-\"))))))))","v":"-"},{"$f":"IF($L$437=61,V454,IF($L$437=62,V466,IF($L$437=63,V478,IF($L$437=71,V491,IF($L$437=72,V504,IF($L$437=101,V517,IF($L$437=102,V529,IF($L$437=103,V541,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,1,{"$f":"IF($Y$437=2,A192,IF($Y$437=3,A202,IF($Y$437=4,A213,IF($Y$437=5,A224,IF($Y$437=6,A235,IF($Y$437=7,A247,\"chyba\"))))))","v":"chyba"},{"$f":"IF($Y$437=2,B192,IF($Y$437=3,B202,IF($Y$437=4,B213,IF($Y$437=5,B224,IF($Y$437=6,B235,IF($Y$437=7,B247,\"-\"))))))","v":"-"},{"$f":"IF($Y$437=2,F192,IF($Y$437=3,F202,IF($Y$437=4,F213,IF($Y$437=5,F224,IF($Y$437=6,F235,IF($Y$437=7,F247,\"-\"))))))","v":"-"},null,{"$f":"$Z$446","v":10},{"$f":"IF($AD$437=21,H192,IF($AD$437=22,H200,IF($AD$437=23,H208,IF($AD$437=31,H218,IF($AD$437=32,H228,IF($AD$437=61,H240,IF($AD$437=62,H248,IF($AD$437=63,H256,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($AD$437=21,I192,IF($AD$437=22,I200,IF($AD$437=23,I208,IF($AD$437=31,I218,IF($AD$437=32,I228,IF($AD$437=61,I517,IF($AD$437=62,I529,IF($AD$437=63,I541,\"-\"))))))))","v":"-"},{"$f":"IF($AD$437=21,V192,IF($AD$437=22,V200,IF($AD$437=23,V208,IF($AD$437=31,V218,IF($AD$437=32,V228,IF($AD$437=61,V517,IF($AD$437=62,V529,IF($AD$437=63,V541,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,1,{"$f":"IF($AO$437=2,A192,IF($AO$437=3,A202,IF($AO$437=4,A213,IF($AO$437=5,A224,IF($AO$437=6,A235,IF($AO$437=7,A247,\"chyba\"))))))","v":"chyba"},{"$f":"IF($AO$437=2,B192,IF($AO$437=3,B202,IF($AO$437=4,B213,IF($AO$437=5,B224,IF($AO$437=6,B235,IF($AO$437=7,B247,\"-\"))))))","v":"-"},{"$f":"IF($AO$437=2,F192,IF($AO$437=3,F202,IF($AO$437=4,F213,IF($AO$437=5,F224,IF($AO$437=6,F235,IF($AO$437=7,F247,\"-\"))))))","v":"-"},null,{"$f":"$AP$446","v":10},{"$f":"IF($AT$437=21,H192,IF($AT$437=22,H200,IF($AT$437=23,H208,IF($AT$437=31,H218,IF($AT$437=32,H228,IF($AT$437=61,H240,IF($AT$437=62,H248,IF($AT$437=63,H256,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($AT$437=21,I192,IF($AT$437=22,I200,IF($AT$437=23,I208,IF($AT$437=31,I218,IF($AT$437=32,I228,IF($AT$437=61,I517,IF($AT$437=62,I529,IF($AT$437=63,I541,\"-\"))))))))","v":"-"},{"$f":"IF($AT$437=21,V192,IF($AT$437=22,V200,IF($AT$437=23,V208,IF($AT$437=31,V218,IF($AT$437=32,V228,IF($AT$437=61,V517,IF($AT$437=62,V529,IF($AT$437=63,V541,\"chyba\"))))))))","v":"chyba"}]
[3,{"$f":"IF(X186=0,\"-\",IF(E438=61,\"TČ-zemina/voda\",IF(E438=62,\"TČ-voda/voda\",IF(E438=63,\"TČ-vzduch/voda\",X186))))","v":"-"},{"$f":"IF(D438=6,0,IF(AJ188=\"\",AI188,AJ188))","v":""},{"$f":"W186","v":1},{"$f":"Z186","v":10},null,null,{"$f":"IF($E$447=61,A520,IF($E$447=62,A529,IF($E$447=63,A538,IF($G$437=6,A455,IF($G$437=7,A465,IF($G$437=8,A476,IF($G$437=9,A487,IF($G$437=10,A498,IF($G$437=11,A510,\"chyba\")))))))))","v":"chyba"},2,"-","chyba",{"$f":"$H$445","v":10},null,2,{"$f":"IF($L$437=61,I455,IF($L$437=62,I467,IF($L$437=63,I479,IF($L$437=71,I492,IF($L$437=72,I505,IF($L$437=101,I518,IF($L$437=102,I530,IF($L$437=103,I542,\"-\"))))))))","v":"-"},{"$f":"IF($L$437=61,V455,IF($L$437=62,V467,IF($L$437=63,V479,IF($L$437=71,V492,IF($L$437=72,V505,IF($L$437=101,V518,IF($L$437=102,V530,IF($L$437=103,V542,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,null,"chyba","-","-",null,{"$f":"$Z$446","v":10},"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,{"$f":"$AP$446","v":10},"chyba","-","chyba"]
[4,{"$f":"IF(AN186=0,\"-\",IF(E439=61,\"TČ-zemina/voda\",IF(E439=62,\"TČ-voda/voda\",IF(E439=63,\"TČ-vzduch/voda\",AN186))))","v":"-"},{"$f":"IF(D439=6,0,IF(AZ188=\"\",AY188,AZ188))","v":""},{"$f":"AM186","v":1},{"$f":"AP186","v":10},null,1,"chyba",3,"-","chyba",10,null,3,"-","chyba",null,null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba"]
[5," ----------------------------------------------------",null,null,null,null,null,"chyba",4,"-","chyba",10,null,4,"-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[6,"Zdroj tepla na plynná a kapalná paliva",null,null,null,null,1,"chyba",5,"-","chyba",10,null,5,"-","chyba",null,null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba"]
[7,"Kotel na pevná paliva",null,null,null,null,null,"chyba",6,"-","chyba",10,null,6,"-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[8,"Elektrokotel",null,null,null,null,null,"chyba",7,"-","chyba",10,null,7,"-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[9,"Objektová předávací stanice",null,null,null,null,null,"chyba",8,"-","chyba",10,null,8,"-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[10,"Tepelné čerpadlo",null,null,null,null,null,{"$f":"(G437*10)+(G439-1)","v":10},{"$f":"(G439-1)","v":0},{"$f":"IF(H445=H437,VLOOKUP(H445,H437:J444,3),VLOOKUP(I445,I437:J444,2))","v":{"$error":"#N/A"}},{"$f":"IF(H437=\"chyba\",\"\",IF(H445=H437,VLOOKUP(H445,H437:K444,4),VLOOKUP(I445,I437:K444,3)))","v":""},10,null,9,"-","chyba"]
[11,"Lokální topidlo na pevná a plynná paliva",null,null,null,null,null,null,null,null,{"$f":"IF(K445=\"\",\"\",K445)","v":""},10,null,10,"-","chyba",null,null,null,null,null,null,{"$f":"Y437","v":1},{"$f":"VLOOKUP(W446,A178:B184,2)","v":0},null,{"$f":"(Y437*10)+(Y439-1)","v":10},{"$f":"IF(Z437=\"chyba\",\"\",VLOOKUP(Z446,Z437:AB444,2))","v":""},{"$f":"IF(Z437=\"chyba\",\"\",VLOOKUP(Z446,Z437:AB444,3))","v":""},null,null,{"$f":"(Y437*100)+((Y439-1)*10)+(Y441-1)","v":100},{"$f":"IF(AE437=\"chyba\",\"\",VLOOKUP(AE446,AE437:AG444,2))","v":""},{"$f":"IF(AE437=\"chyba\",\"\",VLOOKUP(AE446,AE437:AG444,3))","v":""},null,null,{"$f":"IF(AB446>0,AB446,AG446)","v":""},null,null,{"$f":"AO437","v":1},{"$f":"VLOOKUP(AM446,A178:B184,2)","v":0},null,{"$f":"(AO437*10)+(AO439-1)","v":10},{"$f":"IF(AP437=\"chyba\",\"\",VLOOKUP(AP446,AP437:AR444,2))","v":""},{"$f":"IF(AP437=\"chyba\",\"\",VLOOKUP(AP446,AP437:AR444,3))","v":""},null,null,{"$f":"(AO437*100)+((AO439-1)*10)+(AO441-1)","v":100},{"$f":"IF(AU437=\"chyba\",\"\",VLOOKUP(AU446,AU437:AW444,2))","v":""},{"$f":"IF(AU437=\"chyba\",\"\",VLOOKUP(AU446,AU437:AW444,3))","v":""},null,null,{"$f":"IF(AR446>0,AR446,AW446)","v":""}]
[{"$f":"G437","v":1},{"$f":"VLOOKUP(A447,A436:B446,2)","v":0},{"$f":"VLOOKUP(A447,A436:C446,3)","v":0},{"$f":"VLOOKUP(A447,A436:D446,4)","v":0},{"$f":"VLOOKUP(A447,A436:E446,5)","v":0},null,null,null,null,null,null,10,null,11,"-","chyba",{"$f":"IF(P448=\"chyba\",IF(K446=\"\",C447,K445),P448)","v":0},{"$f":"IF(M447<600,\"\",IF(M447>700,\"\",#REF!))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(G441-1)","v":0},{"$f":"VLOOKUP(N448,N436:O447,2)","v":0},{"$f":"VLOOKUP(N448,N436:P447,3)","v":"chyba"},"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE446<600,AJ446,IF(AE446>700,AJ446,\"\"))","v":""},{"$f":"IF(AE446<600,\"\",IF(AE446>700,\"\",AJ446))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AU446<600,AZ446,IF(AU446>700,AZ446,\"\"))","v":""},{"$f":"IF(AU446<600,\"\",IF(AU446>700,\"\",AZ446))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D447=6,\"\",IF(G437=10,\"\",Q447))","v":0},{"$f":"IF(D447=6,Q447,IF(G437=10,Q447,\"\"))","v":""}]
[]
[null,null,null,null,null,null,null,null,"A.2 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle a kotle na kapalná paliva do 35 kW určené pouze pro vytápění"]
[null,null,null,null,null,null,null,null,"A.3 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle a kotle na kapalná paliva do 35 kW určené pro vytápění a přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERGONOSITELE"]
[null,"A.1.1.1 Zdroje tepla na plynná a kapalná paliva",null,null,null,null,null,null,"A.4 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle nad 35 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[61,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,2101,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"$K$18","v":"Zemní plyn"},{"$f":"$P$18","v":1.1000000000000001},{"$f":"$T$18","v":1.1000000000000001},{"$f":"$X$18","v":0.27700000000000002}]
[62,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,2102,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"$K$19","v":"Černé uhlí"},{"$f":"$P$19","v":1.1000000000000001},{"$f":"$T$19","v":1.1000000000000001},{"$f":"$X$19","v":0.39400000000000002}]
[63,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,2103,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"$K$20","v":"Hnědé uhlí"},{"$f":"$P$20","v":1.1000000000000001},{"$f":"$T$20","v":1.1000000000000001},{"$f":"$X$20","v":0.433}]
[64," -",null,null,null,null,null,2104,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"$K$21","v":"Propan-butan/LPG"},{"$f":"$P$21","v":1.2},{"$f":"$T$21","v":1.2},{"$f":"$X$21","v":0.248}]
[65," -",null,null,null,null,null,2105," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"$K$22","v":"Topný olej"},{"$f":"$P$22","v":1.2},{"$f":"$T$22","v":1.2},{"$f":"$X$22","v":0.33}]
[66," -",null,null,null,null,null,2106," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"$K$23","v":"Elektřina ze sítě"},{"$f":"$P$23","v":3.2},{"$f":"$T$23","v":3},{"$f":"$X$23","v":0.29299999999999998}]
[67," -",null,null,null,null,null,2107," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"$K$24","v":"Dřevěné peletky"},{"$f":"$P$24","v":1.2},{"$f":"$T$24","v":0.2},{"$f":"$X$24","v":0.02}]
[68," -",null,null,null,null,null,2108," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"$K$25","v":"Kusové dřevo, dřevní štěpky"},{"$f":"$P$25","v":1.1000000000000001},{"$f":"$T$25","v":0.1},{"$f":"$X$25","v":0.02}]
[null,null,null,null,null,null,null,2109," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[null,"A.1.1.2 Kotle na pevná paliva",null,null,null,null,null,2110," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"$K$27","v":"Elektřína - dodávka mimo budovu"},{"$f":"$P$27","v":-3.2},{"$f":"$T$27","v":-3},{"$f":"$X$27","v":0}]
[71,"Kotel do 50 kW",null,null,null,null,null,2111," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"$K$28","v":"Teplo - dodávka mimo budovu"},{"$f":"$P$28","v":-1.1000000000000001},{"$f":"$T$28","v":-0.1},{"$f":"$X$28","v":0}]
[72,"Kotel 50 - 300 kW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"$K$29","v":"Soustava s vyšším než 80% podílem obnovitelných zdrojů"},{"$f":"$P$29","v":1.1000000000000001},{"$f":"$T$29","v":0.1},{"$f":"$X$29","v":0}]
[73," -",null,null,null,null,null,2201,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"$K$30","v":"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů"},{"$f":"$P$30","v":1.1000000000000001},{"$f":"$T$30","v":0.3},{"$f":"$X$30","v":0}]
[74," -",null,null,null,null,null,2202,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"$K$31","v":"Soustava s 50% a nižším podílem obnovitelných zdrojů"},{"$f":"$P$31","v":1.1000000000000001},{"$f":"$T$31","v":1},{"$f":"$X$31","v":0}]
[75," -",null,null,null,null,null,2203,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"$K$32","v":"Ostatní neuvedené energonositele"},{"$f":"$P$32","v":1.2},{"$f":"$T$32","v":1.2},{"$f":"$X$32","v":0}]
[76," -",null,null,null,null,null,2204,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Zdroj",1,{"$f":"VLOOKUP((AM469-1),AM453:AP468,2)","v":0},{"$f":"VLOOKUP((AM469-1),AM453:AP468,3)","v":0},{"$f":"VLOOKUP((AM469-1),AM453:AP468,4)","v":0},{"$f":"VLOOKUP((AM469-1),AM453:AQ468,5)","v":0}]
[77," -",null,null,null,null,null,2205," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Zdroj",1,{"$f":"VLOOKUP((AM470-1),AM453:AP468,2)","v":0},{"$f":"VLOOKUP((AM470-1),AM453:AP468,3)","v":0},{"$f":"VLOOKUP((AM470-1),AM453:AP468,4)","v":0},{"$f":"VLOOKUP((AM470-1),AM453:AQ468,5)","v":0}]
[78," -",null,null,null,null,null,2206," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3. Zdroj",1,{"$f":"VLOOKUP((AM471-1),AM453:AP468,2)","v":0},{"$f":"VLOOKUP((AM471-1),AM453:AP468,3)","v":0},{"$f":"VLOOKUP((AM471-1),AM453:AP468,4)","v":0},{"$f":"VLOOKUP((AM471-1),AM453:AQ468,5)","v":0}]
[null,null,null,null,null,null,null,2207," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar",null,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[null,"A.1.1.3 Elektrokotle",null,null,null,null,null,2208," -"]
[null,"A.7 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro elektrokotle",null,null,null,"ηH,gen",null,2209," -"]
[81,"Výkonový rozsah 0 kW - 149 kW",null,null,null,0.94,null,2210," -"]
[82,"Výkonový rozsah ≥ 150 kW",null,null,null,0.96,null,2211," -"]
[83," -"]
[84," -",null,null,null,null,null,2301,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.77]
[85," -",null,null,null,null,null,2302,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.8]
[86," -",null,null,null,null,null,2303,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.89]
[87," -",null,null,null,null,null,2304,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.98]
[88," -",null,null,null,null,null,2305," -"]
[null,null,null,null,null,null,null,2306," -"]
[null,"A.1.1.4 Objektové předávací stanice",null,null,null,null,null,2307," -"]
[null,"A.8 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro předávací stanici",null,null,null,"ηH,gen",null,2308," -"]
[91,"Výkonový rozsah 0 kW - 49 kW",null,null,null,0.98,null,2309," -"]
[92,"Výkonový rozsah ≥ 50 kW",null,null,null,0.99,null,2310," -"]
[93," -",null,null,null,null,null,2311," -"]
[94," -"]
[95," -",null,null,null,null,null,null,"A.5 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro kotle na pevná paliva do jmenovitého výkonu 50 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen"]
[96," -",null,null,null,null,null,3101,"s ručním přikládáním splňující požadavky třídy I - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.5]
[97," -",null,null,null,null,null,3102,"s ručním přikládáním splňující požadavky třídy I - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.56000000000000005]
[98," -",null,null,null,null,null,3103,"s ručním přikládáním splňující požadavky třídy II - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.59]
[null,null,null,null,null,null,null,3104,"s ručním přikládáním splňující požadavky třídy II - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.66]
[null,"A.1.1.5 Tepelná čerpadla",null,null,null,null,null,3105,"s ručním přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.68]
[null,"A.9 Typické jmenovité hodnoty COP,H pro tepelná čerpadla",null,null,null,null,"COPH",3106,"s ručním přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.76]
[101,"Zemina/voda (0°C/35°C)",null,null,null,null,4.3,3107,"s automatickým přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.71]
[102,"Spodní voda/voda (10°C/35°C)",null,null,null,null,5.0999999999999996,3108,"s automatickým přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.79]
[103,"Venkovní vzduch/voda (2°C/35°C)",null,null,null,null,3,3109," -"]
[104," -",null,null,null,null,null,3110," -"]
[105," -",null,null,null,null,null,3111," -"]
[106," -"]
[107," -",null,null,null,null,null,null,"A.6 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro kotle na pevná paliva o jmenovitém výkonu 50 -300 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen"]
[108," -",null,null,null,null,null,3201,"s ručním přikládáním splňující požadavky třídy I - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.54]
[null,null,null,null,null,null,null,3202,"s ručním přikládáním splňující požadavky třídy I - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.6]
[null,"A.1.1.6 Lokální topidla na pevná a plynná paliva",null,null,null,null,null,3203,"s ručním přikládáním splňující požadavky třídy II - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.63]
[null,"A.12 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro lokální topidla na pevná paliva",null,null,null,null,null,3204,"s ručním přikládáním splňující požadavky třídy II - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.69]
[null,"A.13 Sezonní účinnost výroby tepla zdrojem tepla ηH,gen pro lokální topidla na plynná paliva",null,null,null,"ηH,gen",null,3205,"s ručním přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.71]
[111,"Peletová kamna",null,null,null,0.79,null,3206,"s ručním přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.79]
[112,"Akumulační kamna (kachlová)",null,null,null,0.73,null,3207,"s automatickým přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.75]
[113,"Volně stojící kamna",null,null,null,0.7,null,3208,"s automatickým přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.87]
[114,"Krby a krbové vložky s otevřeným topeništěm",null,null,null,0.35,null,3209," -"]
[115,"Krby a krbové vložky s uzavřeným topeništěm",null,null,null,0.7,null,3210," -"]
[116,"Krby a krbové vložky s uzavřeným topeništěm a teplovodním výměníkem",null,null,null,0.75,null,3211," -"]
[117,"Podokenní plynová topidla",null,null,null,0.75]
[118,"Plynová kamna",null,null,null,0.74,null,null,"A.11 Součinitel ročního provozu tepelného čerpadla pro přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,"COPH","fw,COP","COPH,gen"]
[null,null,null,null,null,null,null,6101,"vstup 40°C",null,"země/voda",null,null,null,null,null,null,null,null,{"$f":"G497","v":4.3},0.86,{"$f":"T517*U517","v":3.698}]
[null,"A.11 Součinitel ročního provozu tepelného čerpadla pro přípravu teplé vody",null,"COPH","fw,COP","COPH,gen",null,6102,"vstup 50°C",null,"země/voda",null,null,null,null,null,null,null,null,{"$f":"G497","v":4.3},0.66,{"$f":"T518*U518","v":2.8380000000000001}]
[611,"vstup 40°C","země/voda",{"$f":"G497","v":4.3},0.86,{"$f":"D519*E519","v":3.698},null,6103,"vstup 60°C",null,"země/voda",null,null,null,null,null,null,null,null,{"$f":"G497","v":4.3},0.45,{"$f":"T519*U519","v":1.9350000000000001}]
[612,"vstup 50°C","země/voda",{"$f":"G497","v":4.3},0.66,{"$f":"D520*E520","v":2.8380000000000001},null,6104," -"]
[613,"vstup 60°C","země/voda",{"$f":"G497","v":4.3},0.45,{"$f":"D521*E521","v":1.9350000000000001},null,6105," -"]
[614," -",null,null,null,null,null,6106," -"]
[615," -",null,null,null,null,null,6107," -"]
[616," -",null,null,null,null,null,6108," -"]
[617," -",null,null,null,null,null,6109," -"]
[618," -",null,null,null,null,null,6110," -"]
[null,null,null,null,null,null,null,6111," -"]
[621,"vstup 40°C","voda/voda",{"$f":"G498","v":5.0999999999999996},0.8,{"$f":"D528*E528","v":4.08}]
[622,"vstup 50°C","voda/voda",{"$f":"G498","v":5.0999999999999996},0.61,{"$f":"D529*E529","v":3.1109999999999998},null,6201,"vstup 40°C",null,"voda/voda",null,null,null,null,null,null,null,null,{"$f":"G498","v":5.0999999999999996},0.8,{"$f":"T529*U529","v":4.08}]
[623,"vstup 60°C","voda/voda",{"$f":"G498","v":5.0999999999999996},0.42,{"$f":"D530*E530","v":2.1419999999999999},null,6202,"vstup 50°C",null,"voda/voda",null,null,null,null,null,null,null,null,{"$f":"G498","v":5.0999999999999996},0.61,{"$f":"T530*U530","v":3.1109999999999998}]
[624," -",null,null,null,null,null,6203,"vstup 60°C",null,"voda/voda",null,null,null,null,null,null,null,null,{"$f":"G498","v":5.0999999999999996},0.42,{"$f":"T531*U531","v":2.1419999999999999}]
[625," -",null,null,null,null,null,6204," -"]
[626," -",null,null,null,null,null,6205," -"]
[627," -",null,null,null,null,null,6206," -"]
[628," -",null,null,null,null,null,6207," -"]
[null,null,null,null,null,null,null,6208," -"]
[631,"vstup 40°C","vzduch/voda",{"$f":"G499","v":3},0.94,{"$f":"D537*E537","v":2.82},null,6209," -"]
[632,"vstup 50°C","vzduch/voda",{"$f":"G499","v":3},0.77,{"$f":"D538*E538","v":2.31},null,6210," -"]
[633,"vstup 60°C","vzduch/voda",{"$f":"G499","v":3},0.6,{"$f":"D539*E539","v":1.7999999999999998},null,6211," -"]
[634," -"]
[635," -",null,null,null,null,null,6301,"vstup 40°C",null,"vzduch/voda",null,null,null,null,null,null,null,null,{"$f":"G499","v":3},0.94,{"$f":"T541*U541","v":2.82}]
[636," -",null,null,null,null,null,6302,"vstup 50°C",null,"vzduch/voda",null,null,null,null,null,null,null,null,{"$f":"G499","v":3},0.77,{"$f":"T542*U542","v":2.31}]
[637," -",null,null,null,null,null,6303,"vstup 60°C",null,"vzduch/voda",null,null,null,null,null,null,null,null,{"$f":"G499","v":3},0.6,{"$f":"T543*U543","v":1.7999999999999998}]
[638," -",null,null,null,null,null,6304," -"]
[null,null,null,null,null,null,null,6305," -"]
[null,null,null,null,null,null,null,6306," -"]
[null,null,null,null,null,null,null,6307," -"]
[null,null,null,null,null,null,null,6308," -"]
[null,null,null,null,null,null,null,6309," -"]
[null,null,null,null,null,null,null,6310," -"]
[null,null,null,null,null,null,null,6311," -"]
[]
[]
[null,"A.3.2 Denní ztráty zásobníků"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[1,null,null,null,null,null,null,1,{"$f":"IF($H$556=2,A573,IF($H$556=3,A577,IF($H$556=4,A581,\"chyba\")))","v":"chyba"},{"$f":"IF($H$556=2,B573,IF($H$556=3,B577,IF($H$556=4,B581,\"-\")))","v":"-"},{"$f":"IF($H$556=2,F573,IF($H$556=3,F577,IF($H$556=4,F581,\"chyba\")))","v":"chyba"},null,{"$f":"$I$561","v":10},1,{"$f":"IF($M$556=21,I573,IF($M$556=22,I585,IF($M$556=31,I599,IF($M$556=32,I611,IF($M$556=41,I624,IF($M$556=42,I636,\"-\"))))))","v":"-"},{"$f":"IF($M$556=21,V573,IF($M$556=22,V585,IF($M$556=31,V599,IF($M$556=32,V611,IF($M$556=41,V624,IF($M$556=42,V636,\"chyba\"))))))","v":"chyba"},null,null,null,null,null,null,null,null,1,{"$f":"IF($Y$556=2,A573,IF($Y$556=3,A577,IF($Y$556=4,A581,\"chyba\")))","v":"chyba"},{"$f":"IF($Y$556=2,B573,IF($Y$556=3,B577,IF($Y$556=4,B581,\"-\")))","v":"-"},{"$f":"IF($Y$556=2,F573,IF($Y$556=3,F577,IF($Y$556=4,F581,\"chyba\")))","v":"chyba"},null,{"$f":"$Z$561","v":10},1,{"$f":"IF($AD$556=21,I573,IF($AD$556=22,I585,IF($AD$556=31,I599,IF($AD$556=32,I611,IF($AD$556=41,I624,IF($AD$556=42,I636,\"-\"))))))","v":"-"},{"$f":"IF($AD$556=21,V573,IF($AD$556=22,V585,IF($AD$556=31,V599,IF($AD$556=32,V611,IF($AD$556=41,V624,IF($AD$556=42,V636,\"chyba\"))))))","v":"chyba"},null,null,null,null,null,null,null,1,{"$f":"IF($AO$556=2,A573,IF($AO$556=3,A577,IF($AO$556=4,A581,\"chyba\")))","v":"chyba"},{"$f":"IF($AO$556=2,B573,IF($AO$556=3,B577,IF($AO$556=4,B581,\"-\")))","v":"-"},{"$f":"IF($AO$556=2,F573,IF($AO$556=3,F577,IF($AO$556=4,F581,\"chyba\")))","v":"chyba"},null,{"$f":"$AP$561","v":10},1,{"$f":"IF($AT$556=21,I573,IF($AT$556=22,I585,IF($AT$556=31,I599,IF($AT$556=32,I611,IF($AT$556=41,I624,IF($AT$556=42,I636,\"-\"))))))","v":"-"},{"$f":"IF($AT$556=21,V573,IF($AT$556=22,V585,IF($AT$556=31,V599,IF($AT$556=32,V611,IF($AT$556=41,V624,IF($AT$556=42,V636,\"chyba\"))))))","v":"chyba"}]
[2,"Nepřímo ohřívaný zásobník",null,null,null,null,null,null,{"$f":"IF($H$556=2,A574,IF($H$556=3,A578,IF($H$556=4,A582,\"chyba\")))","v":"chyba"},{"$f":"IF($H$556=2,B574,IF($H$556=3,B578,IF($H$556=4,B582,\"-\")))","v":"-"},{"$f":"IF($H$556=2,F574,IF($H$556=3,F578,IF($H$556=4,F582,\"chyba\")))","v":"chyba"},null,10,2,"-","chyba",null,null,null,null,null,null,null,null,null,{"$f":"IF($Y$556=2,A574,IF($Y$556=3,A578,IF($Y$556=4,A582,\"chyba\")))","v":"chyba"},{"$f":"IF($Y$556=2,B574,IF($Y$556=3,B578,IF($Y$556=4,B582,\"-\")))","v":"-"},{"$f":"IF($Y$556=2,F574,IF($Y$556=3,F578,IF($Y$556=4,F582,\"chyba\")))","v":"chyba"},null,{"$f":"$Z$561","v":10},2,{"$f":"IF($AD$556=21,I574,IF($AD$556=22,I586,IF($AD$556=31,I600,IF($AD$556=32,I612,IF($AD$556=41,I625,IF($AD$556=42,I637,\"-\"))))))","v":"-"},{"$f":"IF($AD$556=21,V574,IF($AD$556=22,V586,IF($AD$556=31,V600,IF($AD$556=32,V612,IF($AD$556=41,V625,IF($AD$556=42,V637,\"chyba\"))))))","v":"chyba"},null,null,null,null,null,null,null,null,{"$f":"IF($AO$556=2,A574,IF($AO$556=3,A578,IF($AO$556=4,A582,\"chyba\")))","v":"chyba"},{"$f":"IF($AO$556=2,B574,IF($AO$556=3,B578,IF($AO$556=4,B582,\"-\")))","v":"-"},{"$f":"IF($AO$556=2,F574,IF($AO$556=3,F578,IF($AO$556=4,F582,\"chyba\")))","v":"chyba"},null,{"$f":"$AP$561","v":10},2,{"$f":"IF($AT$556=21,I574,IF($AT$556=22,I586,IF($AT$556=31,I600,IF($AT$556=32,I612,IF($AT$556=41,I625,IF($AT$556=42,I637,\"-\"))))))","v":"-"},{"$f":"IF($AT$556=21,V574,IF($AT$556=22,V586,IF($AT$556=31,V600,IF($AT$556=32,V612,IF($AT$556=41,V625,IF($AT$556=42,V637,\"chyba\"))))))","v":"chyba"}]
[3,"Přímo ohřívaný elektrický zásobník",null,null,null,null,null,1,null,null,null,null,10,3,"-","chyba",null,null,null,null,null,null,null,null,1,null,null,null,null,10,3,"-","chyba",null,null,null,null,null,null,null,1,null,null,null,null,10,3,"-","chyba"]
[4,"Ostatní zásobníky na přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,10,4,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,4,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,4,"-","chyba"]
[{"$f":"H556","v":1},{"$f":"VLOOKUP(A560,A556:B559,2)","v":0},null,null,null,null,null,1,null,null,null,null,10,5,"-","chyba",null,null,null,null,null,null,null,null,1,null,null,null,null,10,5,"-","chyba",null,null,null,null,null,null,null,1,null,null,null,null,10,5,"-","chyba"]
[null,null,null,null,null,null,null,null,{"$f":"(H556*10)+(H558-1)","v":10},{"$f":"IF(I556=\"chyba\",\"\",VLOOKUP(I561,I556:J557,2))","v":""},{"$f":"IF(I556=\"chyba\",\"\",VLOOKUP(I561,J556:K557,3))","v":""},null,10,6,"-","chyba",null,null,null,null,null,null,{"$f":"Y556","v":1},{"$f":"VLOOKUP(W561,A556:B559,2)","v":0},null,{"$f":"(Y556*10)+(Y558-1)","v":10},{"$f":"IF(Z556=\"chyba\",\"\",VLOOKUP(Z561,Z556:AA557,2))","v":""},{"$f":"IF(Z556=\"chyba\",\"\",VLOOKUP(Z561,AA556:AB557,3))","v":""},null,10,6,"-","chyba",null,null,null,null,null,{"$f":"AO556","v":1},{"$f":"VLOOKUP(AM561,A556:B559,2)","v":0},null,{"$f":"(AO556*10)+(AO558-1)","v":10},{"$f":"IF(AP556=\"chyba\",\"\",VLOOKUP(AP561,AP556:AQ557,2))","v":""},{"$f":"IF(AP556=\"chyba\",\"\",VLOOKUP(AP561,AQ556:AR557,3))","v":""},null,10,6,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,10,7,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,7,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,7,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,10,8,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,8,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,8,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,10,9,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,9,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,9,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,10,10,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,10,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,10,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,10,11,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,11,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,11,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H560-1","v":0},{"$f":"VLOOKUP(N567,N555:O566,2)","v":0},{"$f":"VLOOKUP(N567,N555:P566,3)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y560-1","v":0},{"$f":"VLOOKUP(AE567,AE555:AF566,2)","v":0},{"$f":"VLOOKUP(AE567,AE555:AG566,3)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO560-1","v":0},{"$f":"VLOOKUP(AU567,AU555:AV566,2)","v":0},{"$f":"VLOOKUP(AU567,AU555:AW566,3)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,"A.3.2.1 Nepřímo ohřívaný zásobník"]
[null,null,null,null,null,null,null,null,"A.52 Denní ztráta zásobníku Qw - nepřímo ohřívaný zásobník teplé vody s objemem do 1 000 l"]
[null,"A.3.2.1 Nepřímo ohřívaný zásobník",null,null,null,null,null,null,"A.53 Denní ztráta zásobníku Qw - nepřímo ohřívaný zásobník teplé vody s objemem nad 1 000 l",null,null,null,null,null,null,null,null,null,null,null,null,"Qw"]
[21,"Zásobník, rok cca 1987-1994",null,null,null,null,null,2101,"Zásobník 200 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,17.100000000000001]
[22,"Zásobník, od roku 1995",null,null,null,null,null,2102,"Zásobník 400 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,12.1]
[null,null,null,null,null,null,null,2103,"Zásobník 600 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,10]
[null,"A.3.2.2 Přímo ohřívaný elektrický zásobník",null,null,null,null,null,2104,"Zásobník 800 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7.8]
[31,"Zásobník, rok cca 1987-1994",null,null,null,null,null,2105,"Zásobník 1 000 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7.8]
[32,"Zásobník, od roku 1995",null,null,null,null,null,2106,"Zásobník 1 200 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7.2]
[null,null,null,null,null,null,null,2107,"Zásobník 1 500 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6.5]
[null,"A.3.2.3 Ostatní zásobníky na přípravu teplé vody",null,null,null,null,null,2108,"Zásobník 1 800 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,5.9]
[41,"Zásobník, do 500 l",null,null,null,null,null,2109,"Zásobník 2 100 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,5.5]
[42,"Zásobník, nad 500 l",null,null,null,null,null,2110,"Zásobník 2 500 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,5.0999999999999996]
[null,null,null,null,null,null,null,2111,"Zásobník 3 000 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,4.7]
[]
[null,null,null,null,null,null,null,2201,"Zásobník 200 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,7.9]
[null,null,null,null,null,null,null,2202,"Zásobník 400 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,5.6]
[null,null,null,null,null,null,null,2203,"Zásobník 600 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,4.7]
[null,null,null,null,null,null,null,2204,"Zásobník 800 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,4.2]
[null,null,null,null,null,null,null,2205,"Zásobník 1 000 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.9]
[null,null,null,null,null,null,null,2206,"Zásobník 1 200 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.7]
[null,null,null,null,null,null,null,2207,"Zásobník 1 500 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.4]
[null,null,null,null,null,null,null,2208,"Zásobník 1 800 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.2]
[null,null,null,null,null,null,null,2209,"Zásobník 2 100 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.1]
[null,null,null,null,null,null,null,2210,"Zásobník 2 500 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,2.9]
[null,null,null,null,null,null,null,2211,"Zásobník 3 000 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,2.8]
[]
[null,null,null,null,null,null,null,null,"A.54 Denní ztráta zásobníku Qw - přímo ohřívaný zásobník teplé vody s objemem nad 1 000 l"]
[null,null,null,null,null,null,null,null,"A.55 Denní ztráta zásobníku Qw - přímo ohřívaný zásobník teplé vody s objemem nad 1 000 l"]
[null,null,null,null,null,null,null,3101,"Zásobník 200 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,3102,"Zásobník 400 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,8.5]
[null,null,null,null,null,null,null,3103,"Zásobník 600 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7.8]
[null,null,null,null,null,null,null,3104,"Zásobník 800 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7.3]
[null,null,null,null,null,null,null,3105,"Zásobník 1 000 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7]
[null,null,null,null,null,null,null,3106,"Zásobník 1 200 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6.8]
[null,null,null,null,null,null,null,3107,"Zásobník 1 500 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6.5]
[null,null,null,null,null,null,null,3108,"Zásobník 1 800 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6.3]
[null,null,null,null,null,null,null,3109,"Zásobník 2 100 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6.2]
[null,null,null,null,null,null,null,3110,"Zásobník 2 500 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,null,null,null,null,3111,"Zásobník 3 000 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,5.8]
[]
[null,null,null,null,null,null,null,3201,"Zásobník 200 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,6.4]
[null,null,null,null,null,null,null,3202,"Zásobník 400 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,5.2]
[null,null,null,null,null,null,null,3203,"Zásobník 600 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,4.5999999999999996]
[null,null,null,null,null,null,null,3204,"Zásobník 800 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,4.3]
[null,null,null,null,null,null,null,3205,"Zásobník 1 000 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,4.0999999999999996]
[null,null,null,null,null,null,null,3206,"Zásobník 1 200 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.9]
[null,null,null,null,null,null,null,3207,"Zásobník 1 500 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.7]
[null,null,null,null,null,null,null,3208,"Zásobník 1 800 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.5]
[null,null,null,null,null,null,null,3209,"Zásobník 2 100 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.4]
[null,null,null,null,null,null,null,3210,"Zásobník 2 500 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.3]
[null,null,null,null,null,null,null,3211,"Zásobník 3 000 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.1]
[]
[null,null,null,null,null,null,null,null,"A.56 Typická denní ztráta tepla zásobníku Qw"]
[null,null,null,null,null,null,null,14101,"Zásobník 30 l",null,null,null,null,null,null,null,null,null,null,null,null,0.75]
[null,null,null,null,null,null,null,14102,"Zásobník 50 l",null,null,null,null,null,null,null,null,null,null,null,null,0.9]
[null,null,null,null,null,null,null,14103,"Zásobník 80 l",null,null,null,null,null,null,null,null,null,null,null,null,1.1000000000000001]
[null,null,null,null,null,null,null,14104,"Zásobník 100 l",null,null,null,null,null,null,null,null,null,null,null,null,1.3]
[null,null,null,null,null,null,null,14105,"Zásobník 120 l",null,null,null,null,null,null,null,null,null,null,null,null,1.4]
[null,null,null,null,null,null,null,14106,"Zásobník 150 l",null,null,null,null,null,null,null,null,null,null,null,null,1.6]
[null,null,null,null,null,null,null,14107,"Zásobník 200 l",null,null,null,null,null,null,null,null,null,null,null,null,2.1]
[null,null,null,null,null,null,null,14108,"Zásobník 300 l",null,null,null,null,null,null,null,null,null,null,null,null,2.6]
[null,null,null,null,null,null,null,14109,"Zásobník 400 l",null,null,null,null,null,null,null,null,null,null,null,null,3.1]
[null,null,null,null,null,null,null,14110,"Zásobník 500 l",null,null,null,null,null,null,null,null,null,null,null,null,3.5]
[null,null,null,null,null,null,null,14111," -"]
[]
[null,null,null,null,null,null,null,14201,"Zásobník 600 l",null,null,null,null,null,null,null,null,null,null,null,null,3.8]
[null,null,null,null,null,null,null,14202,"Zásobník 700 l",null,null,null,null,null,null,null,null,null,null,null,null,4.0999999999999996]
[null,null,null,null,null,null,null,14203,"Zásobník 800 l",null,null,null,null,null,null,null,null,null,null,null,null,4.3]
[null,null,null,null,null,null,null,14204,"Zásobník 900 l",null,null,null,null,null,null,null,null,null,null,null,null,4.5]
[null,null,null,null,null,null,null,14205,"Zásobník 1 000 l",null,null,null,null,null,null,null,null,null,null,null,null,4.7]
[null,null,null,null,null,null,null,14206,"Zásobník 1 100 l",null,null,null,null,null,null,null,null,null,null,null,null,4.8]
[null,null,null,null,null,null,null,14207,"Zásobník 1 200 l",null,null,null,null,null,null,null,null,null,null,null,null,4.9000000000000004]
[null,null,null,null,null,null,null,14208,"Zásobník 1 300 l",null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,14209,"Zásobník 1 500 l",null,null,null,null,null,null,null,null,null,null,null,null,5.0999999999999996]
[null,null,null,null,null,null,null,14210,"Zásobník 2 000 l",null,null,null,null,null,null,null,null,null,null,null,null,5.2]
[null,null,null,null,null,null,null,14211," -"]
[]
[]
[null,"A.5 Osvětlení"]
[]
[1,null,null,null,null,null,null,2,{"$f":"IF($H$651=2,A658,IF($H$651=3,A662,IF($H$651=4,A666,\"chyba\")))","v":21},{"$f":"IF($H$651=2,B658,IF($H$651=3,B662,IF($H$651=4,B666,\"chyba\")))","v":"Stmívatelný elektronický předřadník"},{"$f":"IF($H$651=2,F658,IF($H$651=3,F662,IF($H$651=4,F666,\"chyba\")))","v":0.05},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERGONOSITELE"]
[2,"Přímý",null,null,null,null,null,null,{"$f":"IF($H$651=2,A659,IF($H$651=3,A663,IF($H$651=4,A667,\"chyba\")))","v":22},{"$f":"IF($H$651=2,B659,IF($H$651=3,B663,IF($H$651=4,B667,\"chyba\")))","v":"Ruční elektronický předřadník"},{"$f":"IF($H$651=2,F659,IF($H$651=3,F663,IF($H$651=4,F667,\"chyba\")))","v":5.7000000000000002E-2}]
[3,"Smíšený",null,null,null,null,null,3,23,"Ostatní běžné předřadníky",6.2E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"$K$18","v":"Zemní plyn"},{"$f":"$P$18","v":1.1000000000000001},{"$f":"$T$18","v":1.1000000000000001},{"$f":"$X$18","v":0.27700000000000002}]
[4,"Nepřímý",null,null,null,null,null,null,{"$f":"(H651*10)+(H653-1)","v":22},{"$f":"VLOOKUP(I654,I651:J653,2)","v":"Ruční elektronický předřadník"},{"$f":"VLOOKUP(I654,I651:K653,3)","v":5.7000000000000002E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"$K$19","v":"Černé uhlí"},{"$f":"$P$19","v":1.1000000000000001},{"$f":"$T$19","v":1.1000000000000001},{"$f":"$X$19","v":0.39400000000000002}]
[{"$f":"H651","v":2},{"$f":"VLOOKUP(A655,A650:B654,2)","v":"Přímý"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"$K$20","v":"Hnědé uhlí"},{"$f":"$P$20","v":1.1000000000000001},{"$f":"$T$20","v":1.1000000000000001},{"$f":"$X$20","v":0.433}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"$K$21","v":"Propan-butan/LPG"},{"$f":"$P$21","v":1.2},{"$f":"$T$21","v":1.2},{"$f":"$X$21","v":0.248}]
[null,null,null,null,null,"pL,lx","W/(m2.lx)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"$K$22","v":"Topný olej"},{"$f":"$P$22","v":1.2},{"$f":"$T$22","v":1.2},{"$f":"$X$22","v":0.33}]
[21,"Stmívatelný elektronický předřadník",null,null,null,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"$K$23","v":"Elektřina ze sítě"},{"$f":"$P$23","v":3.2},{"$f":"$T$23","v":3},{"$f":"$X$23","v":0.29299999999999998}]
[22,"Ruční elektronický předřadník",null,null,null,5.7000000000000002E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"$K$24","v":"Dřevěné peletky"},{"$f":"$P$24","v":1.2},{"$f":"$T$24","v":0.2},{"$f":"$X$24","v":0.02}]
[23,"Ostatní běžné předřadníky",null,null,null,6.2E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"$K$25","v":"Kusové dřevo, dřevní štěpky"},{"$f":"$P$25","v":1.1000000000000001},{"$f":"$T$25","v":0.1},{"$f":"$X$25","v":0.02}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[31,"Stmívatelný elektronický předřadník",null,null,null,0.06,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"$K$27","v":"Elektřína - dodávka mimo budovu"},{"$f":"$P$27","v":-3.2},{"$f":"$T$27","v":-3},{"$f":"$X$27","v":0}]
[32,"Ruční elektronický předřadník",null,null,null,6.8000000000000005E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"$K$28","v":"Teplo - dodávka mimo budovu"},{"$f":"$P$28","v":-1.1000000000000001},{"$f":"$T$28","v":-0.1},{"$f":"$X$28","v":0}]
[33,"Ostatní běžné předřadníky",null,null,null,7.3999999999999996E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"$K$29","v":"Soustava s vyšším než 80% podílem obnovitelných zdrojů"},{"$f":"$P$29","v":1.1000000000000001},{"$f":"$T$29","v":0.1},{"$f":"$X$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"$K$30","v":"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů"},{"$f":"$P$30","v":1.1000000000000001},{"$f":"$T$30","v":0.3},{"$f":"$X$30","v":0}]
[41,"Stmívatelný elektronický předřadník",null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"$K$31","v":"Soustava s 50% a nižším podílem obnovitelných zdrojů"},{"$f":"$P$31","v":1.1000000000000001},{"$f":"$T$31","v":1},{"$f":"$X$31","v":0}]
[42,"Ruční elektronický předřadník",null,null,null,0.114,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"$K$32","v":"Ostatní neuvedené energonositele"},{"$f":"$P$32","v":1.2},{"$f":"$T$32","v":1.2},{"$f":"$X$32","v":0}]
[43,"Ostatní běžné předřadníky",null,null,null,0.123,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Zdroj",null,{"$f":"VLOOKUP((AM668-1),AM653:AP667,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP((AM668-1),AM653:AP667,3)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP((AM668-1),AM653:AP667,4)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP((AM668-1),AM653:AQ667,5)","v":{"$error":"#N/A"}}]
[]
[]
[null,"A.6 Solární energie"]
[]
[null,"Solární kolektory","ηsc",null,null,null,null,null,null,"Účel použití"]
[1,null,null,null,null,null,null,null,1]
[2,"Plochý zasklený kolektor",0.79,null,null,null,null,null,2,"Příprava TV"]
[3,"Trubkový vakuový kolektor s plochým absorbérem",0.75,null,null,null,null,null,3,"Příprava TV a vytápění"]
[4,"Trubkový vakuový kolektor s válcovým absorbérem",0.65,null,null,null,null,null,1,{"$f":"VLOOKUP(I677,I674:J676,2)","v":0}]
[5,"Plochý nezasklený kolektor",0.88]
[1,{"$f":"VLOOKUP(A679,A674:B678,2)","v":0},{"$f":"VLOOKUP(A679,A674:C678,3)","v":0}]
[]
[]
[null,"Fotovoltaické články","ηsc"]
[1]
[2,"Monokrystalické",0.16]
[3,"Polykrystalické",0.14000000000000001]
[4,"Amorfní",0.05]
[2,{"$f":"VLOOKUP(A687,A683:B686,2)","v":"Monokrystalické"},{"$f":"VLOOKUP(A687,A683:C686,3)","v":0.16}]

{"sheet":"Vypocet","index":14,"n_rows":650,"n_cols":59,"rows_kept":650,"cut":false,"hidden":true,"merged":[]}
["Bytové jednotky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schodišťový prostor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Technické podlaží"]
["výpočet Ht",null,"lambda původní izolace",null,0.04,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"výpočet Ht",null,"lambda původní izolace",null,0.04,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"výpočet Ht",null,"lambda původní izolace",null,0.04]
["Konstrukce","kód","popis","Uzáklad","zateplení","Rsi","Rse","Rpův","Ucelk","A","b","Ucelk*A*b","Tloušťka (m)","Stěna+izolace (m)","Plocha;delka","m2;m",null,null,null,null,"Konstrukce","kód","popis","Uzáklad","zateplení","Rsi","Rse","Rpův","Ucelk","A","b","Ucelk*A*b","Tloušťka (m)","Stěna+izolace (m)","Plocha;delka","m2;m",null,null,null,null,"Konstrukce","kód","popis","Uzáklad","zateplení","Rsi","Rse","Rpův","Ucelk","A","b","Ucelk*A*b","Tloušťka (m)","Stěna+izolace (m)","Plocha;delka","m2;m"]
["Severní stěna 1",1,{"$f":"VLOOKUP(Vypocet!B4,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B4,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H6","v":0},0.13,0.04,{"$f":"1/D4-F4-G4","v":0.42880239520958091},{"$f":"1/(F4+G4+(E4/100)/$E$2+H4)","v":1.67},{"$f":"'2. Bytové jednotky'!N6","v":0},1,{"$f":"I4*J4*K4","v":0},{"$f":"VLOOKUP(B4,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M4+E4/100","v":0.3},null,null,null,null,null,null,"Severní stěna 1",1,{"$f":"VLOOKUP(Vypocet!V4,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V4,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H6","v":0},0.13,0.04,{"$f":"1/X4-Z4-AA4","v":0.42880239520958091},{"$f":"1/(Z4+AA4+(Y4/100)/$E$2+AB4)","v":1.67},{"$f":"'3. Schodišťový prostor'!N6","v":0},1,{"$f":"AC4*AD4*AE4","v":0},{"$f":"VLOOKUP(V4,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG4+Y4/100","v":0.3},null,null,null,null,null,null,"Severní stěna 1",1,{"$f":"VLOOKUP(Vypocet!AP4,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP4,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H6","v":0},0.13,0.04,{"$f":"1/AR4-AT4-AU4","v":0.42880239520958091},{"$f":"1/(AT4+AU4+(AS4/100)/$E$2+AV4)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N6","v":0},1,{"$f":"AW4*AX4*AY4","v":0},{"$f":"VLOOKUP(AP4,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA4+AS4/100","v":0.3}]
["Severní stěna 2",1,{"$f":"VLOOKUP(Vypocet!B5,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B5,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H7","v":0},0.13,0.04,{"$f":"1/D5-F5-G5","v":0.42880239520958091},{"$f":"1/(F5+G5+(E5/100)/$E$2+H5)","v":1.67},{"$f":"'2. Bytové jednotky'!N7","v":0},1,{"$f":"I5*J5*K5","v":0},{"$f":"VLOOKUP(B5,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M5+E5/100","v":0.3},null,null,null,null,null,null,"Severní stěna 2",1,{"$f":"VLOOKUP(Vypocet!V5,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V5,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H7","v":0},0.13,0.04,{"$f":"1/X5-Z5-AA5","v":0.42880239520958091},{"$f":"1/(Z5+AA5+(Y5/100)/$E$2+AB5)","v":1.67},{"$f":"'3. Schodišťový prostor'!N7","v":0},1,{"$f":"AC5*AD5*AE5","v":0},{"$f":"VLOOKUP(V5,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG5+Y5/100","v":0.3},null,null,null,null,null,null,"Severní stěna 2",1,{"$f":"VLOOKUP(Vypocet!AP5,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP5,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H7","v":0},0.13,0.04,{"$f":"1/AR5-AT5-AU5","v":0.42880239520958091},{"$f":"1/(AT5+AU5+(AS5/100)/$E$2+AV5)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N7","v":0},1,{"$f":"AW5*AX5*AY5","v":0},{"$f":"VLOOKUP(AP5,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA5+AS5/100","v":0.3}]
["Severní stěna 3",1,{"$f":"VLOOKUP(Vypocet!B6,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B6,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H8","v":0},0.13,0.04,{"$f":"1/D6-F6-G6","v":0.42880239520958091},{"$f":"1/(F6+G6+(E6/100)/$E$2+H6)","v":1.67},{"$f":"'2. Bytové jednotky'!N8","v":0},1,0,{"$f":"VLOOKUP(B6,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M6+E6/100","v":0.3},null,null,null,null,null,null,"Severní stěna 3",1,{"$f":"VLOOKUP(Vypocet!V6,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V6,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H8","v":0},0.13,0.04,{"$f":"1/X6-Z6-AA6","v":0.42880239520958091},{"$f":"1/(Z6+AA6+(Y6/100)/$E$2+AB6)","v":1.67},{"$f":"'3. Schodišťový prostor'!N8","v":0},1,0,{"$f":"VLOOKUP(V6,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG6+Y6/100","v":0.3},null,null,null,null,null,null,"Severní stěna 3",1,{"$f":"VLOOKUP(Vypocet!AP6,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP6,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H8","v":0},0.13,0.04,{"$f":"1/AR6-AT6-AU6","v":0.42880239520958091},{"$f":"1/(AT6+AU6+(AS6/100)/$E$2+AV6)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N8","v":0},1,0,{"$f":"VLOOKUP(AP6,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA6+AS6/100","v":0.3}]
["Severní stěna 4",1,{"$f":"VLOOKUP(Vypocet!B7,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B7,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H9","v":0},0.13,0.04,{"$f":"1/D7-F7-G7","v":0.42880239520958091},{"$f":"1/(F7+G7+(E7/100)/$E$2+H7)","v":1.67},{"$f":"'2. Bytové jednotky'!N9","v":0},1,0,{"$f":"VLOOKUP(B7,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M7+E7/100","v":0.3},null,null,null,null,null,null,"Severní stěna 4",1,{"$f":"VLOOKUP(Vypocet!V7,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V7,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H9","v":0},0.13,0.04,{"$f":"1/X7-Z7-AA7","v":0.42880239520958091},{"$f":"1/(Z7+AA7+(Y7/100)/$E$2+AB7)","v":1.67},{"$f":"'3. Schodišťový prostor'!N9","v":0},1,0,{"$f":"VLOOKUP(V7,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG7+Y7/100","v":0.3},null,null,null,null,null,null,"Severní stěna 4",1,{"$f":"VLOOKUP(Vypocet!AP7,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP7,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H9","v":0},0.13,0.04,{"$f":"1/AR7-AT7-AU7","v":0.42880239520958091},{"$f":"1/(AT7+AU7+(AS7/100)/$E$2+AV7)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N9","v":0},1,0,{"$f":"VLOOKUP(AP7,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA7+AS7/100","v":0.3}]
[]
["Jižní stěna 1",1,{"$f":"VLOOKUP(Vypocet!B9,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B9,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H11","v":0},0.13,0.04,{"$f":"1/D9-F9-G9","v":0.42880239520958091},{"$f":"1/(F9+G9+(E9/100)/$E$2+H9)","v":1.67},{"$f":"'2. Bytové jednotky'!N11","v":0},1,0,{"$f":"VLOOKUP(B9,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M9+E9/100","v":0.3},null,null,null,null,null,null,"Jižní stěna 1",1,{"$f":"VLOOKUP(Vypocet!V9,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V9,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H11","v":0},0.13,0.04,{"$f":"1/X9-Z9-AA9","v":0.42880239520958091},{"$f":"1/(Z9+AA9+(Y9/100)/$E$2+AB9)","v":1.67},{"$f":"'3. Schodišťový prostor'!N11","v":0},1,{"$f":"AC9*AD9*AE9","v":0},{"$f":"VLOOKUP(V9,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG9+Y9/100","v":0.3},null,null,null,null,null,null,"Jižní stěna 1",1,{"$f":"VLOOKUP(Vypocet!AP9,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP9,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H11","v":0},0.13,0.04,{"$f":"1/AR9-AT9-AU9","v":0.42880239520958091},{"$f":"1/(AT9+AU9+(AS9/100)/$E$2+AV9)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N11","v":0},1,{"$f":"AW9*AX9*AY9","v":0},{"$f":"VLOOKUP(AP9,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA9+AS9/100","v":0.3}]
["Jižní stěna 2",1,{"$f":"VLOOKUP(Vypocet!B10,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B10,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H12","v":0},0.13,0.04,{"$f":"1/D10-F10-G10","v":0.42880239520958091},{"$f":"1/(F10+G10+(E10/100)/$E$2+H10)","v":1.67},{"$f":"'2. Bytové jednotky'!N12","v":0},1,0,{"$f":"VLOOKUP(B10,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M10+E10/100","v":0.3},null,null,null,null,null,null,"Jižní stěna 2",1,{"$f":"VLOOKUP(Vypocet!V10,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V10,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H12","v":0},0.13,0.04,{"$f":"1/X10-Z10-AA10","v":0.42880239520958091},{"$f":"1/(Z10+AA10+(Y10/100)/$E$2+AB10)","v":1.67},{"$f":"'3. Schodišťový prostor'!N12","v":0},1,0,{"$f":"VLOOKUP(V10,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG10+Y10/100","v":0.3},null,null,null,null,null,null,"Jižní stěna 2",1,{"$f":"VLOOKUP(Vypocet!AP10,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP10,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H12","v":0},0.13,0.04,{"$f":"1/AR10-AT10-AU10","v":0.42880239520958091},{"$f":"1/(AT10+AU10+(AS10/100)/$E$2+AV10)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N12","v":0},1,0,{"$f":"VLOOKUP(AP10,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA10+AS10/100","v":0.3}]
["Jižní stěna 3",1,{"$f":"VLOOKUP(Vypocet!B11,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B11,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H13","v":0},0.13,0.04,{"$f":"1/D11-F11-G11","v":0.42880239520958091},{"$f":"1/(F11+G11+(E11/100)/$E$2+H11)","v":1.67},{"$f":"'2. Bytové jednotky'!N13","v":0},1,0,{"$f":"VLOOKUP(B11,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M11+E11/100","v":0.3},null,null,null,null,null,null,"Jižní stěna 3",1,{"$f":"VLOOKUP(Vypocet!V11,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V11,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H13","v":0},0.13,0.04,{"$f":"1/X11-Z11-AA11","v":0.42880239520958091},{"$f":"1/(Z11+AA11+(Y11/100)/$E$2+AB11)","v":1.67},{"$f":"'3. Schodišťový prostor'!N13","v":0},1,0,{"$f":"VLOOKUP(V11,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG11+Y11/100","v":0.3},null,null,null,null,null,null,"Jižní stěna 3",1,{"$f":"VLOOKUP(Vypocet!AP11,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP11,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H13","v":0},0.13,0.04,{"$f":"1/AR11-AT11-AU11","v":0.42880239520958091},{"$f":"1/(AT11+AU11+(AS11/100)/$E$2+AV11)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N13","v":0},1,0,{"$f":"VLOOKUP(AP11,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA11+AS11/100","v":0.3}]
["Jižní stěna 4",1,{"$f":"VLOOKUP(Vypocet!B12,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B12,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H14","v":0},0.13,0.04,{"$f":"1/D12-F12-G12","v":0.42880239520958091},{"$f":"1/(F12+G12+(E12/100)/$E$2+H12)","v":1.67},{"$f":"'2. Bytové jednotky'!N14","v":0},1,0,{"$f":"VLOOKUP(B12,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M12+E12/100","v":0.3},null,null,null,null,null,null,"Jižní stěna 4",1,{"$f":"VLOOKUP(Vypocet!V12,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V12,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H14","v":0},0.13,0.04,{"$f":"1/X12-Z12-AA12","v":0.42880239520958091},{"$f":"1/(Z12+AA12+(Y12/100)/$E$2+AB12)","v":1.67},{"$f":"'3. Schodišťový prostor'!N14","v":0},1,0,{"$f":"VLOOKUP(V12,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG12+Y12/100","v":0.3},null,null,null,null,null,null,"Jižní stěna 4",1,{"$f":"VLOOKUP(Vypocet!AP12,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP12,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H14","v":0},0.13,0.04,{"$f":"1/AR12-AT12-AU12","v":0.42880239520958091},{"$f":"1/(AT12+AU12+(AS12/100)/$E$2+AV12)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N14","v":0},1,0,{"$f":"VLOOKUP(AP12,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA12+AS12/100","v":0.3}]
[]
["Východní stěna 1",1,{"$f":"VLOOKUP(Vypocet!B14,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B14,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H16","v":0},0.13,0.04,{"$f":"1/D14-F14-G14","v":0.42880239520958091},{"$f":"1/(F14+G14+(E14/100)/$E$2+H14)","v":1.67},{"$f":"'2. Bytové jednotky'!N16","v":0},1,0,{"$f":"VLOOKUP(B14,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M14+E14/100","v":0.3},null,null,null,null,null,null,"Východní stěna 1",1,{"$f":"VLOOKUP(Vypocet!V14,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V14,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H16","v":0},0.13,0.04,{"$f":"1/X14-Z14-AA14","v":0.42880239520958091},{"$f":"1/(Z14+AA14+(Y14/100)/$E$2+AB14)","v":1.67},{"$f":"'3. Schodišťový prostor'!N16","v":0},1,{"$f":"AC14*AD14*AE14","v":0},{"$f":"VLOOKUP(V14,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG14+Y14/100","v":0.3},null,null,null,null,null,null,"Východní stěna 1",1,{"$f":"VLOOKUP(Vypocet!AP14,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP14,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H16","v":0},0.13,0.04,{"$f":"1/AR14-AT14-AU14","v":0.42880239520958091},{"$f":"1/(AT14+AU14+(AS14/100)/$E$2+AV14)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N16","v":0},1,{"$f":"AW14*AX14*AY14","v":0},{"$f":"VLOOKUP(AP14,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA14+AS14/100","v":0.3}]
["Východní stěna 2",1,{"$f":"VLOOKUP(Vypocet!B15,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B15,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H17","v":0},0.13,0.04,{"$f":"1/D15-F15-G15","v":0.42880239520958091},{"$f":"1/(F15+G15+(E15/100)/$E$2+H15)","v":1.67},{"$f":"'2. Bytové jednotky'!N17","v":0},1,0,{"$f":"VLOOKUP(B15,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M15+E15/100","v":0.3},null,null,null,null,null,null,"Východní stěna 2",1,{"$f":"VLOOKUP(Vypocet!V15,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V15,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H17","v":0},0.13,0.04,{"$f":"1/X15-Z15-AA15","v":0.42880239520958091},{"$f":"1/(Z15+AA15+(Y15/100)/$E$2+AB15)","v":1.67},{"$f":"'3. Schodišťový prostor'!N17","v":0},1,0,{"$f":"VLOOKUP(V15,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG15+Y15/100","v":0.3},null,null,null,null,null,null,"Východní stěna 2",1,{"$f":"VLOOKUP(Vypocet!AP15,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP15,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H17","v":0},0.13,0.04,{"$f":"1/AR15-AT15-AU15","v":0.42880239520958091},{"$f":"1/(AT15+AU15+(AS15/100)/$E$2+AV15)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N17","v":0},1,0,{"$f":"VLOOKUP(AP15,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA15+AS15/100","v":0.3}]
["Východní stěna 3",1,{"$f":"VLOOKUP(Vypocet!B16,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B16,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H18","v":0},0.13,0.04,{"$f":"1/D16-F16-G16","v":0.42880239520958091},{"$f":"1/(F16+G16+(E16/100)/$E$2+H16)","v":1.67},{"$f":"'2. Bytové jednotky'!N18","v":0},1,0,{"$f":"VLOOKUP(B16,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M16+E16/100","v":0.3},null,null,null,null,null,null,"Východní stěna 3",1,{"$f":"VLOOKUP(Vypocet!V16,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V16,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H18","v":0},0.13,0.04,{"$f":"1/X16-Z16-AA16","v":0.42880239520958091},{"$f":"1/(Z16+AA16+(Y16/100)/$E$2+AB16)","v":1.67},{"$f":"'3. Schodišťový prostor'!N18","v":0},1,0,{"$f":"VLOOKUP(V16,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG16+Y16/100","v":0.3},null,null,null,null,null,null,"Východní stěna 3",1,{"$f":"VLOOKUP(Vypocet!AP16,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP16,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H18","v":0},0.13,0.04,{"$f":"1/AR16-AT16-AU16","v":0.42880239520958091},{"$f":"1/(AT16+AU16+(AS16/100)/$E$2+AV16)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N18","v":0},1,0,{"$f":"VLOOKUP(AP16,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA16+AS16/100","v":0.3}]
["Východní stěna 4",1,{"$f":"VLOOKUP(Vypocet!B17,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B17,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H19","v":0},0.13,0.04,{"$f":"1/D17-F17-G17","v":0.42880239520958091},{"$f":"1/(F17+G17+(E17/100)/$E$2+H17)","v":1.67},{"$f":"'2. Bytové jednotky'!N19","v":0},1,0,{"$f":"VLOOKUP(B17,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M17+E17/100","v":0.3},null,null,null,null,null,null,"Východní stěna 4",1,{"$f":"VLOOKUP(Vypocet!V17,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V17,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H19","v":0},0.13,0.04,{"$f":"1/X17-Z17-AA17","v":0.42880239520958091},{"$f":"1/(Z17+AA17+(Y17/100)/$E$2+AB17)","v":1.67},{"$f":"'3. Schodišťový prostor'!N19","v":0},1,0,{"$f":"VLOOKUP(V17,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG17+Y17/100","v":0.3},null,null,null,null,null,null,"Východní stěna 4",1,{"$f":"VLOOKUP(Vypocet!AP17,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP17,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H19","v":0},0.13,0.04,{"$f":"1/AR17-AT17-AU17","v":0.42880239520958091},{"$f":"1/(AT17+AU17+(AS17/100)/$E$2+AV17)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N19","v":0},1,0,{"$f":"VLOOKUP(AP17,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA17+AS17/100","v":0.3}]
[]
["Západní stěna 1",1,{"$f":"VLOOKUP(Vypocet!B19,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B19,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H21","v":0},0.13,0.04,{"$f":"1/D19-F19-G19","v":0.42880239520958091},{"$f":"1/(F19+G19+(E19/100)/$E$2+H19)","v":1.67},{"$f":"'2. Bytové jednotky'!N21","v":0},1,0,{"$f":"VLOOKUP(B19,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M19+E19/100","v":0.3},null,null,null,null,null,null,"Západní stěna 1",1,{"$f":"VLOOKUP(Vypocet!V19,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V19,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H21","v":0},0.13,0.04,{"$f":"1/X19-Z19-AA19","v":0.42880239520958091},{"$f":"1/(Z19+AA19+(Y19/100)/$E$2+AB19)","v":1.67},{"$f":"'3. Schodišťový prostor'!N21","v":0},1,{"$f":"AC19*AD19*AE19","v":0},{"$f":"VLOOKUP(V19,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG19+Y19/100","v":0.3},null,null,null,null,null,null,"Západní stěna 1",1,{"$f":"VLOOKUP(Vypocet!AP19,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP19,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H21","v":0},0.13,0.04,{"$f":"1/AR19-AT19-AU19","v":0.42880239520958091},{"$f":"1/(AT19+AU19+(AS19/100)/$E$2+AV19)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N21","v":0},1,{"$f":"AW19*AX19*AY19","v":0},{"$f":"VLOOKUP(AP19,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA19+AS19/100","v":0.3}]
["Západní stěna 2",1,{"$f":"VLOOKUP(Vypocet!B20,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B20,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H22","v":0},0.13,0.04,{"$f":"1/D20-F20-G20","v":0.42880239520958091},{"$f":"1/(F20+G20+(E20/100)/$E$2+H20)","v":1.67},{"$f":"'2. Bytové jednotky'!N22","v":0},1,0,{"$f":"VLOOKUP(B20,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M20+E20/100","v":0.3},null,null,null,null,null,null,"Západní stěna 2",1,{"$f":"VLOOKUP(Vypocet!V20,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V20,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H22","v":0},0.13,0.04,{"$f":"1/X20-Z20-AA20","v":0.42880239520958091},{"$f":"1/(Z20+AA20+(Y20/100)/$E$2+AB20)","v":1.67},{"$f":"'3. Schodišťový prostor'!N22","v":0},1,0,{"$f":"VLOOKUP(V20,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG20+Y20/100","v":0.3},null,null,null,null,null,null,"Západní stěna 2",1,{"$f":"VLOOKUP(Vypocet!AP20,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP20,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H22","v":0},0.13,0.04,{"$f":"1/AR20-AT20-AU20","v":0.42880239520958091},{"$f":"1/(AT20+AU20+(AS20/100)/$E$2+AV20)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N22","v":0},1,0,{"$f":"VLOOKUP(AP20,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA20+AS20/100","v":0.3}]
["Západní stěna 3",1,{"$f":"VLOOKUP(Vypocet!B21,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B21,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H23","v":0},0.13,0.04,{"$f":"1/D21-F21-G21","v":0.42880239520958091},{"$f":"1/(F21+G21+(E21/100)/$E$2+H21)","v":1.67},{"$f":"'2. Bytové jednotky'!N23","v":0},1,0,{"$f":"VLOOKUP(B21,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M21+E21/100","v":0.3},null,null,null,null,null,null,"Západní stěna 3",1,{"$f":"VLOOKUP(Vypocet!V21,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V21,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H23","v":0},0.13,0.04,{"$f":"1/X21-Z21-AA21","v":0.42880239520958091},{"$f":"1/(Z21+AA21+(Y21/100)/$E$2+AB21)","v":1.67},{"$f":"'3. Schodišťový prostor'!N23","v":0},1,0,{"$f":"VLOOKUP(V21,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG21+Y21/100","v":0.3},null,null,null,null,null,null,"Západní stěna 3",1,{"$f":"VLOOKUP(Vypocet!AP21,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP21,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H23","v":0},0.13,0.04,{"$f":"1/AR21-AT21-AU21","v":0.42880239520958091},{"$f":"1/(AT21+AU21+(AS21/100)/$E$2+AV21)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N23","v":0},1,0,{"$f":"VLOOKUP(AP21,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA21+AS21/100","v":0.3}]
["Západní stěna 4",1,{"$f":"VLOOKUP(Vypocet!B22,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B22,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'2. Bytové jednotky'!H24","v":0},0.13,0.04,{"$f":"1/D22-F22-G22","v":0.42880239520958091},{"$f":"1/(F22+G22+(E22/100)/$E$2+H22)","v":1.67},{"$f":"'2. Bytové jednotky'!N24","v":0},1,0,{"$f":"VLOOKUP(B22,Data!$A$3:$H$39,8)","v":0.3},{"$f":"M22+E22/100","v":0.3},"Vážená tloušťka",null,null,null,null,null,"Západní stěna 4",1,{"$f":"VLOOKUP(Vypocet!V22,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(V22,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'3. Schodišťový prostor'!H24","v":0},0.13,0.04,{"$f":"1/X22-Z22-AA22","v":0.42880239520958091},{"$f":"1/(Z22+AA22+(Y22/100)/$E$2+AB22)","v":1.67},{"$f":"'3. Schodišťový prostor'!N24","v":0},1,0,{"$f":"VLOOKUP(V22,Data!$A$3:$H$39,8)","v":0.3},{"$f":"AG22+Y22/100","v":0.3},"Vážená tloušťka",null,null,null,null,null,"Západní stěna 4",1,{"$f":"VLOOKUP(Vypocet!AP22,Data!$A$3:$B$39,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(AP22,Data!$A$3:$C$39,3)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!H24","v":0},0.13,0.04,{"$f":"1/AR22-AT22-AU22","v":0.42880239520958091},{"$f":"1/(AT22+AU22+(AS22/100)/$E$2+AV22)","v":1.67},{"$f":"'4. Technické podlaží-garáže'!N24","v":0},1,0,{"$f":"VLOOKUP(AP22,Data!$A$3:$H$39,8)","v":0.3},{"$f":"BA22+AS22/100","v":0.3},"Vážená tloušťka"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Σ",{"$f":"IF(SUM(J4:J22)=0,0,(N4*J4+N5*J5+N6*J6+N7*J7+N9*J9+N10*J10+N11*J11+N12*J12+N14*J14+N15*J15+N16*J16+N17*J17+N19*J19+N20*J20+N21*J21+N22*J22)/(SUM(J4:J22)))","v":0},"m2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Σ",{"$f":"IF(SUM(AD4:AD22)=0,0,(AH4*AD4+AH5*AD5+AH6*AD6+AH7*AD7+AH9*AD9+AH10*AD10+AH11*AD11+AH12*AD12+AH14*AD14+AH15*AD15+AH16*AD16+AH17*AD17+AH19*AD19+AH20*AD20+AH21*AD21+AH22*AD22)/(SUM(AD4:AD22)))","v":0},"m2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Σ",{"$f":"IF(SUM(AX4:AX22)=0,0,(BB4*AX4+BB5*AX5+BB6*AX6+BB7*AX7+BB9*AX9+BB10*AX10+BB11*AX11+BB12*AX12+BB14*AX14+BB15*AX15+BB16*AX16+BB17*AX17+BB19*AX19+BB20*AX20+BB21*AX21+BB22*AX22)/(SUM(AX4:AX22)))","v":0},"m2"]
["Podlahy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlahy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlahy"]
["Podlaha na zemině 1",1,{"$f":"VLOOKUP(Vypocet!B25,Data!$A$77:$B$85,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(B25,Data!$A$77:$C$85,3)","v":1.7},{"$f":"'2. Bytové jednotky'!H27","v":0},0.17,null,{"$f":"1/D25-F25-G25","v":0.41823529411764704},{"$f":"1/(F25+G25+(E25/100)/$E$2+H25)","v":1.7},{"$f":"'2. Bytové jednotky'!F27","v":0},0.5,0,{"$f":"VLOOKUP(B25,Data!$A$77:$H$85,8)","v":0.2},{"$f":"M25+E25/100","v":0.2},"Vážená tloušťka",null,null,null,null,null,"Podlaha na zemině 1",1,{"$f":"VLOOKUP(Vypocet!V25,Data!$A$77:$B$85,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(V25,Data!$A$77:$C$85,3)","v":1.7},{"$f":"'3. Schodišťový prostor'!H27","v":0},0.17,null,{"$f":"1/X25-Z25-AA25","v":0.41823529411764704},{"$f":"1/(Z25+AA25+(Y25/100)/$E$2+AB25)","v":1.7},{"$f":"'3. Schodišťový prostor'!F27","v":0},0.5,{"$f":"AC25*AD25*AE25","v":0},{"$f":"VLOOKUP(V25,Data!$A$77:$H$85,8)","v":0.2},{"$f":"AG25+Y25/100","v":0.2},"Vážená tloušťka",null,null,null,null,null,"Podlaha na zemině 1",1,{"$f":"VLOOKUP(Vypocet!AP25,Data!$A$77:$B$85,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(AP25,Data!$A$77:$C$85,3)","v":1.7},{"$f":"'4. Technické podlaží-garáže'!H27","v":0},0.17,null,{"$f":"1/AR25-AT25-AU25","v":0.41823529411764704},{"$f":"1/(AT25+AU25+(AS25/100)/$E$2+AV25)","v":1.7},{"$f":"'4. Technické podlaží-garáže'!$F$27","v":0},0.5,{"$f":"AW25*AX25*AY25","v":0},{"$f":"VLOOKUP(AP25,Data!$A$77:$H$85,8)","v":0.2},{"$f":"BA25+AS25/100","v":0.2},"Vážená tloušťka"]
["Podlaha na zemině 2",1,{"$f":"VLOOKUP(Vypocet!B26,Data!$A$77:$B$85,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(B26,Data!$A$77:$C$85,3)","v":1.7},{"$f":"'2. Bytové jednotky'!H28","v":0},0.17,null,{"$f":"1/D26-F26-G26","v":0.41823529411764704},{"$f":"1/(F26+G26+(E26/100)/$E$2+H26)","v":1.7},{"$f":"'2. Bytové jednotky'!F28","v":0},0.5,0,{"$f":"VLOOKUP(B26,Data!$A$77:$H$85,8)","v":0.2},{"$f":"M26+E26/100","v":0.2},{"$f":"IF((J25+J26)=0,0,(N25*J25+N26*J26)/(J25+J26))","v":0},null,null,null,null,null,"Podlaha na zemině 2",1,{"$f":"VLOOKUP(Vypocet!V26,Data!$A$77:$B$85,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(V26,Data!$A$77:$C$85,3)","v":1.7},{"$f":"'3. Schodišťový prostor'!H28","v":0},0.17,null,{"$f":"1/X26-Z26-AA26","v":0.41823529411764704},{"$f":"1/(Z26+AA26+(Y26/100)/$E$2+AB26)","v":1.7},{"$f":"'3. Schodišťový prostor'!F28","v":0},0.5,0,{"$f":"VLOOKUP(V26,Data!$A$77:$H$85,8)","v":0.2},{"$f":"AG26+Y26/100","v":0.2},{"$f":"IF((AD25+AD26)=0,0,(AH25*AD25+AH26*AD26)/(AD25+AD26))","v":0},null,null,null,null,null,"Podlaha na zemině 2",1,{"$f":"VLOOKUP(Vypocet!AP26,Data!$A$77:$B$85,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(AP26,Data!$A$77:$C$85,3)","v":1.7},{"$f":"'4. Technické podlaží-garáže'!H28","v":0},0.17,null,{"$f":"1/AR26-AT26-AU26","v":0.41823529411764704},{"$f":"1/(AT26+AU26+(AS26/100)/$E$2+AV26)","v":1.7},{"$f":"'4. Technické podlaží-garáže'!F28","v":0},0.5,0,{"$f":"VLOOKUP(AP26,Data!$A$77:$H$85,8)","v":0.2},{"$f":"BA26+AS26/100","v":0.2},{"$f":"IF((AX25+AX26)=0,0,(BB25*AX25+BB26*AX26)/(AX25+AX26))","v":0}]
[]
["Podlaha nad nevytápěným sklepem 1",1,{"$f":"VLOOKUP(Vypocet!B28,Data!$A$87:$B$95,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(B28,Data!$A$87:$C$95,3)","v":1.53},{"$f":"'2. Bytové jednotky'!H30","v":0},0.17,0.04,{"$f":"1/D28-F28-G28","v":0.44359477124183005},{"$f":"1/(F28+G28+(E28/100)/$E$2+H28)","v":1.53},{"$f":"'2. Bytové jednotky'!F30","v":0},0.43,0,{"$f":"VLOOKUP(B28,Data!$A$87:$H$95,8)","v":0.35},{"$f":"M28+E28/100","v":0.35},"Vážená tloušťka",null,null,null,null,null,"Podlaha nad nevytápěným sklepem 1",1,{"$f":"VLOOKUP(Vypocet!V28,Data!$A$87:$B$95,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(V28,Data!$A$87:$C$95,3)","v":1.53},{"$f":"'3. Schodišťový prostor'!H30","v":0},0.17,0.04,{"$f":"1/X28-Z28-AA28","v":0.44359477124183005},{"$f":"1/(Z28+AA28+(Y28/100)/$E$2+AB28)","v":1.53},{"$f":"'3. Schodišťový prostor'!F30","v":0},0.43,{"$f":"AC28*AD28*AE28","v":0},{"$f":"VLOOKUP(V28,Data!$A$87:$H$95,8)","v":0.35},{"$f":"AG28+Y28/100","v":0.35},"Vážená tloušťka",null,null,null,null,null,"Podlaha nad nevytápěným sklepem 1",1,{"$f":"VLOOKUP(Vypocet!AP28,Data!$A$87:$B$95,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(AP28,Data!$A$87:$C$95,3)","v":1.53},{"$f":"'4. Technické podlaží-garáže'!H30","v":0},0.17,0.04,{"$f":"1/AR28-AT28-AU28","v":0.44359477124183005},{"$f":"1/(AT28+AU28+(AS28/100)/$E$2+AV28)","v":1.53},{"$f":"'4. Technické podlaží-garáže'!F30","v":0},0.43,{"$f":"AW28*AX28*AY28","v":0},{"$f":"VLOOKUP(AP28,Data!$A$87:$H$95,8)","v":0.35},{"$f":"BA28+AS28/100","v":0.35},"Vážená tloušťka"]
["Podlaha nad nevytápěným sklepem 2",1,{"$f":"VLOOKUP(Vypocet!B29,Data!$A$87:$B$95,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(B29,Data!$A$87:$C$95,3)","v":1.53},{"$f":"'2. Bytové jednotky'!H31","v":0},0.17,0.04,{"$f":"1/D29-F29-G29","v":0.44359477124183005},{"$f":"1/(F29+G29+(E29/100)/$E$2+H29)","v":1.53},{"$f":"'2. Bytové jednotky'!F31","v":0},0.43,0,{"$f":"VLOOKUP(B29,Data!$A$87:$H$95,8)","v":0.35},{"$f":"M29+E29/100","v":0.35},{"$f":"IF((J28+J29)=0,0,((N28*J28+N29*J29)/(J28+J29)))","v":0},null,null,null,null,null,"Podlaha nad nevytápěným sklepem 2",1,{"$f":"VLOOKUP(Vypocet!V29,Data!$A$87:$B$95,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(V29,Data!$A$87:$C$95,3)","v":1.53},{"$f":"'3. Schodišťový prostor'!H31","v":0},0.17,0.04,{"$f":"1/X29-Z29-AA29","v":0.44359477124183005},{"$f":"1/(Z29+AA29+(Y29/100)/$E$2+AB29)","v":1.53},{"$f":"'3. Schodišťový prostor'!F31","v":0},0.43,0,{"$f":"VLOOKUP(V29,Data!$A$87:$H$95,8)","v":0.35},{"$f":"AG29+Y29/100","v":0.35},{"$f":"IF((AD28+AD29)=0,0,((AH28*AD28+AH29*AD29)/(AD28+AD29)))","v":0},null,null,null,null,null,"Podlaha nad nevytápěným sklepem 2",1,{"$f":"VLOOKUP(Vypocet!AP29,Data!$A$87:$B$95,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(AP29,Data!$A$87:$C$95,3)","v":1.53},{"$f":"'4. Technické podlaží-garáže'!H31","v":0},0.17,0.04,{"$f":"1/AR29-AT29-AU29","v":0.44359477124183005},{"$f":"1/(AT29+AU29+(AS29/100)/$E$2+AV29)","v":1.53},{"$f":"'4. Technické podlaží-garáže'!F31","v":0},0.43,0,{"$f":"VLOOKUP(AP29,Data!$A$87:$H$95,8)","v":0.35},{"$f":"BA29+AS29/100","v":0.35},{"$f":"IF((AX28+AX29)=0,0,((BB28*AX28+BB29*AX29)/(AX28+AX29)))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Σ",{"$f":"IF(O26=0,O29,IF(O29=0,O26,AVERAGE(O26,O29)))","v":0},"m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Σ",{"$f":"IF(AI26=0,AI29,IF(AI29=0,AI26,AVERAGE(AI26,AI29)))","v":0},"m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Σ",{"$f":"IF(BC26=0,BC29,IF(BC29=0,BC26,AVERAGE(BC26,BC29)))","v":0},"m"]
["Střechy a stropy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střechy a stropy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střechy a stropy"]
["Střecha plochá nebo do 45 ° 1",3,{"$f":"VLOOKUP(Vypocet!B32,Data!$A$46:$G$57,2)","v":"Střecha plochá - s keramickými vložkam"},{"$f":"VLOOKUP(B32,Data!$A$46:$G$57,3)","v":1.34},{"$f":"'2. Bytové jednotky'!H34","v":0},0.1,0.04,{"$f":"1/D32-F32-G32","v":0.60626865671641783},{"$f":"1/(F32+G32+(E32/100)/$E$2+H32)","v":1.34},{"$f":"'2. Bytové jednotky'!L34","v":0},1,0,{"$f":"VLOOKUP(B32,Data!$A$46:$H$57,8)","v":0.26},{"$f":"M32+E32/100","v":0.26},"Vážená tloušťka",null,null,null,null,null,"Střecha plochá nebo do 45 ° 1",1,{"$f":"VLOOKUP(Vypocet!V32,Data!$A$46:$G$57,2)","v":"Střecha plochá - s železobetonovou deskou"},{"$f":"VLOOKUP(V32,Data!$A$46:$G$57,3)","v":0.5},{"$f":"'3. Schodišťový prostor'!H34","v":0},0.1,0.04,{"$f":"1/X32-Z32-AA32","v":1.8599999999999999},{"$f":"1/(Z32+AA32+(Y32/100)/$E$2+AB32)","v":0.5},{"$f":"'3. Schodišťový prostor'!L34","v":0},1,{"$f":"AC32*AD32*AE32","v":0},{"$f":"VLOOKUP(V32,Data!$A$46:$H$57,8)","v":0.38},{"$f":"AG32+Y32/100","v":0.38},"Vážená tloušťka",null,null,null,null,null,"Střecha plochá nebo do 45 ° 1",1,{"$f":"VLOOKUP(Vypocet!AP32,Data!$A$46:$G$57,2)","v":"Střecha plochá - s železobetonovou deskou"},{"$f":"VLOOKUP(AP32,Data!$A$46:$G$57,3)","v":0.5},{"$f":"'4. Technické podlaží-garáže'!H34","v":0},0.1,0.04,{"$f":"1/AR32-AT32-AU32","v":1.8599999999999999},{"$f":"1/(AT32+AU32+(AS32/100)/$E$2+AV32)","v":0.5},{"$f":"'4. Technické podlaží-garáže'!L34","v":0},1,{"$f":"AW32*AX32*AY32","v":0},{"$f":"VLOOKUP(AP32,Data!$A$46:$H$57,8)","v":0.38},{"$f":"BA32+AS32/100","v":0.38},"Vážená tloušťka"]
["Střecha plochá nebo do 45 ° 2",3,{"$f":"VLOOKUP(Vypocet!B33,Data!$A$46:$G$57,2)","v":"Střecha plochá - s keramickými vložkam"},{"$f":"VLOOKUP(B33,Data!$A$46:$G$57,3)","v":1.34},{"$f":"'2. Bytové jednotky'!H35","v":0},0.1,0.04,{"$f":"1/D33-F33-G33","v":0.60626865671641783},{"$f":"1/(F33+G33+(E33/100)/$E$2+H33)","v":1.34},{"$f":"'2. Bytové jednotky'!L35","v":0},1,0,{"$f":"VLOOKUP(B33,Data!$A$46:$H$57,8)","v":0.26},{"$f":"M33+E33/100","v":0.26},{"$f":"IF((J32+J33)=0,0,((N32*J32+N33*J33)/(J32+J33)))","v":0},"m",null,null,null,null,"Střecha plochá nebo do 45 ° 2",1,{"$f":"VLOOKUP(Vypocet!V33,Data!$A$46:$G$57,2)","v":"Střecha plochá - s železobetonovou deskou"},{"$f":"VLOOKUP(V33,Data!$A$46:$G$57,3)","v":0.5},{"$f":"'3. Schodišťový prostor'!H35","v":0},0.1,0.04,{"$f":"1/X33-Z33-AA33","v":1.8599999999999999},{"$f":"1/(Z33+AA33+(Y33/100)/$E$2+AB33)","v":0.5},{"$f":"'3. Schodišťový prostor'!L35","v":0},1,0,{"$f":"VLOOKUP(V33,Data!$A$46:$H$57,8)","v":0.38},{"$f":"AG33+Y33/100","v":0.38},{"$f":"IF((AD32+AD33)=0,0,((AH32*AD32+AH33*AD33)/(AD32+AD33)))","v":0},"m",null,null,null,null,"Střecha plochá nebo do 45 ° 2",1,{"$f":"VLOOKUP(Vypocet!AP33,Data!$A$46:$G$57,2)","v":"Střecha plochá - s železobetonovou deskou"},{"$f":"VLOOKUP(AP33,Data!$A$46:$G$57,3)","v":0.5},{"$f":"'4. Technické podlaží-garáže'!H35","v":0},0.1,0.04,{"$f":"1/AR33-AT33-AU33","v":1.8599999999999999},{"$f":"1/(AT33+AU33+(AS33/100)/$E$2+AV33)","v":0.5},{"$f":"'4. Technické podlaží-garáže'!L35","v":0},1,0,{"$f":"VLOOKUP(AP33,Data!$A$46:$H$57,8)","v":0.38},{"$f":"BA33+AS33/100","v":0.38},{"$f":"IF((AX32+AX33)=0,0,((BB32*AX32+BB33*AX33)/(AX32+AX33)))","v":0},"m"]
[]
["Střecha šikmá nad 45 ° 1",1,{"$f":"VLOOKUP(Vypocet!B35,Data!$A$58:$G$63,2)","v":"Střecha šikmá - tenká vrstva izolace (zastaralá)"},{"$f":"VLOOKUP(B35,Data!$A$58:$G$63,3)","v":0.66},{"$f":"'2. Bytové jednotky'!H37","v":0},0.1,0.04,{"$f":"1/D35-F35-G35","v":1.375151515151515},{"$f":"1/(F35+G35+(E35/100)/$E$2+H35)","v":0.66},{"$f":"'2. Bytové jednotky'!L37","v":0},1,0,{"$f":"VLOOKUP(B35,Data!$A$58:$H$63,8)","v":0.215},{"$f":"M35+E35/100","v":0.215},"Vážená tloušťka",null,null,null,null,null,"Střecha šikmá nad 45 ° 1",1,{"$f":"VLOOKUP(Vypocet!V35,Data!$A$58:$G$63,2)","v":"Střecha šikmá - tenká vrstva izolace (zastaralá)"},{"$f":"VLOOKUP(V35,Data!$A$58:$G$63,3)","v":0.66},{"$f":"'3. Schodišťový prostor'!H37","v":0},0.1,0.04,{"$f":"1/X35-Z35-AA35","v":1.375151515151515},{"$f":"1/(Z35+AA35+(Y35/100)/$E$2+AB35)","v":0.66},{"$f":"'3. Schodišťový prostor'!L37","v":0},1,{"$f":"AC35*AD35*AE35","v":0},{"$f":"VLOOKUP(V35,Data!$A$58:$H$63,8)","v":0.215},{"$f":"AG35+Y35/100","v":0.215},"Vážená tloušťka",null,null,null,null,null,"Střecha šikmá nad 45 ° 1",1,{"$f":"VLOOKUP(Vypocet!AP35,Data!$A$58:$G$63,2)","v":"Střecha šikmá - tenká vrstva izolace (zastaralá)"},{"$f":"VLOOKUP(AP35,Data!$A$58:$G$63,3)","v":0.66},{"$f":"'4. Technické podlaží-garáže'!H37","v":0},0.1,0.04,{"$f":"1/AR35-AT35-AU35","v":1.375151515151515},{"$f":"1/(AT35+AU35+(AS35/100)/$E$2+AV35)","v":0.66},{"$f":"'4. Technické podlaží-garáže'!L37","v":0},1,{"$f":"AW35*AX35*AY35","v":0},{"$f":"VLOOKUP(AP35,Data!$A$58:$H$63,8)","v":0.215},{"$f":"BA35+AS35/100","v":0.215},"Vážená tloušťka"]
["Střecha šikmá nad 45 ° 1",1,{"$f":"VLOOKUP(Vypocet!B36,Data!$A$58:$G$63,2)","v":"Střecha šikmá - tenká vrstva izolace (zastaralá)"},{"$f":"VLOOKUP(B36,Data!$A$58:$G$63,3)","v":0.66},{"$f":"'2. Bytové jednotky'!H38","v":0},0.1,0.04,{"$f":"1/D36-F36-G36","v":1.375151515151515},{"$f":"1/(F36+G36+(E36/100)/$E$2+H36)","v":0.66},{"$f":"'2. Bytové jednotky'!L38","v":0},1,0,{"$f":"VLOOKUP(B36,Data!$A$58:$H$63,8)","v":0.215},{"$f":"M36+E36/100","v":0.215},{"$f":"IF((J35+J36)=0,0,((N35*J35+N36*J36)/(J35+J36)))","v":0},"m",null,null,null,null,"Střecha šikmá nad 45 ° 1",1,{"$f":"VLOOKUP(Vypocet!V36,Data!$A$58:$G$63,2)","v":"Střecha šikmá - tenká vrstva izolace (zastaralá)"},{"$f":"VLOOKUP(V36,Data!$A$58:$G$63,3)","v":0.66},{"$f":"'3. Schodišťový prostor'!H38","v":0},0.1,0.04,{"$f":"1/X36-Z36-AA36","v":1.375151515151515},{"$f":"1/(Z36+AA36+(Y36/100)/$E$2+AB36)","v":0.66},{"$f":"'3. Schodišťový prostor'!L38","v":0},1,0,{"$f":"VLOOKUP(V36,Data!$A$58:$H$63,8)","v":0.215},{"$f":"AG36+Y36/100","v":0.215},{"$f":"IF((AD35+AD36)=0,0,((AH35*AD35+AH36*AD36)/(AD35+AD36)))","v":0},"m",null,null,null,null,"Střecha šikmá nad 45 ° 1",1,{"$f":"VLOOKUP(Vypocet!AP36,Data!$A$58:$G$63,2)","v":"Střecha šikmá - tenká vrstva izolace (zastaralá)"},{"$f":"VLOOKUP(AP36,Data!$A$58:$G$63,3)","v":0.66},{"$f":"'4. Technické podlaží-garáže'!H38","v":0},0.1,0.04,{"$f":"1/AR36-AT36-AU36","v":1.375151515151515},{"$f":"1/(AT36+AU36+(AS36/100)/$E$2+AV36)","v":0.66},{"$f":"'4. Technické podlaží-garáže'!L38","v":0},1,0,{"$f":"VLOOKUP(AP36,Data!$A$58:$H$63,8)","v":0.215},{"$f":"BA36+AS36/100","v":0.215},{"$f":"IF((AX35+AX36)=0,0,((BB35*AX35+BB36*AX36)/(AX35+AX36)))","v":0},"m"]
[]
["Strop pod půdou 1",1,{"$f":"VLOOKUP(Vypocet!B38,Data!$A$64:$G$70,2)","v":"Strop - dřevěný,trámový"},{"$f":"VLOOKUP(B38,Data!$A$64:$G$70,3)","v":0.99},{"$f":"'2. Bytové jednotky'!H40","v":0},0.1,0.04,{"$f":"1/D38-F38-G38","v":0.87010101010101015},{"$f":"1/(F38+G38+(E38/100)/$E$2+H38)","v":0.99},{"$f":"'2. Bytové jednotky'!F40","v":0},0.83,0,{"$f":"VLOOKUP(B38,Data!$A$64:$H$70,8)","v":0.4},{"$f":"M38+E38/100","v":0.4},"Vážená tloušťka",null,null,null,null,null,"Strop pod půdou 1",1,{"$f":"VLOOKUP(Vypocet!V38,Data!$A$64:$G$70,2)","v":"Strop - dřevěný,trámový"},{"$f":"VLOOKUP(V38,Data!$A$64:$G$70,3)","v":0.99},{"$f":"'3. Schodišťový prostor'!H40","v":0},0.1,0.04,{"$f":"1/X38-Z38-AA38","v":0.87010101010101015},{"$f":"1/(Z38+AA38+(Y38/100)/$E$2+AB38)","v":0.99},{"$f":"'3. Schodišťový prostor'!F40","v":0},0.83,{"$f":"AC38*AD38*AE38","v":0},{"$f":"VLOOKUP(V38,Data!$A$64:$H$70,8)","v":0.4},{"$f":"AG38+Y38/100","v":0.4},"Vážená tloušťka",null,null,null,null,null,"Strop pod půdou 1",1,{"$f":"VLOOKUP(Vypocet!AP38,Data!$A$64:$G$70,2)","v":"Strop - dřevěný,trámový"},{"$f":"VLOOKUP(AP38,Data!$A$64:$G$70,3)","v":0.99},{"$f":"'4. Technické podlaží-garáže'!H40","v":0},0.1,0.04,{"$f":"1/AR38-AT38-AU38","v":0.87010101010101015},{"$f":"1/(AT38+AU38+(AS38/100)/$E$2+AV38)","v":0.99},{"$f":"'4. Technické podlaží-garáže'!F40","v":0},0.83,{"$f":"AW38*AX38*AY38","v":0},{"$f":"VLOOKUP(AP38,Data!$A$64:$H$70,8)","v":0.4},{"$f":"BA38+AS38/100","v":0.4},"Vážená tloušťka"]
["Strop pod půdou 2",1,{"$f":"VLOOKUP(Vypocet!B39,Data!$A$64:$G$70,2)","v":"Strop - dřevěný,trámový"},{"$f":"VLOOKUP(B39,Data!$A$64:$G$70,3)","v":0.99},{"$f":"'2. Bytové jednotky'!H41","v":0},0.1,0.04,{"$f":"1/D39-F39-G39","v":0.87010101010101015},{"$f":"1/(F39+G39+(E39/100)/$E$2+H39)","v":0.99},{"$f":"'2. Bytové jednotky'!F41","v":0},0.83,0,{"$f":"VLOOKUP(B39,Data!$A$64:$H$70,8)","v":0.4},{"$f":"M39+E39/100","v":0.4},{"$f":"IF((J38+J39)=0,0,((N38*J38+N39*J39)/(J38+J39)))","v":0},"m",null,null,null,null,"Strop pod půdou 2",1,{"$f":"VLOOKUP(Vypocet!V39,Data!$A$64:$G$70,2)","v":"Strop - dřevěný,trámový"},{"$f":"VLOOKUP(V39,Data!$A$64:$G$70,3)","v":0.99},{"$f":"'3. Schodišťový prostor'!H41","v":0},0.1,0.04,{"$f":"1/X39-Z39-AA39","v":0.87010101010101015},{"$f":"1/(Z39+AA39+(Y39/100)/$E$2+AB39)","v":0.99},{"$f":"'3. Schodišťový prostor'!F41","v":0},0.83,0,{"$f":"VLOOKUP(V39,Data!$A$64:$H$70,8)","v":0.4},{"$f":"AG39+Y39/100","v":0.4},{"$f":"IF((AD38+AD39)=0,0,((AH38*AD38+AH39*AD39)/(AD38+AD39)))","v":0},"m",null,null,null,null,"Strop pod půdou 2",1,{"$f":"VLOOKUP(Vypocet!AP39,Data!$A$64:$G$70,2)","v":"Strop - dřevěný,trámový"},{"$f":"VLOOKUP(AP39,Data!$A$64:$G$70,3)","v":0.99},{"$f":"'4. Technické podlaží-garáže'!H41","v":0},0.1,0.04,{"$f":"1/AR39-AT39-AU39","v":0.87010101010101015},{"$f":"1/(AT39+AU39+(AS39/100)/$E$2+AV39)","v":0.99},{"$f":"'4. Technické podlaží-garáže'!F41","v":0},0.83,0,{"$f":"VLOOKUP(AP39,Data!$A$64:$H$70,8)","v":0.4},{"$f":"BA39+AS39/100","v":0.4},{"$f":"IF((AX38+AX39)=0,0,((BB38*AX38+BB39*AX39)/(AX38+AX39)))","v":0},"m"]
[]
["Stěny k nevyt. prostoru",null,null,null,null,null,null,null,null,null,null,null,null,null,"Plocha",null,null,null,null,null,"Stěny k nevyt. prostoru",null,null,null,null,null,null,null,null,null,null,null,null,null,"Plocha",null,null,null,null,null,"Stěny k nevyt. prostoru",null,null,null,null,null,null,null,null,null,null,null,null,null,"Plocha"]
["Stěna k nevytápěnému prostoru 1",1,{"$f":"VLOOKUP(Vypocet!B42,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(B42,Data!$A$129:$C$152,3)","v":2.87},{"$f":"'2. Bytové jednotky'!H44","v":0},0.13,0.04,{"$f":"1/D42-F42-G42","v":0.17843205574912888},{"$f":"1/(F42+G42+(E42/100)/$E$2+H42)","v":2.87},{"$f":"'2. Bytové jednotky'!L44","v":0},0.49,0,{"$f":"VLOOKUP(B42,Data!$A$129:$H$152,8)","v":0.1},null,{"$f":"M42*'2. Bytové jednotky'!E44","v":0},null,null,null,null,null,"Stěna k nevytápěnému prostoru 1",1,{"$f":"VLOOKUP(Vypocet!V42,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(V42,Data!$A$129:$C$152,3)","v":2.87},{"$f":"'3. Schodišťový prostor'!H44","v":0},0.13,0.04,{"$f":"1/X42-Z42-AA42","v":0.17843205574912888},{"$f":"1/(Z42+AA42+(Y42/100)/$E$2+AB42)","v":2.87},{"$f":"'3. Schodišťový prostor'!L44","v":0},0.49,{"$f":"AC42*AD42*AE42","v":0},{"$f":"VLOOKUP(V42,Data!$A$129:$H$152,8)","v":0.1},null,{"$f":"AG42*'3. Schodišťový prostor'!E44","v":0},null,null,null,null,null,"Stěna k nevytápěnému prostoru 1",1,{"$f":"VLOOKUP(Vypocet!AP42,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(AP42,Data!$A$129:$C$152,3)","v":2.87},{"$f":"'4. Technické podlaží-garáže'!H44","v":0},0.13,0.04,{"$f":"1/AR42-AT42-AU42","v":0.17843205574912888},{"$f":"1/(AT42+AU42+(AS42/100)/$E$2+AV42)","v":2.87},{"$f":"'4. Technické podlaží-garáže'!L44","v":0},0.49,{"$f":"AW42*AX42*AY42","v":0},{"$f":"VLOOKUP(AP42,Data!$A$129:$H$152,8)","v":0.1},null,{"$f":"BA42*'4. Technické podlaží-garáže'!E44","v":0}]
["Stěna k nevytápěnému prostoru 2",1,{"$f":"VLOOKUP(Vypocet!B43,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(B43,Data!$A$129:$C$152,3)","v":2.87},{"$f":"'2. Bytové jednotky'!H45","v":0},0.13,0.04,{"$f":"1/D43-F43-G43","v":0.17843205574912888},{"$f":"1/(F43+G43+(E43/100)/$E$2+H43)","v":2.87},{"$f":"'2. Bytové jednotky'!L45","v":0},0.49,0,{"$f":"VLOOKUP(B43,Data!$A$129:$H$152,8)","v":0.1},null,{"$f":"M43*'2. Bytové jednotky'!E45","v":0},null,null,null,null,null,"Stěna k nevytápěnému prostoru 2",1,{"$f":"VLOOKUP(Vypocet!V43,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(V43,Data!$A$129:$C$152,3)","v":2.87},{"$f":"'3. Schodišťový prostor'!H45","v":0},0.13,0.04,{"$f":"1/X43-Z43-AA43","v":0.17843205574912888},{"$f":"1/(Z43+AA43+(Y43/100)/$E$2+AB43)","v":2.87},{"$f":"'3. Schodišťový prostor'!L45","v":0},0.49,0,{"$f":"VLOOKUP(V43,Data!$A$129:$H$152,8)","v":0.1},null,{"$f":"AG43*'2. Bytové jednotky'!E45","v":0},null,null,null,null,null,"Stěna k nevytápěnému prostoru 2",1,{"$f":"VLOOKUP(Vypocet!AP43,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(AP43,Data!$A$129:$C$152,3)","v":2.87},{"$f":"'4. Technické podlaží-garáže'!H45","v":0},0.13,0.04,{"$f":"1/AR43-AT43-AU43","v":0.17843205574912888},{"$f":"1/(AT43+AU43+(AS43/100)/$E$2+AV43)","v":2.87},{"$f":"'4. Technické podlaží-garáže'!L45","v":0},0.49,0,{"$f":"VLOOKUP(AP43,Data!$A$129:$H$152,8)","v":0.1},null,{"$f":"BA43*'4. Technické podlaží-garáže'!E45","v":0}]
["Stěna ke stejně vytápěnému prostoru 1",1,{"$f":"VLOOKUP(Vypocet!B44,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(B44,Data!$A$129:$C$152,3)","v":2.87},null,0.13,0.04,{"$f":"1/D44-F44-G44","v":0.17843205574912888},{"$f":"1/(F44+G44+(E44/100)/$E$2+H44)","v":2.87},{"$f":"'2. Bytové jednotky'!L46","v":0},0.03,0,{"$f":"VLOOKUP(B44,Data!$A$129:$H$152,8)","v":0.1},null,{"$f":"M44*'2. Bytové jednotky'!E46","v":0},null,null,null,null,null,"Stěna ke stejně vytápěnému prostoru 1",1,{"$f":"VLOOKUP(Vypocet!V44,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(V44,Data!$A$129:$C$152,3)","v":2.87},null,0.13,0.04,{"$f":"1/X44-Z44-AA44","v":0.17843205574912888},{"$f":"1/(Z44+AA44+(Y44/100)/$E$2+AB44)","v":2.87},{"$f":"'3. Schodišťový prostor'!L46","v":0},0.03,0,{"$f":"VLOOKUP(V44,Data!$A$129:$H$152,8)","v":0.1},null,{"$f":"AG44*'2. Bytové jednotky'!E46","v":0},null,null,null,null,null,"Stěna ke stejně vytápěnému prostoru 1",1,{"$f":"VLOOKUP(Vypocet!AP44,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(AP44,Data!$A$129:$C$152,3)","v":2.87},null,0.13,0.04,{"$f":"1/AR44-AT44-AU44","v":0.17843205574912888},{"$f":"1/(AT44+AU44+(AS44/100)/$E$2+AV44)","v":2.87},{"$f":"'4. Technické podlaží-garáže'!L46","v":0},0.03,0,{"$f":"VLOOKUP(AP44,Data!$A$129:$H$152,8)","v":0.1},null,{"$f":"BA44*'4. Technické podlaží-garáže'!E46","v":0}]
["Stěna ke stejně vytápěnému prostoru 2",1,{"$f":"VLOOKUP(Vypocet!B45,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(B45,Data!$A$129:$C$152,3)","v":2.87},null,0.13,0.04,{"$f":"1/D45-F45-G45","v":0.17843205574912888},{"$f":"1/(F45+G45+(E45/100)/$E$2+H45)","v":2.87},{"$f":"'2. Bytové jednotky'!L47","v":0},0.03,0,{"$f":"VLOOKUP(B45,Data!$A$129:$H$152,8)","v":0.1},null,{"$f":"M45*'2. Bytové jednotky'!E47","v":0},null,null,null,null,null,"Stěna ke stejně vytápěnému prostoru 2",1,{"$f":"VLOOKUP(Vypocet!V45,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(V45,Data!$A$129:$C$152,3)","v":2.87},null,0.13,0.04,{"$f":"1/X45-Z45-AA45","v":0.17843205574912888},{"$f":"1/(Z45+AA45+(Y45/100)/$E$2+AB45)","v":2.87},{"$f":"'3. Schodišťový prostor'!L47","v":0},0.03,0,{"$f":"VLOOKUP(V45,Data!$A$129:$H$152,8)","v":0.1},null,{"$f":"AG45*'2. Bytové jednotky'!E47","v":0},null,null,null,null,null,"Stěna ke stejně vytápěnému prostoru 2",1,{"$f":"VLOOKUP(Vypocet!AP45,Data!$A$129:$B$152,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(AP45,Data!$A$129:$C$152,3)","v":2.87},null,0.13,0.04,{"$f":"1/AR45-AT45-AU45","v":0.17843205574912888},{"$f":"1/(AT45+AU45+(AS45/100)/$E$2+AV45)","v":2.87},{"$f":"'4. Technické podlaží-garáže'!L47","v":0},0.03,0,{"$f":"VLOOKUP(AP45,Data!$A$129:$H$152,8)","v":0.1},null,{"$f":"BA45*'4. Technické podlaží-garáže'!E47","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"korekce dveře","Σ",{"$f":"SUM(O42:O45)","v":0},"m2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"korekce dveře","Σ",{"$f":"SUM(AI42:AI45)","v":0},"m2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"korekce dveře","Σ",{"$f":"SUM(BC42:BC45)","v":0},"m2"]
["Sever okno 11",1,{"$f":"VLOOKUP(Vypocet!B47,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B47,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"D47","v":4.5},{"$f":"'2. Bytové jednotky'!J6","v":0},1,0,{"$f":"IF(OR(B47=10,B47=14,B47=16),-J47,0)","v":0},{"$f":"VLOOKUP(B47,Data!$A$102:$H$117,8)","v":0.85},"<-g - souč. prop. sol. záření",null,null,null,null,null,"Sever okno 11",1,{"$f":"VLOOKUP(Vypocet!V47,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V47,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"X47","v":4.5},{"$f":"'3. Schodišťový prostor'!J6","v":0},1,{"$f":"AC47*AD47*AE47","v":0},{"$f":"IF(OR(V47=10,V47=14,V47=16),-AD47,0)","v":0},{"$f":"VLOOKUP(V47,Data!$A$102:$H$117,8)","v":0.85},"<-g - souč. prop. sol. záření",null,null,null,null,null,"Sever okno 11",1,{"$f":"VLOOKUP(Vypocet!AP47,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP47,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"AR47","v":4.5},{"$f":"'4. Technické podlaží-garáže'!J6","v":0},1,{"$f":"AW47*AX47*AY47","v":0},{"$f":"IF(OR(AP47=10,AP47=14,AP47=16),-AX47,0)","v":0},{"$f":"VLOOKUP(AP47,Data!$A$102:$H$117,8)","v":0.85},"<-g - souč. prop. sol. záření"]
["Sever okno 12",1,{"$f":"VLOOKUP(Vypocet!B48,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B48,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!L6","v":0},1,0,{"$f":"IF(OR(B48=10,B48=14,B48=16),-J48,0)","v":0},{"$f":"VLOOKUP(B48,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Sever okno 12",1,{"$f":"VLOOKUP(Vypocet!V48,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V48,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!L6","v":0},1,0,{"$f":"IF(OR(V48=10,V48=14,V48=16),-AD48,0)","v":0},{"$f":"VLOOKUP(V48,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Sever okno 12",1,{"$f":"VLOOKUP(Vypocet!AP48,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP48,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!L6","v":0},1,0,{"$f":"IF(OR(AP48=10,AP48=14,AP48=16),-AX48,0)","v":0},{"$f":"VLOOKUP(AP48,Data!$A$102:$H$117,8)","v":0.85}]
["Sever okno 21",1,{"$f":"VLOOKUP(Vypocet!B49,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B49,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!J7","v":0},1,0,0,{"$f":"VLOOKUP(B49,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Sever okno 21",1,{"$f":"VLOOKUP(Vypocet!V49,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V49,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!J7","v":0},1,0,0,{"$f":"VLOOKUP(V49,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Sever okno 21",1,{"$f":"VLOOKUP(Vypocet!AP49,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP49,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!J7","v":0},1,0,0,{"$f":"VLOOKUP(AP49,Data!$A$102:$H$117,8)","v":0.85}]
["Sever okno 22",1,{"$f":"VLOOKUP(Vypocet!B50,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B50,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!L7","v":0},1,0,0,{"$f":"VLOOKUP(B50,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Sever okno 22",1,{"$f":"VLOOKUP(Vypocet!V50,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V50,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!L7","v":0},1,0,0,{"$f":"VLOOKUP(V50,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Sever okno 22",1,{"$f":"VLOOKUP(Vypocet!AP50,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP50,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!L7","v":0},1,0,0,{"$f":"VLOOKUP(AP50,Data!$A$102:$H$117,8)","v":0.85}]
["Sever okno 31",1,{"$f":"VLOOKUP(Vypocet!B51,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B51,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!J8","v":0},1,0,0,{"$f":"VLOOKUP(B51,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Sever okno 31",1,{"$f":"VLOOKUP(Vypocet!V51,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V51,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!J8","v":0},1,0,0,{"$f":"VLOOKUP(V51,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Sever okno 31",1,{"$f":"VLOOKUP(Vypocet!AP51,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP51,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!J8","v":0},1,0,0,{"$f":"VLOOKUP(AP51,Data!$A$102:$H$117,8)","v":0.85}]
["Sever okno 32",1,{"$f":"VLOOKUP(Vypocet!B52,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B52,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!L8","v":0},1,0,0,{"$f":"VLOOKUP(B52,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Sever okno 32",1,{"$f":"VLOOKUP(Vypocet!V52,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V52,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!L8","v":0},1,0,0,{"$f":"VLOOKUP(V52,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Sever okno 32",1,{"$f":"VLOOKUP(Vypocet!AP52,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP52,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!L8","v":0},1,0,0,{"$f":"VLOOKUP(AP52,Data!$A$102:$H$117,8)","v":0.85}]
["Sever okno 41",1,{"$f":"VLOOKUP(Vypocet!B53,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B53,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!J9","v":0},1,0,0,{"$f":"VLOOKUP(B53,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Sever okno 41",1,{"$f":"VLOOKUP(Vypocet!V53,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V53,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!J9","v":0},1,0,0,{"$f":"VLOOKUP(V53,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Sever okno 41",1,{"$f":"VLOOKUP(Vypocet!AP53,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP53,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!J9","v":0},1,0,0,{"$f":"VLOOKUP(AP53,Data!$A$102:$H$117,8)","v":0.85}]
["Sever okno 42",1,{"$f":"VLOOKUP(Vypocet!B54,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B54,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!L9","v":0},1,0,0,{"$f":"VLOOKUP(B54,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Sever okno 42",1,{"$f":"VLOOKUP(Vypocet!V54,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V54,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!L9","v":0},1,0,{"$f":"IF(OR(V54=10,V54=14,V54=16),-AD54,0)","v":0},{"$f":"VLOOKUP(V54,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Sever okno 42",1,{"$f":"VLOOKUP(Vypocet!AP54,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP54,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!L9","v":0},1,0,0,{"$f":"VLOOKUP(AP54,Data!$A$102:$H$117,8)","v":0.85}]
[]
["Jih okno 11",1,{"$f":"VLOOKUP(Vypocet!B56,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B56,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"D56","v":4.5},{"$f":"'2. Bytové jednotky'!J11","v":0},1,0,0,{"$f":"VLOOKUP(B56,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 11",1,{"$f":"VLOOKUP(Vypocet!V56,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V56,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"X56","v":4.5},{"$f":"'3. Schodišťový prostor'!J11","v":0},1,{"$f":"AC56*AD56*AE56","v":0},{"$f":"IF(OR(V56=10,V56=14,V56=16),-AD56,0)","v":0},{"$f":"VLOOKUP(V56,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 11",1,{"$f":"VLOOKUP(Vypocet!AP56,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP56,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"AR56","v":4.5},{"$f":"'4. Technické podlaží-garáže'!J11","v":0},1,{"$f":"AW56*AX56*AY56","v":0},0,{"$f":"VLOOKUP(AP56,Data!$A$102:$H$117,8)","v":0.85}]
["Jih okno 12",1,{"$f":"VLOOKUP(Vypocet!B57,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B57,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!L11","v":0},1,0,0,{"$f":"VLOOKUP(B57,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 12",1,{"$f":"VLOOKUP(Vypocet!V57,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V57,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!L11","v":0},1,0,{"$f":"IF(OR(V57=10,V57=14,V57=16),-AD57,0)","v":0},{"$f":"VLOOKUP(V57,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 12",1,{"$f":"VLOOKUP(Vypocet!AP57,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP57,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!L11","v":0},1,0,0,{"$f":"VLOOKUP(AP57,Data!$A$102:$H$117,8)","v":0.85}]
["Jih okno 21",1,{"$f":"VLOOKUP(Vypocet!B58,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B58,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!J12","v":0},1,0,0,{"$f":"VLOOKUP(B58,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 21",1,{"$f":"VLOOKUP(Vypocet!V58,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V58,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!J12","v":0},1,0,0,{"$f":"VLOOKUP(V58,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 21",1,{"$f":"VLOOKUP(Vypocet!AP58,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP58,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!J12","v":0},1,0,0,{"$f":"VLOOKUP(AP58,Data!$A$102:$H$117,8)","v":0.85}]
["Jih okno 22",1,{"$f":"VLOOKUP(Vypocet!B59,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B59,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!L12","v":0},1,0,0,{"$f":"VLOOKUP(B59,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 22",1,{"$f":"VLOOKUP(Vypocet!V59,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V59,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!L12","v":0},1,0,0,{"$f":"VLOOKUP(V59,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 22",1,{"$f":"VLOOKUP(Vypocet!AP59,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP59,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!L12","v":0},1,0,0,{"$f":"VLOOKUP(AP59,Data!$A$102:$H$117,8)","v":0.85}]
["Jih okno 31",1,{"$f":"VLOOKUP(Vypocet!B60,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B60,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!J13","v":0},1,0,0,{"$f":"VLOOKUP(B60,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 31",1,{"$f":"VLOOKUP(Vypocet!V60,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V60,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!J13","v":0},1,0,0,{"$f":"VLOOKUP(V60,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 31",1,{"$f":"VLOOKUP(Vypocet!AP60,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP60,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!J13","v":0},1,0,0,{"$f":"VLOOKUP(AP60,Data!$A$102:$H$117,8)","v":0.85}]
["Jih okno 32",1,{"$f":"VLOOKUP(Vypocet!B61,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B61,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!L13","v":0},1,0,0,{"$f":"VLOOKUP(B61,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 32",1,{"$f":"VLOOKUP(Vypocet!V61,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V61,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!L13","v":0},1,0,0,{"$f":"VLOOKUP(V61,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 32",1,{"$f":"VLOOKUP(Vypocet!AP61,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP61,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!L13","v":0},1,0,0,{"$f":"VLOOKUP(AP61,Data!$A$102:$H$117,8)","v":0.85}]
["Jih okno 41",1,{"$f":"VLOOKUP(Vypocet!B62,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B62,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!J14","v":0},1,0,0,{"$f":"VLOOKUP(B62,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 41",1,{"$f":"VLOOKUP(Vypocet!V62,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V62,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!J14","v":0},1,0,0,{"$f":"VLOOKUP(V62,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 41",1,{"$f":"VLOOKUP(Vypocet!AP62,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP62,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!J14","v":0},1,0,0,{"$f":"VLOOKUP(AP62,Data!$A$102:$H$117,8)","v":0.85}]
["Jih okno 42",1,{"$f":"VLOOKUP(Vypocet!B63,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B63,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!L14","v":0},1,0,0,{"$f":"VLOOKUP(B63,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 42",1,{"$f":"VLOOKUP(Vypocet!V63,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V63,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!L14","v":0},1,0,0,{"$f":"VLOOKUP(V63,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Jih okno 42",1,{"$f":"VLOOKUP(Vypocet!AP63,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP63,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!L14","v":0},1,0,0,{"$f":"VLOOKUP(AP63,Data!$A$102:$H$117,8)","v":0.85}]
[]
["Východ okno 11",1,{"$f":"VLOOKUP(Vypocet!B65,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B65,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"D65","v":4.5},{"$f":"'2. Bytové jednotky'!J16","v":0},1,0,0,{"$f":"VLOOKUP(B65,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 11",1,{"$f":"VLOOKUP(Vypocet!V65,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V65,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"X65","v":4.5},{"$f":"'3. Schodišťový prostor'!J16","v":0},1,{"$f":"AC65*AD65*AE65","v":0},0,{"$f":"VLOOKUP(V65,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 11",1,{"$f":"VLOOKUP(Vypocet!AP65,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP65,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"AR65","v":4.5},{"$f":"'4. Technické podlaží-garáže'!J16","v":0},1,{"$f":"AW65*AX65*AY65","v":0},0,{"$f":"VLOOKUP(AP65,Data!$A$102:$H$117,8)","v":0.85}]
["Východ okno 12",1,{"$f":"VLOOKUP(Vypocet!B66,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B66,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!L16","v":0},1,0,0,{"$f":"VLOOKUP(B66,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 12",1,{"$f":"VLOOKUP(Vypocet!V66,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V66,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!L16","v":0},1,0,0,{"$f":"VLOOKUP(V66,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 12",1,{"$f":"VLOOKUP(Vypocet!AP66,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP66,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!L16","v":0},1,0,0,{"$f":"VLOOKUP(AP66,Data!$A$102:$H$117,8)","v":0.85}]
["Východ okno 21",1,{"$f":"VLOOKUP(Vypocet!B67,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B67,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!J17","v":0},1,0,0,{"$f":"VLOOKUP(B67,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 21",1,{"$f":"VLOOKUP(Vypocet!V67,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V67,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!J17","v":0},1,0,0,{"$f":"VLOOKUP(V67,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 21",1,{"$f":"VLOOKUP(Vypocet!AP67,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP67,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!J17","v":0},1,0,0,{"$f":"VLOOKUP(AP67,Data!$A$102:$H$117,8)","v":0.85}]
["Východ okno 22",1,{"$f":"VLOOKUP(Vypocet!B68,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B68,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!L17","v":0},1,0,0,{"$f":"VLOOKUP(B68,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 22",1,{"$f":"VLOOKUP(Vypocet!V68,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V68,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!L17","v":0},1,0,0,{"$f":"VLOOKUP(V68,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 22",1,{"$f":"VLOOKUP(Vypocet!AP68,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP68,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!L17","v":0},1,0,0,{"$f":"VLOOKUP(AP68,Data!$A$102:$H$117,8)","v":0.85}]
["Východ okno 31",1,{"$f":"VLOOKUP(Vypocet!B69,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B69,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!J18","v":0},1,0,0,{"$f":"VLOOKUP(B69,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 31",1,{"$f":"VLOOKUP(Vypocet!V69,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V69,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!J18","v":0},1,0,0,{"$f":"VLOOKUP(V69,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 31",1,{"$f":"VLOOKUP(Vypocet!AP69,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP69,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!J18","v":0},1,0,0,{"$f":"VLOOKUP(AP69,Data!$A$102:$H$117,8)","v":0.85}]
["Východ okno 32",1,{"$f":"VLOOKUP(Vypocet!B70,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B70,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!L18","v":0},1,0,0,{"$f":"VLOOKUP(B70,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 32",1,{"$f":"VLOOKUP(Vypocet!V70,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V70,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!L18","v":0},1,0,0,{"$f":"VLOOKUP(V70,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 32",1,{"$f":"VLOOKUP(Vypocet!AP70,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP70,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!L18","v":0},1,0,0,{"$f":"VLOOKUP(AP70,Data!$A$102:$H$117,8)","v":0.85}]
["Východ okno 41",1,{"$f":"VLOOKUP(Vypocet!B71,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B71,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!J19","v":0},1,0,0,{"$f":"VLOOKUP(B71,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 41",1,{"$f":"VLOOKUP(Vypocet!V71,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V71,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!J19","v":0},1,0,0,{"$f":"VLOOKUP(V71,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 41",1,{"$f":"VLOOKUP(Vypocet!AP71,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP71,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!J19","v":0},1,0,0,{"$f":"VLOOKUP(AP71,Data!$A$102:$H$117,8)","v":0.85}]
["Východ okno 42",1,{"$f":"VLOOKUP(Vypocet!B72,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B72,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!L19","v":0},1,0,0,{"$f":"VLOOKUP(B72,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 42",1,{"$f":"VLOOKUP(Vypocet!V72,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V72,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!L19","v":0},1,0,0,{"$f":"VLOOKUP(V72,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Východ okno 42",1,{"$f":"VLOOKUP(Vypocet!AP72,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP72,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!L19","v":0},1,0,0,{"$f":"VLOOKUP(AP72,Data!$A$102:$H$117,8)","v":0.85}]
[]
["Západ okno 11",1,{"$f":"VLOOKUP(Vypocet!B74,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B74,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"D74","v":4.5},{"$f":"'2. Bytové jednotky'!$J$21","v":0},1,0,0,{"$f":"VLOOKUP(B74,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 11",1,{"$f":"VLOOKUP(Vypocet!V74,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V74,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"X74","v":4.5},{"$f":"'3. Schodišťový prostor'!J21","v":0},1,{"$f":"AC74*AD74*AE74","v":0},0,{"$f":"VLOOKUP(V74,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 11",1,{"$f":"VLOOKUP(Vypocet!AP74,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP74,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"AR74","v":4.5},{"$f":"'4. Technické podlaží-garáže'!J21","v":0},1,{"$f":"AW74*AX74*AY74","v":0},0,{"$f":"VLOOKUP(AP74,Data!$A$102:$H$117,8)","v":0.85}]
["Západ okno 12",1,{"$f":"VLOOKUP(Vypocet!B75,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B75,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"D75","v":4.5},{"$f":"'2. Bytové jednotky'!$L$21","v":0},1,0,0,{"$f":"VLOOKUP(B75,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 12",1,{"$f":"VLOOKUP(Vypocet!V75,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V75,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"X75","v":4.5},{"$f":"'3. Schodišťový prostor'!L21","v":0},1,0,0,{"$f":"VLOOKUP(V75,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 12",1,{"$f":"VLOOKUP(Vypocet!AP75,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP75,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,{"$f":"AR75","v":4.5},{"$f":"'4. Technické podlaží-garáže'!L21","v":0},1,0,0,{"$f":"VLOOKUP(AP75,Data!$A$102:$H$117,8)","v":0.85}]
["Západ okno 21",1,{"$f":"VLOOKUP(Vypocet!B76,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B76,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!$J$22","v":0},1,0,0,{"$f":"VLOOKUP(B76,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 21",1,{"$f":"VLOOKUP(Vypocet!V76,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V76,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!J22","v":0},1,0,0,{"$f":"VLOOKUP(V76,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 21",1,{"$f":"VLOOKUP(Vypocet!AP76,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP76,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!J22","v":0},1,0,0,{"$f":"VLOOKUP(AP76,Data!$A$102:$H$117,8)","v":0.85}]
["Západ okno 22",1,{"$f":"VLOOKUP(Vypocet!B77,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B77,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!$L$22","v":0},1,{"$f":"'2. Bytové jednotky'!$L$22","v":0},0,{"$f":"VLOOKUP(B77,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 22",1,{"$f":"VLOOKUP(Vypocet!V77,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V77,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!L22","v":0},1,{"$f":"'2. Bytové jednotky'!$L$22","v":0},0,{"$f":"VLOOKUP(V77,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 22",1,{"$f":"VLOOKUP(Vypocet!AP77,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP77,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!L22","v":0},1,{"$f":"'2. Bytové jednotky'!$L$22","v":0},0,{"$f":"VLOOKUP(AP77,Data!$A$102:$H$117,8)","v":0.85}]
["Západ okno 31",1,{"$f":"VLOOKUP(Vypocet!B78,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B78,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!$J$23","v":0},1,{"$f":"'2. Bytové jednotky'!$L$22","v":0},0,{"$f":"VLOOKUP(B78,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 31",1,{"$f":"VLOOKUP(Vypocet!V78,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V78,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!J23","v":0},1,{"$f":"'2. Bytové jednotky'!$L$22","v":0},0,{"$f":"VLOOKUP(V78,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 31",1,{"$f":"VLOOKUP(Vypocet!AP78,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP78,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!J23","v":0},1,{"$f":"'2. Bytové jednotky'!$L$22","v":0},0,{"$f":"VLOOKUP(AP78,Data!$A$102:$H$117,8)","v":0.85}]
["Západ okno 32",1,{"$f":"VLOOKUP(Vypocet!B79,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B79,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!$L$23","v":0},1,{"$f":"'2. Bytové jednotky'!$L$22","v":0},0,{"$f":"VLOOKUP(B79,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 32",1,{"$f":"VLOOKUP(Vypocet!V79,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V79,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!L23","v":0},1,{"$f":"'2. Bytové jednotky'!$L$22","v":0},0,{"$f":"VLOOKUP(V79,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 32",1,{"$f":"VLOOKUP(Vypocet!AP79,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP79,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!L23","v":0},1,{"$f":"'2. Bytové jednotky'!$L$22","v":0},0,{"$f":"VLOOKUP(AP79,Data!$A$102:$H$117,8)","v":0.85}]
["Západ okno 41",1,{"$f":"VLOOKUP(Vypocet!B80,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B80,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!$J$24","v":0},1,{"$f":"'2. Bytové jednotky'!$L$22","v":0},0,{"$f":"VLOOKUP(B80,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 41",1,{"$f":"VLOOKUP(Vypocet!V80,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V80,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!J24","v":0},1,{"$f":"'2. Bytové jednotky'!$L$22","v":0},0,{"$f":"VLOOKUP(V80,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 41",1,{"$f":"VLOOKUP(Vypocet!AP80,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP80,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!J24","v":0},1,{"$f":"'2. Bytové jednotky'!$L$22","v":0},0,{"$f":"VLOOKUP(AP80,Data!$A$102:$H$117,8)","v":0.85}]
["Západ okno 42",1,{"$f":"VLOOKUP(Vypocet!B81,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B81,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!$L$24","v":0},1,{"$f":"'2. Bytové jednotky'!$L$22","v":0},0,{"$f":"VLOOKUP(B81,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 42",1,{"$f":"VLOOKUP(Vypocet!V81,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(V81,Data!$A$102:$C$117,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!L24","v":0},1,{"$f":"'2. Bytové jednotky'!$L$22","v":0},0,{"$f":"VLOOKUP(V81,Data!$A$102:$H$117,8)","v":0.85},null,null,null,null,null,null,"Západ okno 42",1,{"$f":"VLOOKUP(Vypocet!AP81,Data!$A$102:$B$117,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP81,Data!$A$102:$C$116,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!L24","v":0},1,{"$f":"'2. Bytové jednotky'!$L$22","v":0},0,{"$f":"VLOOKUP(AP81,Data!$A$102:$H$117,8)","v":0.85}]
[]
["Střešní okno do 45 1",1,{"$f":"VLOOKUP(Vypocet!B83,Data!$A$120:$B$124,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(B83,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!J34","v":0},1,0,null,{"$f":"VLOOKUP(B83,Data!$A$120:$H$124,8)","v":0.85},null,null,null,null,null,null,"Střešní okno do 45 1",1,{"$f":"VLOOKUP(Vypocet!V83,Data!$A$120:$B$123,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(V83,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,{"$f":"X83","v":4.5},{"$f":"'3. Schodišťový prostor'!J34","v":0},1,{"$f":"AC83*AD83*AE83","v":0},null,{"$f":"VLOOKUP(V83,Data!$A$120:$H$123,8)","v":0.85},null,null,null,null,null,null,"Střešní okno do 45 1",1,{"$f":"VLOOKUP(Vypocet!AP83,Data!$A$120:$B$123,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP83,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,{"$f":"AR83","v":4.5},{"$f":"'4. Technické podlaží-garáže'!J34","v":0},1,{"$f":"AW83*AX83*AY83","v":0},null,{"$f":"VLOOKUP(AP83,Data!$A$120:$H$123,8)","v":0.85}]
["Střešní okno do 45 2",1,{"$f":"VLOOKUP(Vypocet!B84,Data!$A$120:$B$124,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(B84,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!J35","v":0},1,0,null,{"$f":"VLOOKUP(B84,Data!$A$120:$H$124,8)","v":0.85},null,null,null,null,null,null,"Střešní okno do 45 2",1,{"$f":"VLOOKUP(Vypocet!V84,Data!$A$120:$B$123,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(V84,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!J35","v":0},1,0,null,{"$f":"VLOOKUP(V84,Data!$A$120:$H$123,8)","v":0.85},null,null,null,null,null,null,"Střešní okno do 45 2",1,{"$f":"VLOOKUP(Vypocet!AP84,Data!$A$120:$B$123,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP84,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!J35","v":0},1,0,null,{"$f":"VLOOKUP(AP84,Data!$A$120:$H$123,8)","v":0.85}]
["Střešní okno nad 45 1",1,{"$f":"VLOOKUP(Vypocet!B85,Data!$A$120:$B$124,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(B85,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!J37","v":0},1,0,null,{"$f":"VLOOKUP(B85,Data!$A$120:$H$124,8)","v":0.85},null,null,null,null,null,null,"Střešní okno nad 45 1",1,{"$f":"VLOOKUP(Vypocet!V85,Data!$A$120:$B$123,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(V85,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!J37","v":0},1,0,null,{"$f":"VLOOKUP(V85,Data!$A$120:$H$123,8)","v":0.85},null,null,null,null,null,null,"Střešní okno nad 45 1",1,{"$f":"VLOOKUP(Vypocet!AP85,Data!$A$120:$B$123,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP85,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!J37","v":0},1,0,null,{"$f":"VLOOKUP(AP85,Data!$A$120:$H$123,8)","v":0.85}]
["Střešní okno nad 45 2",1,{"$f":"VLOOKUP(Vypocet!B86,Data!$A$120:$B$124,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(B86,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Bytové jednotky'!J38","v":0},1,0,null,{"$f":"VLOOKUP(B86,Data!$A$120:$H$124,8)","v":0.85},null,null,null,null,null,null,"Střešní okno nad 45 2",1,{"$f":"VLOOKUP(Vypocet!V86,Data!$A$120:$B$123,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(V86,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'3. Schodišťový prostor'!J38","v":0},1,0,null,{"$f":"VLOOKUP(V86,Data!$A$120:$H$123,8)","v":0.85},null,null,null,null,null,null,"Střešní okno nad 45 2",1,{"$f":"VLOOKUP(Vypocet!AP86,Data!$A$120:$B$123,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(AP86,Data!$A$120:$C$124,3)","v":4.5},null,null,null,null,4.5,{"$f":"'4. Technické podlaží-garáže'!J38","v":0},1,0,null,{"$f":"VLOOKUP(AP86,Data!$A$120:$H$123,8)","v":0.85}]
["Dveře do nevyt. prostoru 1",1,{"$f":"VLOOKUP(Vypocet!B87,Data!$A$154:$B$155,2)","v":"Dveře vnitřní plné"},{"$f":"VLOOKUP(B87,Data!$A$154:$C$155,3)","v":2},null,null,null,null,2,{"$f":"'2. Bytové jednotky'!J44","v":0},0.6,0,null,null,null,null,null,null,null,null,"Dveře do nevyt. prostoru 1",1,{"$f":"VLOOKUP(Vypocet!V87,Data!$A$154:$B$155,2)","v":"Dveře vnitřní plné"},{"$f":"VLOOKUP(V87,Data!$A$154:$C$155,3)","v":2},null,null,null,null,2,{"$f":"'3. Schodišťový prostor'!J44","v":0},0.6,0,null,null,null,null,null,null,null,null,"Dveře do nevyt. prostoru 1",1,{"$f":"VLOOKUP(Vypocet!AP87,Data!$A$154:$B$155,2)","v":"Dveře vnitřní plné"},{"$f":"VLOOKUP(AP87,Data!$A$154:$C$155,3)","v":2},null,null,null,null,2,{"$f":"'4. Technické podlaží-garáže'!J44","v":0},0.6,0]
["Dveře do nevyt. prostoru 2",1,{"$f":"VLOOKUP(Vypocet!B88,Data!$A$154:$B$155,2)","v":"Dveře vnitřní plné"},{"$f":"VLOOKUP(B88,Data!$A$154:$C$155,3)","v":2},null,null,null,null,2,{"$f":"'2. Bytové jednotky'!J45","v":0},0.6,0,null,null,null,null,null,null,null,null,"Dveře do nevyt. prostoru 2",1,{"$f":"VLOOKUP(Vypocet!V88,Data!$A$154:$B$155,2)","v":"Dveře vnitřní plné"},{"$f":"VLOOKUP(V88,Data!$A$154:$C$155,3)","v":2},null,null,null,null,2,{"$f":"'3. Schodišťový prostor'!J45","v":0},0.6,0,null,null,null,null,null,null,null,null,"Dveře do nevyt. prostoru 2",1,{"$f":"VLOOKUP(Vypocet!AP88,Data!$A$154:$B$155,2)","v":"Dveře vnitřní plné"},{"$f":"VLOOKUP(AP88,Data!$A$154:$C$155,3)","v":2},null,null,null,null,2,{"$f":"'4. Technické podlaží-garáže'!J45","v":0},0.6,0]
["suma A",null,null,null,null,null,null,null,null,{"$f":"SUM(J4:J88)","v":0},null,null,null,null,null,null,null,null,null,null,"suma A",null,null,null,null,null,null,null,null,{"$f":"SUM(AD4:AD88)","v":0},null,null,null,null,null,null,null,null,null,null,"suma A",null,null,null,null,null,null,null,null,{"$f":"SUM(AX4:AX88)","v":0}]
["tepelné mosty",null,null,null,"delta U",null,null,null,{"$f":"IF(D95=1,0.02,IF((D137+D180)<=3,0.02,IF((D137+D180)<=5,0.05,IF((D137+D180)>5,0.1,\"chyba\"))))","v":0.02},{"$f":"SUM(J4:J88)","v":0},null,{"$f":"I90*J90","v":0},null,null,null,null,null,null,null,null,"tepelné mosty",null,null,null,"delta U",null,null,null,{"$f":"IF(D95=1,0.02,IF((X137+X180)<=3,0.02,IF((X137+X180)<=5,0.05,IF((X137+X180)>5,0.1,\"chyba\"))))","v":0.02},{"$f":"SUM(AD4:AD88)","v":0},null,{"$f":"AC90*AD90","v":0},null,null,null,null,null,null,null,null,"tepelné mosty",null,null,null,"delta U",null,null,null,{"$f":"IF(D95=1,0.02,IF((AR137+AR180)<=3,0.02,IF((AR137+AR180)<=5,0.05,IF((AR137+AR180)>5,0.1,\"chyba\"))))","v":0.02},{"$f":"SUM(AX4:AX88)","v":0},null,{"$f":"AW90*AX90","v":0}]
["HT",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4:L90)","v":0},null,null,null,null,null,null,null,null,"HT",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF4:AF90)","v":0},null,null,null,null,null,null,null,null,"HT",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ4:AZ90)","v":0}]
["Ht",{"$f":"L91","v":0},"W/K",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ht",{"$f":"AF91","v":0},"W/K",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ht",{"$f":"AZ91","v":0},"W/K"]
[]
["Účel zpracování průkazu",null,"Konstrukce zadána"]
["Nová budova",false,null,{"$f":"IF(B95=TRUE,1,0)","v":0}]
["Prodej budovy nebo její části",false,null,{"$f":"IF(B96=TRUE,2,0)","v":0}]
["Větší změna dokončené budovy",false,null,{"$f":"IF(B97=TRUE,2,0)","v":0}]
["Budova užívaná orgánem veřejné moci",false,null,{"$f":"IF(B98=TRUE,2,0)","v":0}]
["Pronájem budovy nebo její části",false,null,{"$f":"IF(B99=TRUE,2,0)","v":0}]
["Zateplena stěna SEVER 1",{"$f":"IF(I4<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J4>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(C100=\"NE\",0,IF(B100=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna SEVER 1",{"$f":"IF(AC4<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD4>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W100=\"NE\",0,IF(V100=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna SEVER 1",{"$f":"IF(AW4<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX4>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ100=\"NE\",0,IF(AP100=\"ANO\",0,1))","v":0}]
["Zateplena stěna SEVER 2",{"$f":"IF(I5<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J5>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(C101=\"NE\",0,IF(B101=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna SEVER 2",{"$f":"IF(AC5<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD5>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W101=\"NE\",0,IF(V101=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna SEVER 2",{"$f":"IF(AW5<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX5>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ101=\"NE\",0,IF(AP101=\"ANO\",0,1))","v":0}]
["Zateplena stěna SEVER 3",{"$f":"IF(I6<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J6>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(C102=\"NE\",0,IF(B102=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna SEVER 3",{"$f":"IF(AC6<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD6>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W102=\"NE\",0,IF(V102=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna SEVER 3",{"$f":"IF(AW6<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX6>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ102=\"NE\",0,IF(AP102=\"ANO\",0,1))","v":0}]
["Zateplena stěna SEVER 4",{"$f":"IF(I7<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J7>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(C103=\"NE\",0,IF(B103=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna SEVER 4",{"$f":"IF(AC7<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD7>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W103=\"NE\",0,IF(V103=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna SEVER 4",{"$f":"IF(AW7<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX7>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ103=\"NE\",0,IF(AP103=\"ANO\",0,1))","v":0}]
[]
["Zateplena stěna JIH 1",{"$f":"IF(I9<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J9>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna JIH 1",{"$f":"IF(AC9<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD9>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W105=\"NE\",0,IF(V105=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna JIH 1",{"$f":"IF(AW9<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX9>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ105=\"NE\",0,IF(AP105=\"ANO\",0,1))","v":0}]
["Zateplena stěna JIH 2",{"$f":"IF(I10<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J10>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna JIH 2",{"$f":"IF(AC10<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD10>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna JIH 2",{"$f":"IF(AW10<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX10>0,\"ANO\",\"NE\")","v":"NE"},0]
["Zateplena stěna JIH 3",{"$f":"IF(I11<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J11>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna JIH 3",{"$f":"IF(AC11<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD11>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna JIH 3",{"$f":"IF(AW11<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX11>0,\"ANO\",\"NE\")","v":"NE"},0]
["Zateplena stěna JIH 4",{"$f":"IF(I12<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J12>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna JIH 4",{"$f":"IF(AC12<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD12>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna JIH 4",{"$f":"IF(AW12<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX12>0,\"ANO\",\"NE\")","v":"NE"},0]
[]
["Zateplena stěna VÝCHOD 1",{"$f":"IF(I14<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J14>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna VÝCHOD 1",{"$f":"IF(AC14<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD14>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W110=\"NE\",0,IF(V110=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna VÝCHOD 1",{"$f":"IF(AW14<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX14>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ110=\"NE\",0,IF(AP110=\"ANO\",0,1))","v":0}]
["Zateplena stěna VÝCHOD 2",{"$f":"IF(I15<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J15>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna VÝCHOD 2",{"$f":"IF(AC15<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD15>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna VÝCHOD 2",{"$f":"IF(AW15<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX15>0,\"ANO\",\"NE\")","v":"NE"},0]
["Zateplena stěna VÝCHOD 3",{"$f":"IF(I16<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J16>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna VÝCHOD 3",{"$f":"IF(AC16<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD16>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna VÝCHOD 3",{"$f":"IF(AW16<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX16>0,\"ANO\",\"NE\")","v":"NE"},0]
["Zateplena stěna VÝCHOD 4",{"$f":"IF(I17<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J17>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna VÝCHOD 4",{"$f":"IF(AC17<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD17>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna VÝCHOD 4",{"$f":"IF(AW17<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX17>0,\"ANO\",\"NE\")","v":"NE"},0]
[]
["Zateplena stěna ZÁPAD 1",{"$f":"IF(I19<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J19>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna ZÁPAD 1",{"$f":"IF(AC19<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD19>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W115=\"NE\",0,IF(V115=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna ZÁPAD 1",{"$f":"IF(AW19<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX19>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ115=\"NE\",0,IF(AP115=\"ANO\",0,1))","v":0}]
["Zateplena stěna ZÁPAD 2",{"$f":"IF(I20<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J20>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna ZÁPAD 2",{"$f":"IF(AC20<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD20>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna ZÁPAD 2",{"$f":"IF(AW20<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX20>0,\"ANO\",\"NE\")","v":"NE"},0]
["Zateplena stěna ZÁPAD 3",{"$f":"IF(I21<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J21>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna ZÁPAD 3",{"$f":"IF(AC21<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD21>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna ZÁPAD 3",{"$f":"IF(AW21<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX21>0,\"ANO\",\"NE\")","v":"NE"},0]
["Zateplena stěna ZÁPAD 4",{"$f":"IF(I22<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J22>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna ZÁPAD 4",{"$f":"IF(AC22<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD22>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zateplena stěna ZÁPAD 4",{"$f":"IF(AW22<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX22>0,\"ANO\",\"NE\")","v":"NE"},0]
[]
["Podlaha na zemině 1",{"$f":"IF(I25<=0.3,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J25>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha na zemině 1",{"$f":"IF(AC25<=0.3,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD25>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W120=\"NE\",0,IF(V120=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha na zemině 1",{"$f":"IF(AW25<=0.3,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX25>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ120=\"NE\",0,IF(AP120=\"ANO\",0,1))","v":0}]
["Podlaha na zemině 2",{"$f":"IF(I26<=0.3,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J26>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha na zemině 2",{"$f":"IF(AC26<=0.3,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD26>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha na zemině 2",{"$f":"IF(AW26<=0.3,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX26>0,\"ANO\",\"NE\")","v":"NE"},0]
[]
["Podlaha nad nevytápěným sklepem 1",{"$f":"IF(I28<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J28>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 1",{"$f":"IF(AC28<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD28>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W123=\"NE\",0,IF(V123=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 1",{"$f":"IF(AW28<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX28>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ123=\"NE\",0,IF(AP123=\"ANO\",0,1))","v":0}]
["Podlaha nad nevytápěným sklepem 2",{"$f":"IF(I29<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J29>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 2",{"$f":"IF(AC29<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD29>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Podlaha nad nevytápěným sklepem 2",{"$f":"IF(AW29<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX29>0,\"ANO\",\"NE\")","v":"NE"},0]
[]
["Střecha plochá nebo do 45 ° 1",{"$f":"IF(I32<=0.16,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J32>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha plochá nebo do 45 ° 1",{"$f":"IF(AC32<=0.16,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD32>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W126=\"NE\",0,IF(V126=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha plochá nebo do 45 ° 1",{"$f":"IF(AW32<=0.16,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX32>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ126=\"NE\",0,IF(AP126=\"ANO\",0,1))","v":0}]
["Střecha plochá nebo do 45 ° 2",{"$f":"IF(I33<=0.16,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J33>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha plochá nebo do 45 ° 2",{"$f":"IF(AC33<=0.16,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD33>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha plochá nebo do 45 ° 2",{"$f":"IF(AW33<=0.16,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX33>0,\"ANO\",\"NE\")","v":"NE"},0]
[]
["Střecha šikmá nad 45 ° 1",{"$f":"IF(I35<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J35>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha šikmá nad 45 ° 1",{"$f":"IF(AC35<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD35>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W129=\"NE\",0,IF(V129=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha šikmá nad 45 ° 1",{"$f":"IF(AW35<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX35>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ129=\"NE\",0,IF(AP129=\"ANO\",0,1))","v":0}]
["Střecha šikmá nad 45 ° 1",{"$f":"IF(I36<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J36>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha šikmá nad 45 ° 1",{"$f":"IF(AC36<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD36>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha šikmá nad 45 ° 1",{"$f":"IF(AW36<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX36>0,\"ANO\",\"NE\")","v":"NE"},0]
[]
["Strop pod půdou 1",{"$f":"IF(I38<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J38>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strop pod půdou 1",{"$f":"IF(AC38<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD38>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W132=\"NE\",0,IF(V132=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strop pod půdou 1",{"$f":"IF(AW38<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX38>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ132=\"NE\",0,IF(AP132=\"ANO\",0,1))","v":0}]
["Strop pod půdou 2",{"$f":"IF(I39<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J39>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strop pod půdou 2",{"$f":"IF(AC39<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD39>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strop pod půdou 2",{"$f":"IF(AW39<=0.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX39>0,\"ANO\",\"NE\")","v":"NE"},0]
[]
["Stěna k nevytápěnému prostoru 1",{"$f":"IF(I42<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J42>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stěna k nevytápěnému prostoru 1",{"$f":"IF(AC42<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD42>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stěna k nevytápěnému prostoru 1",{"$f":"IF(AW42<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX42>0,\"ANO\",\"NE\")","v":"NE"},0]
["Stěna k nevytápěnému prostoru 2",{"$f":"IF(I43<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J43>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stěna k nevytápěnému prostoru 2",{"$f":"IF(AC43<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD43>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stěna k nevytápěnému prostoru 2",{"$f":"IF(AW43<=0.4,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX43>0,\"ANO\",\"NE\")","v":"NE"},0]
[null,null,null,{"$f":"SUM(D95:D136)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(X95:X136)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AR95:AR136)","v":0}]
[]
["OKNA","Uw≤1,2","Okno zadáno",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OKNA","Uw≤1,2","Okno zadáno",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OKNA","Uw≤1,2","Okno zadáno"]
["Sever okno 11",{"$f":"IF(I47<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J47>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(C140=\"NE\",0,IF(B140=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 11",{"$f":"IF(AC47<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD47>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W140=\"NE\",0,IF(V140=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 11",{"$f":"IF(AW47<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX47>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ140=\"NE\",0,IF(AP140=\"ANO\",0,1))","v":0}]
["Sever okno 12","NE","NE",{"$f":"IF(C141=\"NE\",0,IF(B141=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 12","NE","NE",{"$f":"IF(W141=\"NE\",0,IF(V141=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 12","NE","NE",{"$f":"IF(AQ141=\"NE\",0,IF(AP141=\"ANO\",0,1))","v":0}]
["Sever okno 21","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 21","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 21","NE","NE",0]
["Sever okno 22","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 22","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 22","NE","NE",0]
["Sever okno 31","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 31","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 31","NE","NE"]
["Sever okno 32","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 32","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 32","NE","NE"]
["Sever okno 41","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 41","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 41","NE","NE"]
["Sever okno 42","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 42","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sever okno 42","NE","NE"]
[]
["Jih okno 11",{"$f":"IF(I56<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J56>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 11",{"$f":"IF(AC56<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD56>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W149=\"NE\",0,IF(V149=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 11",{"$f":"IF(AW56<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX56>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ149=\"NE\",0,IF(AP149=\"ANO\",0,1))","v":0}]
["Jih okno 12","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 12","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 12","NE","NE",0]
["Jih okno 21","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 21","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 21","NE","NE",0]
["Jih okno 22","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 22","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 22","NE","NE",0]
["Jih okno 31","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 31","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 31","NE","NE"]
["Jih okno 32","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 32","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 32","NE","NE"]
["Jih okno 41","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 41","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 41","NE","NE"]
["Jih okno 42","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 42","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jih okno 42","NE","NE"]
[]
["Východ okno 11",{"$f":"IF(I65<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J65>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 11",{"$f":"IF(AC65<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD65>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W158=\"NE\",0,IF(V158=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 11",{"$f":"IF(AW65<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX65>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ158=\"NE\",0,IF(AP158=\"ANO\",0,1))","v":0}]
["Východ okno 12","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 12","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 12","NE","NE",0]
["Východ okno 21","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 21","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 21","NE","NE",0]
["Východ okno 22","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 22","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 22","NE","NE",0]
["Východ okno 31","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 31","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 31","NE","NE"]
["Východ okno 32","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 32","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 32","NE","NE"]
["Východ okno 41","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 41","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 41","NE","NE"]
["Východ okno 42","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 42","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východ okno 42","NE","NE"]
[]
["Západ okno 11",{"$f":"IF(I74<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J74>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 11",{"$f":"IF(AC74<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD74>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W167=\"NE\",0,IF(V167=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 11",{"$f":"IF(AW74<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX74>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ167=\"NE\",0,IF(AP167=\"ANO\",0,1))","v":0}]
["Západ okno 12","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 12","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 12","NE","NE",0]
["Západ okno 21","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 21","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 21","NE","NE",0]
["Západ okno 22","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 22","NE","NE",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 22","NE","NE",0]
["Západ okno 31","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 31","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 31","NE","NE"]
["Západ okno 32","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 32","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 32","NE","NE"]
["Západ okno 41","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 41","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 41","NE","NE"]
["Západ okno 42","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 42","NE","NE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západ okno 42","NE","NE"]
[]
["Střešní okno do 45 1",{"$f":"IF(I83<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J83>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střešní okno do 45 1",{"$f":"IF(AC83<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD83>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(W176=\"NE\",0,IF(V176=\"ANO\",0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střešní okno do 45 1",{"$f":"IF(AW83<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX83>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AQ176=\"NE\",0,IF(AP176=\"ANO\",0,1))","v":0}]
["Střešní okno do 45 2",{"$f":"IF(I84<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J84>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střešní okno do 45 2",{"$f":"IF(AC84<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD84>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střešní okno do 45 2",{"$f":"IF(AW84<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX84>0,\"ANO\",\"NE\")","v":"NE"},0]
["Střešní okno nad 45 1",{"$f":"IF(I85<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J85>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střešní okno nad 45 1",{"$f":"IF(AC85<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD85>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střešní okno nad 45 1",{"$f":"IF(AW85<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX85>0,\"ANO\",\"NE\")","v":"NE"},0]
["Střešní okno nad 45 2",{"$f":"IF(I86<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J86>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střešní okno nad 45 2",{"$f":"IF(AC86<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AD86>0,\"ANO\",\"NE\")","v":"NE"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Střešní okno nad 45 2",{"$f":"IF(AW86<=1.2,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(AX86>0,\"ANO\",\"NE\")","v":"NE"},0]
[null,null,null,{"$f":"SUM(D140:D179)","v":0},null,null,{"$f":"IF(D95=1,1,IF((D137+D180)<=2,2,IF(D180=0,3,IF((D137+D180)>2,4))))","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(X140:X179)","v":0},null,null,{"$f":"IF(D95=1,1,IF((X137+X180)<=2,2,IF(X180=0,3,IF((X137+X180)>2,4))))","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AR140:AR179)","v":0},null,null,{"$f":"IF(D95=1,1,IF((AR137+AR180)<=2,2,IF(AR180=0,3,IF((AR137+AR180)>2,4))))","v":2}]
[]
[]
["Bytové jendnotky",null,"Podlahová plocha z vnitřních rozměrů",null,null,null,"Bytové jednotky",null,null,null,null,null,"koeficient pro pricky",0.95,null,null,null,null,"Schodišťový prostor",null,"Podlahová plocha z vnitřních rozměrů",null,null,"Schodiště",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Technické podlaží/garáže",null,"Podlahová plocha z vnitřních rozměrů",null,null,"Tech.podlaží/garáže"]
["a",{"$f":"'5. Geometrie - Byty'!F10","v":0},"počet podlaží",null,null,null,{"$f":"'5. Geometrie - Byty'!F7","v":0},null,null,null,null,null,null,null,null,null,null,null,"a",{"$f":"'6. Geometrie - Sch'!F10","v":0},"počet podlaží",null,null,{"$f":"'6. Geometrie - Sch'!$F$7","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a",{"$f":"'7. Geometrie - Tech'!$F$10","v":0},"počet podlaží",null,null,{"$f":"'7. Geometrie - Tech'!$F$7","v":0}]
["b",{"$f":"'5. Geometrie - Byty'!F11","v":0},"plocha podlah",null,null,null,{"$f":"J25+J26+J28+J29","v":0},"m2",null,null,null,null,"Koeficient pro vnitřní podlahovou plochu podle kontrolní budovy",null,null,"Vnitřní podlahová plocha pro PENB",null,null,"b",{"$f":"'6. Geometrie - Sch'!F11","v":0},"plocha podlah",null,null,{"$f":"$AD$25+$AD$26+$AD$28+$AD$29","v":0},"m2",null,null,null,null,null,null,null,null,null,null,null,null,null,"b",{"$f":"'7. Geometrie - Tech'!$F$11","v":0},"plocha podlah",null,null,{"$f":"$AX$25+$AX$26+$AX$28+$AX$29","v":0},"m2"]
["c",{"$f":"'5. Geometrie - Byty'!$F$12","v":0},"průměrná tloušťka obv. zdí",null,null,null,{"$f":"O23","v":0},"m2",null,null,null,null,{"$f":"(G187+X187+AR187)/((G185*G184+X185*X184+AR185*AR184))","v":{"$error":"#DIV/0!"}},null,null,{"$f":"'1. PENB'!I20*Vypocet!M186","v":{"$error":"#DIV/0!"}},"m2",null,"c",{"$f":"'6. Geometrie - Sch'!F12","v":0},"průměrná tloušťka obv. zdí",null,null,{"$f":"AI23","v":0},"m2",null,null,null,null,null,null,null,null,null,null,null,null,null,"c",{"$f":"'7. Geometrie - Tech'!$F$12","v":0},"průměrná tloušťka obv. zdí",null,null,{"$f":"BC23","v":0},"m2"]
["d",{"$f":"'5. Geometrie - Byty'!$F$13","v":0},"Vnitřní podlahová plocha",null,null,null,{"$f":"IF(B194=1,(G185-B198*G186)*G184*N183,((G184-1)*(B197-B198*G186)+(B199-B200*G186))*N183)","v":0},"m2",null,null,null,null,null,null,null,null,null,null,"d",{"$f":"'6. Geometrie - Sch'!F13","v":0},"Vnitřní podlahová plocha",null,"A,int=",{"$f":"IF(X185=0,0,($X$185-$X$186*S193)*$N$183*$X$184)","v":0},"m2",null,null,null,null,null,null,null,null,null,null,null,null,null,"d",{"$f":"'7. Geometrie - Tech'!$F$13","v":0},"Vnitřní podlahová plocha",null,"A,int=",{"$f":"IF(AR185=0,0,($AR$185-$AR$186*AM193)*$N$183*$AR$184)","v":0},"m2"]
["e",{"$f":"'5. Geometrie - Byty'!$F$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e",{"$f":"'6. Geometrie - Sch'!F14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e",{"$f":"'7. Geometrie - Tech'!$F$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Suma ploch",{"$f":"G187+X187+AR187","v":0}]
["a2",0,"Vnitřní objem prostoru pod střechou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní objem prostoru pod střechou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní objem prostoru pod střechou"]
["c1",0,"Vnitřní podlahová plocha",null,null,null,{"$f":"(G185-B198*G186)*N183","v":0},"m2",null,null,null,null,"Byty","Schodiště","Technické podlaží/Garáže",null,null,null,null,null,"Vnitřní podlahová plocha",null,null,{"$f":"(X185-X186*S193)*$N$183","v":0},"m2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní podlahová plocha",null,null,{"$f":"(AR185-AR186*AM193)*$N$183","v":0},"m2"]
[null,null,"Výška objektu",null,null,null,{"$f":"B185","v":0},"m2",null,null,null,"koeficient",{"$f":"G187/M189","v":{"$error":"#DIV/0!"}},{"$f":"X187/M189","v":{"$error":"#DIV/0!"}},{"$f":"AR187/M189","v":{"$error":"#DIV/0!"}},null,null,null,"Délka z geometrie",null,"Výška objektu",null,null,{"$f":"$T$185","v":0},"m2",null,null,null,null,null,null,null,null,null,null,null,null,null,"Délka z geometrie",null,"Výška objektu",null,null,{"$f":"$AN$185","v":0},"m2"]
["Stejná podlaží ?",null,"Tloušťka vnitřního stropu",null,null,null,0.3,"m",null,null,null,null,null,null,null,null,null,null,{"$f":"2*(T184+T186)","v":0},"m","Tloušťka vnitřního stropu",null,null,0.3,"m",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"2*(AN184+AN186)","v":0},"m","Tloušťka vnitřního stropu",null,null,0.3,"m"]
["Ne",1,"Tloušťka podlahy",null,null,null,{"$f":"O30","v":0},"m",null,null,null,"plocha z PENBu",{"$f":"M192*P186","v":{"$error":"#DIV/0!"}},{"$f":"N192*P186","v":{"$error":"#DIV/0!"}},{"$f":"O192*P186","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"Tloušťka podlahy",null,null,{"$f":"$AI$30","v":0},"m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tloušťka podlahy",null,null,{"$f":"$BC$30","v":0},"m"]
["Ano",null,null,null,null,"V,int,1=",{"$f":"IF(B194=1,(G191*G192)-(G191*G194)-(G193*G191*G184),B202*(((B185/G184)*(G184-1))-G194-G193*(G184-1))+B203*((B185/G184)-G193))","v":0},"m3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V,int,1=",{"$f":"($X$191*$X$192)-($X$191*$X$194)-($X$193*$X$191*($X$184-1))","v":0},"m3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V,int,1=",{"$f":"($AR$191*$AR$192)-($AR$191*$AR$194)-($AR$193*$AR$191*($AR$184-1))","v":0},"m3"]
[]
["Plocha 1.NP",{"$f":"J25+J26+J28+J29","v":0}]
["Obvod 1.NP",{"$f":"2*('5. Geometrie - Byty'!F10+'5. Geometrie - Byty'!F12)","v":0},"Vnitřní podlahová plocha",null,null,{"$f":"IF(B194=1,B202,B203)","v":0},"m2"]
["Plocha 2.NP",{"$f":"B197*(B200/B198)","v":{"$error":"#DIV/0!"}}]
["Obvod 2.NP",{"$f":"IF(B194=1,0,2*('5. Geometrie - Byty'!F16+'5. Geometrie - Byty'!F17))","v":0}]
[null,null,"Bytové jendnotky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schodišťový prostor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Technické podlaží/garáže"]
["Vnitřní 1.NP",{"$f":"(B197-B198*G186)*N183","v":0},"Plochá střecha",null,null,null,null,"tl. plochá 1","tl. plochá 2","vážená hodnota",null,null,null,null,null,null,null,null,null,null,"Plochá střecha",null,null,null,null,"tl. plochá 1","tl. plochá 2","vážená hodnota",null,null,null,null,null,null,null,null,null,null,null,null,"Plochá střecha",null,null,null,null,"tl. plochá 1","tl. plochá 2","vážená hodnota"]
["Vnitřní 2.NP",{"$f":"(B199-B200*G186)*N183","v":{"$error":"#DIV/0!"}},null,"V,st,1=",{"$f":"F198*J203","v":0},"m3",null,{"$f":"IF(B32<=6,N32,0)","v":0.26},{"$f":"IF(B33<=6,N33,0)","v":0.26},{"$f":"IF((J32+J33)=0,0,((H203*J32+I203*J33)/(J32+J33)))","v":0},null,null,null,null,null,null,null,null,null,null,null,"V,st,1=",{"$f":"X187*AB203","v":0},"m3",null,{"$f":"IF(V32<=6,AH32,0)","v":0.38},{"$f":"IF(V33<=6,AH33,0)","v":0.38},{"$f":"IF((AD32+AD33)=0,0,((Z203*AD32+AA203*AD33)/(AD32+AD33)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"V,st,1=",{"$f":"AR187*AV203","v":0},"m3",null,{"$f":"IF(AP32<=6,BB32,0)","v":0.38},{"$f":"IF(AP33<=6,BB33,0)","v":0.38},{"$f":"IF((AX32+AX33)=0,0,((AT203*AX32+AU203*AX33)/(AX32+AX33)))","v":0}]
[]
[null,null,"Střecha bez půdy",null,null,null,null,"tl.do 45°","tl.nad 45°",null,null,null,null,null,null,null,null,null,null,null,"Střecha bez půdy",null,null,null,null,"tl.do 45°","tl.nad 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha bez půdy",null,null,null,null,"tl.do 45°","tl.nad 45°"]
[null,null,null,"V,st,2=",{"$f":"IF(B194=1,(((B186-(2*J206))*(B188-J206))/2)*B184,(((B191-(2*J206))*(B188-J206))/2)*B190)","v":0},"m3",null,{"$f":"O33","v":0},{"$f":"O36","v":0},{"$f":"IF(H206=0,I206,H206)","v":0},null,null,null,null,null,null,null,null,null,null,null,"V,st,2=",{"$f":"(((T186-(2*AB206))*(T188-AB206))/2)*T184","v":0},"m3",null,{"$f":"AI33","v":0},{"$f":"AI36","v":0},{"$f":"IF(Z206=0,AA206,Z206)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"V,st,2=",{"$f":"(((AN186-(2*AV206))*(AN188-AV206))/2)*AN184","v":0},"m3",null,{"$f":"BC33","v":0},{"$f":"BC36","v":0},{"$f":"IF(AT206=0,AU206,Z206)","v":0}]
[]
[null,null,"Střecha s půdou",null,null,null,null,"tl. strecha","tl. str. půda",null,null,null,null,null,null,null,null,null,null,null,"Střecha s půdou",null,null,null,null,"tl. strecha","tl. str. půda",null,null,null,null,null,null,null,null,null,null,null,null,null,"Střecha s půdou",null,null,null,null,"tl. strecha","tl. str. půda"]
[null,null,null,"V,st,3=",{"$f":"IF(B194=1,(((B186-(2*H209))+(B187-(2*H209))*(B188-I209))/2)*B184,(((B191-(2*H209))+(B188-(2*H209))*(B188-I209))/2)*B190)","v":0},"m3",null,{"$f":"J206","v":0},{"$f":"O39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"V,st,3=",{"$f":"(((T186-(2*Z209))+(T187-(2*Z209))*(T188-AA209))/2)*T184","v":0},"m3",null,{"$f":"AB206","v":0},{"$f":"AI39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V,st,3=",{"$f":"(((AN186-(2*AT209))+(AN187-(2*AT209))*(AN188-AU209))/2)*AN184","v":0},"m3",null,{"$f":"AV206","v":0},{"$f":"BC39","v":0}]
[]
[null,null,"Objem vnitřních prostor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Objem vnitřních prostor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Objem vnitřních prostor"]
[null,null,null,"V,int,2=",{"$f":"IF(J203>0,G195,IF(I209=0,G195+E206,G195+E209))","v":0},"m3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V,int,2=",{"$f":"IF((AB203+AB206+AA209)=0,X187,IF(AB203>0,((X191*(X192-X194-(X184-1)*X193))-W203),IF(AA209=0,X195+W206,X195+W209)))","v":0},"m3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V,int,2=",{"$f":"IF((AV203+AV206+AU209)=0,AR195,IF(AV203>0,((AR191*(AR192-AR194-(AR184-1)*AR193))-AQ203),IF(AU209=0,AR195+AQ206,AR195+AQ209)))","v":0},"m3"]
[]
[null,null,"Objem","NE",null,{"$f":"'5. Geometrie - Byty'!F10*'5. Geometrie - Byty'!F11*'5. Geometrie - Byty'!F12+'5. Geometrie - Byty'!F13*'5. Geometrie - Byty'!F14*'5. Geometrie - Byty'!F10+(('5. Geometrie - Byty'!F12-'5. Geometrie - Byty'!F13)/2)*'5. Geometrie - Byty'!F10*'5. Geometrie - Byty'!F14","v":0}]
[null,null,null,"ANO - bez půdy",null,{"$f":"'5. Geometrie - Byty'!F10*'5. Geometrie - Byty'!F12*(('5. Geometrie - Byty'!F11/'5. Geometrie - Byty'!F7)*('5. Geometrie - Byty'!F7-1))+'5. Geometrie - Byty'!F16*'5. Geometrie - Byty'!F17*('5. Geometrie - Byty'!F11/'5. Geometrie - Byty'!F7)","v":{"$error":"#DIV/0!"}},{"$f":"IF('5. Geometrie - Byty'!F13=0,Vypocet!F215,Vypocet!F216)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"ANO - půda",null,{"$f":"'5. Geometrie - Byty'!F10*'5. Geometrie - Byty'!F12*(('5. Geometrie - Byty'!F11/('5. Geometrie - Byty'!F7-1))*('5. Geometrie - Byty'!F7-2))+'5. Geometrie - Byty'!F16*'5. Geometrie - Byty'!F17*('5. Geometrie - Byty'!F11/('5. Geometrie - Byty'!F7-1))+'5. Geometrie - Byty'!F13*'5. Geometrie - Byty'!F14*'5. Geometrie - Byty'!F16+(('5. Geometrie - Byty'!F17-'5. Geometrie - Byty'!F13)/2)*'5. Geometrie - Byty'!F14*'5. Geometrie - Byty'!F16","v":0},null,null,{"$f":"'5. Geometrie - Byty'!F7","v":0}]
[]
[]
[]
["Objem z vnitřních rozměrů",null,null,"V,int","[m3]",null,{"$f":"E212","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Objem z vnitřních rozměrů",null,null,"V,int","[m3]",null,{"$f":"W212","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Objem z vnitřních rozměrů",null,null,"V,int","[m3]",null,{"$f":"AQ212","v":0}]
[]
[]
[]
["Měrné tepelné ztráty",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrné tepelné ztráty",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrné tepelné ztráty"]
["Obálkou - Ht",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obálkou - Ht",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obálkou - Ht"]
["Měrný tepelný tok obálkou budovy",null,null,"Ht","[W/K]",null,{"$f":"B92","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrný tepelný tok obálkou budovy",null,null,"Ht","[W/K]",null,{"$f":"V92","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrný tepelný tok obálkou budovy",null,null,"Ht","[W/K]",null,{"$f":"AP92","v":0}]
[]
["Přirozené větráním - Hv",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Přirozené větráním - Hv",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Přirozené větráním - Hv"]
["Podíl vzduchu z objemu zóny",null,null,"V","[m3]",null,{"$f":"E212","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Podíl vzduchu z objemu zóny",null,null,"V","[m3]",null,{"$f":"W212","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Podíl vzduchu z objemu zóny",null,null,"V","[m3]",null,{"$f":"AQ212","v":0}]
["Násobnost výměny vzduchu",null,null,null,"[h-1]",null,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,"Násobnost výměny vzduchu",null,null,null,"[h-1]",null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,"Násobnost výměny vzduchu",null,null,null,"[h-1]",null,0.1]
["Větrací tok",null,null,null,"[m3/h]",null,{"$f":"G229*G230","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Větrací tok",null,null,null,"[m3/h]",null,{"$f":"AA229*AA230","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Větrací tok",null,null,null,"[m3/h]",null,{"$f":"AU229*AU230","v":0}]
["Měrný tepelný tok větráním",null,null,"Hv","[W/K]",null,{"$f":"0.34*G231","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrný tepelný tok větráním",null,null,"Hv","[W/K]",null,{"$f":"0.34*AA231","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrný tepelný tok větráním",null,null,"Hv","[W/K]",null,{"$f":"0.34*AU231","v":0}]
[]
["Nucené větráním - Hv",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nucené větráním - Hv",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nucené větráním - Hv"]
["Nucené větrání",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nucené větrání",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nucené větrání"]
[]
["Potřeba větracího vzduchu na jednu osobu",null,null,"V1","m3/(os.hod)",null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potřeba větracího vzduchu na jednu osobu",null,null,"V1","m3/(os.hod)",null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potřeba větracího vzduchu na jednu osobu",null,null,"V1","m3/(os.hod)",null,25]
["Součinitel přítomnosti osob ",null,null,"pi vent","-",null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,"Součinitel přítomnosti osob ",null,null,"pi vent","-",null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,"Součinitel přítomnosti osob ",null,null,"pi vent","-",null,0.7]
["Množství přiváděného čerstvého vzduchu",null,null,"Vf","m3/hod",null,{"$f":"SUM('9. Technické systémy'!S57:T59)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Množství přiváděného čerstvého vzduchu",null,null,"Vf","m3/hod",null,{"$f":"SUM('9. Technické systémy'!AM45:AN47)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Množství přiváděného čerstvého vzduchu",null,null,"Vf","m3/hod",null,{"$f":"SUM('9. Technické systémy'!BG45:BH47)","v":0}]
["Násobnost výměny vzduchu při 50 Pa",null,null,"n50","1/h",null,{"$f":"IF(G180=1,2,IF(G180=2,2,IF(G180=3,2.5,IF(G180=4,4.5,\"chyba\"))))","v":2},", oprava TNI 730330 komplexní sanace 2.0, výměna oken 2.5, výměna pouze některých oken 2.5-4.5 měření Dektrade 0.36, Svoboda Software vícepodlažní těsné domy 0.5, předpoklad vyměněných oken",null,null,null,null,null,null,null,null,null,null,null,null,"Násobnost výměny vzduchu při 50 Pa",null,null,"n50","1/h",null,{"$f":"IF(AA180=1,2,IF(AA180=2,2,IF(AA180=3,2.5,IF(AA180=4,4.5,\"chyba\"))))","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,"Násobnost výměny vzduchu při 50 Pa",null,null,"n50","1/h",null,{"$f":"IF(AU180=1,2,IF(AU180=2,2,IF(AU180=3,2.5,IF(AU180=4,4.5,\"chyba\"))))","v":2}]
["Součinitel větrné expozice - e (0.01-0.1)",null,null,"e","-",null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,"Součinitel větrné expozice - e (0.01-0.1)",null,null,"e","-",null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,"Součinitel větrné expozice - e (0.01-0.1)",null,null,"e","-",null,0.01]
["Součinitel větrné expozice - f (15,20)",null,null,"f","-",null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,"Součinitel větrné expozice - f (15,20)",null,null,"f","-",null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,"Součinitel větrné expozice - f (15,20)",null,null,"f","-",null,20]
["Přídavný objemový tok vzduchu netěsnostmi",null,null,"Vx","m3/hod",null,{"$f":"(G229*G240*G241)/(1+(G242/G241)*((0)/(G229*G240))^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Přídavný objemový tok vzduchu netěsnostmi",null,null,"Vx","m3/hod",null,{"$f":"(AA229*AA240*AA241)/(1+(AA242/AA241)*((0)/(AA229*AA240))^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Přídavný objemový tok vzduchu netěsnostmi",null,null,"Vx","m3/hod",null,{"$f":"(AU229*AU240*AU241)/(1+(AU242/AU241)*((0)/(AU229*AU240))^2)","v":{"$error":"#DIV/0!"}}]
["Účinnost rekuperace",null,null,"ni","-",null,{"$f":"Data!K369","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Účinnost rekuperace",null,null,"ni","-",null,{"$f":"Data!AE369","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Účinnost rekuperace",null,null,"ni","-",null,{"$f":"Data!AY369","v":0}]
["Množství ohřívaného vzduchu (z ext. teploty)",null,null,"V","m3/hod",null,{"$f":"G239*(1-G244)+G243","v":{"$error":"#DIV/0!"}},"nevstupuje nikam do výpočtu",null,null,null,null,null,null,null,null,null,null,null,null,"Množství ohřívaného vzduchu (z ext. teploty)",null,null,"V","m3/hod",null,{"$f":"AA239*(1-AA244)+AA243","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Množství ohřívaného vzduchu (z ext. teploty)",null,null,"V","m3/hod",null,{"$f":"AU239*(1-AU244)+AU243","v":{"$error":"#DIV/0!"}}]
["Měrná ztráta na ohřev větracího vzduchu",null,null,"Hv,f","W/K",null,{"$f":"G239*(1-G244)*0.34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrná ztráta na ohřev větracího vzduchu",null,null,"Hv,f","W/K",null,{"$f":"AA239*(1-AA244)*0.34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrná ztráta na ohřev větracího vzduchu",null,null,"Hv,f","W/K",null,{"$f":"AU239*(1-AU244)*0.34","v":0}]
["Měrná ztráta na ohřev vzd. pr. netěsnostmi",null,null,"Hv,x","W/K",null,{"$f":"G243*0.34","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrná ztráta na ohřev vzd. pr. netěsnostmi",null,null,"Hv,x","W/K",null,{"$f":"AA243*0.34","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrná ztráta na ohřev vzd. pr. netěsnostmi",null,null,"Hv,x","W/K",null,{"$f":"AU243*0.34","v":{"$error":"#DIV/0!"}}]
["Měrná ztráta větráním - PV/NV TNI 730330",null,null,"Hv","W/K",null,{"$f":"G247+G246","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrná ztráta větráním - PV/NV TNI 730330",null,null,"Hv","W/K",null,{"$f":"AA247+AA246","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Měrná ztráta větráním - PV/NV TNI 730330",null,null,"Hv","W/K",null,{"$f":"AU247+AU246","v":{"$error":"#DIV/0!"}}]
[]
["Celkový ztráta větráním",null,null,"Hv","[W/K]",null,{"$f":"IF(Data!H361=1,Vypocet!G232,IF(Data!H361=2,Vypocet!G232,IF(Data!H361=3,Vypocet!G248,\"chyba\")))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkový ztráta větráním",null,null,"Hv","[W/K]",null,{"$f":"AA232","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkový ztráta větráním",null,null,"Hv","[W/K]",null,{"$f":"AU232","v":0}]
[]
["Celkový tepeplný tok",null,null,"Hc","[W/K]",null,{"$f":"IF(Data!H361=1,Vypocet!G226+Vypocet!G232,IF(Data!H361=2,Vypocet!G226+Vypocet!G232,IF(Data!H361=3,Vypocet!G226+Vypocet!G248,\"chyba\")))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkový tepeplný tok",null,null,"Hc","[W/K]",null,{"$f":"AA226+AA232","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkový tepeplný tok",null,null,"Hc","[W/K]",null,{"$f":"AU226+AU232","v":0}]
[]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Celková měrná zráta ",null,null,"H","W/K",null,{"$f":"B92","v":0},{"$f":"G255","v":0},{"$f":"H255","v":0},0,0,0,0,0,0,0,0,0,0,null,"Celková měrná zráta ",null,null,"H","W/K",null,{"$f":"V92","v":0},{"$f":"AA255","v":0},{"$f":"AB255","v":0},{"$f":"AC255","v":0},{"$f":"AD255","v":0},{"$f":"AE255","v":0},{"$f":"AF255","v":0},{"$f":"AG255","v":0},{"$f":"AH255","v":0},{"$f":"AI255","v":0},{"$f":"AJ255","v":0},{"$f":"AK255","v":0},{"$f":"AL255","v":0},null,"Celková měrná zráta ",null,null,"H","W/K",null,{"$f":"AP92","v":0},{"$f":"AU255","v":0},{"$f":"AV255","v":0},{"$f":"AW255","v":0},{"$f":"AX255","v":0},{"$f":"AY255","v":0},{"$f":"AZ255","v":0},{"$f":"BA255","v":0},{"$f":"BB255","v":0},{"$f":"BC255","v":0},{"$f":"BD255","v":0},{"$f":"BE255","v":0},{"$f":"BF255","v":0}]
["Venkovní výpočtová teplota pro ztrátu",null,null,"Te","°C",null,-12,null,null,null,null,null,null,null,null,null,null,null,null,null,"Venkovní výpočtová teplota pro ztrátu",null,null,"Te","°C",null,-12,null,null,null,null,null,null,null,null,null,null,null,null,null,"Venkovní výpočtová teplota pro ztrátu",null,null,"Te","°C",null,-12]
["Návrhová vnitřní teplota - větrání",null,null,"Ti","°C",null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,"Návrhová vnitřní teplota - větrání",null,null,"Ti","°C",null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,"Návrhová vnitřní teplota - větrání",null,null,"Ti","°C",null,16]
["Výpočtová tepelná ztráta",null,null,null,"kW",null,{"$f":"G255*($G$257-$G$256)/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Výpočtová tepelná ztráta",null,null,null,"kW",null,{"$f":"AA255*($AA$257-$AA$256)/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Výpočtová tepelná ztráta",null,null,null,"kW",null,{"$f":"AU255*($AU$257-$AU$256)/1000","v":0}]
["Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Délka",null,null,"t","[dny]",null,{"$f":"SUM(H260:S260)","v":365},31,28,31,30,31,30,31,31,30,31,30,31,null,"Délka",null,null,"t","[dny]",null,{"$f":"SUM(AB260:AM260)","v":365},31,28,31,30,31,30,31,31,30,31,30,31,null,"Délka",null,null,"t","[dny]",null,{"$f":"SUM(AV260:BG260)","v":365},31,28,31,30,31,30,31,31,30,31,30,31]
["Počet hodin",null,null,"t","[h]",null,{"$f":"24*G260","v":8760},{"$f":"24*H260","v":744},{"$f":"24*I260","v":672},{"$f":"24*J260","v":744},{"$f":"24*K260","v":720},{"$f":"24*L260","v":744},720,744,744,720,744,720,744,null,"Počet hodin",null,null,"t","[h]",null,{"$f":"24*AA260","v":8760},{"$f":"24*AB260","v":744},{"$f":"24*AC260","v":672},{"$f":"24*AD260","v":744},{"$f":"24*AE260","v":720},{"$f":"24*AF260","v":744},720,744,744,720,744,720,744,null,"Počet hodin",null,null,"t","[h]",null,{"$f":"24*AU260","v":8760},{"$f":"24*AV260","v":744},{"$f":"24*AW260","v":672},{"$f":"24*AX260","v":744},{"$f":"24*AY260","v":720},{"$f":"24*AZ260","v":744},720,744,744,720,744,720,744]
["Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"Data!O3","v":-1.3},{"$f":"Data!P3","v":-0.1},{"$f":"Data!Q3","v":3.7},{"$f":"Data!R3","v":8.1},{"$f":"Data!S3","v":13.3},{"$f":"Data!T3","v":16.100000000000001},{"$f":"Data!U3","v":18},{"$f":"Data!V3","v":17.899999999999999},{"$f":"Data!W3","v":13.5},{"$f":"Data!X3","v":8.3000000000000007},{"$f":"Data!Y3","v":3.2},{"$f":"Data!Z3","v":0.5},null,"Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"Data!O3","v":-1.3},{"$f":"Data!P3","v":-0.1},{"$f":"Data!Q3","v":3.7},{"$f":"Data!R3","v":8.1},{"$f":"Data!S3","v":13.3},{"$f":"Data!T3","v":16.100000000000001},{"$f":"Data!U3","v":18},{"$f":"Data!V3","v":17.899999999999999},{"$f":"Data!W3","v":13.5},{"$f":"Data!X3","v":8.3000000000000007},{"$f":"Data!Y3","v":3.2},{"$f":"Data!Z3","v":0.5},null,"Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"Data!O3","v":-1.3},{"$f":"Data!P3","v":-0.1},{"$f":"Data!Q3","v":3.7},{"$f":"Data!R3","v":8.1},{"$f":"Data!S3","v":13.3},{"$f":"Data!T3","v":16.100000000000001},{"$f":"Data!U3","v":18},{"$f":"Data!V3","v":17.899999999999999},{"$f":"Data!W3","v":13.5},{"$f":"Data!X3","v":8.3000000000000007},{"$f":"Data!Y3","v":3.2},{"$f":"Data!Z3","v":0.5}]
["Teplotní rozdíl - větrání",null,null,"Dte","[°C]",null,null,{"$f":"$G$257-H262","v":21.3},20.100000000000001,16.3,11.9,6.6999999999999993,3.8999999999999986,2,2.1000000000000014,6.5,11.7,16.8,19.5,null,"Teplotní rozdíl - větrání",null,null,"Dte","[°C]",null,null,{"$f":"$AA$257-AB262","v":17.3},{"$f":"$AA$257-AC262","v":16.100000000000001},12.3,7.9,2.6999999999999993,-0.10000000000000142,-2,-1.8999999999999986,2.5,7.6999999999999993,12.8,15.5,null,"Teplotní rozdíl - větrání",null,null,"Dte","[°C]",null,null,{"$f":"$AU$257-AV262","v":17.3},{"$f":"$AU$257-AW262","v":16.100000000000001},12.3,7.9,2.6999999999999993,-0.10000000000000142,-2,-1.8999999999999986,2.5,7.6999999999999993,12.8,15.5]
[]
["Suma tepelných ztrát prostupem tepla",null,null,"Qt","[kWh]",null,{"$f":"SUM(H265:S265)","v":0},{"$f":"IF(H262>$G$257,0,0.001*$G$255*H263*H261)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"Suma tepelných ztrát prostupem tepla",null,null,"Qt","[kWh]",null,{"$f":"SUM(AB265:AM265)","v":0},{"$f":"IF(AB262>$AA$257,0,0.001*$AA$255*AB263*AB261)","v":0},{"$f":"IF(AC262>$AA$257,0,0.001*$AA$255*AC263*AC261)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Suma tepelných ztrát prostupem tepla",null,null,"Qt","[kWh]",null,{"$f":"SUM(AV265:BG265)","v":0},{"$f":"IF(AV262>$AU$257,0,0.001*$AU$255*AV263*AV261)","v":0},{"$f":"IF(AW262>$AU$257,0,0.001*$AU$255*AW263*AW261)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Suma tepelných ztrát větráním",null,null,"Qv","[kWh]",null,{"$f":"SUM(H267:S267)","v":0},{"$f":"IF(H262>$G$257,0,0.001*$G$250*H263*H261)","v":0},{"$f":"IF(I262>$G$257,0,0.001*$G$250*I263*I261)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Suma tepelných ztrát větráním",null,null,"Qv","[kWh]",null,{"$f":"SUM(AB267:AM267)","v":0},{"$f":"IF(AB262>$AA$257,0,0.001*$AA$250*AB263*AB261)","v":0},{"$f":"IF(AC262>$AA$257,0,0.001*$AA$250*AC263*AC261)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Suma tepelných ztrát větráním",null,null,"Qv","[kWh]",null,{"$f":"SUM(AV267:BG267)","v":0},{"$f":"IF(AV262>$AU$257,0,0.001*$AU$250*AV263*AV261)","v":0},{"$f":"IF(AW262>$AU$257,0,0.001*$AU$250*AW263*AW261)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
["Suma tepelných ztrát budovy / rok  - výběr PVSO, PVNO, HV, NV",null,null,"Ql","[kWh]",null,{"$f":"SUM(H270:S270)","v":0},{"$f":"H265+H267","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"Suma tepelných ztrát budovy / rok  - výběr PVSO, PVNO, HV, NV",null,null,"Ql","[kWh]",null,{"$f":"SUM(AB270:AM270)","v":0},{"$f":"AB265+AB267","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"Suma tepelných ztrát budovy / rok  - výběr PVSO, PVNO, HV, NV",null,null,"Ql","[kWh]",null,{"$f":"SUM(AV270:BG270)","v":0},{"$f":"AV265+AV267","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Suma tepelných ztrát budovy / rok - výběr PVSO, PVNO, HV, NV",null,null,"Ql","[GJ]",null,{"$f":"G270/(1000/3.6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Suma tepelných ztrát budovy / rok - výběr PVSO, PVNO, HV, NV",null,null,"Ql","[GJ]",null,{"$f":"AA270/(1000/3.6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Suma tepelných ztrát budovy / rok - výběr PVSO, PVNO, HV, NV",null,null,"Ql","[GJ]",null,{"$f":"AU270/(1000/3.6)","v":0}]
[]
["Vnitřní tepelné zisky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní tepelné zisky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní tepelné zisky"]
["Časová konstanta zóny",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Časová konstanta zóny",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Časová konstanta zóny"]
["Tepelná kapacita na 1m2",null,null,"C","[kJ/m2/K]",null,165,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tepelná kapacita na 1m2",null,null,"C","[kJ/m2/K]",null,165,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tepelná kapacita na 1m2",null,null,"C","[kJ/m2/K]",null,165]
["Celková tepelná kapacita",null,null,"C","[kJ/K]",null,{"$f":"G275*M194","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celková tepelná kapacita",null,null,"C","[kJ/K]",null,{"$f":"AA275*N194","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celková tepelná kapacita",null,null,"C","[kJ/K]",null,{"$f":"AU275*O194","v":{"$error":"#DIV/0!"}}]
["Celková tepelná kapacita",null,null,"C","[Wh/K]",null,{"$f":"G276/3.6","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celková tepelná kapacita",null,null,"C","[Wh/K]",null,{"$f":"AA276/3.6","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celková tepelná kapacita",null,null,"C","[Wh/K]",null,{"$f":"AU276/3.6","v":{"$error":"#DIV/0!"}}]
["Časová konstanta zóny",null,null,"t","[hod]",null,{"$f":"G277/G252","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Časová konstanta zóny",null,null,"t","[hod]",null,{"$f":"AA277/AA255","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Časová konstanta zóny",null,null,"t","[hod]",null,{"$f":"AU277/AU255","v":{"$error":"#DIV/0!"}}]
[]
["Vnitřní tepelné zisky dle TNI 73 0331",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní tepelné zisky dle TNI 73 0331",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní tepelné zisky dle TNI 73 0331"]
["Vnitřní podlahová plocha pro PENB",null,null,"A,int","[m2]",null,{"$f":"M194","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní podlahová plocha pro PENB",null,null,"A,int","[m2]",null,{"$f":"N194","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Vnitřní podlahová plocha pro PENB",null,null,"A,int","[m2]",null,{"$f":"O194","v":{"$error":"#DIV/0!"}}]
[]
["Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Délka",null,null,"t","[dny]",null,{"$f":"SUM(H284:S284)","v":365},31,28,31,30,31,30,31,31,30,31,30,31,null,"Délka",null,null,"t","[dny]",null,{"$f":"SUM(AB284:AM284)","v":365},31,28,31,30,31,30,31,31,30,31,30,31,null,"Délka",null,null,"t","[dny]",null,{"$f":"SUM(AV284:BG284)","v":365},31,28,31,30,31,30,31,31,30,31,30,31]
["Počet hodin",null,null,"t","[h]",null,{"$f":"24*G284","v":8760},{"$f":"24*H284","v":744},{"$f":"24*I284","v":672},{"$f":"24*J284","v":744},{"$f":"24*K284","v":720},{"$f":"24*L284","v":744},720,744,744,720,744,720,744,null,"Počet hodin",null,null,"t","[h]",null,{"$f":"24*AA284","v":8760},{"$f":"24*AB284","v":744},{"$f":"24*AC284","v":672},{"$f":"24*AD284","v":744},{"$f":"24*AE284","v":720},{"$f":"24*AF284","v":744},720,744,744,720,744,720,744,null,"Počet hodin",null,null,"t","[h]",null,{"$f":"24*AU284","v":8760},{"$f":"24*AV284","v":744},{"$f":"24*AW284","v":672},{"$f":"24*AX284","v":744},{"$f":"24*AY284","v":720},{"$f":"24*AZ284","v":744},720,744,744,720,744,720,744]
[]
["Osoby a vybavení",null,null,"Φint,oc+ap,j","[W]",null,{"$f":"G281*(2*0.7+3*0.2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Osoby a vybavení",null,null,"Φint,oc+ap,j","[W]",null,{"$f":"AA281*(0*0+0*0.2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Osoby a vybavení",null,null,"Φint,oc+ap,j","[W]",null,{"$f":"AU281*(0*0+0*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vnitřní zisky od osob a vybavení",null,null,"Qint,oc+ap","[GJ]",null,{"$f":"SUM(H289:S289)","v":{"$error":"#DIV/0!"}},{"$f":"($G$287*(H285*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vnitřní zisky od osob a vybavení",null,null,"Qint,oc+ap","[GJ]",null,{"$f":"SUM(AB289:AM289)","v":{"$error":"#DIV/0!"}},{"$f":"($AA$287*(AB285*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$f":"($AA$287*(AC285*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vnitřní zisky od osob a vybavení",null,null,"Qint,oc+ap","[GJ]",null,{"$f":"SUM(AV289:BG289)","v":{"$error":"#DIV/0!"}},{"$f":"($AU$287*(AV285*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$f":"($AU$287*(AW285*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,null,null,null,null,null,null,"tD [h]","tN [h]","Osvětlenost [lx]","Účinnost [%]","Příkon osvětlení [W/(m2.lx)]","Činitel závislosti na denním světle",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tD [h]","tN [h]","Osvětlenost [lx]","Účinnost [%]","Příkon osvětlení [W/(m2.lx)]","Činitel závislosti na denním světle",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tD [h]","tN [h]","Osvětlenost [lx]","Účinnost [%]","Příkon osvětlení [W/(m2.lx)]","Činitel závislosti na denním světle"]
[null,null,null,null,null,null,null,900,600,90,0.15,0.05,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,900,600,90,0.15,0.05,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,900,600,90,0.15,0.05,1]
["Roční potřeba elektřiny na osvětlení",null,null,"Wlt","[Wh]",null,{"$f":"((L292*J292*G281)*1*(H292*M292+I292))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Roční potřeba elektřiny na osvětlení",null,null,"Wlt","[Wh]",null,{"$f":"((AF292*AD292*AA281)*1*(AB292*AG292+AC292))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Roční potřeba elektřiny na osvětlení",null,null,"Wlt","[Wh]",null,{"$f":"((AZ292*AX292*AU281)*1*(AV292*BA292+AW292))","v":{"$error":"#DIV/0!"}}]
["Průměrný příkon elektřiny v j-tém měsící",null,null,"Φlt,j","[W]",null,{"$f":"((1*G293)/8760)","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Průměrný příkon elektřiny v j-tém měsící",null,null,"Φlt,j","[W]",null,{"$f":"((1*AA293)/8760)","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Průměrný příkon elektřiny v j-tém měsící",null,null,"Φlt,j","[W]",null,{"$f":"((1*AU293)/8760)","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vnitřní zisky od osvětlení",null,null,"Qint,lt,j","[GJ]",null,{"$f":"SUM(H295:S295)","v":{"$error":"#DIV/0!"}},{"$f":"((1-$K$292)*$G$294*(H285*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vnitřní zisky od osvětlení",null,null,"Qint,lt,j","[GJ]",null,{"$f":"SUM(AB295:AM295)","v":{"$error":"#DIV/0!"}},{"$f":"((1-$AE$292)*$AA$294*(AB285*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$f":"((1-$AE$292)*$AA$294*(AC285*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vnitřní zisky od osvětlení",null,null,"Qint,lt,j","[GJ]",null,{"$f":"SUM(AV295:BG295)","v":{"$error":"#DIV/0!"}},{"$f":"((1-$AY$292)*$AU$294*(AV285*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$f":"((1-$AY$292)*$AU$294*(AW285*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Celkové vnitřní tepelné zisky",null,null,"Fi","[W]",null,{"$f":"((G289+G295)/(G285*3600))*10^9","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkové vnitřní tepelné zisky",null,null,"Fi","[W]",null,{"$f":"((AA289+AA295)/(AA285*3600))*10^9","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkové vnitřní tepelné zisky",null,null,"Fi","[W]",null,{"$f":"((AU289+AU295)/(AU285*3600))*10^9","v":{"$error":"#DIV/0!"}}]
[]
["Solární tepelné zisky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solární tepelné zisky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solární tepelné zisky"]
["Plocha oken (čistá)",null,null,null,"[m2]",null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Plocha oken (čistá)",null,null,null,"[m2]",null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Plocha oken (čistá)",null,null,null,"[m2]",null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,{"$f":"SUM(J47:J54)+SUM(Vypocet!M47:M54)","v":0},{"$f":"SUM(J56:J63)+SUM(Vypocet!M56:M63)","v":0},{"$f":"SUM(J65:J72)+SUM(Vypocet!M65:M72)","v":0},{"$f":"SUM(J74:J81)+SUM(Vypocet!M74:M81)","v":0},{"$f":"SUM(J83:J86)","v":0},null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,{"$f":"SUM(AD47:AD54)+SUM(Vypocet!AG47:AG54)","v":0},{"$f":"SUM(AD56:AD63)+SUM(Vypocet!AG56:AG63)","v":0},{"$f":"SUM(AD65:AD72)+SUM(Vypocet!AG65:AG72)","v":0},{"$f":"SUM(AD74:AD81)+SUM(Vypocet!AG74:AG81)","v":0},{"$f":"SUM(AD83:AD86)","v":0},null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,{"$f":"SUM(AX47:AX54)+SUM(Vypocet!BA47:BA54)","v":0},{"$f":"SUM(AX56:AX63)+SUM(Vypocet!BA56:BA63)","v":0},{"$f":"SUM(AX65:AX72)+SUM(Vypocet!BA65:BA72)","v":0},{"$f":"SUM(AX74:AX81)+SUM(Vypocet!BA74:BA81)","v":0},{"$f":"SUM(AX83:AX86)","v":0}]
[]
["Korekční činitel zasklení",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel zasklení",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel zasklení",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,0.7,0.7,0.7,0.7,0.75,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,0.7,0.7,0.7,0.7,0.75,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,0.7,0.7,0.7,0.7,0.75]
[]
["Korekční činitel stínění horizontem",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel stínění horizontem",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel stínění horizontem",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,0.75,0.75,0.75,0.75,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,0.75,0.75,0.75,0.75,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,0.75,0.75,0.75,0.75,1]
[]
["Úhel stínění markýzou °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Úhel stínění markýzou °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Úhel stínění markýzou °",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1]
[]
["Korekční činitel stínění markýzou °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel stínění markýzou °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel stínění markýzou °",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1]
[]
["Úhel stínění bočním žebrem °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Úhel stínění bočním žebrem °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Úhel stínění bočním žebrem °",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1]
[]
["Korekční činitel stínění bočním žebrem °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel stínění bočním žebrem °",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Korekční činitel stínění bočním žebrem °",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,1,1,1,1,1]
[]
["Celková propustnost solárního záření",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Celková propustnost solárního záření",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Celková propustnost solárního záření",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,{"$f":"IF(SUM(J47:J54)=0,0,((N47*J47+N48*J48+N49*J49+N50*J50+N51*J51+N52*J52+N53*J53+N54*J54)/(SUM(J47:J54))))","v":0},{"$f":"IF(SUM(J56:J63)=0,0,(N56*J56+N57*J57+N58*J58+N59*J59+N60*J60+N61*J61+N62*J62+N63*J63)/(SUM(J56:J63)))","v":0},{"$f":"IF(SUM(J65:J72)=0,0,(N65*J65+N66*J66+N67*J67+N68*J68+N69*J69+N70*J70+N71*J71+N72*J72)/(SUM(J65:J72)))","v":0},{"$f":"IF(SUM(J74:J81)=0,0,(N74*J74+N75*J75+N76*J76+N77*J77+N78*J78+N79*J79+N80*J80+N81*J81)/(SUM(J74:J81)))","v":0},{"$f":"IF(SUM(J83:J86)=0,0,(N83*J83+N84*J84+N85*J85+N86*J86)/(SUM(J83:J86)))","v":0},null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,{"$f":"IF(SUM(AD47:AD54)=0,0,((AH47*AD47+AH48*AD48+AH49*AD49+AH50*AD50+AH51*AD51+AH52*AD52+AH53*AD53+AH54*AD54)/(SUM(AD47:AD54))))","v":0},{"$f":"IF(SUM(AD56:AD63)=0,0,(AH56*AD56+AH57*AD57+AH58*AD58+AH59*AD59+AH60*AD60+AH61*AD61+AH62*AD62+AH63*AD63)/(SUM(AD56:AD63)))","v":0},{"$f":"IF(SUM(AD65:AD72)=0,0,(AH65*AD65+AH66*AD66+AH67*AD67+AH68*AD68+AH69*AD69+AH70*AD70+AH71*AD71+AH72*AD72)/(SUM(AD65:AD72)))","v":0},{"$f":"IF(SUM(AD74:AD81)=0,0,(AH74*AD74+AH75*AD75+AH76*AD76+AH77*AD77+AH78*AD78+AH79*AD79+AH80*AD80+AH81*AD81)/(SUM(AD74:AD81)))","v":0},{"$f":"IF(SUM(AD83:AD86)=0,0,(AH83*AD83+AH84*AD84+AH85*AD85+AH86*AD86)/(SUM(AD83:AD86)))","v":0},null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,null,null,{"$f":"IF(SUM(AX47:AX54)=0,0,((BB47*AX47+BB48*AX48+BB49*AX49+BB50*AX50+BB51*AX51+BB52*AX52+BB53*AX53+BB54*AX54)/(SUM(AX47:AX54))))","v":0},{"$f":"IF(SUM(AX56:AX63)=0,0,(BB56*AX56+BB57*AX57+BB58*AX58+BB59*AX59+BB60*AX60+BB61*AX61+BB62*AX62+BB63*AX63)/(SUM(AX56:AX63)))","v":0},{"$f":"IF(SUM(AX65:AX72)=0,0,(BB65*AX65+BB66*AX66+BB67*AX67+BB68*AX68+BB69*AX69+BB70*AX70+BB71*AX71+BB72*AX72)/(SUM(AX65:AX72)))","v":0},{"$f":"IF(SUM(AX74:AX81)=0,0,(BB74*AX74+BB75*AX75+BB76*AX76+BB77*AX77+BB78*AX78+BB79*AX79+BB80*AX80+BB81*AX81)/(SUM(AX74:AX81)))","v":0},{"$f":"IF(SUM(AX83:AX86)=0,0,(BB83*AX83+BB84*AX84+BB85*AX85+BB86*AX86)/(SUM(AX83:AX86)))","v":0}]
[]
["Sběrná plocha oken",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Sběrná plocha oken",null,null,null,null,null,"S","J","V","Z","H",null,null,null,null,null,null,null,null,null,"Sběrná plocha oken",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,"[m2]",null,{"$f":"G301*G304*G307*G310*G313*G316*G319*G322","v":0},{"$f":"H301*H304*H307*H310*H313*H316*H319*H322","v":0},0,0,0,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,"[m2]",null,{"$f":"AA301*AA304*AA307*AA310*AA313*AA316*AA319*AA322","v":0},{"$f":"AB301*AB304*AB307*AB310*AB313*AB316*AB319*AB322","v":0},0,0,0,null,null,null,null,null,null,null,null,null,"Průčelní stěny",null,null,null,"[m2]",null,{"$f":"AU301*AU304*AU307*AU310*AU313*AU316*AU319*AU322","v":0},{"$f":"AV301*AV304*AV307*AV310*AV313*AV316*AV319*AV322","v":0},0,0,0]
[]
[null,null,null,null,"[m2]",null,{"$f":"G325","v":0},{"$f":"H325","v":0},0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]",null,{"$f":"AA325","v":0},{"$f":"AB325","v":0},0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]",null,{"$f":"AU325","v":0},{"$f":"AV325","v":0},0,0,0]
[]
["Celkem",null,null,null,"[m2]",null,{"$f":"SUM(G327:K327)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkem",null,null,null,"[m2]",null,{"$f":"SUM(AA327:AE327)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkem",null,null,null,"[m2]",null,{"$f":"SUM(AU327:AY327)","v":0}]
[]
["Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Délka",null,null,"t","[dny]",null,{"$f":"SUM(H332:S332)","v":365},31,28,31,30,31,30,31,31,30,31,30,31,null,"Délka",null,null,"t","[dny]",null,{"$f":"SUM(AB332:AM332)","v":365},31,28,31,30,31,30,31,31,30,31,30,31,null,"Délka",null,null,"t","[dny]",null,{"$f":"SUM(AV332:BG332)","v":365},31,28,31,30,31,30,31,31,30,31,30,31]
["Počet hodin",null,null,"t","[h]",null,{"$f":"24*G332","v":8760},{"$f":"24*H332","v":744},{"$f":"24*I332","v":672},{"$f":"24*J332","v":744},{"$f":"24*K332","v":720},{"$f":"24*L332","v":744},720,744,744,720,744,720,744,null,"Počet hodin",null,null,"t","[h]",null,{"$f":"24*AA332","v":8760},{"$f":"24*AB332","v":744},{"$f":"24*AC332","v":672},{"$f":"24*AD332","v":744},{"$f":"24*AE332","v":720},{"$f":"24*AF332","v":744},720,744,744,720,744,720,744,null,"Počet hodin",null,null,"t","[h]",null,{"$f":"24*AU332","v":8760},{"$f":"24*AV332","v":744},{"$f":"24*AW332","v":672},{"$f":"24*AX332","v":744},{"$f":"24*AY332","v":720},{"$f":"24*AZ332","v":744},720,744,744,720,744,720,744]
["Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"Data!O3","v":-1.3},{"$f":"Data!P3","v":-0.1},{"$f":"Data!Q3","v":3.7},{"$f":"Data!R3","v":8.1},{"$f":"Data!S3","v":13.3},{"$f":"Data!T3","v":16.100000000000001},{"$f":"Data!U3","v":18},{"$f":"Data!V3","v":17.899999999999999},{"$f":"Data!W3","v":13.5},{"$f":"Data!X3","v":8.3000000000000007},{"$f":"Data!Y3","v":3.2},{"$f":"Data!Z3","v":0.5},null,"Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"Data!O3","v":-1.3},{"$f":"Data!P3","v":-0.1},{"$f":"Data!Q3","v":3.7},{"$f":"Data!R3","v":8.1},{"$f":"Data!S3","v":13.3},{"$f":"Data!T3","v":16.100000000000001},{"$f":"Data!U3","v":18},{"$f":"Data!V3","v":17.899999999999999},{"$f":"Data!W3","v":13.5},{"$f":"Data!X3","v":8.3000000000000007},{"$f":"Data!Y3","v":3.2},{"$f":"Data!Z3","v":0.5},null,"Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"Data!O3","v":-1.3},{"$f":"Data!P3","v":-0.1},{"$f":"Data!Q3","v":3.7},{"$f":"Data!R3","v":8.1},{"$f":"Data!S3","v":13.3},{"$f":"Data!T3","v":16.100000000000001},{"$f":"Data!U3","v":18},{"$f":"Data!V3","v":17.899999999999999},{"$f":"Data!W3","v":13.5},{"$f":"Data!X3","v":8.3000000000000007},{"$f":"Data!Y3","v":3.2},{"$f":"Data!Z3","v":0.5}]
["Teplotní rozdíl",null,null,"Dte","[°C]",null,null,{"$f":"$G$257-H334","v":21.3},20.100000000000001,16.3,11.9,6.6999999999999993,3.8999999999999986,2,2.1000000000000014,6.5,11.7,16.8,19.5,null,"Teplotní rozdíl",null,null,"Dte","[°C]",null,null,{"$f":"$G$257-AB334","v":21.3},20.100000000000001,16.3,11.9,6.6999999999999993,3.8999999999999986,2,2.1000000000000014,6.5,11.7,16.8,19.5,null,"Teplotní rozdíl",null,null,"Dte","[°C]",null,null,{"$f":"$G$257-AV334","v":21.3},20.100000000000001,16.3,11.9,6.6999999999999993,3.8999999999999986,2,2.1000000000000014,6.5,11.7,16.8,19.5]
[]
["Intenzita slunečního záření",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Intenzita slunečního záření",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Intenzita slunečního záření",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["S",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O4","v":8.1999999999999993},{"$f":"Data!P4","v":13.4},{"$f":"Data!Q4","v":25.3},{"$f":"Data!R4","v":36},{"$f":"Data!S4","v":49.1},{"$f":"Data!T4","v":51.8},{"$f":"Data!U4","v":51.3},{"$f":"Data!V4","v":42.4},{"$f":"Data!W4","v":28.8},{"$f":"Data!X4","v":18.600000000000001},{"$f":"Data!Y4","v":9.4},{"$f":"Data!Z4","v":6},null,"S",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O4","v":8.1999999999999993},{"$f":"Data!P4","v":13.4},{"$f":"Data!Q4","v":25.3},{"$f":"Data!R4","v":36},{"$f":"Data!S4","v":49.1},{"$f":"Data!T4","v":51.8},{"$f":"Data!U4","v":51.3},{"$f":"Data!V4","v":42.4},{"$f":"Data!W4","v":28.8},{"$f":"Data!X4","v":18.600000000000001},{"$f":"Data!Y4","v":9.4},{"$f":"Data!Z4","v":6},null,"S",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O4","v":8.1999999999999993},{"$f":"Data!P4","v":13.4},{"$f":"Data!Q4","v":25.3},{"$f":"Data!R4","v":36},{"$f":"Data!S4","v":49.1},{"$f":"Data!T4","v":51.8},{"$f":"Data!U4","v":51.3},{"$f":"Data!V4","v":42.4},{"$f":"Data!W4","v":28.8},{"$f":"Data!X4","v":18.600000000000001},{"$f":"Data!Y4","v":9.4},{"$f":"Data!Z4","v":6}]
["J",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O5","v":34.200000000000003},{"$f":"Data!P5","v":51.1},{"$f":"Data!Q5","v":74.400000000000006},{"$f":"Data!R5","v":85.7},{"$f":"Data!S5","v":87},{"$f":"Data!T5","v":75.599999999999994},{"$f":"Data!U5","v":78.099999999999994},{"$f":"Data!V5","v":96},{"$f":"Data!W5","v":77.8},{"$f":"Data!X5","v":74.400000000000006},{"$f":"Data!Y5","v":45.4},{"$f":"Data!Z5","v":29},null,"J",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O5","v":34.200000000000003},{"$f":"Data!P5","v":51.1},{"$f":"Data!Q5","v":74.400000000000006},{"$f":"Data!R5","v":85.7},{"$f":"Data!S5","v":87},{"$f":"Data!T5","v":75.599999999999994},{"$f":"Data!U5","v":78.099999999999994},{"$f":"Data!V5","v":96},{"$f":"Data!W5","v":77.8},{"$f":"Data!X5","v":74.400000000000006},{"$f":"Data!Y5","v":45.4},{"$f":"Data!Z5","v":29},null,"J",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O5","v":34.200000000000003},{"$f":"Data!P5","v":51.1},{"$f":"Data!Q5","v":74.400000000000006},{"$f":"Data!R5","v":85.7},{"$f":"Data!S5","v":87},{"$f":"Data!T5","v":75.599999999999994},{"$f":"Data!U5","v":78.099999999999994},{"$f":"Data!V5","v":96},{"$f":"Data!W5","v":77.8},{"$f":"Data!X5","v":74.400000000000006},{"$f":"Data!Y5","v":45.4},{"$f":"Data!Z5","v":29}]
["V",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O6","v":14.1},{"$f":"Data!P6","v":25.5},{"$f":"Data!Q6","v":46.9},{"$f":"Data!R6","v":74.2},{"$f":"Data!S6","v":87},{"$f":"Data!T6","v":90},{"$f":"Data!U6","v":84.1},{"$f":"Data!V6","v":80.400000000000006},{"$f":"Data!W6","v":53.3},{"$f":"Data!X6","v":38.700000000000003},{"$f":"Data!Y6","v":18},{"$f":"Data!Z6","v":11.2},null,"V",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O6","v":14.1},{"$f":"Data!P6","v":25.5},{"$f":"Data!Q6","v":46.9},{"$f":"Data!R6","v":74.2},{"$f":"Data!S6","v":87},{"$f":"Data!T6","v":90},{"$f":"Data!U6","v":84.1},{"$f":"Data!V6","v":80.400000000000006},{"$f":"Data!W6","v":53.3},{"$f":"Data!X6","v":38.700000000000003},{"$f":"Data!Y6","v":18},{"$f":"Data!Z6","v":11.2},null,"V",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O6","v":14.1},{"$f":"Data!P6","v":25.5},{"$f":"Data!Q6","v":46.9},{"$f":"Data!R6","v":74.2},{"$f":"Data!S6","v":87},{"$f":"Data!T6","v":90},{"$f":"Data!U6","v":84.1},{"$f":"Data!V6","v":80.400000000000006},{"$f":"Data!W6","v":53.3},{"$f":"Data!X6","v":38.700000000000003},{"$f":"Data!Y6","v":18},{"$f":"Data!Z6","v":11.2}]
["Z",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O7","v":14.1},{"$f":"Data!P7","v":25.5},{"$f":"Data!Q7","v":46.9},{"$f":"Data!R7","v":74.2},{"$f":"Data!S7","v":87},{"$f":"Data!T7","v":90},{"$f":"Data!U7","v":84.1},{"$f":"Data!V7","v":80.400000000000006},{"$f":"Data!W7","v":53.3},{"$f":"Data!X7","v":38.700000000000003},{"$f":"Data!Y7","v":18},{"$f":"Data!Z7","v":11.2},null,"Z",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O7","v":14.1},{"$f":"Data!P7","v":25.5},{"$f":"Data!Q7","v":46.9},{"$f":"Data!R7","v":74.2},{"$f":"Data!S7","v":87},{"$f":"Data!T7","v":90},{"$f":"Data!U7","v":84.1},{"$f":"Data!V7","v":80.400000000000006},{"$f":"Data!W7","v":53.3},{"$f":"Data!X7","v":38.700000000000003},{"$f":"Data!Y7","v":18},{"$f":"Data!Z7","v":11.2},null,"Z",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O7","v":14.1},{"$f":"Data!P7","v":25.5},{"$f":"Data!Q7","v":46.9},{"$f":"Data!R7","v":74.2},{"$f":"Data!S7","v":87},{"$f":"Data!T7","v":90},{"$f":"Data!U7","v":84.1},{"$f":"Data!V7","v":80.400000000000006},{"$f":"Data!W7","v":53.3},{"$f":"Data!X7","v":38.700000000000003},{"$f":"Data!Y7","v":18},{"$f":"Data!Z7","v":11.2}]
["H",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O8","v":20.8},{"$f":"Data!P8","v":37},{"$f":"Data!Q8","v":72.2},{"$f":"Data!R8","v":113.8},{"$f":"Data!S8","v":148.80000000000001},{"$f":"Data!T8","v":146.19999999999999},{"$f":"Data!U8","v":144.30000000000001},{"$f":"Data!V8","v":136.19999999999999},{"$f":"Data!W8","v":87.1},{"$f":"Data!X8","v":56.5},{"$f":"Data!Y8","v":25.2},{"$f":"Data!Z8","v":14.9},null,"H",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O8","v":20.8},{"$f":"Data!P8","v":37},{"$f":"Data!Q8","v":72.2},{"$f":"Data!R8","v":113.8},{"$f":"Data!S8","v":148.80000000000001},{"$f":"Data!T8","v":146.19999999999999},{"$f":"Data!U8","v":144.30000000000001},{"$f":"Data!V8","v":136.19999999999999},{"$f":"Data!W8","v":87.1},{"$f":"Data!X8","v":56.5},{"$f":"Data!Y8","v":25.2},{"$f":"Data!Z8","v":14.9},null,"H",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O8","v":20.8},{"$f":"Data!P8","v":37},{"$f":"Data!Q8","v":72.2},{"$f":"Data!R8","v":113.8},{"$f":"Data!S8","v":148.80000000000001},{"$f":"Data!T8","v":146.19999999999999},{"$f":"Data!U8","v":144.30000000000001},{"$f":"Data!V8","v":136.19999999999999},{"$f":"Data!W8","v":87.1},{"$f":"Data!X8","v":56.5},{"$f":"Data!Y8","v":25.2},{"$f":"Data!Z8","v":14.9}]
[]
["Solární zisky",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Solární zisky",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Solární zisky",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["S",null,null,"Qs","[kWh]",null,{"$f":"SUM(H345:S345)","v":0},{"$f":"H338*$G$327","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"S",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB345:AM345)","v":0},{"$f":"AB338*$AA$327","v":0},{"$f":"AC338*$AA$327","v":0},0,0,0,0,0,0,0,0,0,0,null,"S",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV345:BG345)","v":0},{"$f":"AV338*$AU$327","v":0},{"$f":"AW338*$AU$327","v":0},0,0,0,0,0,0,0,0,0,0]
["J",null,null,"Qs","[kWh]",null,{"$f":"SUM(H346:S346)","v":0},{"$f":"H339*$H$327","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"J",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB346:AM346)","v":0},{"$f":"AB339*$AB$327","v":0},{"$f":"AC339*$AB$327","v":0},0,0,0,0,0,0,0,0,0,0,null,"J",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV346:BG346)","v":0},{"$f":"AV339*$AV$327","v":0},{"$f":"AW339*$AV$327","v":0},0,0,0,0,0,0,0,0,0,0]
["V",null,null,"Qs","[kWh]",null,{"$f":"SUM(H347:S347)","v":0},{"$f":"H340*$I$327","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"V",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB347:AM347)","v":0},{"$f":"AB340*$AC$327","v":0},{"$f":"AC340*$AC$327","v":0},0,0,0,0,0,0,0,0,0,0,null,"V",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV347:BG347)","v":0},{"$f":"AV340*$AW$327","v":0},{"$f":"AW340*$AW$327","v":0},0,0,0,0,0,0,0,0,0,0]
["Z",null,null,"Qs","[kWh]",null,{"$f":"SUM(H348:S348)","v":0},{"$f":"H341*$J$327","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"Z",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB348:AM348)","v":0},{"$f":"AB341*$AD$327","v":0},{"$f":"AC341*$AD$327","v":0},0,0,0,0,0,0,0,0,0,0,null,"Z",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV348:BG348)","v":0},{"$f":"AV341*$AX$327","v":0},{"$f":"AW341*$AX$327","v":0},0,0,0,0,0,0,0,0,0,0]
["H",null,null,"Qs","[kWh]",null,{"$f":"SUM(H349:S349)","v":0},{"$f":"H342*$K$327","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"H",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB349:AM349)","v":0},{"$f":"AB342*$AE$327","v":0},{"$f":"AC342*$AE$327","v":0},0,0,0,0,0,0,0,0,0,0,null,"H",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV349:BG349)","v":0},{"$f":"AV342*$AY$327","v":0},{"$f":"AW342*$AY$327","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Celkové tepelné zisky",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Celkové tepelné zisky",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Celkové tepelné zisky",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(H352:S352)","v":0},{"$f":"SUM(H345:H349)","v":0},{"$f":"SUM(I345:I349)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB352:AM352)","v":0},{"$f":"SUM(AB345:AB349)","v":0},{"$f":"SUM(AC345:AC349)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV352:BG352)","v":0},{"$f":"SUM(AV345:AV349)","v":0},{"$f":"SUM(AW345:AW349)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"[GJ]",null,0,{"$f":"H352/(1000/3.6)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"[GJ]",null,0,{"$f":"AB352/(1000/3.6)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"[GJ]",null,0,{"$f":"AV352/(1000/3.6)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Vnitřní zisky",null,null,"Qi","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"$G$297*H333/1000","v":{"$error":"#DIV/0!"}},{"$f":"$G$297*I333/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vnitřní zisky",null,null,"Qi","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"$AA$297*AB333/1000","v":{"$error":"#DIV/0!"}},{"$f":"$AA$297*AC333/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"$AA$297*AE333/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vnitřní zisky",null,null,"Qi","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"$AU$297*AV333/1000","v":{"$error":"#DIV/0!"}},{"$f":"$AU$297*AW333/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,"[GJ]",null,{"$error":"#DIV/0!"},{"$f":"H354/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$f":"I354/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,"[GJ]",null,{"$error":"#DIV/0!"},{"$f":"AB354/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$f":"AC354/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,"[GJ]",null,{"$error":"#DIV/0!"},{"$f":"AV354/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$f":"AW354/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Celkové zisky",null,null,"Qg","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"H352+H354","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Celkové zisky",null,null,"Qg","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"AB352+AB354","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Celkové zisky",null,null,"Qg","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"AV352+AV354","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,"[GJ]",null,{"$error":"#DIV/0!"},{"$f":"H356/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$f":"I356/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,"[GJ]",null,{"$error":"#DIV/0!"},{"$f":"AB356/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$f":"AC356/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,"[GJ]",null,{"$error":"#DIV/0!"},{"$f":"AV356/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$f":"AW356/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využitelnost tepelných zisků",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Využitelnost tepelných zisků",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Využitelnost tepelných zisků"]
["Tepelná ztráta budovy ",null,null,"Ql","[kWh]",null,null,{"$f":"H270","v":0},{"$f":"I270","v":0},0,0,0,0,0,0,0,0,0,0,null,"Tepelná ztráta budovy ",null,null,"Ql","[kWh]",null,null,{"$f":"AB270","v":0},{"$f":"AC270","v":0},{"$f":"AD270","v":0},0,0,0,0,0,0,0,0,0,null,"Tepelná ztráta budovy ",null,null,"Ql","[kWh]",null,null,{"$f":"AV270","v":0},{"$f":"AW270","v":0},0,0,0,0,0,0,0,0,0,0]
["Poměr zisků a ztrát",null,null,"g","[ - ]",null,null,{"$f":"H356/H359","v":{"$error":"#DIV/0!"}},{"$f":"I356/I359","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Poměr zisků a ztrát",null,null,"g","[ - ]",null,null,{"$f":"AB356/AB359","v":{"$error":"#DIV/0!"}},{"$f":"AC356/AC359","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Poměr zisků a ztrát",null,null,"g","[ - ]",null,null,{"$f":"AV356/AV359","v":{"$error":"#DIV/0!"}},{"$f":"AW356/AW359","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Parametr",null,null,"a0","[ - ]",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parametr",null,null,"a0","[ - ]",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parametr",null,null,"a0","[ - ]",null,1]
["Časová konstanta zóny - 0",null,null,"t0","[hod]",null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,"Časová konstanta zóny - 0",null,null,"t0","[hod]",null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,"Časová konstanta zóny - 0",null,null,"t0","[hod]",null,15]
["Parametr",null,null,"a","[ - ]",null,{"$f":"G361+(G278/G362)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Parametr",null,null,"a","[ - ]",null,{"$f":"AA361+(AA278/AA362)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Parametr",null,null,"a","[ - ]",null,{"$f":"AU361+(AU278/AU362)","v":{"$error":"#DIV/0!"}}]
["Stupeň využití zisků",null,null,"h","[ - ]",null,null,{"$f":"IF(H334>$G$257,0,IF(H360=1,$G363/($G363+1),(1-H360^$G363)/(1-H360^($G363+1))))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Stupeň využití zisků",null,null,"h","[ - ]",null,null,{"$f":"IF(AB334>$AA$257,0,IF(AB360=1,$AA363/($AA363+1),(1-AB360^$AA363)/(1-AB360^($AA363+1))))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AC334>$AA$257,0,IF(AC360=1,$AA363/($AA363+1),(1-AC360^$AA363)/(1-AC360^($AA363+1))))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Stupeň využití zisků",null,null,"h","[ - ]",null,null,{"$f":"IF(AV334>$AU$257,0,IF(AV360=1,$AU363/($AU363+1),(1-AV360^$AU363)/(1-AV360^($AU363+1))))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AW334>$AU$257,0,IF(AW360=1,$AU363/($AU363+1),(1-AW360^$AU363)/(1-AW360^($AU363+1))))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Využitelné zisky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Využitelné zisky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Využitelné zisky"]
[]
["Využ. solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(H368:S368)","v":{"$error":"#DIV/0!"}},{"$f":"H364*H352","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využ. solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB368:AM368)","v":{"$error":"#DIV/0!"}},{"$f":"AB364*AB352","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využ. solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV368:BG368)","v":{"$error":"#DIV/0!"}},{"$f":"AV364*AV352","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využ. vnitřní zisky",null,null,"Qi","[kWh]",null,{"$f":"SUM(H369:S369)","v":{"$error":"#DIV/0!"}},{"$f":"H364*H354","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využ. vnitřní zisky",null,null,"Qi","[kWh]",null,{"$f":"SUM(AB369:AM369)","v":{"$error":"#DIV/0!"}},{"$f":"AB364*AB354","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využ. vnitřní zisky",null,null,"Qi","[kWh]",null,{"$f":"SUM(AV369:BG369)","v":{"$error":"#DIV/0!"}},{"$f":"AV364*AV354","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využ. celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(H370:S370)","v":{"$error":"#DIV/0!"}},{"$f":"H369+H368","v":{"$error":"#DIV/0!"}},{"$f":"I369+I368","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využ. celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(AB370:AM370)","v":{"$error":"#DIV/0!"}},{"$f":"AB369+AB368","v":{"$error":"#DIV/0!"}},{"$f":"AC369+AC368","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využ. celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(AV370:BG370)","v":{"$error":"#DIV/0!"}},{"$f":"AV369+AV368","v":{"$error":"#DIV/0!"}},{"$f":"AW369+AW368","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Tepelná ztráta",null,null,"Ql","[kWh]",null,{"$f":"SUM(H373:S373)","v":0},{"$f":"H359","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"Tepelná ztráta",null,null,"Ql","[kWh]",null,{"$f":"SUM(AB373:AM373)","v":0},{"$f":"AB359","v":0},0,0,0,0,0,0,0,0,0,0,0,null,"Tepelná ztráta",null,null,"Ql","[kWh]",null,{"$f":"SUM(AV373:BG373)","v":0},{"$f":"AV359","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(H374:S374)","v":{"$error":"#DIV/0!"}},{"$f":"H356","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(AB374:AM374)","v":{"$error":"#DIV/0!"}},{"$f":"AB356","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(AV374:BG374)","v":{"$error":"#DIV/0!"}},{"$f":"AV356","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využitelné solární zisky",null,null,"Qs","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"H368","v":{"$error":"#DIV/0!"}},{"$f":"I368","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využitelné solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(AB375:AM375)","v":{"$error":"#DIV/0!"}},{"$f":"AB368","v":{"$error":"#DIV/0!"}},{"$f":"AC368","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využitelné solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(AV375:BG375)","v":{"$error":"#DIV/0!"}},{"$f":"AV368","v":{"$error":"#DIV/0!"}},{"$f":"AW368","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využitelné vnitřní zisky",null,null,"Qi","[kWh]",null,{"$f":"SUM(H376:S376)","v":{"$error":"#DIV/0!"}},{"$f":"H369","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využitelné vnitřní zisky",null,null,"Qi","[kWh]",null,{"$f":"SUM(AB376:AM376)","v":{"$error":"#DIV/0!"}},{"$f":"AB369","v":{"$error":"#DIV/0!"}},{"$f":"AC369","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využitelné vnitřní zisky",null,null,"Qi","[kWh]",null,{"$f":"SUM(AV376:BG376)","v":{"$error":"#DIV/0!"}},{"$f":"AV369","v":{"$error":"#DIV/0!"}},{"$f":"AW369","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využitelné celkové zisky",null,null,"Qg","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"H370","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využitelné celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(AB377:AM377)","v":{"$error":"#DIV/0!"}},{"$f":"AB370","v":{"$error":"#DIV/0!"}},{"$f":"AC370","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Využitelné celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(AV377:BG377)","v":{"$error":"#DIV/0!"}},{"$f":"AV370","v":{"$error":"#DIV/0!"}},{"$f":"AW370","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Potřeba tepla na vytápění",null,null,"e","[kWh]",null,{"$f":"SUM(H378:S378)","v":{"$error":"#DIV/0!"}},{"$f":"H373-H377","v":{"$error":"#DIV/0!"}},{"$f":"I373-I377","v":{"$error":"#DIV/0!"}},{"$f":"J373-J377","v":{"$error":"#DIV/0!"}},{"$f":"K373-K377","v":{"$error":"#DIV/0!"}},{"$f":"L373-L377","v":{"$error":"#DIV/0!"}},{"$f":"M373-M377","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Potřeba tepla na vytápění",null,null,"e","[kWh]",null,{"$f":"SUM(AB378:AM378)","v":{"$error":"#DIV/0!"}},{"$f":"AB373-AB377","v":{"$error":"#DIV/0!"}},{"$f":"AC373-AC377","v":{"$error":"#DIV/0!"}},{"$f":"AD373-AD377","v":{"$error":"#DIV/0!"}},{"$f":"AE373-AE377","v":{"$error":"#DIV/0!"}},{"$f":"AF373-AF377","v":{"$error":"#DIV/0!"}},{"$f":"AG373-AG377","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Potřeba tepla na vytápění",null,null,"e","[kWh]",null,{"$f":"SUM(AV378:BG378)","v":{"$error":"#DIV/0!"}},{"$f":"AV373-AV377","v":{"$error":"#DIV/0!"}},{"$f":"AW373-AW377","v":{"$error":"#DIV/0!"}},{"$f":"AX373-AX377","v":{"$error":"#DIV/0!"}},{"$f":"AY373-AY377","v":{"$error":"#DIV/0!"}},{"$f":"AZ373-AZ377","v":{"$error":"#DIV/0!"}},{"$f":"BA373-BA377","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Potřeba tepla na vytápění",null,null,null,null,null,{"$f":"G378/1000","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Potřeba tepla na vytápění",null,null,null,null,null,{"$f":"AA378/1000","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Potřeba tepla na vytápění",null,null,null,null,null,{"$f":"AU378/1000","v":{"$error":"#DIV/0!"}}]
["Měrná potřeba tepla na vytápění",null,null,"eA","[kWh/(m2.a)]",null,{"$f":"G378/M194","v":{"$error":"#DIV/0!"}},"rozdělení ploch z PENB podle procent",null,null,null,null,null,null,null,null,null,null,null,null,"Měrná potřeba tepla na vytápění",null,null,"eA","[kWh/(m2.a)]",null,{"$f":"AA378/N194","v":{"$error":"#DIV/0!"}},"rozdělení ploch z PENB podle procent",null,null,null,null,null,null,null,null,null,null,null,null,"Měrná potřeba tepla na vytápění",null,null,"eA","[kWh/(m2.a)]",null,{"$f":"AU378/O194","v":{"$error":"#DIV/0!"}},"rozdělení ploch z PENB podle procent"]
["Zisky pokrývají ze ztrát",null,null,null,"%",null,{"$f":"G377/G373","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Zisky pokrývají ze ztrát",null,null,null,"%",null,{"$f":"AA377/AA373","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Zisky pokrývají ze ztrát",null,null,null,"%",null,{"$f":"AU377/AU373","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Potřeba tepla na vytápění",null,null,"e","[MWh]",null,{"$f":"IF(G191=0,0,SUM(H383:S383))","v":0},{"$f":"H378/1000","v":{"$error":"#DIV/0!"}},{"$f":"I378/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Potřeba tepla na vytápění",null,null,"e","[MWh]",null,{"$f":"IF(X191=0,0,SUM(AB383:AM383))","v":0},{"$f":"AB378/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC378/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Potřeba tepla na vytápění",null,null,"e","[MWh]",null,{"$f":"IF(AR191=0,0,SUM(AV383:BG383))","v":0},{"$f":"AV378/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW378/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Zbývající produkce energie solárnimi kolektory (pro vytápění)",null,null,"Qe,sc","[MWh]",null,{"$f":"SUM(H385:S385)","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((H549-H547)>0,0,H549-H547))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((I549-I547)>0,0,I549-I547))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((J549-J547)>0,0,J549-J547))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((K549-K547)>0,0,K549-K547))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((L549-L547)>0,0,L549-L547))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((M549-M547)>0,0,M549-M547))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((N549-N547)>0,0,N549-N547))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((O549-O547)>0,0,O549-O547))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((P549-P547)>0,0,P549-P547))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((Q549-Q547)>0,0,Q549-Q547))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((R549-R547)>0,0,R549-R547))","v":0},{"$f":"IF(Data!$I$677<=2,0,IF((S549-S547)>0,0,S549-S547))","v":0}]
[null,null,null,"e","[MWh]",null,{"$f":"SUM(H386:S386)","v":{"$error":"#DIV/0!"}},{"$f":"IF((H383+H385)<0,0,H383+H385)","v":{"$error":"#DIV/0!"}},{"$f":"IF((I383+I385)<0,0,I383+I385)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
["1.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!R188=\"\",0,Data!R188)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G390","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G390","v":0}]
["1.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"Data!S188","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G391","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G391","v":""}]
["1.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"Data!K271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G392","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G392","v":0}]
["1.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"Data!K284","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G393","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"1.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G393","v":0}]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J12:M16,'9. Technické systémy'!J17:M21,'9. Technické systémy'!J22:M26,'9. Technické systémy'!J27:M31,'9. Technické systémy'!J32:M36)*SUM('9. Technické systémy'!J12:M16))","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G394","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G394","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($G$392+$G$393)=0,0,((H386/($G$393*$G$392))*$G$394))","v":0},{"$f":"IF(($G$392+$G$393)=0,0,((I386/($G$393*$G$392))*$G$394))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AA$392+$AA$393)=0,0,((AB383/($AA$393*$AA$392))*$AA$394))","v":0},{"$f":"IF(($AA$392+$AA$393)=0,0,((AC383/($AA$393*$AA$392))*$AA$394))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AU$392+$AU$393)=0,0,((AV383/($AU$393*$AU$392))*$AU$394))","v":0},{"$f":"IF(($AU$392+$AU$393)=0,0,((AW383/($AU$393*$AU$392))*$AU$394))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($G$390=0,H395,H395/$G$390)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AA$390=0,AB395,AB395/$AA$390)","v":0},{"$f":"IF($AA$390=0,AC395,AC395/$AA$390)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($AA$390=0,AM395,AM395/$AA$390)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF($AU$390=0,AV395,AV395/$AU$390)","v":0},{"$f":"IF($AU$390=0,AW395,AW395/$AU$390)","v":0},0,0,0,0,0,0,0,0,0,0]
["Spotřeba tepla na vytápění pro 1. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(E212=0,0,SUM(H396:S396))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 1. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(W212=0,0,SUM(AB396:AM396))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 1. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(AQ212=0,0,SUM(AV396:BG396))","v":0}]
[]
["2.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!AI188=\"\",0,Data!AI188)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G399","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G399","v":0}]
["2.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"Data!AJ188","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G400","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G400","v":""}]
["2.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"Data!Q271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G401","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G401","v":0}]
["2.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"Data!Q284","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G402","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G402","v":0}]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J12:M16,'9. Technické systémy'!J17:M21,'9. Technické systémy'!J22:M26,'9. Technické systémy'!J27:M31,'9. Technické systémy'!J32:M36)*SUM('9. Technické systémy'!J17:M21))","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G403","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G403","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($G$401+$G$402)=0,0,((H386/($G$402*$G$401))*$G$403))","v":0},{"$f":"IF(($G$401+$G$402)=0,0,((I386/($G$402*$G$401))*$G$403))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AA$401+$AA$402)=0,0,((AB383/($AA$402*$AA$401))*$AA$403))","v":0},{"$f":"IF(($AA$401+$AA$402)=0,0,((AC383/($AA$402*$AA$401))*$AA$403))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AU$401+$AU$402)=0,0,((AV383/($AU$402*$AU$401))*$AU$403))","v":0},{"$f":"IF(($AU$401+$AU$402)=0,0,((AW383/($AU$402*$AU$401))*$AU$403))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($G$399=0,H404,H404/$G$399)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AA$399=0,AB404,AB404/$AA$399)","v":0},{"$f":"IF($AA$399=0,AC404,AC404/$AA$399)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AU$399=0,AV404,AV404/$AU$399)","v":0},{"$f":"IF($AU$399=0,AW404,AW404/$AU$399)","v":0},0,0,0,0,0,0,0,0,0,0]
["Spotřeba tepla na vytápění pro 2. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(E212=0,0,SUM(H405:S405))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 2. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(W212=0,0,SUM(AB405:AM405))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 2. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(AQ212=0,0,SUM(AV405:BG405))","v":0}]
[]
["3.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!AY188=\"\",0,Data!AY188)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G408","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G408","v":0}]
["3.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"Data!AZ188","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G409","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G409","v":""}]
["3.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"Data!W271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G410","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G410","v":0}]
["3.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"Data!W284","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G411","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"3.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G411","v":0}]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J12:M16,'9. Technické systémy'!J17:M21,'9. Technické systémy'!J22:M26,'9. Technické systémy'!J27:M31,'9. Technické systémy'!J32:M36)*SUM('9. Technické systémy'!J22:M26))","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G412","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G412","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($G$410+$G$411)=0,0,((H386/($G$411*$G$410))*$G$412))","v":0},{"$f":"IF(($G$410+$G$411)=0,0,((I386/($G$411*$G$410))*$G$412))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AA$410+$AA$411)=0,0,((AB383/($AA$411*$AA$410))*$AA$412))","v":0},{"$f":"IF(($AA$410+$AA$411)=0,0,((AC383/($AA$411*$AA$410))*$AA$412))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AU$410+$AU$411)=0,0,((AV383/($AU$411*$AU$410))*$AU$412))","v":0},{"$f":"IF(($AU$410+$AU$411)=0,0,((AW383/($AU$411*$AU$410))*$AU$412))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($G$408=0,H413,H413/$G$408)","v":0},{"$f":"IF($G$408=0,I413,I413/$G$408)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AA$408=0,AB413,AB413/$AA$408)","v":0},{"$f":"IF($AA$408=0,AC413,AC413/$AA$408)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AU$408=0,AV413,AV413/$AU$408)","v":0},{"$f":"IF($AU$408=0,AW413,AW413/$AU$408)","v":0},0,0,0,0,0,0,0,0,0,0]
["Spotřeba tepla na vytápění pro 3. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(E212=0,0,SUM(H414:S414))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 3. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(W212=0,0,SUM(AB414:AM414))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 3. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(AQ212=0,0,SUM(AV414:BG414))","v":0}]
[]
["4.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!BO188=\"\",0,Data!BO188)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G417","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G417","v":0}]
["4.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"Data!BP188","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G418","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G418","v":""}]
["4.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"Data!AB271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G419","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G419","v":0}]
["4.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"Data!AB284","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G420","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G420","v":0}]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J12:M16,'9. Technické systémy'!J17:M21,'9. Technické systémy'!J22:M26,'9. Technické systémy'!J27:M31,'9. Technické systémy'!J32:M36)*SUM('9. Technické systémy'!J27:M31))","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G421","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G421","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($G$419+$G$420)=0,0,((H386/($G$420*$G$419))*$G$421))","v":0},{"$f":"IF(($G$419+$G$420)=0,0,((I386/($G$420*$G$419))*$G$421))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AA$419+$AA$420)=0,0,((AB383/($AA$420*$AA$419))*$AA$421))","v":0},{"$f":"IF(($AA$419+$AA$420)=0,0,((AC383/($AA$420*$AA$419))*$AA$421))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AU$419+$AU$420)=0,0,((AV383/($AU$420*$AU$419))*$AU$421))","v":0},{"$f":"IF(($AU$419+$AU$420)=0,0,((AW383/($AU$420*$AU$419))*$AU$421))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($G$417=0,H422,H422/$G$417)","v":0},{"$f":"IF($G$417=0,I422,I422/$G$417)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AA$417=0,AB422,AB422/$AA$417)","v":0},{"$f":"IF($AA$417=0,AC422,AC422/$AA$417)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AU$417=0,AV422,AV422/$AU$417)","v":0},{"$f":"IF($AU$417=0,AW422,AW422/$AU$417)","v":0},0,0,0,0,0,0,0,0,0,0]
["Spotřeba tepla na vytápění pro 4. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(E212=0,0,SUM(H423:S423))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 4. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(W212=0,0,SUM(AB423:AM423))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 4. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(AQ212=0,0,SUM(AV423:BG423))","v":0}]
[]
["5.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!CE188=\"\",0,Data!CE188)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G426","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"G426","v":0}]
["5.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"Data!CF188","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G427","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"G427","v":""}]
["5.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"Data!AG271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G428","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"G428","v":0}]
["5.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"Data!AG284","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G429","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"4.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"G429","v":0}]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J12:M16,'9. Technické systémy'!J17:M21,'9. Technické systémy'!J22:M26,'9. Technické systémy'!J27:M31,'9. Technické systémy'!J32:M36)*SUM('9. Technické systémy'!J32:M36))","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G430","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,"Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"G430","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($G$428+$G$429)=0,0,((H386/($G$429*$G$428))*$G$430))","v":0},{"$f":"IF(($G$428+$G$429)=0,0,((I386/($G$429*$G$428))*$G$430))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AA$428+$AA$429)=0,0,((AB383/($AA$429*$AA$428))*$AA$430))","v":0},{"$f":"IF(($AA$428+$AA$429)=0,0,((AC383/($AA$429*$AA$428))*$AA$430))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($AU$428+$AU$429)=0,0,((AV383/($AU$429*$AU$428))*$AU$430))","v":0},{"$f":"IF(($AU$428+$AU$429)=0,0,((AW383/($AU$429*$AU$428))*$AU$430))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($G$426=0,H431,H431/$G$426)","v":0},{"$f":"IF($G$426=0,I431,I431/$G$426)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AA$426=0,AB431,AB431/$AA$426)","v":0},{"$f":"IF($AA$426=0,AC431,AC431/$AA$426)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF($AU$426=0,AV431,AV431/$AU$426)","v":0},{"$f":"IF($AU$426=0,AW431,AW431/$AU$426)","v":0},0,0,0,0,0,0,0,0,0,0]
["Spotřeba tepla na vytápění pro 5. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(E212=0,0,SUM(H432:S432))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 4. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(W212=0,0,SUM(AB432:AM432))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Spotřeba tepla na vytápění pro 4. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"IF(AQ212=0,0,SUM(AV432:BG432))","v":0}]
[]
[]
["Vypočtená spotřeba tepla na vytápění - celkem",null,null,"QH","[ MWh/rok ]",null,{"$f":"IF(G383=0,0,(G397+G406+G415+G424+G433))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Vypočtená spotřeba tepla na vytápění - celkem",null,null,"QH","[ MWh/rok ]",null,{"$f":"IF(AA383=0,0,(AA397+AA406+AA415+AA424+AA433))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Vypočtená spotřeba tepla na vytápění - celkem",null,null,"QH","[ MWh/rok ]",null,{"$f":"IF(AU383=0,0,(AU397+AU406+AU415+AU424+AU433))","v":0}]
[]
["Chlazení"]
["Tepelná ztráta prostupem",null,null,"H","[W/K]",null,{"$f":"G255","v":0}]
["Tepelná ztráta větráním",null,null,"Hv","[W/K]",null,{"$f":"G250","v":0}]
["Vnitřní výpočtová teplota chlazení",null,null,"Ti","[°C]",null,22]
[]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Počet hodin",null,null,"t","[h]",null,null,{"$f":"H333","v":744},{"$f":"I333","v":672},744,720,744,720,744,744,720,744,720,744]
["Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"H334","v":-1.3},{"$f":"I334","v":-0.1},3.7,8.1,13.3,16.100000000000001,18,17.899999999999999,13.5,8.3000000000000007,3.2,0.5]
["Teplotní rozdíl",null,null,"Dte","[°C]",null,null,{"$f":"$G$441-H445","v":23.3},{"$f":"$G$441-I445","v":22.1},18.3,13.9,8.6999999999999993,5.8999999999999986,4,4.1000000000000014,8.5,13.7,18.8,21.5]
[]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Tepelné zisky - pro stanovení chlazení *0,7 (vliv stínění)",null,null,"Qg","[kWh]",null,null,{"$f":"H356*0.7","v":{"$error":"#DIV/0!"}},{"$f":"I356*0.7","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Suma tepelných ztrát prostupem tepla",null,null,"Qt","[kWh]",null,null,{"$f":"IF(H445>$G$441,0,0.001*$G$439*H446*H444)","v":0},{"$f":"IF(I445>$G$441,0,0.001*$G$439*I446*I444)","v":0},0,0,0,0,0,0,0,0,0,0]
["Suma tepelných ztrát větráním",null,null,"Qv","[kWh]",null,null,{"$f":"IF(H445>$G$441,0,0.001*$G$440*H446*H444)","v":0},{"$f":"IF(I445>$G$441,0,0.001*$G$440*I446*I444)","v":0},0,0,0,0,0,0,0,0,0,0]
["Suma tepelných ztrát budovy",null,null,"Ql","[kWh]",null,null,{"$f":"H451+H452","v":0},{"$f":"I451+I452","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Parametr",null,null,"a0","[ - ]",null,1]
["Časová konstanta zóny - 0",null,null,"t0","[hod]",null,15]
["Parametr",null,null,"a0","[ - ]",null,{"$f":"G455+(G278/G456)","v":{"$error":"#DIV/0!"}}]
["Poměr zisků a potřeby na chlazení",null,null,null,"[ - ]",null,null,{"$f":"H449/H453","v":{"$error":"#DIV/0!"}},{"$f":"I449/I453","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Faktor využitelnosti tepelných ztrát",null,null,"nc,Is","[ - ]",null,null,{"$f":"IF(H458<0,1,IF(H458=1,($G$457/($G$457+1)),((1-H458^-$G$457)/(1-H458^-($G$457+1)))))","v":{"$error":"#DIV/0!"}},{"$f":"IF(I458<0,1,IF(I458=1,($G$457/($G$457+1)),((1-I458^-$G$457)/(1-I458^-($G$457+1)))))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,null,null,"Qc,nd,j","[kWh]",null,null,{"$f":"H449-H460*H453","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,"[kWh]",null,{"$f":"SUM(H463:S463)","v":{"$error":"#DIV/0!"}},{"$f":"IF(H462<0,0,H462)","v":{"$error":"#DIV/0!"}},{"$f":"IF(I462<0,0,I462)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,"[GJ]",null,null,{"$f":"H462/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Potřeba energie na chlazení",null,null,"Qc,nd,j","[GJ]",null,{"$f":"SUM(H465:S465)","v":{"$error":"#DIV/0!"}},{"$f":"IF(H464<0,0,H464)","v":{"$error":"#DIV/0!"}},{"$f":"IF(I464<0,0,I464)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Qc,nd,j","[MWh/rok]",null,{"$f":"G463/1000","v":{"$error":"#DIV/0!"}}]
[]
["Parametr",null,null,"EERc","[ - ]",null,{"$f":"Data!K299","v":0}]
[]
[]
["Vypočtená spotřeba energie na chlazení",null,null,"Qc,dis,j","[kWh]",null,{"$f":"SUM(H471:S471)","v":0},{"$f":"IF($G$468=0,0,(H463/$G$468))","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"[GJ]",null,{"$f":"SUM(H472:S472)","v":0},{"$f":"IF($G$468=0,0,(H465/$G$468))","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Qc,dis,j","[MWh/rok]",null,{"$f":"G471/1000","v":0}]
[]
["Příprava teplé vody"]
[]
["Potřeba teplé vody z PENB",null,null,"QW,nd","[ MWh/rok ]",null,{"$f":"'9. Technické systémy'!T94","v":0}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
[null,null,null,null,"[dny]",null,{"$f":"SUM(H479:S479)","v":365},{"$f":"H332","v":31},28,31,30,31,30,31,31,30,31,30,31]
["Potřeba rozpočtena do jednotlivých měsíců",null,null,"QW,nd","[ MWh/rok ]",null,{"$f":"SUM(H480:S480)","v":0},{"$f":"($G$477/$G$479)*H479","v":0},{"$f":"($G$477/$G$479)*I479","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Výpočet délky rozvodů"]
["Největší délka budovy",null,null,"Lb","[m]",null,{"$f":"'5. Geometrie - Byty'!F10","v":0}]
["Největší šířka budovy",null,null,"Bb","[m]",null,{"$f":"'5. Geometrie - Byty'!F12","v":0}]
["Počet vytápěných podlaží",null,null,"nf","[ - ]",null,{"$f":"'5. Geometrie - Byty'!F7","v":0}]
["Výška podlaží",null,null,"hf","[ m ]",null,{"$f":"(G195/G191)/G184","v":{"$error":"#DIV/0!"}}]
[]
["Délka hlavního rozvodného potrubí"]
["Vodorovný rozvod od zdroje tepla k hlavním potrubím rozvodu",null,null,"Lv","[m]",null,{"$f":"G483+(0.0625*G483*G484)","v":0}]
["Hlavní potrubí rozvodu",null,null,"Ls","[m]",null,{"$f":"0.038*G483*G484*G485*G486","v":{"$error":"#DIV/0!"}}]
[]
["Délka cirkulačního potrubí"]
["Vodorovný rozvod od zdroje tepla k hlavním potrubím rozvodu",null,null,"Lv","[m]",null,{"$f":"(2*G483)+(0.0125*G483*G484)","v":0}]
["Hlavní potrubí rozvodu",null,null,"Ls","[m]",null,{"$f":"0.0075*G483*G484*G485*G486","v":{"$error":"#DIV/0!"}}]
[]
["Cirkulace - 1.zdroj",null,null,null,null,null,false]
["Cirkulace - 2.zdroj",null,null,null,null,null,false]
["Cirkulace - 3.zdroj",null,null,null,null,null,false]
[]
["1.zdroj - Objem zásobníku teplé vody",null,null,"V","[litry]",null,{"$f":"SUM('9. Technické systémy'!N76:O79)","v":0}]
["1.zdroj - Měrná tepelná ztráta zásobníku teplé vody",null,null,"QW,st","[Wh/l.d]",null,{"$f":"IF(Data!P567=0,0,Data!P567)","v":0}]
["1.zdroj - Délka rozvodů",null,null,"L","[m]",null,{"$f":"IF(G496=FALSE,(G489+G490),(G489+G490+G493+G494))","v":{"$error":"#DIV/0!"}}]
["1.zdroj - Měrná tepelná ztráta rozvodů teplé vody",null,null,"QW,dis","[Wh/m.d]",null,{"$f":"SUM('9. Technické systémy'!U76:V79)","v":0}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["1.zdroj - Potřeba tepla na pokrytí ztráty zásobníku teplé vody",null,null,"QW,tn,j","[ MWh/rok ]",null,{"$f":"SUM(H505:S505)","v":0},{"$f":"($G$501*$G$500*H479)/10^6","v":0},0,0,0,0,0,0,0,0,0,0,0]
["1.zdroj - Potřeba tepla na pokrytí ztráty rozvodů teplé vody",null,null,"QW,net,j","[ MWh/rok ]",null,{"$f":"SUM(H506:S506)","v":{"$error":"#DIV/0!"}},{"$f":"($G$503*$G$502*H479)/10^6","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Vypočtená spotřeba energie na přípravu teplé vody pro 1. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"G505+G506","v":{"$error":"#DIV/0!"}}]
[]
[]
["2.zdroj - Objem zásobníku teplé vody",null,null,"V","[litry]",null,{"$f":"SUM('9. Technické systémy'!N80:O83)","v":0}]
["2.zdroj - Měrná tepelná ztráta zásobníku teplé vody",null,null,"QW,st","[Wh/l.d]",null,{"$f":"IF(Data!AG567=0,0,Data!AG567)","v":0}]
["2.zdroj - Délka rozvodů",null,null,"L","[m]",null,{"$f":"IF(G497=FALSE,(G489+G490),(G489+G490+G493+G494))","v":{"$error":"#DIV/0!"}}]
["2.zdroj - Měrná tepelná ztráta rozvodů teplé vody",null,null,"QW,dis","[Wh/m.d]",null,{"$f":"SUM('9. Technické systémy'!U80:V83)","v":0}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["2.zdroj - Potřeba tepla na pokrytí ztráty zásobníku teplé vody",null,null,"QW,tn,j","[ MWh/rok ]",null,{"$f":"SUM(H516:S516)","v":0},{"$f":"IF($G$500=$G$511,IF($G$501=$G$512,0,(($G$512*$G$511*H479)/10^6)),(($G$512*$G$511*H479)/10^6))","v":0},0,0,0,0,0,0,0,0,0,0,0]
["2.zdroj - Potřeba tepla na pokrytí ztráty rozvodů teplé vody",null,null,"QW,net,j","[ MWh/rok ]",null,{"$f":"SUM(H517:S517)","v":0},{"$f":"IF($G$500=$G$511,IF($G$501=$G$512,0,(($G$514*$G$513*H479)/10^6)),($G$514*$G$513*H479)/10^6)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["Vypočtená spotřeba energie na přípravu teplé vody pro 2. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"G516+G517","v":0}]
[]
[]
["3.zdroj - Objem zásobníku teplé vody",null,null,"V","[litry]",null,{"$f":"SUM('9. Technické systémy'!N84:O87)","v":0}]
["3.zdroj - Měrná tepelná ztráta zásobníku teplé vody",null,null,"QW,st","[Wh/l.d]",null,{"$f":"IF(Data!AW567=0,0,Data!AW567)","v":0}]
["3.zdroj - Délka rozvodů",null,null,"L","[m]",null,{"$f":"IF(G498=FALSE,(G489+G490),(G489+G490+G493+G494))","v":{"$error":"#DIV/0!"}}]
["3.zdroj - Měrná tepelná ztráta rozvodů teplé vody",null,null,"QW,dis","[Wh/m.d]",null,{"$f":"SUM('9. Technické systémy'!U84:V87)","v":0}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["3.zdroj - Potřeba tepla na pokrytí ztráty zásobníku teplé vody",null,null,"QW,tn,j","[ MWh/rok ]",null,{"$f":"SUM(H527:S527)","v":0},{"$f":"IF($G$511=$G$522,IF($G$512=$G$523,0,(($G$523*$G$522*H479)/10^6)),(($G$523*$G$522*H479)/10^6))","v":0},{"$f":"IF($G$511=$G$522,IF($G$512=$G$523,0,(($G$523*$G$522*I479)/10^6)),(($G$523*$G$522*I479)/10^6))","v":0},0,0,0,0,0,0,0,0,0,0]
["3.zdroj - Potřeba tepla na pokrytí ztráty rozvodů teplé vody",null,null,"QW,net,j","[ MWh/rok ]",null,{"$f":"SUM(H528:S528)","v":0},{"$f":"IF($G$511=$G$522,IF($G$512=$G$523,0,(($G$525*$G$524*H479)/10^6)),($G$525*$G$524*H479)/10^6)","v":0},{"$f":"IF($G$511=$G$522,IF($G$512=$G$523,0,(($G$525*$G$524*I479)/10^6)),($G$525*$G$524*I479)/10^6)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Vypočtená spotřeba energie na přípravu teplé vody pro 3. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"G527+G528","v":0}]
[]
[]
["Suma - tepelné ztráty+potřeba TV",null,null,"Q","[ MWh/rok ]",null,{"$f":"SUM(H533:S533)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(H480,H505:H506,H516:H517,H527:H528)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(I480,I505:I506,I516:I517,I527:I528)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Roční produkce energie solárními kolektory"]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Intenzita slunečního záření - Horizont",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O8","v":20.8},{"$f":"Data!P8","v":37},{"$f":"Data!Q8","v":72.2},{"$f":"Data!R8","v":113.8},{"$f":"Data!S8","v":148.80000000000001},{"$f":"Data!T8","v":146.19999999999999},{"$f":"Data!U8","v":144.30000000000001},{"$f":"Data!V8","v":136.19999999999999},{"$f":"Data!W8","v":87.1},{"$f":"Data!X8","v":56.5},{"$f":"Data!Y8","v":25.2},{"$f":"Data!Z8","v":14.9}]
["Intenzita slunečního záření - Horizont",null,null,"Isol","[MJ/m2]",null,null,{"$f":"H537*3.6","v":74.88000000000001},{"$f":"I537*3.6","v":133.20000000000002},259.92,409.68,535.68000000000006,526.31999999999994,519.48,490.32,313.56,203.4,90.72,53.64]
[]
["Plocha solárních kolektorů",null,null,"Ak","[m2]",null,{"$f":"SUM('9. Technické systémy'!S88:T89)","v":0}]
["Korekční činitel stínění pevnými překážkami",null,null,"Fsh,ob,k","[ - ]",null,1]
["Průměrná účinnost získávání energie s solárním kolektoru",null,null,"ηsc,k","[ - ]",null,{"$f":"Data!C679","v":0}]
["Procentuální využití",null,null,"fW,sc","[ - ]",null,1]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Produkce energie solárnimi kolektory",null,null,"Qe,sc","[MJ]",null,{"$f":"SUM(H545:S545)","v":0},{"$f":"H538*$G$540*$G$541*$G$542*$G$543","v":0},{"$f":"I538*$G$540*$G$541*$G$542*$G$543","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Qe,sc","[GJ/rok]",null,{"$f":"G545/1000","v":0}]
[null,null,null,"Qe,sc","[MWh]",null,{"$f":"SUM(H547:S547)","v":0},{"$f":"IF(Data!$I$677=1,0,H545/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,I545/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,J545/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,K545/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,L545/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,M545/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,N545/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,O545/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,P545/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,Q545/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,R545/3600)","v":0},{"$f":"IF(Data!$I$677=1,0,S545/3600)","v":0}]
[]
["Tepelné ztráty+potřeba TV",null,null,"Q","[ MWh/rok ]",null,null,{"$f":"H533","v":{"$error":"#DIV/0!"}},{"$f":"I533","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Zbytek po odečtení solárů",null,null,"Q","[MWh]",null,{"$f":"SUM(H551:S551)","v":{"$error":"#DIV/0!"}},{"$f":"IF((H549-H547)<0,0,(H549-H547))","v":{"$error":"#DIV/0!"}},{"$f":"IF((I549-I547)<0,0,(I549-I547))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J76:K79,'9. Technické systémy'!J80:K83,'9. Technické systémy'!J84:K87))*SUM('9. Technické systémy'!J76:K79)","v":{"$error":"#DIV/0!"}}]
["1.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!Q449=\"\",0,Data!Q449)","v":0}]
["1.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"IF(Data!R449=\"\",0,Data!R449)","v":0}]
[]
[null,null,null,null,null,null,{"$f":"IF(G554=0,0,IF(G555=0,(IF(G556=0,(((G551)/G555)*G554),(G551*G554))),(((G551)/G555)*G554)))","v":{"$error":"#DIV/0!"}}]
[]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J76:K79,'9. Technické systémy'!J80:K83,'9. Technické systémy'!J84:K87))*SUM('9. Technické systémy'!J80:K83)","v":{"$error":"#DIV/0!"}}]
["2.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!AI448=\"\",0,Data!AI448)","v":0}]
["2.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"IF(Data!AJ448=\"\",0,Data!AJ448)","v":0}]
[]
[null,null,null,null,null,null,{"$f":"IF(G560=0,0,IF(G561=0,(IF(G562=0,(((G551)/G561)*G560),(G551*G560))),(((G551)/G561)*G560)))","v":{"$error":"#DIV/0!"}}]
[]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('9. Technické systémy'!J76:K79,'9. Technické systémy'!J80:K83,'9. Technické systémy'!J84:K87))*SUM('9. Technické systémy'!J84:K87)","v":{"$error":"#DIV/0!"}}]
["3.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!AY448=\"\",0,Data!AY448)","v":0}]
["3.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"IF(Data!AZ448=\"\",0,Data!AZ448)","v":0}]
[]
[null,null,null,null,null,null,{"$f":"IF(G566=0,0,IF(G567=0,(IF(G568=0,(((G551)/G567)*G566),(G551*G566))),(((G551)/G567)*G566)))","v":{"$error":"#DIV/0!"}}]
[]
["Vypočtená spotřeba energie pro přípravu teplé vody",null,null,"QW","[ MWh/rok ]",null,{"$f":"IF(G551=0,G533,IF(G547=0,(G558+G564+G570),(G558+G564+G570+(G533-G551))))","v":{"$error":"#DIV/0!"}}]
[]
[]
["Větrání"]
[]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Délka j-tého měsíce",null,null,"tj","[s]",null,{"$f":"SUM(H578:S578)","v":8760},{"$f":"H479*24","v":744},672,744,720,744,720,744,744,720,744,720,744]
["Měrný příkon ventilátorů",null,null,"PSFP","[W.s/m3]",null,{"$f":"Data!K387","v":0}]
["Nejvyšší objemový tok vzduchu",null,null,"V","[m3/h]",null,{"$f":"SUM('9. Technické systémy'!S57:T59)","v":0}]
["Nejvyšší objemový tok vzduchu",null,null,"Vv","[m3/s]",null,{"$f":"G580/3600","v":0}]
[]
["Časový podíl provozu nuceného větrání",null,null,"fvent","[ - ]",null,0.71]
["Váhový činitel regulace ventilátorů",null,null,"fF,ctl","[ - ]",null,0.7]
["Elektrický příkon ventilátorů",null,null,"PF,p","[W]",null,{"$f":"G579*G581","v":0}]
[]
[null,null,null,"Qv","[Wh]",null,{"$f":"SUM(H587:S587)","v":0},{"$f":"$G$584*$G$585*$G$583*H578","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Vypočtená spotřeba energie na nucené větrání",null,null,"Qv","[MWh/rok]",null,{"$f":"IF(Data!A364 =3,G587/10^6,'9. Technické systémy'!P95)","v":0}]
[]
[]
["Soláry"]
[]
["Roční produkce elektřiny fotovoltaickými články"]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Intenzita slunečního záření - Horizont",null,null,"Is","[kWh/m2]",null,null,20.8,37,72.2,113.8,148.80000000000001,146.19999999999999,144.30000000000001,136.19999999999999,87.1,56.5,25.2,14.9]
["Intenzita slunečního záření - Horizont",null,null,"Isol","[MJ/m2]",null,null,{"$f":"H595*3.6","v":74.88000000000001},{"$f":"I595*3.6","v":133.20000000000002},259.92,409.68,535.68000000000006,526.31999999999994,519.48,490.32,313.56,203.4,90.72,53.64]
[]
["Plocha fotovoltaických článků",null,null,"Ak","[m2]",null,5,"napojit"]
["Korekční činitel stínění pevnými překážkami",null,null,"Fsh,ob,k","[ - ]",null,1]
["Průměrná účinnost získávání elektřiny v FV článku",null,null,"ηpv,k","[ - ]",null,0.16,"napojit"]
["Procentuální využití",null,null,"fW,sc","[ - ]",null,1]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Produkce elektřiny FV články",null,null,"Qe,sc","[MJ]",null,{"$f":"SUM(H603:S603)","v":2888.64},{"$f":"H596*$G$598*$G$599*$G$600*$G$601","v":59.904000000000003},{"$f":"I596*$G$598*$G$599*$G$600*$G$601","v":106.56000000000002},207.93600000000004,327.74400000000003,428.5440000000001,421.05599999999993,415.584,392.25599999999997,250.84799999999998,162.72,72.576000000000008,42.911999999999999]
[null,null,null,"Qe,sc","[GJ/rok]",null,{"$f":"G603/1000","v":2.8886399999999997}]
[null,null,null,"Qe,sc","[MWh]",null,{"$f":"SUM(H605:S605)","v":0.80239999999999989},{"$f":"H603/3600","v":1.6640000000000002E-2},{"$f":"I603/3600","v":2.9600000000000005E-2},5.7760000000000013E-2,9.104000000000001E-2,0.11904000000000002,0.11695999999999998,0.11544,0.10895999999999999,6.9679999999999992E-2,4.5199999999999997E-2,2.0160000000000001E-2,1.192E-2]
[]
[]
["Rozdělení dílčích dodaných energií, celkové primární energie a neobnovitelné primární energie podle energonositelů"]
[null,"Dílčí vypočtená\nspotřeba\nenergie /\nPomocná\nenergie","COP","Faktor\ncelkové\nprimární\nenergie","Faktor\nneobnovitelné\nprimární\nenergie","Celková\nprimární\nenergie","Neobnovitelná\nprimární\nenergie"]
[null,"[MWh/rok]","[-]","[-]","[-]","[MWh/rok]","[MWh/rok]"]
["Vytápění"]
["1.zdroj",{"$f":"G397+AA397+AU397","v":0},{"$f":"IF(G391=\"\",0,G391)","v":0},{"$f":"Data!AO207","v":0},{"$f":"Data!AP207","v":0},{"$f":"IF(C612=0,B612*D612,(B612/C612)*D612)","v":0},{"$f":"IF(C612=0,B612*E612,(B612/C612)*E612)","v":0}]
["1.zdroj - energie okolního prostředí",{"$f":"IF(C612>0,(B612-B612/C612),0)","v":0},null,1,0,{"$f":"IF(C613=0,B613*D613,(B613/C613)*D613)","v":0},{"$f":"IF(C613=0,B613*E613,(B613/C613)*E613)","v":0}]
["2.zdroj",{"$f":"G406+AA406+AU406","v":0},{"$f":"IF(G400=\"\",0,G400)","v":0},{"$f":"Data!AO208","v":0},{"$f":"Data!AP208","v":0},{"$f":"IF(C614=0,B614*D614,(B614/C614)*D614)","v":0},{"$f":"IF(C614=0,B614*E614,(B614/C614)*E614)","v":0}]
["2.zdroj - energie okolního prostředí",{"$f":"IF(C614>0,(B614-B614/C614),0)","v":0},null,1,0,{"$f":"IF(C615=0,B615*D615,(B615/C615)*D615)","v":0},{"$f":"IF(C615=0,B615*E615,(B615/C615)*E615)","v":0}]
["3.zdroj",{"$f":"G415+AA415+AU415","v":0},{"$f":"IF(G409=\"\",0,G409)","v":0},{"$f":"Data!AO209","v":0},{"$f":"Data!AP209","v":0},0,0]
["3.zdroj - energie okolního prostředí",{"$f":"IF(C616>0,(B616-B616/C616),0)","v":0},null,1,0,{"$f":"IF(C617=0,B617*D617,(B617/C617)*D617)","v":0},{"$f":"IF(C617=0,B617*E617,(B617/C617)*E617)","v":0}]
["4.zdroj",{"$f":"G424+AA424+AU424","v":0},{"$f":"IF(G418=\"\",0,G418)","v":0},{"$f":"Data!AO210","v":0},{"$f":"Data!AP210","v":0},0,0]
["4.zdroj - energie okolního prostředí",{"$f":"IF(C618>0,(B618-B618/C618),0)","v":0},null,1,0,{"$f":"IF(C619=0,B619*D619,(B619/C619)*D619)","v":0},{"$f":"IF(C619=0,B619*E619,(B619/C619)*E619)","v":0}]
["5.zdroj",{"$f":"G433+AA433+AU433","v":0},{"$f":"IF(G427=\"\",0,G427)","v":0},{"$f":"Data!AO211","v":0},{"$f":"Data!AP211","v":0},0,0]
["5.zdroj - energie okolního prostředí",{"$f":"IF(C620>0,(B620-B620/C620),0)","v":0},null,1,0,{"$f":"IF(C621=0,B621*D621,(B621/C621)*D621)","v":0},{"$f":"IF(C621=0,B621*E621,(B621/C621)*E621)","v":0}]
["Solární kolektor",{"$f":"G383-G386","v":{"$error":"#DIV/0!"}},null,1,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Pomocná energie",{"$f":"'9. Technické systémy'!L96","v":0},null,3.2,3,0,0]
[]
["Chlazení"]
["1.zdroj",{"$f":"G473","v":0},null,{"$f":"Data!AO314","v":0},{"$f":"Data!AP314","v":0},{"$f":"IF(C626=0,B626*D626,(B626/C626)*D626)","v":0},{"$f":"IF(C626=0,B626*E626,(B626/C626)*E626)","v":0}]
["Pomocná energie",{"$f":"'9. Technické systémy'!N96","v":0},null,3.2,3,0,0]
[]
["Větrání"]
["Nucené větrání",{"$f":"G588","v":0},null,{"$f":"Data!AO378","v":0},{"$f":"Data!AP378","v":0},{"$f":"IF(C630=0,B630*D630,(B630/C630)*D630)","v":0},{"$f":"IF(C630=0,B630*E630,(B630/C630)*E630)","v":0}]
["Pomocná energie",{"$f":"'9. Technické systémy'!P96","v":0},null,3.2,3,0,0]
[]
["Vlhčení"]
["1.zdroj",{"$f":"'9. Technické systémy'!R95","v":0},null,3.2,3,{"$f":"IF(C634=0,B634*D634,(B634/C634)*D634)","v":0},{"$f":"IF(C634=0,B634*E634,(B634/C634)*E634)","v":0}]
["Pomocná energie",{"$f":"'9. Technické systémy'!R96","v":0},null,3.2,3,0,0]
[]
["Příprava teplé vody"]
["1.zdroj",{"$f":"G558","v":{"$error":"#DIV/0!"}},{"$f":"IF(G556=\"\",0,G556)","v":0},{"$f":"Data!AO469","v":0},{"$f":"Data!AP469","v":0},{"$f":"IF(C638=0,B638*D638,(B638/C638)*D638)","v":{"$error":"#DIV/0!"}},{"$f":"IF(C638=0,B638*E638,(B638/C638)*E638)","v":{"$error":"#DIV/0!"}}]
["1.zdroj - energie okolního prostředí",{"$f":"IF(C638>0,(B638-B638/C638),0)","v":0},null,1,0,{"$f":"IF(C639=0,B639*D639,(B639/C639)*D639)","v":0},{"$f":"IF(C639=0,B639*E639,(B639/C639)*E639)","v":0}]
["2.zdroj",{"$f":"G564","v":{"$error":"#DIV/0!"}},{"$f":"IF(G562=\"\",0,G562)","v":0},{"$f":"Data!AO470","v":0},{"$f":"Data!AP470","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2.zdroj - energie okolního prostředí",{"$f":"IF(C640>0,(B640-B640/C640),0)","v":0},null,1,0,{"$f":"IF(C641=0,B641*D641,(B641/C641)*D641)","v":0},{"$f":"IF(C641=0,B641*E641,(B641/C641)*E641)","v":0}]
["3.zdroj",{"$f":"G570","v":{"$error":"#DIV/0!"}},{"$f":"IF(G568=\"\",0,G568)","v":0},{"$f":"Data!AO471","v":0},{"$f":"Data!AP471","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["3.zdroj - energie okolního prostředí",{"$f":"IF(C642>0,(B642-B642/C642),0)","v":0},null,1,0,{"$f":"IF(C643=0,B643*D643,(B643/C643)*D643)","v":0},{"$f":"IF(C643=0,B643*E643,(B643/C643)*E643)","v":0}]
["Solární kolektory",{"$f":"G533-G551","v":{"$error":"#DIV/0!"}},null,1,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Pomocná energie",{"$f":"'9. Technické systémy'!T96","v":0},null,3.2,3,0,0]
[]
["Osvětlení"]
["Spotřeba",{"$f":"'9. Technické systémy'!V95","v":0},null,3.2,3,{"$f":"IF(C648=0,B648*D648,(B648/C648)*D648)","v":0},{"$f":"IF(C648=0,B648*E648,(B648/C648)*E648)","v":0}]
["Pomocná energie",{"$f":"'9. Technické systémy'!V96","v":0},null,3.2,3,0,0]
["Celkem",{"$f":"SUM(B612,B614,B616,B618,B620,B622:B623,B626:B627,B630:B631,B634:B635,B638,B640,B642,B644:B645,B648:B649)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"SUM(F612:F649)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(G612:G649)","v":{"$error":"#DIV/0!"}}]

{"sheet":"Citlivostni analyza 1)","index":15,"n_rows":19,"n_cols":7,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Geometrické charakteristiky budovy"]
[null,null,0.7,0.9,1,1.1000000000000001,1.3]
[null,"Objem budovy V",{"$f":"$E$4*C3","v":0},{"$f":"$E$4*D3","v":0},{"$f":"SUM('1. PENB'!I13:I15)","v":0},{"$f":"$E$4*F3","v":0},{"$f":"$E$4*G3","v":0}]
[]
[null,null,0.7,0.9,1,1.1000000000000001,1.3]
[null,"Celková plocha obálky budovy A\n",{"$f":"$E$7*C6","v":0},{"$f":"$E$7*D6","v":0},{"$f":"SUM('1. PENB'!I16:I18)","v":0},{"$f":"$E$7*F6","v":0},{"$f":"$E$7*G6","v":0}]
[]
[null,null,0.7,0.9,1,1.1000000000000001,1.3]
[null,"Objemový faktor tvaru budovy A/V",{"$f":"$E$10*C9","v":{"$error":"#DIV/0!"}},{"$f":"$E$10*D9","v":{"$error":"#DIV/0!"}},{"$f":"'1. PENB'!I19","v":{"$error":"#DIV/0!"}},{"$f":"$E$10*F9","v":{"$error":"#DIV/0!"}},{"$f":"$E$10*G9","v":{"$error":"#DIV/0!"}}]
[]
[null,null,0.7,0.9,1,1.1000000000000001,1.3]
[null,"Celková energeticky vztažná plocha budovy Ac",{"$f":"$E$13*C12","v":0},{"$f":"$E$13*D12","v":0},{"$f":"'1. PENB'!I20","v":0},{"$f":"$E$13*F12","v":0},{"$f":"$E$13*G12","v":0}]
[]
[null,null,0.7,0.9,1,1.1000000000000001,1.3]
[null,"Ht",{"$f":"$E$16*C15","v":0},{"$f":"$E$16*D15","v":0},{"$f":"'1. PENB'!I63","v":0},{"$f":"$E$16*F15","v":0},{"$f":"$E$16*G15","v":0}]
[]
[null,null,0.7,0.9,1,1.1000000000000001,1.3]
[null,"Uem",{"$f":"$E$19*C18","v":0},{"$f":"$E$19*D18","v":0},{"$f":"SUM('8. Tepelně tech. parametry'!G62:G63)","v":0},{"$f":"$E$19*F18","v":0},{"$f":"$E$19*G18","v":0}]

{"sheet":"Citlivostni analyza 2)","index":16,"n_rows":148,"n_cols":18,"rows_kept":148,"cut":false,"hidden":true,"merged":[]}
[]
["TZB systémy"]
["b.1.a) vytápění"]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - ηH,gen",{"$f":"$D$6*B5","v":0},{"$f":"$D$6*C5","v":0},{"$f":"SUM('10. Vyhodnocení'!N12:O12)","v":0},{"$f":"$D$6*E5","v":0},{"$f":"$D$6*F5","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - COP",{"$f":"$D$9*B8","v":0},{"$f":"$D$9*C8","v":0},{"$f":"SUM('10. Vyhodnocení'!P12)","v":0},{"$f":"$D$9*E8","v":0},{"$f":"$D$9*F8","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - ηH,gen",{"$f":"$D$12*B11","v":0},{"$f":"$D$12*C11","v":0},{"$f":"SUM('10. Vyhodnocení'!N13:O13)","v":0},{"$f":"$D$12*E11","v":0},{"$f":"$D$12*F11","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - COP",{"$f":"$D$15*B14","v":0},{"$f":"$D$15*C14","v":0},{"$f":"SUM('10. Vyhodnocení'!P13)","v":0},{"$f":"$D$15*E14","v":0},{"$f":"$D$15*F14","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - ηH,gen",{"$f":"$D$18*B17","v":0},{"$f":"$D$18*C17","v":0},{"$f":"SUM('10. Vyhodnocení'!N14:O14)","v":0},{"$f":"$D$18*E17","v":0},{"$f":"$D$18*F17","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - COP",{"$f":"$D$21*B20","v":0},{"$f":"$D$21*C20","v":0},{"$f":"SUM('10. Vyhodnocení'!P14)","v":0},{"$f":"$D$21*E20","v":0},{"$f":"$D$21*F20","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["4.zdroj - ηH,gen",{"$f":"$D$24*B23","v":0},{"$f":"$D$24*C23","v":0},{"$f":"SUM('10. Vyhodnocení'!N15:O15)","v":0},{"$f":"$D$24*E23","v":0},{"$f":"$D$24*F23","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["4.zdroj - COP",{"$f":"$D$27*B26","v":0},{"$f":"$D$27*C26","v":0},{"$f":"SUM('10. Vyhodnocení'!P15)","v":0},{"$f":"$D$27*E26","v":0},{"$f":"$D$27*F26","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["5.zdroj - ηH,gen",{"$f":"$D$30*B29","v":0},{"$f":"$D$30*C29","v":0},{"$f":"SUM('10. Vyhodnocení'!N16:O16)","v":0},{"$f":"$D$30*E29","v":0},{"$f":"$D$30*F29","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["5.zdroj - COP",{"$f":"$D$33*B32","v":0},{"$f":"$D$33*C32","v":0},{"$f":"SUM('10. Vyhodnocení'!P16)","v":0},{"$f":"$D$33*E32","v":0},{"$f":"$D$33*F32","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - účinnost distribuce",{"$f":"$D$36*B35","v":0},{"$f":"$D$36*C35","v":0},{"$f":"SUM('10. Vyhodnocení'!Q12:R12)","v":0},{"$f":"$D$36*E35","v":0},{"$f":"$D$36*F35","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - účinnost distribuce",{"$f":"$D$39*B38","v":0},{"$f":"$D$39*C38","v":0},{"$f":"SUM('10. Vyhodnocení'!Q13:R13)","v":0},{"$f":"$D$39*E38","v":0},{"$f":"$D$39*F38","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - účinnost distribuce",{"$f":"$D$42*B41","v":0},{"$f":"$D$42*C41","v":0},{"$f":"SUM('10. Vyhodnocení'!Q14:R14)","v":0},{"$f":"$D$42*E41","v":0},{"$f":"$D$42*F41","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["4.zdroj - účinnost distribuce",{"$f":"$D$45*B44","v":0},{"$f":"$D$45*C44","v":0},{"$f":"SUM('10. Vyhodnocení'!Q15:R15)","v":0},{"$f":"$D$45*E44","v":0},{"$f":"$D$45*F44","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["5.zdroj - účinnost distribuce",{"$f":"$D$48*B47","v":0},{"$f":"$D$48*C47","v":0},{"$f":"SUM('10. Vyhodnocení'!Q16:R16)","v":0},{"$f":"$D$48*E47","v":0},{"$f":"$D$48*F47","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - účinnost sdílení",{"$f":"$D$51*B50","v":0},{"$f":"$D$51*C50","v":0},{"$f":"SUM('10. Vyhodnocení'!S12:T12)","v":0},{"$f":"$D$51*E50","v":0},{"$f":"$D$51*F50","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - účinnost sdílení",{"$f":"$D$54*B53","v":0},{"$f":"$D$54*C53","v":0},{"$f":"SUM('10. Vyhodnocení'!S13:T13)","v":0},{"$f":"$D$54*E53","v":0},{"$f":"$D$54*F53","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - účinnost sdílení",{"$f":"$D$57*B56","v":0},{"$f":"$D$57*C56","v":0},{"$f":"SUM('10. Vyhodnocení'!S14:T14)","v":0},{"$f":"$D$57*E56","v":0},{"$f":"$D$57*F56","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["4.zdroj - účinnost sdílení",{"$f":"$D$60*B59","v":0},{"$f":"$D$60*C59","v":0},{"$f":"SUM('10. Vyhodnocení'!S15:T15)","v":0},{"$f":"$D$60*E59","v":0},{"$f":"$D$60*F59","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["5.zdroj - účinnost sdílení",{"$f":"$D$63*B62","v":0},{"$f":"$D$63*C62","v":0},{"$f":"SUM('10. Vyhodnocení'!S16:T16)","v":0},{"$f":"$D$63*E62","v":0},{"$f":"$D$63*F62","v":0},null,null,null,null,null,null,null,null,null,"kwh/(m2.rok)"]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Potřeba energie na vytápění hodnocené budovy",{"$f":"$D$66*B65","v":0},{"$f":"$D$66*C65","v":0},{"$f":"SUM('10. Vyhodnocení'!Q21:R21)","v":0},{"$f":"$D$66*E65","v":0},{"$f":"$D$66*F65","v":0},null,null,null,null,null,null,"Potřeba energie na vytápění hodnocené budovy",{"$f":"$P$66*N65","v":0},{"$f":"$P$66*O65","v":0},{"$f":"SUM('10. Vyhodnocení'!L21:M21)","v":0},{"$f":"$P$66*Q65","v":0},{"$f":"$P$66*R65","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Vypočtená spotřeba energie na vytápění hodnocené budovy",{"$f":"$D$69*B68","v":0},{"$f":"$D$69*C68","v":0},{"$f":"SUM('10. Vyhodnocení'!Q23:R23)","v":0},{"$f":"$D$69*E68","v":0},{"$f":"$D$69*F68","v":0},null,null,null,null,null,null,"Vypočtená spotřeba energie na vytápění hodnocené budovy",{"$f":"$P$69*N68","v":0},{"$f":"$P$69*O68","v":0},{"$f":"SUM('10. Vyhodnocení'!L23:M23)","v":0},{"$f":"$P$69*Q68","v":0},{"$f":"$P$69*R68","v":0}]
[]
["b.2.a) chlazení"]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["EERC,gen",{"$f":"$D$73*B72","v":0},{"$f":"$D$73*C72","v":0},{"$f":"SUM('10. Vyhodnocení'!N31:P31)","v":0},{"$f":"$D$73*E72","v":0},{"$f":"$D$73*F72","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["účinnost distribuce",{"$f":"$D$76*B75","v":0},{"$f":"$D$76*C75","v":0},{"$f":"SUM('10. Vyhodnocení'!Q31:R31)","v":0},{"$f":"$D$76*E75","v":0},{"$f":"$D$76*F75","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["účinnost sdílení",{"$f":"$D$79*B78","v":0},{"$f":"$D$79*C78","v":0},{"$f":"SUM('10. Vyhodnocení'!S31:T31)","v":0},{"$f":"$D$79*E78","v":0},{"$f":"$D$79*F78","v":0},null,null,null,null,null,null,null,null,null,"kwh/(m2.rok)"]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Potřeba energie na chlazení hodnocené budovy",{"$f":"$D$82*B81","v":0},{"$f":"$D$82*C81","v":0},{"$f":"SUM('10. Vyhodnocení'!Q33:R33)","v":0},{"$f":"$D$82*E81","v":0},{"$f":"$D$82*F81","v":0},null,null,null,null,null,null,"Potřeba energie na chlazení hodnocené budovy",{"$f":"$P$82*N81","v":0},{"$f":"$P$82*O81","v":0},{"$f":"SUM('10. Vyhodnocení'!L33:M33)","v":0},{"$f":"$P$82*Q81","v":0},{"$f":"$P$82*R81","v":0}]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Vypočtená spotřeba energie na chlazení hodnocené budovy",{"$f":"$D$84*B83","v":0},{"$f":"$D$84*C83","v":0},{"$f":"SUM('10. Vyhodnocení'!Q35:R35)","v":0},{"$f":"$D$84*E83","v":0},{"$f":"$D$84*F83","v":0},null,null,null,null,null,null,"Vypočtená spotřeba energie na chlazení hodnocené budovy",{"$f":"$P$84*N83","v":0},{"$f":"$P$84*O83","v":0},{"$f":"SUM('10. Vyhodnocení'!L35:M35)","v":0},{"$f":"$P$84*Q83","v":0},{"$f":"$P$84*R83","v":0}]
[]
[]
["b.3) větrání"]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["Měrný příkon ventilátorů",{"$f":"$D$89*B88","v":0},{"$f":"$D$89*C88","v":0},{"$f":"SUM('10. Vyhodnocení'!S43:T43)","v":0},{"$f":"$D$89*E88","v":0},{"$f":"$D$89*F88","v":0},null,null,null,null,null,null,null,null,null,"kwh/(m2.rok)"]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Vypočtená spotřeba energie na nucené větrání",{"$f":"$D$92*B91","v":0},{"$f":"$D$92*C91","v":0},{"$f":"SUM('10. Vyhodnocení'!Q45:R45)","v":0},{"$f":"$D$92*E91","v":0},{"$f":"$D$92*F91","v":0},null,null,null,null,null,null,"Vypočtená spotřeba energie na nucené větrání",{"$f":"$P$92*N91","v":0},{"$f":"$P$92*O91","v":0},{"$f":"SUM('10. Vyhodnocení'!L45:M45)","v":0},{"$f":"$P$92*Q91","v":0},{"$f":"$P$92*R91","v":0}]
[]
[]
["b.5.a) příprava teplé vody (TV)"]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - ηH,gen",{"$f":"$D$97*B96","v":0},{"$f":"$D$97*C96","v":0},{"$f":"SUM('10. Vyhodnocení'!N64:O64)","v":0},{"$f":"$D$97*E96","v":0},{"$f":"$D$97*F96","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - COP",{"$f":"$D$100*B99","v":0},{"$f":"$D$100*C99","v":0},{"$f":"SUM('10. Vyhodnocení'!P64)","v":0},{"$f":"$D$100*E99","v":0},{"$f":"$D$100*F99","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - ηH,gen",{"$f":"$D$103*B102","v":0},{"$f":"$D$103*C102","v":0},{"$f":"SUM('10. Vyhodnocení'!N65:O65)","v":0},{"$f":"$D$103*E102","v":0},{"$f":"$D$103*F102","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - COP",{"$f":"$D$106*B105","v":0},{"$f":"$D$106*C105","v":0},{"$f":"SUM('10. Vyhodnocení'!P65)","v":0},{"$f":"$D$106*E105","v":0},{"$f":"$D$106*F105","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - ηH,gen",{"$f":"$D$109*B108","v":0},{"$f":"$D$109*C108","v":0},{"$f":"SUM('10. Vyhodnocení'!N66:O66)","v":0},{"$f":"$D$109*E108","v":0},{"$f":"$D$109*F108","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - COP",{"$f":"$D$112*B111","v":0},{"$f":"$D$112*C111","v":0},{"$f":"SUM('10. Vyhodnocení'!P66)","v":0},{"$f":"$D$112*E111","v":0},{"$f":"$D$112*F111","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - Měrná ztráta zásobníku",{"$f":"$D$115*B114","v":0},{"$f":"$D$115*C114","v":0},{"$f":"SUM('10. Vyhodnocení'!Q64:R64)","v":0},{"$f":"$D$115*E114","v":0},{"$f":"$D$115*F114","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - Měrná ztráta zásobníku",{"$f":"$D$118*B117","v":0},{"$f":"$D$118*C117","v":0},{"$f":"SUM('10. Vyhodnocení'!Q65:R65)","v":0},{"$f":"$D$118*E117","v":0},{"$f":"$D$118*F117","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - Měrná ztráta zásobníku",{"$f":"$D$121*B120","v":0},{"$f":"$D$121*C120","v":0},{"$f":"SUM('10. Vyhodnocení'!Q66:R66)","v":0},{"$f":"$D$121*E120","v":0},{"$f":"$D$121*F120","v":0},null,null,null,null,null,null,null,null,null,"kwh/(m2.rok)"]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Potřeba energie na přípravu teplé vody",{"$f":"$D$124*B123","v":0},{"$f":"$D$124*C123","v":0},{"$f":"SUM('10. Vyhodnocení'!Q69:R69)","v":0},{"$f":"$D$124*E123","v":0},{"$f":"$D$124*F123","v":0},null,null,null,null,null,null,"Potřeba energie na přípravu teplé vody",{"$f":"$P$124*N123","v":0},{"$f":"$P$124*O123","v":0},{"$f":"SUM('10. Vyhodnocení'!L69:M69)","v":0},{"$f":"$P$124*Q123","v":0},{"$f":"$P$124*R123","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Vypočtená spotřeba energie na přípravu teplé vody",{"$f":"$D$127*B126","v":0},{"$f":"$D$127*C126","v":0},{"$f":"SUM('10. Vyhodnocení'!Q71:R71)","v":0},{"$f":"$D$127*E126","v":0},{"$f":"$D$127*F126","v":0},null,null,null,null,null,null,"Vypočtená spotřeba energie na přípravu teplé vody",{"$f":"$P$127*N126","v":0},{"$f":"$P$127*O126","v":0},{"$f":"SUM('10. Vyhodnocení'!L71:M71)","v":0},{"$f":"$P$127*Q126","v":0},{"$f":"$P$127*R126","v":0}]
[]
[]
["b.6) osvětlení"]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["Průměrný příkon osvětlení",{"$f":"$D$132*B131","v":{"$error":"#REF!"}},{"$f":"$D$132*C131","v":{"$error":"#REF!"}},{"$f":"SUM('10. Vyhodnocení'!#REF!)","v":{"$error":"#REF!"}},{"$f":"$D$132*E131","v":{"$error":"#REF!"}},{"$f":"$D$132*F131","v":{"$error":"#REF!"}}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["Závěrečná tabulka",{"$f":"$D$135*B134","v":{"$error":"#REF!"}},{"$f":"$D$135*C134","v":{"$error":"#REF!"}},{"$f":"SUM('10. Vyhodnocení'!#REF!)","v":{"$error":"#REF!"}},{"$f":"$D$135*E134","v":{"$error":"#REF!"}},{"$f":"$D$135*F134","v":{"$error":"#REF!"}}]
[]
["d) rozdělení dílčích dodaných energií, celkové primární energie a neobnovitelné primární energie podle energonositelů",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kwh/(m2.rok)"]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Celková dodaná energie",{"$f":"$D$139*B138","v":0},{"$f":"$D$139*C138","v":0},{"$f":"SUM('10. Vyhodnocení'!Q74:R74)","v":0},{"$f":"$D$139*E138","v":0},{"$f":"$D$139*F138","v":0},null,null,null,null,null,null,"Celková dodaná energie",{"$f":"$P$139*N138","v":0},{"$f":"$P$139*O138","v":0},{"$f":"SUM('10. Vyhodnocení'!L74:M74)","v":0},{"$f":"$P$139*Q138","v":0},{"$f":"$P$139*R138","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Celková primární energie",{"$f":"$D$142*B141","v":0},{"$f":"$D$142*C141","v":0},{"$f":"SUM('10. Vyhodnocení'!Q75:R75)","v":0},{"$f":"$D$142*E141","v":0},{"$f":"$D$142*F141","v":0},null,null,null,null,null,null,"Celková primární energie",{"$f":"$P$142*N141","v":0},{"$f":"$P$142*O141","v":0},{"$f":"SUM('10. Vyhodnocení'!L75:M75)","v":0},{"$f":"$P$142*Q141","v":0},{"$f":"$P$142*R141","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Neobnovitelná primární energie",{"$f":"$D$145*B144","v":0},{"$f":"$D$145*C144","v":0},{"$f":"SUM('10. Vyhodnocení'!Q76:R76)","v":0},{"$f":"$D$145*E144","v":0},{"$f":"$D$145*F144","v":0},null,null,null,null,null,null,"Neobnovitelná primární energie",{"$f":"$P$145*N144","v":0},{"$f":"$P$145*O144","v":0},{"$f":"SUM('10. Vyhodnocení'!L76:M76)","v":0},{"$f":"$P$145*Q144","v":0},{"$f":"$P$145*R144","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["Využití obnovitelných zdrojů energie z hlediska primární energie",{"$f":"$D$148*B147","v":0},{"$f":"$D$148*C147","v":0},{"$f":"SUM('10. Vyhodnocení'!Q77:R77)","v":0},{"$f":"$D$148*E147","v":0},{"$f":"$D$148*F147","v":0}]