{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Rozcestí","1. PENB","2. Konstrukce","3. Geometrie","4. Tepelně tech. parametry","5. Technické systémy","6. Vyhodnocení","Kalkulačka na U","Help","Data","Vypocet","Citlivostni analyza 1)","Citlivostni analyza 2)"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Rozcestí","index":0,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[[0,2,0,3]]}
[null,null,"Ověřovací nástroj kvality PENB"]

{"sheet":"1. PENB","index":1,"n_rows":31,"n_cols":10,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,1],[0,9,0,10],[1,9,1,10],[0,3,0,4],[1,3,1,4],[0,5,0,6],[1,5,1,6],[0,7,0,8],[1,7,1,8],[2,2,2,6],[10,2,10,8],[11,2,11,6],[12,2,14,6],[12,7,14,7],[12,8,14,8],[23,2,26,2],[23,4,23,6],[23,7,24,7],[23,8,24,8],[24,6,25,6],[15,2,17,6],[15,7,17,7],[15,8,17,8],[18,2,18,6],[19,2,19,6]]}
["Krok 1.",null,"Krok 2.","Krok 3.",null,"Krok 4.",null,"Krok 5.",null,"Krok 6."]
["ZDE"]
[null,null,"Základní parametry z PENB",null,null,null,null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,"Účel zpracování průkazu"]
[]
[]
[]
[]
[null,null,"Základní informace o hodnocené budově"]
[null,null,"Geometrické charakteristiky budovy"]
[null,null,"Parametr",null,null,null,null,"jednotky","hodnota"]
[null,null,"Objem budovy V\n(objem částí budovy s upravovaným vnitřním prostředím\nvymezený vnějšími povrchy konstrukcí obálky budovy)",null,null,null,null,"[m3]"]
[]
[]
[null,null,"Celková plocha obálky budovy A\n(součet vnějších ploch konstrukcí ohraničujících objem\nbudovy V)",null,null,null,null,"[m2]",{"$f":"D31","v":0}]
[]
[]
[null,null,"Objemový faktor tvaru budovy A/V",null,null,null,null,"[m2/m3]",{"$f":"I16/I13","v":{"$error":"#DIV/0!"}}]
[null,null,"Celková energeticky vztažná plocha budovy Ac",null,null,null,null,"[m2]"]
[]
[null,null,"A) stavební prvky a konstrukce"]
[null,null,"a.1) požadavky na součinitel prostupu tepla"]
[null,null,"Konstrukce\nobálky budovy","Plocha","Součinitel prostupu tepla",null,null,"Činitel\ntepl.\nredukce\n\nbj","Měrná ztráta\nprostupem\ntepla"]
[null,null,null,null,"Vypočtená\nhodnota","Referenční\nhodnota","Splněno"]
[null,null,null,"Aj","Uj","UN,rc,j",null,"bj","HT,j"]
[null,null,null,"[m2]","[W/(m2.K)]","[W/(m2.K)]","[ano/ne]","[-]","[W/K]"]
[]
[]
[]
[null,null,"Celkem",null,"x","x","x","x"]

{"sheet":"2. Konstrukce","index":2,"n_rows":39,"n_cols":7,"rows_kept":39,"cut":false,"hidden":false,"merged":[[44,4,44,5],[0,1,0,2],[1,1,1,2],[0,6,0,8],[1,6,1,8]]}
[null,"Krok 1.",null,"Krok 2.","Krok 3.","Krok 4.","Krok 5."]
[null,{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D31)>0,IF(SUM('1. PENB'!I31)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,"ZDE"]
[null,null,"Popis stavebních konstrukcí",null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,"Obvodové stěny mezi vytápěnou částí a venkovním prostředím","Čistá plocha bez výplní \n(m2)","Materiál stěny","Existující zateplení (cm)","Uvažované U \n(W/m2.K)"]
[null,null,"Obvodová stěna 1",null,null,null,{"$f":"IF(D6>0,Vypocet!I13,\"\")","v":""}]
[null,null,"Obvodová stěna 2",null,null,null,{"$f":"IF(D7>0,Vypocet!I14,\"\")","v":""}]
[null,null,"Obvodová stěna 3",null,null,null,{"$f":"IF(D8>0,Vypocet!I15,\"\")","v":""}]
[null,null,"Obvodová stěna 4",null,null,null,{"$f":"IF(D9>0,Vypocet!I16,\"\")","v":""}]
[]
[null,null,"Obvodové stěny mezi vytápěnou částí a venkovním prostředím","Plocha oken a dveří \n(m2)","Typ výplňové konstrukce\n","Poznámka","Uvažované U \n(W/m2.K)"]
[null,null,"Okna a dveře 1",null,null,null,{"$f":"IF(D12>0,Vypocet!I18,\"\")","v":""}]
[null,null,"Okna a dveře 2",null,null,null,{"$f":"IF(D13>0,Vypocet!I19,\"\")","v":""}]
[null,null,"Okna a dveře 3",null,null,null,{"$f":"IF(D14>0,Vypocet!I20,\"\")","v":""}]
[null,null,"Okna a dveře 4",null,null,null,{"$f":"IF(D15>0,Vypocet!I21,\"\")","v":""}]
[null,null,"Střešní okna",null,null,null,{"$f":"IF(D16>0,Vypocet!I22,\"\")","v":""}]
[]
[null,null,"Podlahy","Celková plocha \n(m2)","Typ podlahy","Tloušťka izolace v podlaze \n(cm)","Uvažované U (W/m2.K)"]
[null,null,"Podlaha na terénu 1",null,null,null,{"$f":"IF(D19>0,Vypocet!I24,\"\")","v":""}]
[null,null,"Podlaha na terénu 2",null,null,null,{"$f":"IF(D20>0,Vypocet!I25,\"\")","v":""}]
[]
[null,null,"Podlaha nad nevytápěným sklepem 1",null,null,null,{"$f":"IF(D22>0,Vypocet!I27,\"\")","v":""}]
[null,null,"Podlaha nad nevytápěným sklepem 2",null,null,null,{"$f":"IF(D23>0,Vypocet!I28,\"\")","v":""}]
[]
[null,null,"Střechy a stropy","Celková plocha \n(m2)","Typ střechy","Existující dodatečná tepelná izolace (cm)","Uvažované U \n(W/m2.K)"]
[null,null,"Střecha plochá 1",null,null,null,{"$f":"IF(D26>0,Vypocet!I30,\"\")","v":""}]
[null,null,"Střecha plochá 2",null,null,null,{"$f":"IF(D27>0,Vypocet!I31,\"\")","v":""}]
[]
[null,null,"Střecha šikmá 1",null,null,null,{"$f":"IF(D29>0,Vypocet!I33,\"\")","v":""}]
[null,null,"Střecha šikmá 2",null,null,null,{"$f":"IF(D30>0,Vypocet!I34,\"\")","v":""}]
[]
[null,null,"Strop pod půdou 1",null,null,null,{"$f":"IF(D32>0,Vypocet!I36,\"\")","v":""}]
[null,null,"Strop pod půdou 2",null,null,null,{"$f":"IF(D33>0,Vypocet!I37,\"\")","v":""}]
[]
[null,null,"Ostatní","Celková plocha \n(m2)","Materiál","Existující dodatečná tepelná izolace (cm)","Uvažované U \n(W/m2.K)"]
[null,null,"Stěna k nevytápěnému prostoru 1",null,null,null,{"$f":"IF(D36>0,Vypocet!I39,\"\")","v":""}]
[null,null,"Stěna k nevytápěnému prostoru 2",null,null,null,{"$f":"IF(D37>0,Vypocet!I40,\"\")","v":""}]
[null,null,"Stěna ke stejně vytápěnému prostoru 1",null,null,null,{"$f":"IF(D38>0,Vypocet!I41,\"\")","v":""}]
[null,null,"Stěna ke stejně vytápěnému prostoru 2",null,null,null,{"$f":"IF(D39>0,Vypocet!I42,\"\")","v":""}]

{"sheet":"3. Geometrie","index":3,"n_rows":15,"n_cols":14,"rows_kept":15,"cut":false,"hidden":false,"merged":[[0,0,0,3],[1,0,1,3],[0,13,0,14],[1,13,1,14],[0,4,0,6],[1,4,1,6],[0,7,0,9],[1,7,1,9],[0,10,0,11],[1,10,1,11],[2,3,2,7],[9,3,10,3],[22,7,22,12],[23,7,23,12],[27,2,27,6],[27,7,27,11],[27,12,27,13]]}
["Krok 1.",null,null,null,"Krok 2.",null,null,"Krok 3.",null,null,"Krok 4.",null,"Krok 5.","Krok 6."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D31)>0,IF(SUM('1. PENB'!I31)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,{"$f":"IF(SUM('2. Konstrukce'!D6:D9)>0,IF(SUM('2. Konstrukce'!D12:D16)>0,IF(SUM('2. Konstrukce'!D19:D20,'2. Konstrukce'!D22:D23)>0,IF(SUM('2. Konstrukce'!D26:D27,'2. Konstrukce'!D29:D30,'2. Konstrukce'!D32:D33)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,"ZDE"]
[null,null,null,"Ostatní vstupy",null,null,null,null,null,null,"Zpět","Pokračovat","Nápověda"]
[]
[null,null,null,"Objem z vnějších rozměrů",null,null,"m3"]
[]
[null,null,null,"Počet vytápěných podlaží"]
[]
[null,null,null,"Pomocná kalkulačka pro základní tvar"]
[null,null,null,"základní rozměry kontrolované budovy určené z vnějších rozměrů je nutné zadat vždy!","a"]
[null,null,null,null,"b"]
[null,null,null,null,"c"]
[null,null,null,null,"d"]
[null,null,null,null,"e"]
[null,null,null,null,"Výsledek",{"$f":"F10*F11*F12+F13*F14*F10+(F12-F13)*F10*F14","v":0},"m3"]

{"sheet":"4. Tepelně tech. parametry","index":4,"n_rows":35,"n_cols":21,"rows_kept":35,"cut":false,"hidden":false,"merged":[[0,20,0,16383],[1,20,1,22],[0,8,0,13],[1,8,1,13],[0,14,0,16],[1,14,1,16],[0,17,0,19],[1,17,1,19],[0,0,0,3],[1,0,1,3],[0,4,0,7],[1,4,1,7],[6,2,6,6],[6,14,6,18],[2,6,2,7],[2,8,2,10],[2,14,2,18],[5,2,5,8],[5,14,5,20],[10,20,12,20],[7,2,9,6],[7,7,9,7],[7,8,9,8],[7,14,9,18],[7,19,9,19],[7,20,9,20],[10,2,12,6],[10,7,12,7],[10,8,12,8],[10,14,12,18],[10,19,12,19],[13,2,13,6],[13,14,13,18],[14,2,14,6],[14,14,14,18],[18,2,22,2],[18,4,18,6],[18,7,19,7],[18,8,19,8],[18,14,22,14],[18,16,18,18],[18,19,19,19],[18,20,19,20],[19,6,20,6],[19,18,20,18],[32,2,33,6],[32,7,33,7],[32,8,33,8],[32,14,33,18],[32,19,33,19],[32,20,33,20]]}
["Krok 1.",null,null,null,"Krok 2.",null,null,null,"Krok 3.",null,null,null,null,null,"Krok 4.",null,null,"Krok 5.",null,null,"Krok 6."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D31)>0,IF(SUM('1. PENB'!I31)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,{"$f":"IF(SUM('2. Konstrukce'!D6:D9)>0,IF(SUM('2. Konstrukce'!D12:D16)>0,IF(SUM('2. Konstrukce'!D19:D20,'2. Konstrukce'!D22:D23)>0,IF(SUM('2. Konstrukce'!D26:D27,'2. Konstrukce'!D29:D30,'2. Konstrukce'!D32:D33)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,{"$f":"IF('3. Geometrie'!F5>0,IF('3. Geometrie'!F7>0,IF('3. Geometrie'!F10>0,IF('3. Geometrie'!F11>0,IF('3. Geometrie'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,null,"ZDE"]
[null,null,"Základní parametry z PENB",null,null,"Zpět","Pokračovat",null,"Nápověda",null,null,null,null,null,"Kontrolní hodnoty"]
[]
[null,null,"Základní informace o hodnocené budově",null,null,null,null,null,null,null,null,null,null,null,"Základní informace o kontrolní budově"]
[null,null,"Geometrické charakteristiky budovy",null,null,null,null,null,null,null,null,null,null,null,"Geometrické charakteristiky budovy"]
[null,null,"Parametr",null,null,null,null,"jednotky","hodnota",null,null,null,null,null,"Parametr",null,null,null,null,"jednotky","hodnota"]
[null,null,"Objem budovy V\n(objem částí budovy s upravovaným vnitřním prostředím\nvymezený vnějšími povrchy konstrukcí obálky budovy)",null,null,null,null,"[m3]",{"$f":"SUM('1. PENB'!I13:I15)","v":0},null,null,null,null,null,"Objem budovy V\n(objem částí budovy s upravovaným vnitřním prostředím\nvymezený vnějšími povrchy konstrukcí obálky budovy)",null,null,null,null,"[m3]",{"$f":"'3. Geometrie'!F5","v":0}]
[]
[]
[null,null,"Celková plocha obálky budovy A\n(součet vnějších ploch konstrukcí ohraničujících objem\nbudovy V)",null,null,null,null,"[m2]",{"$f":"D30","v":0},null,null,null,null,null,"Celková plocha obálky budovy A\n(součet vnějších ploch konstrukcí ohraničujících objem\nbudovy V)",null,null,null,null,"[m2]",{"$f":"Vypocet!J44","v":0}]
[]
[]
[null,null,"Objemový faktor tvaru budovy A/V",null,null,null,null,"[m2/m3]",{"$f":"I11/I8","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"Objemový faktor tvaru budovy A/V",null,null,null,null,"[m2/m3]",{"$f":"U11/U8","v":{"$error":"#DIV/0!"}}]
[null,null,"Celková energeticky vztažná plocha budovy Ac",null,null,null,null,"[m2]",{"$f":"'1. PENB'!I20","v":0},null,null,null,null,null,"Celková energeticky vztažná plocha budovy Ac",null,null,null,null,"[m2]",{"$f":"Vypocet!J51*Vypocet!J52","v":0}]
[]
[null,null,"A) stavební prvky a konstrukce",null,null,null,null,null,null,null,null,null,null,null,"A) stavební prvky a konstrukce kontrolní budovy"]
[null,null,"a.1) požadavky na součinitel prostupu tepla",null,null,null,null,null,null,null,null,null,null,null,"a.1) požadavky na součinitel prostupu tepla"]
[null,null,"Konstrukce\nobálky budovy","Plocha","Součinitel prostupu tepla",null,null,"Činitel\ntepl.\nredukce\n\nbj","Měrná ztráta\nprostupem\ntepla",null,null,null,null,null,"Konstrukce\nobálky budovy","Plocha","Součinitel prostupu tepla",null,null,"Činitel\ntepl.\nredukce\n\nbj","Měrná ztráta\nprostupem\ntepla"]
[null,null,null,null,"Vypočtená\nhodnota","Referenční\nhodnota","Splněno",null,null,null,null,null,null,null,null,null,"Vypočtená\nhodnota","Referenční\nhodnota","Splněno"]
[null,null,null,"Aj","Uj","UN,rc,j",null,"bj","HT,j",null,null,null,null,null,null,"Aj","Uj","UN,rc,j",null,"bj","HT,j"]
[null,null,null,null,null,null,null,"bj","HT,j",null,null,null,null,null,null,null,null,null,null,"bj","HT,j"]
[null,null,null,"[m2]","[W/(m2.K)]","[W/(m2.K)]","[ano/ne]","[-]","[W/K]",null,null,null,null,null,null,"[m2]","[W/(m2.K)]","[W/(m2.K)]","[ano/ne]","[-]","[W/K]"]
[null,null,{"$f":"CONCATENATE('1. PENB'!C28)","v":""},null,null,null,null,null,null,null,null,null,null,null,"Obvodové zdivo",{"$f":"SUM(Vypocet!J13:J16)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L13:L16)","v":0}]
[null,null,{"$f":"CONCATENATE('1. PENB'!C29)","v":""},null,null,null,null,null,null,null,null,null,null,null,"Podlahy",{"$f":"SUM(Vypocet!J24:J25,Vypocet!J27:J28)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L24:L25,Vypocet!L27:L28)","v":0}]
[null,null,{"$f":"CONCATENATE('1. PENB'!C30)","v":""},null,null,null,null,null,null,null,null,null,null,null,"Střechy a stropy",{"$f":"SUM(Vypocet!J30:J31,Vypocet!J33:J34,Vypocet!J36:J37)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L30:L31,Vypocet!L33:L34,Vypocet!L36:L37)","v":0}]
[null,null,{"$f":"CONCATENATE('1. PENB'!C31)","v":"Celkem"},null,null,null,null,null,null,null,null,null,null,null,"Stěny k nevyt. prostoru",{"$f":"SUM(Vypocet!J39:J42)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L39:L42)","v":0}]
[null,null,{"$f":"CONCATENATE('1. PENB'!C32)","v":""},null,null,null,null,null,null,null,null,null,null,null,"Otvorová výplň",{"$f":"SUM(Vypocet!J18:J22)","v":0}," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L18:L22)","v":0}]
[null,null,{"$f":"CONCATENATE('1. PENB'!C33)","v":""},null,null,null,null,null,null,null,null,null,null,null,"Tepelné mosty"," -- "," -- "," -- "," -- "," -- ",{"$f":"SUM(Vypocet!L45)","v":0}]
[null,null,"Celkem",{"$f":"SUM('1. PENB'!D31)","v":0},"x","x","x","x",{"$f":"SUM('1. PENB'!I31)","v":0},null,null,null,null,null,"Celkem",{"$f":"SUM(P24:P29)","v":0},"x","x","x","x",{"$f":"Vypocet!L46","v":0}]
[]
[]
[null,null,"Průměrný součinitel prostupu tepla budovy, Uem",null,null,null,null,{"$f":"IF(I11=0,\"\",I30/I11)","v":""},"[W/(m2K)]",null,null,null,null,null,"Průměrný součinitel prostupu tepla budovy, Uem",null,null,null,null,{"$f":"U30/U11","v":{"$error":"#DIV/0!"}},"[W/(m2K)]"]
[]
[null,null,"pozn: spočteno z výše zadaných hodnot"]

{"sheet":"5. Technické systémy","index":5,"n_rows":94,"n_cols":22,"rows_kept":94,"cut":false,"hidden":false,"merged":[[0,16,0,23],[1,16,1,23],[16,6,16,7],[11,3,15,3],[6,2,8,4],[9,2,9,4],[16,2,20,2],[16,3,20,3],[6,8,7,8],[8,9,8,12],[6,13,7,14],[8,13,8,14],[6,9,7,12],[16,9,20,12],[8,5,8,7],[9,5,9,7],[11,6,11,7],[14,6,14,7],[16,17,20,17],[11,20,15,21],[11,17,15,17],[11,2,15,2],[42,5,42,7],[42,9,42,11],[42,14,42,15],[42,12,42,13],[28,8,29,8],[36,13,37,14],[0,6,0,7],[1,6,1,7],[0,1,0,4],[1,1,1,4],[0,9,0,15],[1,9,1,15],[10,2,10,21],[11,9,15,12],[16,13,20,14],[26,18,27,19],[21,2,25,2],[21,3,25,3],[40,12,41,13],[31,5,32,7],[19,6,19,7],[21,17,25,17],[40,16,41,17],[36,2,37,3],[36,5,36,7],[31,8,32,8],[33,5,33,7],[34,5,34,7],[32,15,32,17],[31,9,32,12],[33,9,33,12],[34,9,34,12],[21,6,21,7],[21,15,25,16],[21,13,25,14],[64,2,67,3],[43,5,43,7],[43,14,43,15],[33,18,33,19],[34,18,34,19],[31,18,31,19],[32,18,32,19],[42,18,42,19],[33,13,33,14],[34,13,34,14],[40,14,41,15],[40,2,42,4],[42,16,42,17],[34,15,34,17],[40,5,41,7],[31,2,33,4],[34,2,34,4],[31,13,32,14],[60,18,60,19],[36,15,37,17],[35,2,35,21],[40,8,41,8],[50,9,51,11],[52,9,52,11],[26,2,27,4],[68,15,71,16],[68,6,68,7],[53,2,53,4],[59,11,60,12],[45,16,47,17],[48,14,48,15],[45,9,47,11],[45,2,47,3],[26,13,27,17],[43,12,43,13],[26,9,27,12],[43,9,43,11],[33,15,33,17],[44,2,44,21],[28,9,28,12],[61,20,61,21],[61,18,61,19],[31,15,31,17],[38,9,38,12],[40,9,41,11],[43,16,43,17],[61,15,61,16],[55,12,55,14],[52,15,52,17],[53,15,53,17],[60,20,60,21],[53,9,53,11],[16,15,20,16],[43,20,43,21],[55,20,55,21],[59,9,60,10],[52,12,52,14],[59,15,59,17],[50,18,51,19],[21,9,25,12],[53,20,53,21],[60,15,60,16],[40,18,41,19],[61,13,61,14],[61,9,61,10],[36,9,37,12],[34,20,34,21],[42,20,42,21],[33,20,33,21],[32,20,32,21],[36,18,37,19],[36,20,37,21],[54,2,54,21],[45,20,47,21],[59,13,60,14],[45,14,47,15],[53,5,53,8],[45,12,47,13],[59,18,59,19],[55,18,55,19],[53,12,53,14],[55,9,55,11],[50,15,51,17],[50,12,51,14],[50,20,50,21],[51,20,51,21],[52,20,52,21],[68,17,71,17],[61,11,61,12],[59,8,60,8],[62,18,62,19],[62,2,62,4],[63,2,63,21],[62,9,62,10],[62,11,62,12],[62,13,62,14],[64,15,67,16],[59,2,61,4],[59,5,60,7],[61,5,61,7],[68,20,71,21],[68,13,71,14],[62,20,62,21],[62,5,62,7],[64,20,67,21],[64,9,67,10],[64,13,67,14],[68,18,71,19],[64,17,67,17],[64,18,67,19],[59,20,59,21],[72,18,75,19],[72,20,75,21],[76,18,77,19],[76,20,77,21],[72,15,75,16],[84,2,84,3],[82,2,82,3],[80,2,81,3],[82,4,82,8],[80,4,81,8],[80,18,80,19],[80,20,80,21],[80,10,80,11],[80,12,80,13],[80,14,80,15],[72,13,75,14],[55,5,55,8],[55,2,55,4],[52,18,52,19],[55,15,55,17],[84,4,84,8],[85,4,85,8],[86,4,86,8],[83,2,83,3],[43,2,43,4],[64,11,67,12],[72,6,72,7],[76,2,77,4],[72,9,75,10],[72,11,75,12],[72,2,75,3],[76,11,77,17],[68,2,71,3],[68,9,71,10],[50,2,52,4],[80,16,80,17],[76,9,77,10],[78,9,78,12],[72,17,75,17],[68,11,71,12],[64,6,64,7],[50,5,51,8],[52,5,52,8],[62,15,62,16],[6,5,7,7],[21,18,25,19],[89,2,90,4],[89,5,89,6],[90,5,90,6],[89,9,89,15],[89,16,89,21],[90,9,90,15],[90,16,90,21],[43,18,43,19],[45,18,47,19],[53,18,53,19],[26,20,27,21],[40,20,40,21],[41,20,41,21],[31,20,31,21],[6,15,6,17],[24,6,24,7],[6,18,6,19],[7,18,7,19],[85,2,85,3],[86,2,86,3],[83,4,83,8],[2,20,2,22],[2,16,2,19],[2,12,2,14],[21,20,25,21],[16,18,20,19],[16,20,20,21],[9,13,9,14],[11,13,15,14],[11,15,15,16],[8,18,8,19],[9,18,9,19],[8,20,8,21],[7,20,7,21],[7,15,7,16],[8,15,8,16],[9,15,9,16],[9,20,9,21],[9,9,9,12],[2,2,2,11],[6,20,6,21],[11,18,15,19],[93,5,93,6],[91,9,91,15],[92,9,92,15],[93,9,93,15],[91,16,91,21],[92,16,92,21],[93,16,93,21],[91,2,91,4],[92,2,92,4],[93,2,93,4],[91,5,91,6],[92,5,92,6]]}
[null,"Krok 1.",null,null,null,"Krok 2.","Krok 3.",null,"Krok 4.","Krok 5.",null,null,null,null,null,null,"Krok 6."]
[null,{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D31)>0,IF(SUM('1. PENB'!I31)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,{"$f":"IF(SUM('2. Konstrukce'!D6:D9)>0,IF(SUM('2. Konstrukce'!D12:D16)>0,IF(SUM('2. Konstrukce'!D19:D20,'2. Konstrukce'!D22:D23)>0,IF(SUM('2. Konstrukce'!D26:D27,'2. Konstrukce'!D29:D30,'2. Konstrukce'!D32:D33)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},{"$f":"IF('3. Geometrie'!F5>0,IF('3. Geometrie'!F7>0,IF('3. Geometrie'!F10>0,IF('3. Geometrie'!F11>0,IF('3. Geometrie'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,{"$f":"IF(SUM('4. Tepelně tech. parametry'!U8:U10)>0,IF(SUM('4. Tepelně tech. parametry'!U11:U13)>0,IF(SUM('4. Tepelně tech. parametry'!U15)>0,IF(SUM('4. Tepelně tech. parametry'!U30)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},"ZDE"]
[null,null,"Hodnoty pro technické systémy z PENB",null,null,null,null,null,null,null,null,null,"Zpět",null,null,null,"Pokračovat",null,null,null,"Nápověda"]
[]
[null,null,"B) technické systémy"]
[null,null,"b.1.a) vytápění"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje",null,null,"Energo-\nnositel","Pokrytí\ndílčí\npotřeby\nenergie\nna vytápění",null,null,null,"Jmenovitý\ntepelný\nvýkon",null,"Účinnost\nvýroby\nenergie\nzdrojem\ntepla",null,null,"Účinnost\ndistribuce\nenergie\nna\nvytápění",null,"Účinnost\nsdílení\nenergie\nna\nvytápění"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen",null,"COP","ηH,dis",null,"ηH,em"]
[null,null,null,null,null,"[-]",null,null,"[-]","[%]",null,null,null,"[kW]",null,"[%]",null,"[-]","[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x",null,null,"x","x",null,null,null,"x",null,{"$f":"IF(E14=\"*\",80,IF(E19=\"*\",80,IF(E24=\"*\",80,\"\")))","v":""},null," -- ",{"$f":"IF(E14=\"*\",85,IF(E19=\"*\",85,IF(E24=\"*\",85,\"\")))","v":""},null,{"$f":"IF(E14=\"*\",80,IF(E19=\"*\",80,IF(E24=\"*\",80,\"\")))","v":""}]
[null,null,"Hodnocená budova/zóna:"]
[null,null,"1.","Rodinny dům",null,"Zdroj","Rozvody",null,"Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!B180=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!B180=0,\"\",\"*\")","v":""},null,{"$f":"IF(Data!B180=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!O171=\"-\",\"\",\"*\")","v":""},null,"Koncové prvky"]
[null,null,null,null,null,null,{"$f":"IF(Data!B180=0,\"\",\"*\")","v":""}]
[null,null,"2.","Rodinny dům",null,"Zdroj","Rozvody",null,"Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!X180=0,\"\",\"*\")","v":""},"*"]
[null,null,null,null,{"$f":"IF(Data!X180=0,\"\",\"*\")","v":""},null,{"$f":"IF(Data!X180=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!AF171=\"-\",\"\",\"*\")","v":""},null,"Koncové prvky"]
[null,null,null,null,null,null,{"$f":"IF(Data!X180=0,\"\",\"*\")","v":""}]
[null,null,"3.","Rodinny dům",null,"Zdroj","Rozvody",null,"Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!AN180=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!AN180=0,\"\",\"*\")","v":""},null,{"$f":"IF(Data!AN180=0,\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!AV171=\"-\",\"\",\"*\")","v":""},null,"Koncové prvky"]
[null,null,null,null,null,null,{"$f":"IF(Data!AN180=0,\"\",\"*\")","v":""}]
[null,null,"Solární kolektory",null,null,"Typ kolektoru",null,"Účel","Energonositel",null,null,null,null,"Plocha apertury\n(účinná plocha solárního kolektoru)",null,null,null,null,{"$f":"IF(Data!I672=3,S77,\"\")","v":""},null,"m2"]
[null,null,null,null,null,{"$f":"IF(Data!I672=3,Data!B674,\"\")","v":""},"",{"$f":"IF(Data!I672=3,Data!J672,\"\")","v":""},"Energie okolního prostředí (Slunce)"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(J12+J17+J22+J27)=1,\"V pořádku\",IF(SUM(J12+J17+J22+J27)=0,\"\",\"Nesprávně zadáno\"))","v":""}]
[]
[null,null,"b.2.a) chlazení"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje\nchlazení",null,null,"Energo-\nnositel","Pokrytí\ndílčí\npotřeby\nenergie\nna\nchlazení",null,null,null,"Jmenovitý\nchladící\nvýkon",null,"Chladicí\nfaktor\nzdroje\nchladu",null,null,"Účinnost\ndistribuce\nenergie\nna\nchlazení",null,"Účinnost\nsdílení\nenergie\nna\nchlazení"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EERC,gen",null,null,"ηC,dis",null,"ηC,em"]
[null,null,null,null,null,"[-]",null,null,"[-]","[%]",null,null,null,"[kW]",null,"[-]",null,null,"[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x",null,null,"x","x",null,null,null,"x",null,{"$f":"IF(Data!K293=0,\"\",2.7)","v":""},null,null,{"$f":"IF(Data!K293=0,\"\",85)","v":""},null,{"$f":"IF(Data!K293=0,\"\",85)","v":""}]
[null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům",null,null,"Zdroj",null,null,"Energonositel"]
[null,null,null,null,"*"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(J37)=1,\"V pořádku\",IF(SUM(J37)=0,\"\",\"Nesprávně zadáno\"))","v":""}]
[null,null,"b.3) větrání"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ větracího\nsystému",null,null,"Energo-\nnositel","Tepelný\nvýkon",null,null,"Chladící\nvýkon",null,"Pokrytí\ndílčí\npotřeby\nenergie\nna\nvětrání",null,"Jmen.\nelektr.\npříkon\nsystému\nvětrání",null,"Jmen.\nobjem.\nprůtok\nvětracího\nvzduchu",null,"Měrný\npříkon\nventilátoru\nnuceného\nvětrání"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SFPahu"]
[null,null,null,null,null,"[-]",null,null,"[-]","[kW]",null,null,"[kW]",null,"[%]",null,"[kW]",null,"[m3/hod]",null,"[W.s/m3]"]
[null,null,"Referenční budova",null,null,"x",null,null,"x","x",null,null,"x",null,"x",null,"x",null,"x",null,{"$f":"IF('5. Technické systémy'!E48=\"*\",1750,\"\")","v":""}]
[null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům",null,null,"Zdroj",null,"Měrný příkonu ventilátorů","Energonositel"]
[null,null,null,null,"*",null,{"$f":"IF(Data!J355=\"-\",\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!J355=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!J355=\"-\",\"\",\"*\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(O46)=1,\"V pořádku\",IF(SUM(O46)=0,\"\",\"Nesprávně zadáno\"))","v":""}]
[null,null,"b.4) úprava vlhkosti vzduchu"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ\nsystému\nvlhčení",null,null,null,"Energo-\nnositel",null,null,"Jmenovitý\nelektrický\npříkon",null,null,"Jmenovitý\ntepelný\nvýkon",null,null,"Pokrytí\ndílčí\ndodané\nenergie\nna\núpravu\nvlhkosti",null,"Účinnost\nzdroje\núpravy\nvlhkosti\nsystému\nvlhčení"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηRH+,gen"]
[null,null,null,null,null,"[-]",null,null,null,"[-]",null,null,"[kW]",null,null,"[kW]",null,null,"[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x",null,null,null,"x",null,null,"x",null,null,"x",null,null,"x",null,70]
[null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům"]
[]
[]
[null,null,"b.5.a) příprava teplé vody (TV)"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Systém\npřípravy\nTV v\nbudově",null,null,"Energo-\nnositel","Pokrytí \ndílčí \npotřeby \nenergie na \npřípravu \nteplé \nvody",null,"Jmen.\npříkon\npro\nohřev\nTV",null,"Objem\nzásobníku\nTV",null,"Účinnost\nzdroje\ntepla pro\npřípravu\nteplé\nvody",null,null,"Měrná\ntepelná\nztráta\nzásobníku\nteplé\nvody",null,"Měrná\ntepelná\nztráta\nrozvodů\nteplé\nvody"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηW,gen",null,"COP","QW,st",null,"QW,dis"]
[null,null,null,null,null,"[-]",null,null,"[-]","[%]",null,"[kW]",null,"[litry]",null,"[%]",null,"[-]","[Wh/l.d]",null,"[Wh/m.d]"]
[null,null,"Referenční budova",null,null,"x",null,null,"x","x",null,"x",null,"x",null,{"$f":"IF(Data!H439>10,85,IF(E71=\"*\",85,IF(E75=\"*\",85,\"\")))","v":""},null," -- ",{"$f":"IF(Data!H439>10,7,IF(E71=\"*\",7,IF(E75=\"*\",7,\"\")))","v":""},null,{"$f":"IF(Data!H439>10,150,IF(E71=\"*\",150,IF(E75=\"*\",150,\"\")))","v":""}]
[null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům",null,null,"Zdroj","Zásobník teplé vody"]
[null,null,null,null,"*",null,"*",null,"Energonositel"]
[null,null,null,null,{"$f":"IF(Data!J431=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!J550=\"-\",\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!O431=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!J550=\"-\",\"\",\"*\")","v":""}]
[null,null,"Rodinny dům",null,null,"Zdroj","Zásobník teplé vody"]
[null,null,null,null,"*",null,"*",null,"Energonositel"]
[null,null,null,null,{"$f":"IF(Data!AA431=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!AA550=\"-\",\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!AF431=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!AA550=\"-\",\"\",\"*\")","v":""}]
[null,null,"Rodinny dům",null,null,"Zdroj","Zásobník teplé vody"]
[null,null,null,null,"*",null,"*",null,"Energonositel"]
[null,null,null,null,{"$f":"IF(Data!AQ431=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!AQ550=\"-\",\"\",\"*\")","v":""}]
[null,null,null,null,{"$f":"IF(Data!AV431=\"-\",\"\",\"*\")","v":""},null,{"$f":"IF(Data!AQ550=\"-\",\"\",\"*\")","v":""}]
[null,null,"Solární kolektory",null,null,"Typ kolektoru",null,"Účel","Energonositel",null,null,"Plocha apertury\n(účinná plocha solárního kolektoru)",null,null,null,null,null,null,null,null,"m2"]
[null,null,null,null,null,null,"",null,"Slunce"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(J65+J69+J73+J77)=1,\"V pořádku\",IF(SUM(J65+J69+J73+J77)=0,\"\",\"Nesprávně zadáno\"))","v":""}]
[null,null,"b) dílčí dodané energie"]
[null,null,"ř.",null,null,null,null,null,null,null,"Vytápění",null,"Chlazení",null,"Větrání",null,"Úprava\nvlhkosti\nvzduchu",null,"Příprava\nteplé vody",null,"Osvětlení"]
[null,null,null,null,null,null,null,null,null,null,"Ref. budova","Hod. budova","Ref. budova","Hod. budova","Ref. budova","Hod. budova","Ref. budova","Hod. budova","Ref. budova","Hod. budova","Ref. budova","Hod. budova"]
[null,null,"(1)",null,"Potřeba energie",null,null,null,null,"[MWh/rok]",null,null,null,null,"x","x",null,null,null,null,"x","x"]
[null,null,"(2)",null,"Vypočtená\nspotřeba\nenergie",null,null,null,null,"[MWh/rok]"]
[null,null,"(3)",null,"Pomocná\nenergie",null,null,null,null,"[MWh/rok]"]
[null,null,"(4)",null,"Dílčí dodaná\nenergie\n(ř.4)=(ř.2)+(ř.3)",null,null,null,null,"[MWh/rok]",null,{"$f":"IF((L84+L85)=0,\"\",(L84+L85))","v":""},null,{"$f":"IF((N84+N85)=0,\"\",(N84+N85))","v":""},null,{"$f":"IF((P84+P85)=0,\"\",(P84+P85))","v":""},null,{"$f":"IF((R84+R85)=0,\"\",(R84+R85))","v":""},null,{"$f":"IF((T84+T85)=0,\"\",(T84+T85))","v":""},null,{"$f":"IF((V84+V85)=0,\"\",(V84+V85))","v":""}]
[null,null,"(5)",null,"Měrná dílčí\ndodaná energie\nna celkovou\nenergeticky\nvztažnou plochu\n(ř.4) / m2",null,null,null,null,"[kWh/(m2.rok)]",null,{"$f":"IF(L86=\"\",\"\",((L86/'1. PENB'!I20)*1000))","v":""},null,{"$f":"IF(N86=\"\",\"\",((N86/'1. PENB'!I20)*1000))","v":""},null,{"$f":"IF(P86=\"\",\"\",((P86/'1. PENB'!I20)*1000))","v":""},null,{"$f":"IF(R86=\"\",\"\",((R86/'1. PENB'!I20)*1000))","v":""},null,{"$f":"IF(T86=\"\",\"\",((T86/'1. PENB'!I20)*1000))","v":""},null,{"$f":"IF(V86=\"\",\"\",((V86/'1. PENB'!I20)*1000))","v":""}]
[]
[null,null,"d) rozdělení dílčích dodaných energií, celkové primární energie a neobnovitelné primární energie podle energonositelů"]
[null,null,"Energonositel",null,null,"Dílčí vypočtená \nspotřeba energie \n/ Pomocná energie",null,"Faktor\ncelkové\nprimární\nenergie","Faktor\nneobnovitelné\nprimární\nenergie","Celková\nprimární\nenergie",null,null,null,null,null,null,"Neobnovitelná\nprimární\nenergie"]
[null,null,null,null,null,"[MWh/rok]",null,"[-]","[-]","[MWh/rok]",null,null,null,null,null,null,"[MWh/rok]"]
[]
[]
[null,null,"Celkem",null,null,{"$f":"IF(SUM(L86,N86,P86,R86,T86,V86)=0,\"\",SUM(L86,N86,P86,R86,T86,V86))","v":""},null,"x","x"]

{"sheet":"6. Vyhodnocení","index":6,"n_rows":73,"n_cols":42,"rows_kept":73,"cut":false,"hidden":false,"merged":[[0,38,0,44],[1,38,1,44],[0,32,0,37],[0,0,0,6],[1,0,1,6],[0,7,0,14],[1,7,1,14],[0,15,0,26],[1,15,1,26],[1,27,1,31],[1,32,1,37],[0,27,0,31],[66,34,66,35],[66,36,66,37],[66,39,66,40],[66,41,66,42],[64,34,64,35],[64,36,64,37],[64,39,64,40],[64,41,64,42],[66,2,66,10],[66,11,66,12],[66,13,66,14],[66,16,66,17],[66,18,66,19],[66,25,66,33],[64,2,64,10],[64,11,64,12],[64,13,64,14],[64,16,64,17],[64,18,64,19],[64,25,64,33],[62,2,62,4],[62,7,62,8],[62,9,62,19],[62,25,62,27],[62,30,62,31],[62,32,62,42],[61,30,61,31],[61,32,61,33],[61,34,61,35],[61,36,61,37],[61,39,61,40],[61,41,61,42],[60,39,60,40],[60,41,60,42],[61,3,61,4],[61,7,61,8],[61,9,61,10],[61,11,61,12],[61,13,61,14],[61,16,61,17],[61,18,61,19],[61,26,61,27],[60,18,60,19],[60,26,60,27],[60,30,60,31],[60,32,60,33],[60,34,60,35],[60,36,60,37],[60,3,60,4],[60,7,60,8],[60,9,60,10],[60,11,60,12],[60,13,60,14],[60,16,60,17],[59,30,59,31],[59,32,59,33],[59,34,59,35],[59,36,59,37],[59,39,59,40],[59,41,59,42],[58,2,58,19],[58,25,58,42],[59,3,59,4],[59,7,59,8],[59,9,59,10],[59,11,59,12],[59,13,59,14],[59,16,59,17],[59,18,59,19],[59,26,59,27],[57,2,57,4],[57,7,57,8],[57,9,57,10],[57,11,57,12],[57,13,57,14],[57,16,57,17],[57,18,57,19],[57,25,57,27],[56,16,56,17],[56,18,56,19],[54,2,56,4],[54,5,55,5],[54,18,54,19],[54,25,56,27],[56,13,56,14],[54,6,55,6],[54,7,55,8],[54,9,55,10],[54,11,55,12],[56,7,56,8],[56,9,56,10],[56,11,56,12],[55,36,55,37],[55,39,55,40],[55,41,55,42],[57,30,57,31],[57,32,57,33],[57,34,57,35],[57,36,57,37],[57,39,57,40],[57,41,57,42],[56,39,56,40],[56,41,56,42],[56,30,56,31],[56,32,56,33],[56,34,56,35],[56,36,56,37],[54,30,55,31],[50,2,50,15],[50,16,50,17],[54,13,54,15],[54,16,54,17],[50,18,50,19],[50,25,50,38],[50,39,50,40],[50,41,50,42],[48,28,48,29],[48,30,48,32],[48,33,48,35],[48,36,48,38],[48,39,48,40],[48,41,48,42],[54,28,55,28],[54,29,55,29],[55,13,55,14],[55,16,55,17],[55,18,55,19],[54,32,55,33],[54,34,55,35],[54,36,54,38],[54,39,54,40],[54,41,54,42],[47,2,47,19],[47,25,47,42],[48,2,48,4],[48,5,48,6],[48,7,48,9],[48,10,48,12],[48,13,48,15],[48,16,48,17],[48,18,48,19],[48,25,48,27],[46,41,46,42],[45,39,45,40],[45,41,45,42],[46,2,46,4],[46,5,46,6],[46,7,46,9],[46,10,46,12],[46,13,46,15],[46,16,46,17],[46,18,46,19],[46,25,46,27],[45,28,45,29],[45,30,45,32],[45,33,45,35],[45,36,45,38],[46,28,46,29],[46,30,46,32],[46,33,46,35],[46,36,46,38],[46,39,46,40],[40,39,40,40],[40,41,40,42],[43,2,45,4],[43,5,44,6],[43,7,44,9],[43,10,44,12],[43,13,44,15],[43,16,44,17],[43,39,44,40],[43,41,43,42],[44,18,44,19],[44,41,44,42],[45,5,45,6],[45,7,45,9],[45,10,45,12],[45,13,45,15],[45,16,45,17],[45,18,45,19],[43,18,43,19],[43,25,45,27],[43,28,44,29],[43,30,44,32],[43,33,44,35],[43,36,44,38],[38,35,38,36],[38,37,38,38],[38,39,38,40],[38,41,38,42],[40,2,40,10],[40,11,40,12],[40,13,40,14],[40,16,40,17],[40,18,40,19],[40,25,40,33],[38,16,38,17],[38,18,38,19],[38,25,38,27],[38,29,38,30],[38,31,38,32],[38,33,38,34],[38,2,38,4],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,12,38,13],[38,14,38,15],[40,34,40,35],[40,36,40,37],[36,33,36,34],[36,35,36,36],[36,37,36,38],[36,39,36,40],[36,41,36,42],[37,2,37,19],[37,25,37,42],[36,14,36,15],[36,16,36,17],[36,18,36,19],[36,25,36,27],[36,29,36,30],[36,31,36,32],[36,2,36,4],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,12,36,13],[33,37,34,38],[33,39,34,40],[33,41,33,42],[34,18,34,19],[34,41,34,42],[33,16,34,17],[33,18,33,19],[33,25,35,27],[33,28,34,28],[33,29,34,30],[33,31,34,32],[35,18,35,19],[35,29,35,30],[35,31,35,32],[35,33,35,34],[35,35,35,36],[35,37,35,38],[35,39,35,40],[35,41,35,42],[35,16,35,17],[33,2,35,4],[33,5,34,5],[33,6,34,7],[33,8,34,9],[33,10,34,11],[33,12,34,13],[33,14,34,15],[33,33,34,34],[33,35,34,36],[35,14,35,15],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,12,35,13],[28,39,28,40],[28,41,28,42],[29,11,29,12],[30,2,30,10],[30,11,30,12],[30,13,30,14],[30,16,30,17],[30,18,30,19],[30,25,30,33],[30,34,30,35],[30,36,30,37],[30,39,30,40],[30,41,30,42],[28,2,28,10],[28,11,28,12],[28,13,28,14],[28,16,28,17],[28,18,28,19],[28,25,28,33],[28,34,28,35],[28,36,28,37],[26,34,26,35],[26,36,26,38],[24,39,24,40],[24,41,24,42],[25,2,25,19],[25,25,25,42],[26,2,26,4],[26,6,26,8],[26,9,26,10],[26,11,26,12],[26,13,26,15],[26,16,26,17],[24,18,24,19],[24,25,24,27],[24,29,24,31],[24,32,24,33],[24,34,24,35],[24,36,24,38],[26,39,26,40],[26,41,26,42],[21,2,23,4],[21,5,22,5],[21,6,22,8],[21,9,22,10],[21,11,22,12],[26,18,26,19],[26,25,26,27],[26,29,26,31],[26,32,26,33],[21,41,21,42],[22,13,22,15],[22,16,22,17],[22,18,22,19],[22,36,22,38],[22,39,22,40],[22,41,22,42],[21,16,21,17],[21,18,21,19],[21,25,23,27],[21,28,22,28],[21,29,22,31],[21,32,22,33],[23,29,23,31],[23,32,23,33],[23,34,23,35],[23,36,23,38],[23,39,23,40],[23,41,23,42],[23,18,23,19],[21,13,21,15],[21,34,22,35],[21,36,21,38],[21,39,21,40],[16,34,16,35],[16,36,16,37],[16,39,16,40],[16,41,16,42],[18,2,18,10],[18,11,18,12],[18,13,18,14],[18,16,18,17],[18,18,18,19],[18,25,18,33],[16,2,16,10],[16,11,16,12],[16,13,16,14],[16,16,16,17],[16,18,16,19],[16,25,16,33],[18,34,18,35],[18,36,18,37],[18,39,18,40],[18,41,18,42],[13,39,13,40],[13,41,13,42],[14,2,14,4],[14,6,14,8],[14,9,14,10],[14,11,14,19],[14,25,14,27],[14,29,14,31],[14,32,14,33],[14,34,14,42],[13,18,13,19],[13,26,13,27],[13,29,13,31],[13,32,13,33],[13,34,13,35],[13,36,13,37],[13,3,13,4],[13,6,13,8],[13,9,13,10],[13,11,13,12],[13,13,13,14],[13,16,13,17],[12,29,12,31],[12,32,12,33],[12,34,12,35],[12,36,12,37],[12,39,12,40],[12,41,12,42],[11,39,11,40],[11,41,11,42],[12,3,12,4],[12,6,12,8],[12,9,12,10],[12,11,12,12],[12,13,12,14],[12,16,12,17],[12,18,12,19],[12,26,12,27],[11,18,11,19],[11,26,11,27],[11,29,11,31],[11,32,11,33],[11,34,11,35],[11,36,11,37],[10,25,10,42],[11,3,11,4],[11,6,11,8],[11,9,11,10],[11,11,11,12],[11,13,11,14],[11,16,11,17],[9,18,9,19],[9,25,9,27],[9,29,9,31],[9,32,9,33],[9,34,9,35],[9,36,9,37],[8,34,8,35],[8,36,8,37],[8,39,8,40],[8,41,8,42],[9,2,9,4],[9,6,9,8],[9,9,9,10],[9,11,9,12],[9,13,9,14],[9,16,9,17],[6,2,8,4],[6,5,7,5],[6,6,7,8],[6,9,7,10],[6,11,7,12],[8,6,8,8],[8,9,8,10],[8,11,8,12],[9,39,9,40],[9,41,9,42],[2,25,2,32],[2,42,2,43],[6,34,7,35],[6,36,6,38],[6,39,6,40],[6,41,6,42],[7,13,7,14],[7,16,7,17],[7,18,7,19],[7,36,7,37],[7,39,7,40],[7,41,7,42],[6,16,6,17],[6,18,6,19],[6,25,8,27],[6,28,7,28],[6,29,7,31],[6,32,7,33],[8,16,8,17],[8,18,8,19],[8,29,8,31],[8,32,8,33],[6,13,6,15],[8,13,8,14],[72,16,72,17],[72,18,72,19],[72,2,72,15],[69,2,69,10],[69,11,69,12],[69,13,69,14],[69,16,69,17],[69,18,69,19],[2,2,2,9],[2,12,2,13],[2,15,2,17],[2,18,2,20],[10,2,10,19],[24,2,24,4],[24,6,24,8],[24,9,24,10],[24,11,24,12],[24,13,24,15],[24,16,24,17],[23,6,23,8],[23,9,23,10],[23,11,23,12],[23,13,23,15],[23,16,23,17],[69,25,69,33],[69,34,69,35],[69,36,69,37],[69,39,69,40],[69,41,69,42],[71,2,71,10],[71,11,71,12],[71,13,71,14],[71,16,71,17],[71,18,71,19],[70,2,70,10],[70,11,70,12],[70,13,70,14],[70,16,70,17],[70,18,70,19],[72,39,72,40],[72,41,72,42],[72,25,72,38],[70,25,70,33],[70,34,70,35],[70,36,70,37],[70,39,70,40],[70,41,70,42],[71,25,71,33],[71,34,71,35],[71,36,71,37],[71,39,71,40],[71,41,71,42]]}
["Krok 1.",null,null,null,null,null,null,"Krok 2.",null,null,null,null,null,null,null,"Krok 3.",null,null,null,null,null,null,null,null,null,null,null,"Krok 4.",null,null,null,null,"Krok 5.",null,null,null,null,null,"Krok 6."]
[{"$f":"IF(SUM('1. PENB'!I13:I15)>0,IF(SUM('1. PENB'!I20)>0,IF(SUM('1. PENB'!D31)>0,IF(SUM('1. PENB'!I31)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,null,null,{"$f":"IF(SUM('2. Konstrukce'!D6:D9)>0,IF(SUM('2. Konstrukce'!D12:D16)>0,IF(SUM('2. Konstrukce'!D19:D20,'2. Konstrukce'!D22:D23)>0,IF(SUM('2. Konstrukce'!D26:D27,'2. Konstrukce'!D29:D30,'2. Konstrukce'!D32:D33)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,null,null,null,{"$f":"IF('3. Geometrie'!F5>0,IF('3. Geometrie'!F7>0,IF('3. Geometrie'!F10>0,IF('3. Geometrie'!F11>0,IF('3. Geometrie'!F12>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM('4. Tepelně tech. parametry'!U8:U10)>0,IF(SUM('4. Tepelně tech. parametry'!U11:U13)>0,IF(SUM('4. Tepelně tech. parametry'!U15)>0,IF(SUM('4. Tepelně tech. parametry'!U30)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,{"$f":"IF(SUM('5. Technické systémy'!J12:M28)>0,IF(SUM('5. Technické systémy'!J65:K78)>0,IF(SUM('5. Technické systémy'!F94:G94)>0,IF(SUM('5. Technické systémy'!J94:P94)>0,IF(SUM('5. Technické systémy'!Q94:V94)>0,\"Zadáno\",\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\"),\"Nezadáno\")","v":"Nezadáno"},null,null,null,null,null,"ZDE"]
[null,null,"Hodnoty pro technické systémy z PENB",null,null,null,null,null,null,null,null,null,"Zpět",null,null,"Pokračovat",null,null,"Nápověda",null,null,null,null,null,null,"Hodnoty pro technické systémy z PENB"]
[]
[null,null,"B) technické systémy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B) technické systémy"]
[null,null,"b.1.a) vytápění",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b.1.a) vytápění"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje","Energo-\nnositel",null,null,"Pokrytí\ndílčí\npotřeby\nenergie\nna vytápění",null,"Jmenovitý\ntepelný\nvýkon",null,"Účinnost\nvýroby\nenergie\nzdrojem\ntepla",null,null,"Účinnost\ndistribuce\nenergie\nna\nvytápění",null,"Účinnost\nsdílení\nenergie\nna\nvytápění",null,null,null,null,null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje","Energo-\nnositel",null,null,"Pokrytí\ndílčí\npotřeby\nenergie\nna vytápění",null,"Jmenovitý\ntepelný\nvýkon",null,"Účinnost\nvýroby\nenergie\nzdrojem\ntepla",null,null,"Účinnost\ndistribuce\nenergie\nna\nvytápění",null,"Účinnost\nsdílení\nenergie\nna\nvytápění"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen",null,"COP","ηH,dis",null,"ηH,em",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen",null,"COP","ηH,dis",null,"ηH,em"]
[null,null,null,null,null,"[-]","[-]",null,null,"[%]",null,"[kW]",null,"[%]",null,"[-]","[%]",null,"[%]",null,null,null,null,null,null,null,null,null,"[-]","[-]",null,null,"[%]",null,"[kW]",null,"[%]",null,"[-]","[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x","x",null,null,"x",null,"x",null,{"$f":"IF(SUM('5. Technické systémy'!P10:Q10)=0,\"\",(SUM('5. Technické systémy'!P10:Q10)))","v":""},null," -- ",{"$f":"IF(SUM('5. Technické systémy'!S10:T10)=0,\"\",(SUM('5. Technické systémy'!S10:T10)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!U10:V10)=0,\"\",(SUM('5. Technické systémy'!U10:V10)))","v":""},null,null,null,null,null,null,"Referenční budova",null,null,"x","x",null,null,"x",null,"x",null,{"$f":"N10","v":""},null," -- ",{"$f":"Q10","v":""},null,{"$f":"S10","v":""}]
[null,null,"Hodnocená budova/zóna:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hodnocená budova/zóna:"]
[null,null,"1.","Rodinny dům",null,{"$f":"IF(Data!B180=0,\"\",Data!B180)","v":""},{"$f":"IF(Data!AN201=0,\"\",Data!AN201)","v":""},null,null,{"$f":"IF(SUM('5. Technické systémy'!J12:M16)=0,\"\",(SUM('5. Technické systémy'!J12:M16)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!N12:O16)=0,\"\",(SUM('5. Technické systémy'!N12:O16)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!P12:Q16)=0,\"\",(SUM('5. Technické systémy'!P12:Q16)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!R12:R16)=0,\"\",(SUM('5. Technické systémy'!R12:R16)))","v":""},{"$f":"IF(SUM('5. Technické systémy'!S12:T16)=0,\"\",(SUM('5. Technické systémy'!S12:T16)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!U12:V16)=0,\"\",(SUM('5. Technické systémy'!U12:V16)))","v":""},null,null,null,null,null,null,"1.","Rodinny dům",null,{"$f":"F12","v":""},"",null,null,{"$f":"J12","v":""},null,{"$f":"L12","v":""},null,{"$f":"Data!R182","v":""},null,{"$f":"Data!S182","v":""},{"$f":"IF(Data!K265=0,\"\",Data!K265)","v":""},null,{"$f":"IF(Data!K278=0,\"\",Data!K278)","v":""}]
[null,null,"2.","Rodinny dům",null,{"$f":"IF(Data!X180=0,\"\",Data!X180)","v":""},{"$f":"IF(Data!AN202=0,\"\",Data!AN202)","v":""},null,null,{"$f":"IF(SUM('5. Technické systémy'!J17:M21)=0,\"\",(SUM('5. Technické systémy'!J17:M21)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!N17:O21)=0,\"\",(SUM('5. Technické systémy'!N17:O21)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!P17:Q21)=0,\"\",(SUM('5. Technické systémy'!P17:Q21)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!R17:R21)=0,\"\",(SUM('5. Technické systémy'!R17:R21)))","v":""},{"$f":"IF(SUM('5. Technické systémy'!S17:T21)=0,\"\",(SUM('5. Technické systémy'!S17:T21)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!U17:V21)=0,\"\",(SUM('5. Technické systémy'!U17:V21)))","v":""},null,null,null,null,null,null,"2.","Rodinny dům",null,"","",null,null,{"$f":"J13","v":""},null,{"$f":"L13","v":""},null,{"$f":"Data!AI182","v":""},null,{"$f":"Data!AJ182","v":""},{"$f":"IF(Data!Q265=0,\"\",Data!Q265)","v":""},null,{"$f":"IF(Data!Q278=0,\"\",Data!Q278)","v":""}]
[null,null,"3.","Rodinny dům",null,{"$f":"IF(Data!AN180=0,\"\",Data!AN180)","v":""},{"$f":"IF(Data!AN203=0,\"\",Data!AN203)","v":""},null,null,{"$f":"IF(SUM('5. Technické systémy'!J22:M26)=0,\"\",(SUM('5. Technické systémy'!J22:M26)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!N22:O26)=0,\"\",(SUM('5. Technické systémy'!N22:O26)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!P22:Q26)=0,\"\",(SUM('5. Technické systémy'!P22:Q26)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!R22:R26)=0,\"\",(SUM('5. Technické systémy'!R22:R26)))","v":""},{"$f":"IF(SUM('5. Technické systémy'!S22:T26)=0,\"\",(SUM('5. Technické systémy'!S22:T26)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!U22:V26)=0,\"\",(SUM('5. Technické systémy'!U22:V26)))","v":""},null,null,null,null,null,null,"3.","Rodinny dům",null,"","",null,null,{"$f":"J14","v":""},null,{"$f":"L14","v":""},null,{"$f":"Data!AY182","v":""},null,{"$f":"Data!AZ182","v":""},{"$f":"IF(Data!W265=0,\"\",Data!W265)","v":""},null,{"$f":"IF(Data!W278=0,\"\",Data!W278)","v":""}]
[null,null,"Solární kolektory",null,null,{"$f":"IF(Data!B674=0,\"\",IF(Data!I672=3,Data!B674,\"\"))","v":""},{"$f":"IF(F15=\"\",\"\",Data!AN205)","v":""},null,null,{"$f":"IF(SUM('5. Technické systémy'!J27:M28)=0,\"\",(SUM('5. Technické systémy'!J27:M28)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C15","v":"Solární kolektory"},null,null,{"$f":"F15","v":""},{"$f":"G15","v":""},null,null,{"$f":"J15","v":""}]
[null,null,"Závěrečná tabulka",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Závěrečná tabulka"]
[null,null,"Potřeba energie na vytápění hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(Q17=\"\",\"\",('5. Technické systémy'!L83/'1. PENB'!I20*1000))","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('5. Technické systémy'!L83=\"\",\"\",'5. Technické systémy'!L83)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C17","v":"Potřeba energie na vytápění hodnocené budovy"},null,null,null,null,null,null,null,null,{"$f":"IF(AN17=\"\",\"\",(AN17/'1. PENB'!I20)*1000)","v":""},null,{"$f":"N17","v":"[kWh/(m2.rok)]"},null,null,{"$f":"IF(Q17=\"\",\"\",Vypocet!G247)","v":""},null,{"$f":"S17","v":"[MWh/rok]"}]
[]
[null,null,"Vypočtená spotřeba energie na vytápění hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(Q19=\"\",\"\",('5. Technické systémy'!L84/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('5. Technické systémy'!L84=\"\",\"\",'5. Technické systémy'!L84)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C19","v":"Vypočtená spotřeba energie na vytápění hodnocené budovy"},null,null,null,null,null,null,null,null,{"$f":"IF(AN19=\"\",\"\",(AN19/'1. PENB'!I20)*1000)","v":""},null,{"$f":"N19","v":"[kWh/(m2.rok)]"},null,null,{"$f":"IF(Q19=\"\",\"\",Vypocet!G281)","v":""},null,"[MWh/rok]"]
[]
[null,null,"b.2.a) chlazení",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b.2.a) chlazení"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje\nchlazení","Energo-\nnositel",null,null,"Pokrytí\ndílčí\npotřeby\nenergie\nna\nchlazení",null,"Jmenovitý\nchladící\nvýkon",null,"Chladicí\nfaktor\nzdroje\nchladu",null,null,"Účinnost\ndistribuce\nenergie\nna\nchlazení",null,"Účinnost\nsdílení\nenergie\nna\nchlazení",null,null,null,null,null,null,"Hodnocená\nbudova/zóna",null,null,"Typ zdroje\nchlazení","Energo-\nnositel",null,null,"Pokrytí\ndílčí\npotřeby\nenergie\nna\nchlazení",null,"Jmenovitý\nchladící\nvýkon",null,"Chladicí\nfaktor\nzdroje\nchladu",null,null,"Účinnost\ndistribuce\nenergie\nna\nchlazení",null,"Účinnost\nsdílení\nenergie\nna\nchlazení"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"EERC,gen",null,null,"ηC,dis",null,"ηC,em",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EERC,gen",null,null,"ηC,dis",null,"ηC,em"]
[null,null,null,null,null,"[-]","[-]",null,null,"[%]",null,"[kW]",null,"[-]",null,null,"[%]",null,"[%]",null,null,null,null,null,null,null,null,null,"[-]","[-]",null,null,"[%]",null,"[kW]",null,"[-]",null,null,"[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x","x",null,null,"x",null,"x",null,{"$f":"IF(SUM('5. Technické systémy'!P35:R35)=0,\"\",(SUM('5. Technické systémy'!P35:R35)))","v":""},null,null,{"$f":"IF(SUM('5. Technické systémy'!S35:T35)=0,\"\",(SUM('5. Technické systémy'!S35:T35)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!U35:V35)=0,\"\",(SUM('5. Technické systémy'!U35:V35)))","v":""},null,null,null,null,null,null,"Referenční budova",null,null,"x","x",null,null,"x",null,"x",null,{"$f":"N25","v":""},null,null,{"$f":"Q25","v":""},null,{"$f":"S25","v":""}]
[null,null,"Hodnocená budova/zóna:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům",null,null,{"$f":"IF(Data!J293=0,\"\",Data!J293)","v":""},{"$f":"IF(Data!AN308=0,\"\",Data!AN308)","v":""},null,null,{"$f":"IF(SUM('5. Technické systémy'!L37:M38)=0,\"\",(SUM('5. Technické systémy'!L37:M38)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!N37:O38)=0,\"\",(SUM('5. Technické systémy'!N37:O38)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!P37:R38)=0,\"\",(SUM('5. Technické systémy'!P37:R38)))","v":""},null,null,{"$f":"IF(SUM('5. Technické systémy'!S37:T38)=0,\"\",(SUM('5. Technické systémy'!S37:T38)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!U37:V38)=0,\"\",(SUM('5. Technické systémy'!U37:V38)))","v":""},null,null,null,null,null,null,"Rodinny dům",null,null,{"$f":"F27","v":""},{"$f":"G27","v":""},null,null,{"$f":"J27","v":""},null,{"$f":"L27","v":""},null,{"$f":"IF(Data!K293=0,\"\",Data!K293)","v":""}]
[null,null,"Závěrečná tabulka",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Závěrečná tabulka"]
[null,null,"Potřeba energie na chlazení hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(Q29=\"\",\"\",('5. Technické systémy'!N83/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('5. Technické systémy'!N83=\"\",\"\",'5. Technické systémy'!N83)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C29","v":"Potřeba energie na chlazení hodnocené budovy"},null,null,null,null,null,null,null,null,{"$f":"IF(AN29=\"\",\"\",(AN29/'1. PENB'!I20)*1000)","v":""},null,{"$f":"N29","v":"[kWh/(m2.rok)]"},null,null,{"$f":"IF(Q29=\"\",\"\",Vypocet!G311)","v":""},null,{"$f":"S29","v":"[MWh/rok]"}]
[]
[null,null,"Vypočtená spotřeba energie na chlazení hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(Q31=\"\",\"\",('5. Technické systémy'!N84/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('5. Technické systémy'!N84=\"\",\"\",'5. Technické systémy'!N84)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C31","v":"Vypočtená spotřeba energie na chlazení hodnocené budovy"},null,null,null,null,null,null,null,null,{"$f":"IF(AN31=\"\",\"\",(AN31/'1. PENB'!I20)*1000)","v":""},null,{"$f":"N31","v":"[kWh/(m2.rok)]"},null,null,{"$f":"IF(Q31=\"\",\"\",Vypocet!G318)","v":""},null,"[MWh/rok]"]
[]
[null,null,"b.3) větrání",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b.3) větrání"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ větracího\nsystému","Energo-\nnositel",null,"Tepelný\nvýkon",null,"Chladící\nvýkon",null,"Pokrytí\ndílčí\npotřeby\nenergie\nna\nvětrání",null,"Jmen.\nelektr.\npříkon\nsystému\nvětrání",null,"Jmen.\nobjem.\nprůtok\nvětracího\nvzduchu",null,"Měrný\npříkon\nventilátoru\nnuceného\nvětrání",null,null,null,null,null,null,"Hodnocená\nbudova/zóna",null,null,"Typ větracího\nsystému","Energo-\nnositel",null,"Tepelný\nvýkon",null,"Chladící\nvýkon",null,"Pokrytí\ndílčí\npotřeby\nenergie\nna\nvětrání",null,"Jmen.\nelektr.\npříkon\nsystému\nvětrání",null,"Jmen.\nobjem.\nprůtok\nvětracího\nvzduchu",null,"Měrný\npříkon\nventilátoru\nnuceného\nvětrání"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SFPahu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SFPahu"]
[null,null,null,null,null,"[-]","[-]",null,"[kW]",null,"[kW]",null,"[%]",null,"[kW]",null,"[m3/hod]",null,"[W.s/m3]",null,null,null,null,null,null,null,null,null,"[-]","[-]",null,"[kW]",null,"[kW]",null,"[%]",null,"[kW]",null,"[m3/hod]",null,"[W.s/m3]"]
[null,null,"Referenční budova",null,null,"x","x",null,"x",null,"x",null,"x",null,"x",null,"x",null,{"$f":"IF(SUM('5. Technické systémy'!U44:V44)=0,\"\",(SUM('5. Technické systémy'!U44:V44)))","v":""},null,null,null,null,null,null,"Referenční budova",null,null,"x","x",null,"x",null,"x",null,"x",null,"x",null,"x",null,{"$f":"S37","v":""}]
[null,null,"Hodnocená budova/zóna:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům",null,null,{"$f":"IF(Data!B358=0,\"Přirozené větrání\",Data!B358)","v":"Přirozené větrání"},{"$f":"IF(Data!AN372=0,\"\",Data!AN372)","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!K46:L48)=0,\"\",(SUM('5. Technické systémy'!K46:L48)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!M46:N48)=0,\"\",(SUM('5. Technické systémy'!M46:N48)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!O46:P48)=0,\"\",(SUM('5. Technické systémy'!O46:P48)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!Q46:R48)=0,\"\",(SUM('5. Technické systémy'!Q46:R48)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!S46:T48)=0,\"\",(SUM('5. Technické systémy'!S46:T48)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!U46:V48)=0,\"\",(SUM('5. Technické systémy'!U46:V48)))","v":""},null,null,null,null,null,null,"Rodinny dům",null,null,{"$f":"F39","v":"Přirozené větrání"},{"$f":"G39","v":""},null,{"$f":"I39","v":""},null,{"$f":"K39","v":""},null,{"$f":"M39","v":""},null,{"$f":"O39","v":""},null,{"$f":"Q39","v":""},null,{"$f":"IF(Data!K381=0,\"\",Data!K381)","v":""}]
[null,null,"Závěrečná tabulka",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Závěrečná tabulka"]
[null,null,"Vypočtená spotřeba energie na nucené větrání",null,null,null,null,null,null,null,null,{"$f":"IF(Q41=\"\",\"\",('5. Technické systémy'!P84/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('5. Technické systémy'!P84=\"\",\"\",'5. Technické systémy'!P84)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C41","v":"Vypočtená spotřeba energie na nucené větrání"},null,null,null,null,null,null,null,null,{"$f":"IF(AN41=\"\",\"\",(AN41/'1. PENB'!I20)*1000)","v":""},null,{"$f":"N41","v":"[kWh/(m2.rok)]"},null,null,{"$f":"IF(Q41=\"\",\"\",Vypocet!G436)","v":""},null,"[MWh/rok]"]
[]
[null,null,"b.4) úprava vlhkosti vzduchu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b.4) úprava vlhkosti vzduchu"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Typ\nsystému\nvlhčení",null,"Energo-\nnositel",null,null,"Jmenovitý\nelektrický\npříkon",null,null,"Jmenovitý\ntepelný\nvýkon",null,null,"Pokrytí\ndílčí\ndodané\nenergie\nna\núpravu\nvlhkosti",null,"Účinnost\nzdroje\núpravy\nvlhkosti\nsystému\nvlhčení",null,null,null,null,null,null,"Hodnocená\nbudova/zóna",null,null,"Typ\nsystému\nvlhčení",null,"Energo-\nnositel",null,null,"Jmenovitý\nelektrický\npříkon",null,null,"Jmenovitý\ntepelný\nvýkon",null,null,"Pokrytí\ndílčí\ndodané\nenergie\nna\núpravu\nvlhkosti",null,"Účinnost\nzdroje\núpravy\nvlhkosti\nsystému\nvlhčení"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηRH+,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηRH+,gen"]
[null,null,null,null,null,"[-]",null,"[-]",null,null,"[kW]",null,null,"[kW]",null,null,"[%]",null,"[%]",null,null,null,null,null,null,null,null,null,"[-]",null,"[-]",null,null,"[kW]",null,null,"[kW]",null,null,"[%]",null,"[%]"]
[null,null,"Referenční budova",null,null,"x",null,"x",null,null,"x",null,null,"x",null,null,"x",null,null,null,null,null,null,null,null,"Referenční budova",null,null,"x",null,"x",null,null,"x",null,null,"x",null,null,"x"]
[null,null,"Hodnocená budova/zóna:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hodnocená budova/zóna:"]
[null,null,"Rodinny dům",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rodinny dům"]
[null,null,"Závěrečná tabulka",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Závěrečná tabulka"]
[]
[]
[]
[null,null,"b.5.a) příprava teplé vody (TV)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b.5.a) příprava teplé vody (TV)"]
[null,null,"Hodnocená\nbudova/zóna",null,null,"Systém\npřípravy\nTV v\nbudově","Energo-\nnositel","Pokrytí \ndílčí \npotřeby \nenergie na \npřípravu \nteplé \nvody",null,"Jmen.\npříkon\npro\nohřev\nTV",null,"Objem\nzásobníku\nTV",null,"Účinnost\nzdroje\ntepla pro\npřípravu\nteplé\nvody",null,null,"Měrná\ntepelná\nztráta\nzásobníku\nteplé\nvody",null,"Měrná\ntepelná\nztráta\nrozvodů\nteplé\nvody",null,null,null,null,null,null,"Hodnocená\nbudova/zóna",null,null,"Systém\npřípravy\nTV v\nbudově","Energo-\nnositel","Pokrytí \ndílčí \npotřeby \nenergie na \npřípravu \nteplé \nvody",null,"Jmen.\npříkon\npro\nohřev\nTV",null,"Objem\nzásobníku\nTV",null,"Účinnost\nzdroje\ntepla pro\npřípravu\nteplé\nvody",null,null,"Měrná\ntepelná\nztráta\nzásobníku\nteplé\nvody",null,"Měrná\ntepelná\nztráta\nrozvodů\nteplé\nvody"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ηW,gen",null,"COP","QW,st",null,"QW,dis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηW,gen",null,"COP","QW,st",null,"QW,dis"]
[null,null,null,null,null,"[-]","[-]","[%]",null,"[kW]",null,"[litry]",null,"[%]",null,"[-]","[Wh/l.d]",null,"[Wh/m.d]",null,null,null,null,null,null,null,null,null,"[-]","[-]","[%]",null,"[kW]",null,"[litry]",null,"[%]",null,"[-]","[Wh/l.d]",null,"[Wh/m.d]"]
[null,null,"Referenční budova",null,null,"x","x","x",null,"x",null,"x",null,{"$f":"IF(SUM('5. Technické systémy'!P63:Q63)=0,\"\",(SUM('5. Technické systémy'!P63:Q63)))","v":""},null," -- ",{"$f":"IF(SUM('5. Technické systémy'!S63:T63)=0,\"\",(SUM('5. Technické systémy'!S63:T63)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!U63:V63)=0,\"\",(SUM('5. Technické systémy'!U63:V63)))","v":""},null,null,null,null,null,null,"Referenční budova",null,null,"x","x","x",null,"x",null,"x",null,{"$f":"N58","v":""},null," -- ",{"$f":"Q58","v":""},null,{"$f":"S58","v":""}]
[null,null,"Hodnocená budova/zóna:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hodnocená budova/zóna:"]
[null,null,"1.","Rodinny dům",null,{"$f":"IF(Data!B441=0,\"\",Data!B441)","v":""},{"$f":"IF(Data!AN463=0,\"\",Data!AN463)","v":""},{"$f":"IF(SUM('5. Technické systémy'!J65:K68)=0,\"\",(SUM('5. Technické systémy'!J65:K68)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!L65:M68)=0,\"\",(SUM('5. Technické systémy'!L65:M68)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!N65:O68)=0,\"\",(SUM('5. Technické systémy'!N65:O68)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!P65:Q68)=0,\"\",(SUM('5. Technické systémy'!P65:Q68)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!R65:R68)=0,\"\",(SUM('5. Technické systémy'!R65:R68)))","v":""},{"$f":"IF(SUM('5. Technické systémy'!S65:T68)=0,\"\",(SUM('5. Technické systémy'!S65:T68)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!U65:V68)=0,\"\",(SUM('5. Technické systémy'!U65:V68)))","v":""},null,null,null,null,null,null,"1.","Rodinny dům",null,{"$f":"F60","v":""},"","",null,{"$f":"J60","v":""},null,{"$f":"L60","v":""},null,{"$f":"IF(Data!Q443=0,\"\",Data!Q443)","v":""},null,{"$f":"IF(Data!R443=\"\",\"\",Data!R443)","v":""},{"$f":"IF(Data!P561=0,\"\",Data!P561)","v":""},null,{"$f":"S60","v":""}]
[null,null,"2.","Rodinny dům",null,{"$f":"IF(Data!X440=0,\"\",Data!X440)","v":""},{"$f":"IF(Data!AN464=0,\"\",Data!AN464)","v":""},{"$f":"IF(SUM('5. Technické systémy'!J69:K72)=0,\"\",(SUM('5. Technické systémy'!J69:K72)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!L69:M72)=0,\"\",(SUM('5. Technické systémy'!L69:M72)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!N69:O72)=0,\"\",(SUM('5. Technické systémy'!N69:O72)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!P69:Q72)=0,\"\",(SUM('5. Technické systémy'!P69:Q72)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!R69:R72)=0,\"\",(SUM('5. Technické systémy'!R69:R72)))","v":""},{"$f":"IF(SUM('5. Technické systémy'!S69:T72)=0,\"\",(SUM('5. Technické systémy'!S69:T72)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!U69:V72)=0,\"\",(SUM('5. Technické systémy'!U69:V72)))","v":""},null,null,null,null,null,null,"2.","Rodinny dům",null,"","","",null,{"$f":"J61","v":""},null,{"$f":"L61","v":""},null,{"$f":"IF(Data!AI442=0,\"\",Data!AI442)","v":""},null,{"$f":"IF(Data!AJ442=\"\",\"\",Data!AJ442)","v":""},{"$f":"IF(Data!AG561=0,\"\",Data!AG561)","v":""},null,{"$f":"S61","v":""}]
[null,null,"3.","Rodinny dům",null,{"$f":"IF(Data!AN440=0,\"\",Data!AN440)","v":""},{"$f":"IF(Data!AN465=0,\"\",Data!AN465)","v":""},{"$f":"IF(SUM('5. Technické systémy'!J73:K76)=0,\"\",(SUM('5. Technické systémy'!J73:K76)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!L73:M76)=0,\"\",(SUM('5. Technické systémy'!L73:M76)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!N73:O76)=0,\"\",(SUM('5. Technické systémy'!N73:O76)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!P73:Q76)=0,\"\",(SUM('5. Technické systémy'!P73:Q76)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!R73:R76)=0,\"\",(SUM('5. Technické systémy'!R73:R76)))","v":""},{"$f":"IF(SUM('5. Technické systémy'!S73:T76)=0,\"\",(SUM('5. Technické systémy'!S73:T76)))","v":""},null,{"$f":"IF(SUM('5. Technické systémy'!U73:V76)=0,\"\",(SUM('5. Technické systémy'!U73:V76)))","v":""},null,null,null,null,null,null,"3.","Rodinny dům",null,"","","",null,{"$f":"J62","v":""},null,{"$f":"L62","v":""},null,{"$f":"IF(Data!AY442=0,\"\",Data!AY442)","v":""},null,{"$f":"IF(Data!AZ442=\"\",\"\",Data!AZ442)","v":""},{"$f":"IF(Data!AW561=0,\"\",Data!AW561)","v":""},null,{"$f":"S62","v":""}]
[null,null,"Solární kolektory",null,null,{"$f":"IF(Data!B674=0,\"\",IF(Data!I672>1,Data!B674,\"\"))","v":""},{"$f":"IF(F63=\"\",\"\",Data!AN205)","v":""},{"$f":"IF(SUM('5. Technické systémy'!J77:K78)=0,\"\",(SUM('5. Technické systémy'!J77:K78)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C63","v":"Solární kolektory"},null,null,{"$f":"F63","v":""},{"$f":"G63","v":""},{"$f":"H63","v":""}]
[null,null,"Závěrečná tabulka",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Závěrečná tabulka"]
[null,null,"Potřeba energie na přípravu teplé vody",null,null,null,null,null,null,null,null,{"$f":"IF(Q65=\"\",\"\",('5. Technické systémy'!T83/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('5. Technické systémy'!T83=\"\",\"\",'5. Technické systémy'!T83)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C65","v":"Potřeba energie na přípravu teplé vody"},null,null,null,null,null,null,null,null,{"$f":"IF(AN65=\"\",\"\",(AN65/'1. PENB'!I20)*1000)","v":""},null,{"$f":"N65","v":"[kWh/(m2.rok)]"},null,null,{"$f":"IF(Q65=\"\",\"\",Vypocet!G322)","v":""},null,"[MWh/rok]"]
[]
[null,null,"Vypočtená spotřeba energie na přípravu teplé vody",null,null,null,null,null,null,null,null,{"$f":"IF(Q67=\"\",\"\",('5. Technické systémy'!T84/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF('5. Technické systémy'!T84=\"\",\"\",'5. Technické systémy'!T84)","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C67","v":"Vypočtená spotřeba energie na přípravu teplé vody"},null,null,null,null,null,null,null,null,{"$f":"IF(AN67=\"\",\"\",(AN67/'1. PENB'!I20)*1000)","v":""},null,{"$f":"N67","v":"[kWh/(m2.rok)]"},null,null,{"$f":"IF(Q67=\"\",\"\",Vypocet!G419)","v":""},null,"[MWh/rok]"]
[]
[null,null,"d) rozdělení dílčích dodaných energií, celkové primární energie a neobnovitelné primární energie podle energonositelů",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"d) rozdělení dílčích dodaných energií, celkové primární energie a neobnovitelné primární energie podle energonositelů"]
[null,null,"Celková dodaná energie hodnocené budovy",null,null,null,null,null,null,null,null,{"$f":"IF(Q70=\"\",\"\",(Q70/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(SUM('5. Technické systémy'!F94:G94)=0,\"\",SUM('5. Technické systémy'!F94:G94))","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C70","v":"Celková dodaná energie hodnocené budovy"},null,null,null,null,null,null,null,null,{"$f":"IF(AN70=\"\",\"\",(AN70/'1. PENB'!I20)*1000)","v":""},null,{"$f":"N70","v":"[kWh/(m2.rok)]"},null,null,{"$f":"IF(Q70=\"\",\"\",Vypocet!B493)","v":""},null,"[MWh/rok]"]
[null,null,"Celková primární energie",null,null,null,null,null,null,null,null,{"$f":"IF(Q71=\"\",\"\",(Q71/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(SUM('5. Technické systémy'!J94:P94)=0,\"\",SUM('5. Technické systémy'!J94:P94))","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C71","v":"Celková primární energie"},null,null,null,null,null,null,null,null,{"$f":"IF(AN71=\"\",\"\",(AN71/'1. PENB'!I20)*1000)","v":""},null,{"$f":"N71","v":"[kWh/(m2.rok)]"},null,null,{"$f":"IF(Q71=\"\",\"\",Vypocet!F493)","v":""},null,"[MWh/rok]"]
[null,null,"Neobnovitelná primární energie",null,null,null,null,null,null,null,null,{"$f":"IF(Q72=\"\",\"\",(Q72/'1. PENB'!I20)*1000)","v":""},null,"[kWh/(m2.rok)]",null,null,{"$f":"IF(SUM('5. Technické systémy'!Q94:V94)=0,\"\",SUM('5. Technické systémy'!Q94:V94))","v":""},null,"[MWh/rok]",null,null,null,null,null,null,{"$f":"C72","v":"Neobnovitelná primární energie"},null,null,null,null,null,null,null,null,{"$f":"IF(AN72=\"\",\"\",(AN72/'1. PENB'!I20)*1000)","v":""},null,{"$f":"N72","v":"[kWh/(m2.rok)]"},null,null,{"$f":"IF(Q72=\"\",\"\",Vypocet!G493)","v":""},null,"[MWh/rok]"]
[null,null,"Využití obnovitelných zdrojů energie z hlediska primární energie",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q71=\"\",\"\",1-(Q72/Q71))","v":""},null,"[%]",null,null,null,null,null,null,{"$f":"C73","v":"Využití obnovitelných zdrojů energie z hlediska primární energie"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q73=\"\",\"\",1-(AN72/AN71))","v":""},null,"[%]"]

{"sheet":"Kalkulačka na U","index":7,"n_rows":46,"n_cols":11,"rows_kept":46,"cut":false,"hidden":false,"merged":[[44,2,44,3],[44,7,44,8],[45,2,45,3],[45,7,45,8],[20,2,20,3],[20,7,20,8],[31,5,32,5],[31,10,32,10],[33,2,33,3],[33,7,33,8],[0,2,0,6],[6,5,7,5],[6,10,7,10],[8,2,8,3],[8,7,8,8],[19,2,19,3],[19,7,19,8]]}
[null,null,"Pomocný výpočet U konstrukcí",null,null,null,null,"Zpět",null,"Nápověda"]
[]
[null,null,"Původní stav",null,null,null,null,"Nový stav"]
[]
[null,null,"Název konstrukce:",null,null,null,null,"Název konstrukce:"]
[]
[null,null,"Skladba od interiéru:","Tloušťka konstrukce","Součinitel tepelné vodivosti","Poznámka",null,"Skladba od interiéru:","Tloušťka konstrukce","Součinitel tepelné vodivosti","Poznámka"]
[null,null,null,"d [mm]","λ [W/(m.K)]",null,null,null,"d [mm]","λ [W/(m.K)]"]
[null,null,"Tepelný odpor při přestupu tepla v interiéru Rsi",null,{"$f":"Data!AG7","v":0.13},"(m2W)/K",null,"Tepelný odpor při přestupu tepla v interiéru Rsi",null,{"$f":"Data!AK36","v":0.13},"(m2W)/K"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Tepelný odpor při přestupu tepla v exteriéru Rse",null,{"$f":"Data!AI23","v":5.88},"(m2.W)/K",null,"Tepelný odpor při přestupu tepla v exteriéru Rse",null,{"$f":"Data!AI47","v":5.88},"(m2.W)/K"]
[null,null,"Vypočtený součinitel prostupu tepla U",null,{"$f":"IF(SUM(Data!AH12:AH21)=0,\"\",Data!AI23)","v":""},"W/(m2K)",null,"Vypočtený součinitel prostupu tepla U",null,{"$f":"IF(SUM(Data!AH36:AH47)=0,\"\",Data!AI49)","v":""},"W/(m2K)"]
[]
[]
[]
[]
[]
[]
[null,null,"Původní stav",null,null,null,null,"Nový stav"]
[]
[null,null,"Název konstrukce:",null,null,null,null,"Název konstrukce:"]
[]
[null,null,"Skladba od interiéru:","Tloušťka konstrukce","Součinitel tepelné vodivosti","Poznámka",null,"Skladba od interiéru:","Tloušťka konstrukce","Součinitel tepelné vodivosti","Poznámka"]
[null,null,null,"d [mm]","λ [W/(m.K)]",null,null,null,"d [mm]","λ [W/(m.K)]"]
[null,null,"Tepelný odpor při přestupu tepla v interiéru Rsi",null,{"$f":"Data!AK61","v":0.13},"(m2W)/K",null,"Tepelný odpor při přestupu tepla v interiéru Rsi",null,{"$f":"Data!AK85","v":0.13},"(m2W)/K"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Tepelný odpor při přestupu tepla v exteriéru Rse",null,{"$f":"Data!AI72","v":5.88},"(m2.W)/K",null,"Tepelný odpor při přestupu tepla v exteriéru Rse",null,{"$f":"Data!AI96","v":5.88},"(m2.W)/K"]
[null,null,"Vypočtený součinitel prostupu tepla U",null,{"$f":"IF(SUM(Data!AH61:AH70)=0,\"\",Data!AI72)","v":""},"W/(m2K)",null,"Vypočtený součinitel prostupu tepla U",null,{"$f":"IF(SUM(Data!AH85:AH94)=0,\"\",Data!AI96)","v":""},"W/(m2K)"]

{"sheet":"Help","index":8,"n_rows":30,"n_cols":4,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[null,null,"Nápověda"]
[]
[null,null,"Stavební konstrukce"]
[]
[null,"1.","Plocha konstrukcí se zadává v plošných metrech. Zadává se čistá plocha konstrukce po odečtení otvorových výplní.","zpět"]
[]
[null,"2.","Zadávají se pouze konstrukce mezi vytápěnou částí a venkovním prostředím nebo mezi vytápěnou a nevytápěnou částí budovy.","zpět"]
[]
[null,"3.","Kontrukce pod vytápěným prostorem mohou být buď podlaha na zemině nebo podlaha nad nevytápěným sklepem.","zpět"]
[]
[null,"4.","U konstrukcí nad vytápěným prostorem se uvádějí tyto části: střecha nebo strop k nevytápěné půdě. Pokud je střecha bez zateplení, zadává se pouze strop pod půdou.","zpět"]
[]
[null,"5.","Existující zateplení předpokládá jako izolant polystyren nebo minerální vatu. Pro termoizolační omítku zadejte poloviční hodnotu.","zpět"]
[]
[null,"6.","Do objemu budovy se vkládá vypočtený objem vytápěné části budovy včetně všech vnitřních konstrukcí. Pro jednoduchý tvar je možné použít kalkulačku.","zpět"]
[]
[null,null,"Technické systémy"]
[]
[null,"1.","V případech kdy ve vybraných možnostech není přesný typ (kotle, zásobníku, atd.), je nutné zvolit tak, aby se volba co nejvíce blížila skutečnému stavu. ","zpět"]
[]
[null,"2.","V případě, že v odstavci \"b.3) větrání\" nebude zvolen způsob výměny vzduchu, model bude vždy počítat s přirozeným způsobem větrání.","zpět"]
[]
[null,"3.","V případech kdy je využíván zdroj jak na vytápění tak pro přípravu teplé vody. Lze v nabídce při zadávání 1. zdroje pro přípravu TV vybrat parametry zdrojů zadaných v části \"b.1.a) vytápění\".","zpět"]
[]
[null,"4.","Při zadávání solárních kolektorů je lze zohlednit pouze ve výpočtu dodané energie pro přípravu teplé vody nebo zároveň i do výpočtu dodané energie na vytápění. Přednost má přitom vždy využití pro přípravu teplé vody.","zpět"]
[]
[null,"5.","Plocha apertury  - plocha otvoru, kterým vstupuje do kolektoru nesoustředěné sluneční záření. Hodnota je ve většině případů udávána jednotlivými výrobci fotovoltaických článků/solárních kolektorů. \nHodnota je vždy menší než plocha celého kolektoru!","zpět"]
[]
[]
[null,null,"Pomocný výpočet U konstrukcí"]

{"sheet":"Data","index":9,"n_rows":682,"n_cols":52,"rows_kept":682,"cut":false,"hidden":true,"merged":[[30,10,30,14],[31,10,31,14],[24,10,24,14],[25,10,25,14],[26,10,26,14],[27,10,27,14],[28,10,28,14],[29,10,29,14],[23,10,23,14],[15,10,15,14],[15,15,15,18],[15,19,15,22],[16,15,16,18],[16,19,16,22],[17,10,17,14],[18,10,18,14],[19,10,19,14],[20,10,20,14],[21,10,21,14],[22,10,22,14]]}
[null,"stěna","U","U norm pož","U Norm dop","U pas min","U pas max","Tloušťka (m)",null,null,"klima",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rsi","Rse"]
[null,"konstrukce",null,null,null,null,null,null,null,null,"měsíc",null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec",null,null,null,1,1,"Stěna (tepelný tok vodorovně)",0.13,0.04]
[1,"Cihly plné 30 cm",1.67,0.3,0.25,0.18,0.12,0.3,null,null,"průměrná venkovní teplota",null,"qe","[°C]",-1.3,-0.1,3.7,8.1,13.3,16.100000000000001,18,17.899999999999999,13.5,8.3000000000000007,3.2,0.5,null,null,null,null,2,"Stěna přilehlá k zemině (tepelný tok vodorovně)",0.13,0]
[2,"Cihly plné 45 cm",1.27,0.3,0.25,0.18,0.12,0.45,null,null,"intenzita slunečního záření","S","Is","[kWh/m2]",8.1999999999999993,13.4,25.3,36,49.1,51.8,51.3,42.4,28.8,18.600000000000001,9.4,6,null,null,null,null,3,"Střecha/strop pod nevytápěným prostorem (tepelný tok zdola nahoru)",0.1,0.04]
[3,"Cihly plné 60 cm",1.03,0.3,0.25,0.18,0.12,0.6,null,null,"intenzita slunečního záření","J","Is","[kWh/m2]",34.200000000000003,51.1,74.400000000000006,85.7,87,75.599999999999994,78.099999999999994,96,77.8,74.400000000000006,45.4,29,null,null,null,null,4,"Podlaha nad volným prostorem nebo sklepem (tepelný tok shora dolů)",0.17,0.04]
[4,"Zdivo smíšené 30 cm",2.91,0.3,0.25,0.18,0.12,0.3,null,null,"intenzita slunečního záření","V","Is","[kWh/m2]",14.1,25.5,46.9,74.2,87,90,84.1,80.400000000000006,53.3,38.700000000000003,18,11.2,null,null,null,null,5,"Podlaha na zemině (tepelný tok shora dolů)",0.17,0]
[5,"Zdivo smíšené 45 cm",2.48,0.3,0.25,0.18,0.12,0.45,null,null,"intenzita slunečního záření","Z","Is","[kWh/m2]",14.1,25.5,46.9,74.2,87,90,84.1,80.400000000000006,53.3,38.700000000000003,18,11.2,null,null,null,null,{"$f":"VLOOKUP(AD2,AE2:AH6,1)","v":1},{"$f":"VLOOKUP(AD2,AE2:AH6,2)","v":"Stěna (tepelný tok vodorovně)"},{"$f":"VLOOKUP(AD2,AE2:AH6,3)","v":0.13},{"$f":"VLOOKUP(AD2,AE2:AH6,4)","v":0.04}]
[6,"Zdivo smíšené 60 cm",2.16,0.3,0.25,0.18,0.12,0.6,null,null,"intenzita slunečního záření","H","Is","[kWh/m2]",20.8,37,72.2,113.8,148.80000000000001,146.19999999999999,144.30000000000001,136.19999999999999,87.1,56.5,25.2,14.9]
[7,"Betonové vylévané tvárnice 20 cm",2.65,0.3,0.25,0.18,0.12,0.2,null,null,"intenzita slunečního záření","SV ","Is","[kWh/m2]",8.1999999999999993,14.8,29.8,50.4,65.5,70.599999999999994,66.2,56.5,35.299999999999997,21.6,9.4,6]
[8,"Betonové vylévané tvárnice 30 cm",2.2000000000000002,0.3,0.25,0.18,0.12,0.3,null,null,"intenzita slunečního záření","SZ ","Is","[kWh/m2]",8.1999999999999993,14.8,29.8,50.4,65.5,70.599999999999994,66.2,56.5,35.299999999999997,21.6,9.4,6,null,null,null,null,null,"Konstrukce 1 PS"]
[9,"Děrované cihly 30 cm",1.56,0.3,0.25,0.18,0.12,0.3,null,null,"intenzita slunečního záření","JV ","Is","[kWh/m2]",26.8,41,64.7,86.4,92.3,87.8,85.6,94.5,69.099999999999994,60.3,33.799999999999997,23.1,null,null,null,null,null,"Materiál","d [mm]","λ [W/(m.K)]",null,null,"Rsi","Rse"]
[10,"Děrované cihly 45 cm",1.18,0.3,0.25,0.18,0.12,0.45,null,null,"intenzita slunečního záření","JZ","Is","[kWh/m2]",26.8,41,64.7,86.4,92.3,87.8,85.6,94.5,69.099999999999994,60.3,33.799999999999997,23.1,null,null,null,null,null,{"$f":"'Kalkulačka na U'!$C$10","v":0},{"$f":"'Kalkulačka na U'!D10","v":0},{"$f":"'Kalkulačka na U'!E10","v":0},{"$f":"IF(AG12=0,0,IF(AND(ISBLANK(AG12),ISBLANK(AG12)),0,AG12/AH12/1000))","v":0},null,{"$f":"AG7","v":0.13},{"$f":"AH7","v":0.04}]
[11,"Děrované cihly 60 cm",0.95,0.3,0.25,0.18,0.12,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!$C$10","v":0},{"$f":"'Kalkulačka na U'!D11","v":0},{"$f":"'Kalkulačka na U'!E11","v":0},0]
[12,"Tvárnice šedé 30 cm",1.59,0.3,0.25,0.18,0.12,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!$C$10","v":0},{"$f":"'Kalkulačka na U'!D12","v":0},{"$f":"'Kalkulačka na U'!E12","v":0},0]
[13,"Tvárnice šedé 45 cm",1.2,0.3,0.25,0.18,0.12,0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!$C$10","v":0},{"$f":"'Kalkulačka na U'!D13","v":0},{"$f":"'Kalkulačka na U'!E13","v":0},{"$f":"IF(AG15=0,0,IF(AND(ISBLANK(AG15),ISBLANK(AG15)),0,AG15/AH15/1000))","v":0}]
[14,"Tvárnice šedé 60 cm",0.97,0.3,0.25,0.18,0.12,0.6,null,null,"Energonositelé dle vyhlášky č.78/2013 Sb.",null,null,null,null,"Faktor celkové primární energie",null,null,null,"Faktor neobnovitelné primární energie",null,null,null,"Součinitel emisí CO2","dle MDVRR SR č. 364/2012 Z.z.",null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!$C$10","v":0},{"$f":"'Kalkulačka na U'!D14","v":0},{"$f":"'Kalkulačka na U'!E14","v":0},{"$f":"IF(AG16=0,0,IF(AND(ISBLANK(AG16),ISBLANK(AG16)),0,AG16/AH16/1000))","v":0}]
[15,"Moderní děrované cihly 30 cm",0.7,0.3,0.25,0.18,0.12,0.3,null,null,null,null,null,null,null,"(-)",null,null,null,"(-)",null,null,null,"(kg/kWh)",null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!$C$10","v":0},{"$f":"'Kalkulačka na U'!D15","v":0},{"$f":"'Kalkulačka na U'!E15","v":0},0]
[16,"Moderní děrované cihly 45 cm",0.49,0.3,0.25,0.18,0.12,0.45,null,null,"Zemní plyn",null,null,null,null,1.1000000000000001,null,null,null,1.1000000000000001,null,null,null,0.27700000000000002,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!$C$10","v":0},{"$f":"'Kalkulačka na U'!D16","v":0},{"$f":"'Kalkulačka na U'!E16","v":0},0]
[17,"Moderní děrované cihly 60 cm",0.38,0.3,0.25,0.18,0.12,0.6,null,null,"Černé uhlí",null,null,null,null,1.1000000000000001,null,null,null,1.1000000000000001,null,null,null,0.39400000000000002,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!$C$10","v":0},{"$f":"'Kalkulačka na U'!D17","v":0},{"$f":"'Kalkulačka na U'!E17","v":0},0]
[18,"Moderní pórobeton 30 cm",0.57999999999999996,0.3,0.25,0.18,0.12,0.3,null,null,"Hnědé uhlí",null,null,null,null,1.1000000000000001,null,null,null,1.1000000000000001,null,null,null,0.433,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!$C$10","v":0},{"$f":"'Kalkulačka na U'!D18","v":0},{"$f":"'Kalkulačka na U'!E18","v":0},0]
[19,"Moderní pórobeton 45 cm",0.4,0.3,0.25,0.18,0.12,0.45,null,null,"Propan-butan/LPG",null,null,null,null,1.2,null,null,null,1.2,null,null,null,0.248,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!$C$10","v":0},{"$f":"'Kalkulačka na U'!D19","v":0},{"$f":"'Kalkulačka na U'!E19","v":0},0]
[20,"Moderní pórobeton 60 cm",0.31,0.3,0.25,0.18,0.12,0.6,null,null,"Topný olej",null,null,null,null,1.2,null,null,null,1.2,null,null,null,0.33]
[21,"Vápenopískové cihly 30 cm",1.75,0.3,0.25,0.18,0.12,0.3,null,null,"Elektřina ze sítě",null,null,null,null,3.2,null,null,null,3,null,null,null,0.29299999999999998,null,null,null,null,null,null,null,null,null,"U",{"$f":"ROUND(1/(AK12+AL12+SUM(AI12:AI21)),2)","v":5.88}]
[22,"Vápenopískové cihly 45 cm",1.34,0.3,0.25,0.18,0.12,0.45,null,null,"Dřevěné peletky",null,null,null,null,1.2,null,null,null,0.2,null,null,null,0.02]
[23,"Vápenopískové cihly 60 cm",1.0900000000000001,0.3,0.25,0.18,0.12,0.6,null,null,"Kusové dřevo, dřevní štěpky",null,null,null,null,1.1000000000000001,null,null,null,0.1,null,null,null,0.02]
[24,"Porotherm 30 P+D - běžná malta",0.74,0.3,0.25,0.18,0.12,0.3,null,null,"Energie okolního prostředí (elektřina a teplo)",null,null,null,null,1,null,null,null,0,null,null,null,0,null,null,null,null,null,1,1,"Stěna (tepelný tok vodorovně)",0.13,0.04]
[25,"Porotherm 30 Profi - tenké spáry",0.54,0.3,0.25,0.18,0.12,0.3,null,null,"Elektřína - dodávka mimo budovu",null,null,null,null,-3.2,null,null,null,-3,null,null,null,0,null,null,null,null,null,null,2,"Stěna přilehlá k zemině (tepelný tok vodorovně)",0.13,0]
[26,"Porotherm 36,5 P+D - běžná malta",0.43,0.3,0.25,0.18,0.12,0.36499999999999999,null,null,"Teplo - dodávka mimo budovu",null,null,null,null,-1.1000000000000001,null,null,null,-0.1,null,null,null,0,null,null,null,null,null,null,3,"Střecha/strop pod nevytápěným prostorem (tepelný tok zdola nahoru)",0.1,0.04]
[27,"Porotherm 36,5 Profi - tenké spáry",0.36,0.3,0.25,0.18,0.12,0.36499999999999999,null,null,"Soustava s vyšším než 80% podílem obnovitelných zdrojů",null,null,null,null,1.1000000000000001,null,null,null,0.1,null,null,null,0,null,null,null,null,null,null,4,"Podlaha nad volným prostorem nebo sklepem (tepelný tok shora dolů)",0.17,0.04]
[28,"Porotherm 44 P+D - běžná malta",0.39,0.3,0.25,0.18,0.12,0.44,null,null,"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů",null,null,null,null,1.1000000000000001,null,null,null,0.3,null,null,null,0,null,null,null,null,null,null,5,"Podlaha na zemině (tepelný tok shora dolů)",0.17,0]
[29,"Porotherm 44 Profi - tenké spáry",0.28999999999999998,0.3,0.25,0.18,0.12,0.44,null,null,"Soustava s 50% a nižším podílem obnovitelných zdrojů",null,null,null,null,1.1000000000000001,null,null,null,1,null,null,null,0,null,null,null,null,null,null,{"$f":"VLOOKUP(AD26,AE26:AH30,1)","v":1},{"$f":"VLOOKUP(AD26,AE26:AH30,2)","v":"Stěna (tepelný tok vodorovně)"},{"$f":"VLOOKUP(AD26,AE26:AH30,3)","v":0.13},{"$f":"VLOOKUP(AD26,AE26:AH30,4)","v":0.04}]
[30,"Porotherm 50 Hi CB - tenké spáry",0.17,0.3,0.25,0.18,0.12,0.5,null,null,"Ostatní neuvedené energonositele",null,null,null,null,1.2,null,null,null,1.2,null,null,null,0]
[31,"Požadavek na stěny od roku 1979",0.89,0.3,0.25,0.18,0.12,0.6]
[32,"Požadavek na stěny od roku 1992",0.46,0.3,0.25,0.18,0.12,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Konstrukce 1 NS"]
[33,"Požadavek na těžké stěny od roku 2002",0.38,0.3,0.25,0.18,0.12,0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materiál","d [mm]","λ [W/(m.K)]",null,null,"Rsi","Rse"]
[34,"Požadavek na lehké stěny od roku 2002",0.3,0.3,0.25,0.18,0.12,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H10","v":0},{"$f":"'Kalkulačka na U'!I10","v":0},{"$f":"'Kalkulačka na U'!J10","v":0},{"$f":"IF(AG36=0,0,IF(AND(ISBLANK(AG36),ISBLANK(AG36)),0,AG36/AH36/1000))","v":0},null,{"$f":"AG31","v":0.13},{"$f":"AH31","v":0.04}]
[35,"Požadavek na stěny od roku 2011",0.3,0.3,0.25,0.18,0.12,0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H11","v":0},{"$f":"'Kalkulačka na U'!I11","v":0},{"$f":"'Kalkulačka na U'!J11","v":0},{"$f":"IF(AG37=0,0,IF(AND(ISBLANK(AG37),ISBLANK(AG37)),0,AG37/AH37/1000))","v":0}]
[36,"Stěna pro nízkoenergetický dům",0.25,0.3,0.25,0.18,0.12,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H12","v":0},{"$f":"'Kalkulačka na U'!I12","v":0},{"$f":"'Kalkulačka na U'!J12","v":0},{"$f":"IF(AG38=0,0,IF(AND(ISBLANK(AG38),ISBLANK(AG38)),0,AG38/AH38/1000))","v":0}]
[null,"v případě přidávání dalších konstrukcí- nutné propojit s výpočtem objemu !!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H13","v":0},{"$f":"'Kalkulačka na U'!I13","v":0},{"$f":"'Kalkulačka na U'!J13","v":0},{"$f":"IF(AG39=0,0,IF(AND(ISBLANK(AG39),ISBLANK(AG39)),0,AG39/AH39/1000))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H14","v":0},{"$f":"'Kalkulačka na U'!I14","v":0},{"$f":"'Kalkulačka na U'!J14","v":0},{"$f":"IF(AG40=0,0,IF(AND(ISBLANK(AG40),ISBLANK(AG40)),0,AG40/AH40/1000))","v":0}]
[null,"strop a střecha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H15","v":0},{"$f":"'Kalkulačka na U'!I15","v":0},{"$f":"'Kalkulačka na U'!J15","v":0},0]
[null,"konstrukce",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H16","v":0},{"$f":"'Kalkulačka na U'!I16","v":0},{"$f":"'Kalkulačka na U'!J16","v":0},0]
[1,"Střecha plochá - s železobetonovou deskou",0.5,0.24,0.16,0.15,0.1,0.38,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H17","v":0},{"$f":"'Kalkulačka na U'!I17","v":0},{"$f":"'Kalkulačka na U'!J17","v":0},0]
[2,"Střecha plochá - s keramickými vložkam",1.34,0.24,0.16,0.15,0.1,0.26,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H18","v":0},{"$f":"'Kalkulačka na U'!I18","v":0},{"$f":"'Kalkulačka na U'!J18","v":0},0]
[3,"Střecha plochá - novější (zateplená)",0.25,0.24,0.16,0.15,0.1,0.38,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H19","v":0},{"$f":"'Kalkulačka na U'!I19","v":0},{"$f":"'Kalkulačka na U'!J19","v":0},0]
[4,"Střecha plochá - U doporučené",0.16,0.24,0.16,0.15,0.1,0.45,"do 45°"]
[5,"Střecha plochá - pasivní standard",0.14000000000000001,0.24,0.16,0.15,0.1,0.5,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U",{"$f":"ROUND(1/(AK36+AL36+SUM(AI36:AI45)),2)","v":5.88}]
[6,"Střecha šikmá - tenká vrstva izolace (zastaralá)",0.66,0.24,0.16,0.15,0.1,0.215,"do 45°"]
[7,"Střecha šikmá - izolace mezi krokvemi",0.28000000000000003,0.24,0.16,0.15,0.1,0.215,"do 45°"]
[8,"Střecha šikmá - izolace i pod krokvemi",0.22,0.24,0.16,0.15,0.1,0.255,"do 45°"]
[9,"Střecha šikmá - novější (zateplená)",0.19,0.24,0.16,0.15,0.1,0.3,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,"Stěna (tepelný tok vodorovně)",0.13,0.04]
[10,"Střecha šikmá - U doporučené",0.16,0.24,0.16,0.15,0.1,0.34,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Stěna přilehlá k zemině (tepelný tok vodorovně)",0.13,0]
[11,"Střecha šikmá - pasivní standard",0.14000000000000001,0.24,0.16,0.15,0.1,0.38,"do 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Střecha/strop pod nevytápěným prostorem (tepelný tok zdola nahoru)",0.1,0.04]
[1,"Střecha šikmá - tenká vrstva izolace (zastaralá)",0.66,0.24,0.16,0.15,0.1,0.215,"nad 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Podlaha nad volným prostorem nebo sklepem (tepelný tok shora dolů)",0.17,0.04]
[2,"Střecha šikmá - izolace mezi krokvemi",0.28000000000000003,0.3,0.2,0.18,0.12,0.215,"nad 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Podlaha na zemině (tepelný tok shora dolů)",0.17,0]
[3,"Střecha šikmá - izolace i pod krokvemi",0.22,0.3,0.2,0.18,0.12,0.255,"nad 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AD51,AE51:AH55,1)","v":1},{"$f":"VLOOKUP(AD51,AE51:AH55,2)","v":"Stěna (tepelný tok vodorovně)"},{"$f":"VLOOKUP(AD51,AE51:AH55,3)","v":0.13},{"$f":"VLOOKUP(AD51,AE51:AH55,4)","v":0.04}]
[4,"Střecha šikmá - novější (zateplená)",0.19,0.3,0.2,0.18,0.12,0.3,"nad 45°"]
[5,"Střecha šikmá - U doporučené",0.16,0.3,0.2,0.18,0.12,0.34,"nad 45°"]
[6,"Střecha šikmá - pasivní standard",0.14000000000000001,0.3,0.2,0.18,0.12,0.38,"nad 45°",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Konstrukce 2 PS"]
[1,"Strop - dřevěný,trámový",0.99,0.3,0.2,0.15,0.1,0.4,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materiál","d [mm]","λ [W/(m.K)]",null,null,"Rsi","Rse"]
[2,"Strop - s nosnou keramickou vložkou",1.5,0.3,0.2,0.15,0.1,0.26500000000000001,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C35","v":0},{"$f":"'Kalkulačka na U'!D35","v":0},{"$f":"'Kalkulačka na U'!E35","v":0},{"$f":"IF(AG61=0,0,IF(AND(ISBLANK(AG61),ISBLANK(AG61)),0,AG61/AH61/1000))","v":0},null,{"$f":"AG56","v":0.13},{"$f":"AH56","v":0.04}]
[3,"Strop - železobetonový strop (bez izolace)",3.82,0.3,0.2,0.15,0.1,0.18,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C36","v":0},{"$f":"'Kalkulačka na U'!D36","v":0},{"$f":"'Kalkulačka na U'!E36","v":0},0]
[4,"Strop - dutinové panely (bez izolace)",3.06,0.3,0.2,0.15,0.1,0.22,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C37","v":0},{"$f":"'Kalkulačka na U'!D37","v":0},{"$f":"'Kalkulačka na U'!E37","v":0},0]
[5,"Strop - U požadované",0.3,0.3,0.2,0.15,0.1,0.37,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C38","v":0},{"$f":"'Kalkulačka na U'!D38","v":0},{"$f":"'Kalkulačka na U'!E38","v":0},{"$f":"IF(AG64=0,0,IF(AND(ISBLANK(AG64),ISBLANK(AG64)),0,AG64/AH64/1000))","v":0}]
[6,"Strop - U doporučené",0.2,0.3,0.2,0.15,0.1,0.43,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C39","v":0},{"$f":"'Kalkulačka na U'!D39","v":0},{"$f":"'Kalkulačka na U'!E39","v":0},{"$f":"IF(AG65=0,0,IF(AND(ISBLANK(AG65),ISBLANK(AG65)),0,AG65/AH65/1000))","v":0}]
[7,"Strop - pasivní standard",0.14000000000000001,0.3,0.2,0.15,0.1,0.51,"podlaha půdy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C40","v":0},{"$f":"'Kalkulačka na U'!D40","v":0},{"$f":"'Kalkulačka na U'!E40","v":0},0]
[null,"v případě přidávání dalších konstrukcí- nutné propojit s výpočtem objemu !!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C41","v":0},{"$f":"'Kalkulačka na U'!D41","v":0},{"$f":"'Kalkulačka na U'!E41","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C42","v":0},{"$f":"'Kalkulačka na U'!D42","v":0},{"$f":"'Kalkulačka na U'!E42","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C43","v":0},{"$f":"'Kalkulačka na U'!D43","v":0},{"$f":"'Kalkulačka na U'!E43","v":0},0]
[null,"podlaha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!C44","v":0},{"$f":"'Kalkulačka na U'!D44","v":0},{"$f":"'Kalkulačka na U'!E44","v":0},0]
[1,"Podl. na terénu - zastaralá (bez izolace)",1.7,0.45,0.3,0.22,0.15,0.2]
[2,"Podl. na terénu - zastaralá (s izolací)",0.97,0.45,0.3,0.22,0.15,0.23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U",{"$f":"ROUND(1/(AK61+AL61+SUM(AI61:AI70)),2)","v":5.88}]
[3,"Podl. na terénu - težká s parketami (bez izolace)",3.24,0.45,0.3,0.22,0.15,7.0000000000000007E-2]
[4,"Podl. na terénu - lehká s parketami (bez izolace)",1.8,0.45,0.3,0.22,0.15,0.05]
[5,"Podl. na terénu - težká s dlažbou (bez izolace)",4.3499999999999996,0.45,0.3,0.22,0.15,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,"Stěna (tepelný tok vodorovně)",0.13,0.04]
[6,"Podl. na terénu - lehká s dlažbou (bez izolace)",2.33,0.45,0.3,0.22,0.15,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Stěna přilehlá k zemině (tepelný tok vodorovně)",0.13,0]
[7,"Podl. na terénu - U požadované",0.45,0.45,0.3,0.22,0.15,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Střecha/strop pod nevytápěným prostorem (tepelný tok zdola nahoru)",0.1,0.04]
[8,"Podl. na terénu - U doporučené",0.3,0.45,0.3,0.22,0.15,0.18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Podlaha nad volným prostorem nebo sklepem (tepelný tok shora dolů)",0.17,0.04]
[9,"Podl. na terénu - pasivní standard",0.2,0.45,0.3,0.22,0.15,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Podlaha na zemině (tepelný tok shora dolů)",0.17,0]
[10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AD75,AE75:AH79,1)","v":1},{"$f":"VLOOKUP(AD75,AE75:AH79,2)","v":"Stěna (tepelný tok vodorovně)"},{"$f":"VLOOKUP(AD75,AE75:AH79,3)","v":0.13},{"$f":"VLOOKUP(AD75,AE75:AH79,4)","v":0.04}]
[1,"Podl. nad suterénem - bez tep. izolace (zastaralá)",1.53,0.6,0.4,0.3,0.2,0.35]
[2,"Podl. nad suterénem - s tep. izolací (zastaralá)",0.82,0.6,0.4,0.3,0.2,0.33]
[3,"Podl. nad suterénem - težká s parketami (bez izolace)",1.72,0.6,0.4,0.3,0.2,0.34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Konstrukce 2 NS"]
[4,"Podl. nad suterénem - lehká s parketami (bez izolace)",1.18,0.6,0.4,0.3,0.2,0.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materiál","d [mm]","λ [W/(m.K)]",null,null,"Rsi","Rse"]
[5,"Podl. nad suterénem - težká s dlažbou (bez izolace)",1.8,0.6,0.4,0.3,0.2,0.38500000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H35","v":0},{"$f":"'Kalkulačka na U'!I35","v":0},{"$f":"'Kalkulačka na U'!J35","v":0},{"$f":"IF(AG85=0,0,IF(AND(ISBLANK(AG85),ISBLANK(AG85)),0,AG85/AH85/1000))","v":0},null,{"$f":"AG80","v":0.13},{"$f":"AH80","v":0.04}]
[6,"Podl. nad suterénem - lehká s dlažbou (bez izolace)",1.33,0.6,0.4,0.3,0.2,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H36","v":0},{"$f":"'Kalkulačka na U'!I36","v":0},{"$f":"'Kalkulačka na U'!J36","v":0},0]
[7,"Podl. nad suterénem - U požadované",0.6,0.6,0.4,0.3,0.2,0.38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H37","v":0},{"$f":"'Kalkulačka na U'!I37","v":0},{"$f":"'Kalkulačka na U'!J37","v":0},0]
[8,"Podl. nad suterénem - U doporučené",0.4,0.6,0.4,0.3,0.2,0.42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H38","v":0},{"$f":"'Kalkulačka na U'!I38","v":0},{"$f":"'Kalkulačka na U'!J38","v":0},{"$f":"IF(AG88=0,0,IF(AND(ISBLANK(AG88),ISBLANK(AG88)),0,AG88/AH88/1000))","v":0}]
[9,"Podl. nad suterénem - pasivní standard",0.28000000000000003,0.6,0.4,0.3,0.2,0.46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H39","v":0},{"$f":"'Kalkulačka na U'!I39","v":0},{"$f":"'Kalkulačka na U'!J39","v":0},{"$f":"IF(AG89=0,0,IF(AND(ISBLANK(AG89),ISBLANK(AG89)),0,AG89/AH89/1000))","v":0}]
[10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H40","v":0},{"$f":"'Kalkulačka na U'!I40","v":0},{"$f":"'Kalkulačka na U'!J40","v":0},0]
[11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H41","v":0},{"$f":"'Kalkulačka na U'!I41","v":0},{"$f":"'Kalkulačka na U'!J41","v":0},0]
[null,"v případě přidávání dalších konstrukcí- nutné propojit s výpočtem objemu !!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H42","v":0},{"$f":"'Kalkulačka na U'!I42","v":0},{"$f":"'Kalkulačka na U'!J42","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H43","v":0},{"$f":"'Kalkulačka na U'!I43","v":0},{"$f":"'Kalkulačka na U'!J43","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Kalkulačka na U'!H44","v":0},{"$f":"'Kalkulačka na U'!I44","v":0},{"$f":"'Kalkulačka na U'!J44","v":0},0]
[null,"okna",null,null,null,null,null,"g - součinitel propustnosti sol. záření"]
[1,"okno jednoduché s jedním sklem",4.5,1.5,1.2,0.8,0.6,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U",{"$f":"ROUND(1/(AK85+AL85+SUM(AI85:AI94)),2)","v":5.88}]
[2,"okno jednoduché s dvojsklem (starší)",2.5,1.5,1.2,0.8,0.6,0.75]
[3,"okno zdvojené (sešroub. rámy) s dvěma skly",2.4,1.5,1.2,0.8,0.6,0.75]
[4,"okno špaletové",2.35,1.5,1.2,0.8,0.6,0.75]
[5,"okno s kovovým rámem a drátosklem",3.5,1.5,1.2,0.8,0.6,0.6]
[6,"luxfery",4,1.5,1.2,0.8,0.6,0.3]
[7,"okno starší s dvojsklem",1.5,1.5,1.2,0.8,0.6,0.75]
[8,"okno novější s dvojsklem ",1.2,1.5,1.2,0.8,0.6,0.67]
[9,"okno s trojsklem",0.7,1.5,1.2,0.8,0.6,0.5]
[10,"dveře dřevěné vchodové plné",2.2999999999999998,1.7,1.2,0.8,0.6,0]
[11,"dveře dřevěné vchodové s prosklením",4,1.7,1.2,0.8,0.6,0.75]
[12,"dveře balkonové dřevěné",2.4,1.7,1.2,0.8,0.6,0.75]
[13,"dveře vchodové novější s  prosklením",1.2,1.7,1.2,0.8,0.9,0.67]
[14,"dveře vchodové novější plné",1.2,1.7,1.2,0.8,0.9,0]
[15,"dveře vchodové trojsklo s prosklením",0.8,1.7,1.2,0.8,0.9,0.5]
[16,"garážová vrata",1.3,1.7,1.2,0.8,0.9,0]
[]
[]
[1,"okno střešní jednoduché s jedním sklem",4.5,1.4,1.1000000000000001,0.9,0.9,0.85]
[2,"okno střešní starší jednoduché s dvojsklem",2.5,1.4,1.1000000000000001,0.9,0.9,0.75]
[3,"okno střešní zdvojené s dvěma skly",2.4,1.4,1.1000000000000001,0.9,0.9,0.75]
[4,"okno střešní novější s dvojsklem",1.2,1.4,1.1000000000000001,0.9,0.9,0.67]
[5,"okno střešní s trojsklem",0.9,1.4,1.1000000000000001,0.9,0.9,0.5]
[6,null,1]
[7,null,1]
[]
[]
[]
[]
[null,"vnitřní stěny"]
[1,"Cihly plné 10 cm",2.87,0.6,0.4,0.3,0.2,0.1]
[2,"Cihly plné 20 cm",2.11,0.6,0.4,0.3,0.2,0.2]
[3,"Cihly plné 30 cm",1.67,0.6,0.4,0.3,0.2,0.3]
[4,"Zdivo smíšené 10 cm",3.8,0.6,0.4,0.3,0.2,0.1]
[5,"Zdivo smíšené 20 cm",3.3,0.6,0.4,0.3,0.2,0.2]
[6,"Zdivo smíšené 30 cm",2.91,0.6,0.4,0.3,0.2,0.3]
[7,"Děrované cihly 10 cm",2.76,0.6,0.4,0.3,0.2,0.1]
[8,"Děrované cihly 20 cm",2,0.6,0.4,0.3,0.2,0.2]
[9,"Děrované cihly 30 cm",1.56,0.6,0.4,0.3,0.2,0.3]
[10,"Tvárnice šedé 10 cm",2.79,0.6,0.4,0.3,0.2,0.1]
[11,"Tvárnice šedé 20 cm",2.0299999999999998,0.6,0.4,0.3,0.2,0.2]
[12,"Tvárnice šedé 30 cm",1.59,0.6,0.4,0.3,0.2,0.3]
[13,"Moderní děrované cihly 10 cm",1.6,0.6,0.4,0.3,0.2,0.1]
[14,"Moderní děrované cihly 20 cm",0.98,0.6,0.4,0.3,0.2,0.2]
[15,"Moderní děrované cihly 30 cm",0.7,0.6,0.4,0.3,0.2,0.3]
[16,"Moderní pórobeton 10 cm",1.38,0.6,0.4,0.3,0.2,0.1]
[17,"Moderní pórobeton 20 cm",0.82,0.6,0.4,0.3,0.2,0.2]
[18,"Moderní pórobeton 30 cm",0.57999999999999996,0.6,0.4,0.3,0.2,0.3]
[19,"Vápenopískové cihly 10 cm",2.94,0.6,0.4,0.3,0.2,0.1]
[20,"Vápenopískové cihly 20 cm",2.19,0.6,0.4,0.3,0.2,0.2]
[21,"Vápenopískové cihly 30 cm",1.75,0.6,0.4,0.3,0.2,0.3]
[null,"v případě přidávání dalších konstrukcí- nutné propojit s výpočtem objemu !!"]
[1,"Dveře vnitřní plné",2,3.5,2.2999999999999998,1.7,1.7]
[2,"Dveře vnitřní 2/3 prosklené",3,3.5,2.2999999999999998,1.7,1.7]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"A.1 Zdroje tepla"]
[]
[null,"Hodnoty pro technické systémy dle TNI 73 0331"]
[null,"Základní rozdělení zdrojů tepla",null,null,null,null,null,1,{"$f":"IF($H$171=2,A186,IF($H$171=3,A196,IF($H$171=4,A207,IF($H$171=5,A218,IF($H$171=6,A229,IF($H$171=7,A241,\"chyba\"))))))","v":"chyba"},{"$f":"IF($H$171=2,B186,IF($H$171=3,B196,IF($H$171=4,B207,IF($H$171=5,B218,IF($H$171=6,B229,IF($H$171=7,B241,\"-\"))))))","v":"-"},{"$f":"IF($H$171=2,F186,IF($H$171=3,F196,IF($H$171=4,F207,IF($H$171=5,F218,IF($H$171=6,F229,IF($H$171=7,F241))))))","v":false},null,{"$f":"$I$180","v":10},{"$f":"IF($M$171=21,H186,IF($M$171=22,H194,IF($M$171=23,H202,IF($M$171=31,H212,IF($M$171=32,H222,IF($M$171=61,H234,IF($M$171=62,H242,IF($M$171=63,H250,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($M$171=21,I186,IF($M$171=22,I194,IF($M$171=23,I202,IF($M$171=31,I212,IF($M$171=32,I222,IF($M$171=61,I234,IF($M$171=62,I242,IF($M$171=63,I250,\"-\"))))))))","v":"-"},{"$f":"IF($M$171=21,V186,IF($M$171=22,V194,IF($M$171=23,V202,IF($M$171=31,V212,IF($M$171=32,V222,IF($M$171=61,V234,IF($M$171=62,V242,IF($M$171=63,V250,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,1,{"$f":"IF($Y$171=2,A186,IF($Y$171=3,A196,IF($Y$171=4,A207,IF($Y$171=5,A218,IF($Y$171=6,A229,IF($Y$171=7,A241,\"chyba\"))))))","v":"chyba"},{"$f":"IF($Y$171=2,B186,IF($Y$171=3,B196,IF($Y$171=4,B207,IF($Y$171=5,B218,IF($Y$171=6,B229,IF($Y$171=7,B241,\"-\"))))))","v":"-"},{"$f":"IF($Y$171=2,F186,IF($Y$171=3,F196,IF($Y$171=4,F207,IF($Y$171=5,F218,IF($Y$171=6,F229,IF($Y$171=7,F241))))))","v":false},null,{"$f":"$Z$180","v":10},{"$f":"IF($AD$171=21,H186,IF($AD$171=22,H194,IF($AD$171=23,H202,IF($AD$171=31,H212,IF($AD$171=32,H222,IF($AD$171=61,H234,IF($AD$171=62,H242,IF($AD$171=63,H250,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($AD$171=21,I186,IF($AD$171=22,I194,IF($AD$171=23,I202,IF($AD$171=31,I212,IF($AD$171=32,I222,IF($AD$171=61,I234,IF($AD$171=62,I242,IF($AD$171=63,I250,\"-\"))))))))","v":"-"},{"$f":"IF($AD$171=21,V186,IF($AD$171=22,V194,IF($AD$171=23,V202,IF($AD$171=31,V212,IF($AD$171=32,V222,IF($AD$171=61,V234,IF($AD$171=62,V242,IF($AD$171=63,V250,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,1,{"$f":"IF($AO$171=2,A186,IF($AO$171=3,A196,IF($AO$171=4,A207,IF($AO$171=5,A218,IF($AO$171=6,A229,IF($AO$171=7,A241,\"chyba\"))))))","v":"chyba"},{"$f":"IF($AO$171=2,B186,IF($AO$171=3,B196,IF($AO$171=4,B207,IF($AO$171=5,B218,IF($AO$171=6,B229,IF($AO$171=7,B241,\"-\"))))))","v":"-"},{"$f":"IF($AO$171=2,F186,IF($AO$171=3,F196,IF($AO$171=4,F207,IF($AO$171=5,F218,IF($AO$171=6,F229,IF($AO$171=7,F241,\"-\"))))))","v":"-"},null,{"$f":"$AP$180","v":10},{"$f":"IF($AT$171=21,H186,IF($AT$171=22,H194,IF($AT$171=23,H202,IF($AT$171=31,H212,IF($AT$171=32,H222,IF($AT$171=61,H234,IF($AT$171=62,H242,IF($AT$171=63,H250,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($AT$171=21,I186,IF($AT$171=22,I194,IF($AT$171=23,I202,IF($AT$171=31,I213,IF($AT$171=32,I222,IF($AT$171=61,I234,IF($AT$171=62,I242,IF($AT$171=63,I250,\"-\"))))))))","v":"-"},{"$f":"IF($AT$171=21,V186,IF($AT$171=22,V194,IF($AT$171=23,V202,IF($AT$171=31,V212,IF($AT$171=32,V222,IF($AT$171=61,V234,IF($AT$171=62,V242,IF($AT$171=63,V250,\"chyba\"))))))))","v":"chyba"}]
[1,null,null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-",false,null,{"$f":"$Z$180","v":10},"chyba","-",{"$f":"IF($AD$171=21,V187,IF($AD$171=22,V195,IF($AD$171=23,V203,IF($AD$171=31,V213,IF($AD$171=32,V223,IF($AD$171=61,V235,IF($AD$171=62,V243,IF($AD$171=63,V251,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-",{"$f":"IF($AT$171=21,V187,IF($AT$171=22,V195,IF($AT$171=23,V203,IF($AT$171=31,V213,IF($AT$171=32,V223,IF($AT$171=61,V235,IF($AT$171=62,V243,IF($AT$171=63,V251,\"chyba\"))))))))","v":"chyba"}]
[2,"Zdroj tepla na plynná a kapalná paliva",null,null,null,null,null,1,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,1,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba"]
[3,"Kotel na pevná paliva",null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[4,"Elektrokotel",null,null,null,null,null,1,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,1,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba"]
[5,"Objektová předávací stanice",null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[6,"Tepelné čerpadlo",null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[7,"Lokální topidlo na pevná a plynná paliva",null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-",false,null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[]
[{"$f":"H171","v":1},{"$f":"VLOOKUP(A180,A172:B178,2)","v":0},null,null,null,null,null,null,{"$f":"(H171*10)+(H173-1)","v":10},{"$f":"IF(I171=\"chyba\",\"\",VLOOKUP(I180,I171:K178,2))","v":""},{"$f":"IF(I171=\"chyba\",\"\",VLOOKUP(I180,I171:K178,3))","v":""},null,null,{"$f":"(H171*100)+((H173-1)*10)+(H175-1)","v":100},{"$f":"VLOOKUP(N180,N171:P178,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(N180,N171:P178,3)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(K180>0,K180,P180)","v":""},null,null,null,{"$f":"Y171","v":1},{"$f":"VLOOKUP(W180,A172:B178,2)","v":0},null,{"$f":"(Y171*10)+(Y173-1)","v":10},{"$f":"IF(Z171=\"chyba\",\"\",VLOOKUP(Z180,Z171:AB178,2))","v":""},{"$f":"IF(Z171=\"chyba\",\"\",VLOOKUP(Z180,Z171:AB178,3))","v":""},null,null,{"$f":"(Y171*100)+((Y173-1)*10)+(Y175-1)","v":100},{"$f":"VLOOKUP(AE180,AE171:AG178,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AE180,AE171:AG178,3)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(AB180>0,AB180,AG180)","v":""},null,null,{"$f":"AO171","v":1},{"$f":"VLOOKUP(AM180,A172:B178,2)","v":0},null,{"$f":"(AO171*10)+(AO173-1)","v":10},{"$f":"IF(AP171=\"chyba\",\"\",VLOOKUP(AP180,AP171:AR178,2))","v":""},{"$f":"IF(AP171=\"chyba\",\"\",VLOOKUP(AP180,AP171:AR178,3))","v":""},null,null,{"$f":"(AO171*100)+((AO173-1)*10)+(AO175-1)","v":100},{"$f":"VLOOKUP(AU180,AU171:AW178,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AU180,AU171:AW178,3)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(AR180>0,AR180,AW180)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N180<600,S180,IF(N180>700,S180,\"\"))","v":""},{"$f":"IF(N180<600,\"\",IF(N180>700,\"\",S180))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE180<600,AJ180,IF(AE180>700,AJ180,\"\"))","v":""},{"$f":"IF(AE180<600,\"\",IF(AE180>700,\"\",AJ180))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AU180<600,AZ180,IF(AU180>700,AZ180,\"\"))","v":""},{"$f":"IF(AU180<600,\"\",IF(AU180>700,\"\",AZ180))","v":""}]
[null,null,null,null,null,null,null,null,"A.2 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle a kotle na kapalná paliva do 35 kW určené pouze pro vytápění",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERGONOSITELE",{"$f":"P16","v":"Faktor celkové primární energie"},{"$f":"T16","v":"Faktor neobnovitelné primární energie"},{"$f":"X16","v":"Součinitel emisí CO2"}]
[null,null,null,null,null,null,null,null,"A.3 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle a kotle na kapalná paliva do 35 kW určené pro vytápění a přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P17","v":"(-)"},{"$f":"T17","v":"(-)"},{"$f":"X17","v":"(kg/kWh)"}]
[null,"A.1.1.1 Zdroje tepla na plynná a kapalná paliva",null,null,null,null,null,null,"A.4 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle nad 35 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[21,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,211,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"$K$18","v":"Zemní plyn"},{"$f":"$P$18","v":1.1000000000000001},{"$f":"$T$18","v":1.1000000000000001},{"$f":"$X$18","v":0.27700000000000002}]
[22,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,212,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"$K$19","v":"Černé uhlí"},{"$f":"$P$19","v":1.1000000000000001},{"$f":"$T$19","v":1.1000000000000001},{"$f":"$X$19","v":0.39400000000000002}]
[23,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,213,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"$K$20","v":"Hnědé uhlí"},{"$f":"$P$20","v":1.1000000000000001},{"$f":"$T$20","v":1.1000000000000001},{"$f":"$X$20","v":0.433}]
[24," -",null,null,null,null,null,214,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"$K$21","v":"Propan-butan/LPG"},{"$f":"$P$21","v":1.2},{"$f":"$T$21","v":1.2},{"$f":"$X$21","v":0.248}]
[25," -",null,null,null,null,null,215," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"$K$22","v":"Topný olej"},{"$f":"$P$22","v":1.2},{"$f":"$T$22","v":1.2},{"$f":"$X$22","v":0.33}]
[26," -",null,null,null,null,null,216," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"$K$23","v":"Elektřina ze sítě"},{"$f":"$P$23","v":3.2},{"$f":"$T$23","v":3},{"$f":"$X$23","v":0.29299999999999998}]
[27," -",null,null,null,null,null,217," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"$K$24","v":"Dřevěné peletky"},{"$f":"$P$24","v":1.2},{"$f":"$T$24","v":0.2},{"$f":"$X$24","v":0.02}]
[28," -",null,null,null,null,null,218," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"$K$25","v":"Kusové dřevo, dřevní štěpky"},{"$f":"$P$25","v":1.1000000000000001},{"$f":"$T$25","v":0.1},{"$f":"$X$25","v":0.02}]
[null,null,null,null,null,null,null,221,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[null,"A.1.1.2 Kotle na pevná paliva",null,null,null,null,null,222,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"$K$27","v":"Elektřína - dodávka mimo budovu"},{"$f":"$P$27","v":-3.2},{"$f":"$T$27","v":-3},{"$f":"$X$27","v":0}]
[31,"Kotel do 50 kW",null,null,null,null,null,223,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"$K$28","v":"Teplo - dodávka mimo budovu"},{"$f":"$P$28","v":-1.1000000000000001},{"$f":"$T$28","v":-0.1},{"$f":"$X$28","v":0}]
[32,"Kotel 50 - 300 kW",null,null,null,null,null,224,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"$K$29","v":"Soustava s vyšším než 80% podílem obnovitelných zdrojů"},{"$f":"$P$29","v":1.1000000000000001},{"$f":"$T$29","v":0.1},{"$f":"$X$29","v":0}]
[33," -",null,null,null,null,null,225," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"$K$30","v":"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů"},{"$f":"$P$30","v":1.1000000000000001},{"$f":"$T$30","v":0.3},{"$f":"$X$30","v":0}]
[34," -",null,null,null,null,null,226," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"$K$31","v":"Soustava s 50% a nižším podílem obnovitelných zdrojů"},{"$f":"$P$31","v":1.1000000000000001},{"$f":"$T$31","v":1},{"$f":"$X$31","v":0}]
[35," -",null,null,null,null,null,227," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"$K$32","v":"Ostatní neuvedené energonositele"},{"$f":"$P$32","v":1.2},{"$f":"$T$32","v":1.2},{"$f":"$X$32","v":0}]
[36," -",null,null,null,null,null,228," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Zdroj",1,{"$f":"VLOOKUP((AM201-1),AM185:AP200,2)","v":0},{"$f":"VLOOKUP((AM201-1),AM185:AP200,3)","v":0},{"$f":"VLOOKUP((AM201-1),AM185:AP200,4)","v":0},{"$f":"VLOOKUP((AM201-1),AM185:AQ200,5)","v":0}]
[37," -",null,null,null,null,null,231,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Zdroj",1,{"$f":"VLOOKUP((AM202-1),AM185:AP200,2)","v":0},{"$f":"VLOOKUP((AM202-1),AM185:AP200,3)","v":0},{"$f":"VLOOKUP((AM202-1),AM185:AP200,4)","v":0},{"$f":"VLOOKUP((AM202-1),AM185:AQ200,5)","v":0}]
[38," -",null,null,null,null,null,232,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3. Zdroj",1,{"$f":"VLOOKUP((AM203-1),AM185:AP200,2)","v":0},{"$f":"VLOOKUP((AM203-1),AM185:AP200,3)","v":0},{"$f":"VLOOKUP((AM203-1),AM185:AP200,4)","v":0},{"$f":"VLOOKUP((AM203-1),AM185:AQ200,5)","v":0}]
[null,null,null,null,null,null,null,233,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FV",null,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[null,"A.1.1.3 Elektrokotle",null,null,null,null,null,234,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kolektory",null,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[null,"A.7 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro elektrokotle",null,null,null,"ηH,gen",null,235," -"]
[41,"Výkonový rozsah 0 kW - 149 kW",null,null,null,0.94,null,236," -"]
[42,"Výkonový rozsah ≥ 150 kW",null,null,null,0.96,null,237," -"]
[43," -",null,null,null,null,null,238," -"]
[44," -"]
[45," -",null,null,null,null,null,null,"A.5 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro kotle na pevná paliva do jmenovitého výkonu 50 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen"]
[46," -",null,null,null,null,null,311,"s ručním přikládáním splňující požadavky třídy I - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.5]
[47," -",null,null,null,null,null,312,"s ručním přikládáním splňující požadavky třídy I - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.56000000000000005]
[48," -",null,null,null,null,null,313,"s ručním přikládáním splňující požadavky třídy II - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.59]
[null,null,null,null,null,null,null,314,"s ručním přikládáním splňující požadavky třídy II - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.66]
[null,"A.1.1.4 Objektové předávací stanice",null,null,null,null,null,315,"s ručním přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.68]
[null,"A.8 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro předávací stanici",null,null,null,"ηH,gen",null,316,"s ručním přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.76]
[51,"Výkonový rozsah 0 kW - 49 kW",null,null,null,0.98,null,317,"s automatickým přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.71]
[52,"Výkonový rozsah ≥ 50 kW",null,null,null,0.99,null,318,"s automatickým přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.79]
[53," -"]
[54," -",null,null,null,null,null,null,"A.6 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro kotle na pevná paliva o jmenovitém výkonu 50 -300 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen"]
[55," -",null,null,null,null,null,321,"s ručním přikládáním splňující požadavky třídy I - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.54]
[56," -",null,null,null,null,null,322,"s ručním přikládáním splňující požadavky třídy I - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.6]
[57," -",null,null,null,null,null,323,"s ručním přikládáním splňující požadavky třídy II - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.63]
[58," -",null,null,null,null,null,324,"s ručním přikládáním splňující požadavky třídy II - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.69]
[null,null,null,null,null,null,null,325,"s ručním přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.71]
[null,"A.1.1.5 Tepelná čerpadla",null,null,null,null,null,326,"s ručním přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.79]
[null,"A.9 Typické jmenovité hodnoty COP,H pro tepelná čerpadla",null,null,null,null,"COPH",327,"s automatickým přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.75]
[61,"Zemina/voda (0°C/35°C)",null,null,null,null,4.3,328,"s automatickým přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.87]
[62,"Spodní voda/voda (10°C/35°C)",null,null,null,null,5.0999999999999996]
[63,"Venkovní vzduch/voda (2°C/35°C)",null,null,null,null,3]
[64," -",null,null,null,null,null,null,"A.10 Součinitel ročního provozu tepelného čerpadla pro vytápění"]
[65," -",null,null,null,null,null,null,"A.11 Součinitel ročního provozu tepelného čerpadla pro přípravu teplé vody",null,null,null,null,null,null,null,null,null,"COPH",null,"fH,COP","COPH,gen"]
[66," -",null,null,null,null,null,611,"vstup 35°C (např. pouze podlahové vytápění)",null,null,null,null,null,"země/voda",null,null,null,{"$f":"G229","v":4.3},null,1.07,{"$f":"S234*U234","v":4.601}]
[67," -",null,null,null,null,null,612,"vstup 45°C (např. kombinace podlahového vytápění a radiátorů)",null,null,null,null,null,"země/voda",null,null,null,{"$f":"G229","v":4.3},null,0.94,4.0419999999999998]
[68," -",null,null,null,null,null,613,"vstup 55°C (např. radiátory)",null,null,null,null,null,"země/voda",null,null,null,{"$f":"G229","v":4.3},null,0.81,3.4830000000000001]
[null,null,null,null,null,null,null,614," -"]
[null,"A.1.1.6 Lokální topidla na pevná a plynná paliva",null,null,null,null,null,615," -"]
[null,"A.12 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro lokální topidla na pevná paliva",null,null,null,null,null,616," -"]
[null,"A.13 Sezonní účinnost výroby tepla zdrojem tepla ηH,gen pro lokální topidla na plynná paliva",null,null,null,"ηH,gen",null,617," -"]
[71,"Peletová kamna",null,null,null,0.79,null,618," -"]
[72,"Akumulační kamna (kachlová)",null,null,null,0.73,null,621,"vstup 35°C (např. pouze podlahové vytápění)",null,null,null,null,null,"voda/voda",null,null,null,{"$f":"G230","v":5.0999999999999996},null,1,{"$f":"S242*U242","v":5.0999999999999996}]
[73,"Volně stojící kamna",null,null,null,0.7,null,622,"vstup 45°C (např. kombinace podlahového vytápění a radiátorů)",null,null,null,null,null,"voda/voda",null,null,null,{"$f":"G230","v":5.0999999999999996},null,0.89,4.5389999999999997]
[74,"Krby a krbové vložky s otevřeným topeništěm",null,null,null,0.35,null,623,"vstup 55°C (např. radiátory)",null,null,null,null,null,"voda/voda",null,null,null,{"$f":"G230","v":5.0999999999999996},null,0.76,3.8759999999999999]
[75,"Krby a krbové vložky s uzavřeným topeništěm",null,null,null,0.7,null,624," -"]
[76,"Krby a krbové vložky s uzavřeným topeništěm a teplovodním výměníkem",null,null,null,0.75,null,625," -"]
[77,"Podokenní plynová topidla",null,null,null,0.75,null,626," -"]
[78,"Plynová kamna",null,null,null,0.74,null,627," -"]
[null,null,null,null,null,null,null,628," -"]
[null,null,null,null,null,null,null,631,"vstup 35°C (např. pouze podlahové vytápění)",null,null,null,null,null,"vzduch/voda",null,null,null,{"$f":"G231","v":3},null,1.02,{"$f":"S250*U250","v":3.06}]
[null,null,null,null,null,null,null,632,"vstup 45°C (např. kombinace podlahového vytápění a radiátorů)",null,null,null,null,null,"vzduch/voda",null,null,null,{"$f":"G231","v":3},null,0.93,2.79]
[null,null,null,null,null,null,null,633,"vstup 55°C (např. radiátory)",null,null,null,null,null,"vzduch/voda",null,null,null,{"$f":"G231","v":3},null,0.83,2.4899999999999998]
[null,null,null,null,null,null,null,634," -"]
[null,null,null,null,null,null,null,635," -"]
[null,null,null,null,null,null,null,636," -"]
[null,null,null,null,null,null,null,637," -"]
[null,null,null,null,null,null,null,638," -"]
[]
[]
[]
[null,"A.1.3 Distribuce energie na vytápění"]
[1,null,null,null,null,null,null,1,{"$f":"IF($H$262=2,A267,IF($H$262=3,A272,\"chyba\"))","v":"chyba"},{"$f":"IF($H$262=2,B267,IF($H$262=3,B272,\"-\"))","v":"-"},{"$f":"IF($H$262=2,F267,IF($H$262=3,F272,\"chyba\"))","v":"chyba"},null,null,1,{"$f":"IF($N$262=2,A267,IF($N$262=3,A272,\"chyba\"))","v":"chyba"},{"$f":"IF($N$262=2,B267,IF($N$262=3,B272,\"-\"))","v":"-"},{"$f":"IF($N$262=2,F267,IF($N$262=3,F272,\"chyba\"))","v":"chyba"},null,null,1,{"$f":"IF($T$262=2,A267,IF($T$262=3,A272,\"chyba\"))","v":"chyba"},{"$f":"IF($T$262=2,B267,IF($T$262=3,B272,\"-\"))","v":"-"},{"$f":"IF($T$262=2,F267,IF($T$262=3,F272,\"chyba\"))","v":"chyba"}]
[2,"Teplovodní systém",null,null,null,null,null,null,{"$f":"IF($H$262=2,A268,IF($H$262=3,A273,\"chyba\"))","v":"chyba"},{"$f":"IF($H$262=2,B268,IF($H$262=3,B273,\"-\"))","v":"-"},{"$f":"IF($H$262=2,F268,IF($H$262=3,F273,\"chyba\"))","v":"chyba"},null,null,null,{"$f":"IF($N$262=2,A268,IF($N$262=3,A273,\"chyba\"))","v":"chyba"},{"$f":"IF($N$262=2,B268,IF($N$262=3,B273,\"-\"))","v":"-"},{"$f":"IF($N$262=2,F268,IF($N$262=3,F273,\"chyba\"))","v":"chyba"},null,null,null,{"$f":"IF($T$262=2,A268,IF($T$262=3,A273,\"chyba\"))","v":"chyba"},{"$f":"IF($T$262=2,B268,IF($T$262=3,B273,\"-\"))","v":"-"},{"$f":"IF($T$262=2,F268,IF($T$262=3,F273,\"chyba\"))","v":"chyba"}]
[3,"Teplovzdušný systém",null,null,null,null,null,1,"chyba","-","chyba",null,null,1,{"$f":"IF($N$262=2,A269,IF($N$262=3,A274,\"chyba\"))","v":"chyba"},{"$f":"IF($N$262=2,B269,IF($N$262=3,B274,\"-\"))","v":"-"},{"$f":"IF($N$262=2,F269,IF($N$262=3,F274,\"chyba\"))","v":"chyba"},null,null,1,"chyba","-","chyba"]
[null,null,null,null,null,null,null,null,{"$f":"(H262*10)+(H264-1)","v":10},{"$f":"IF(I262=\"chyba\",\"\",VLOOKUP(I265,I262:J264,2))","v":""},{"$f":"IF(I262=\"chyba\",0,VLOOKUP(I265,I262:K264,3))","v":0},null,null,null,{"$f":"(N262*10)+(N264-1)","v":10},{"$f":"IF(O262=\"chyba\",\"\",VLOOKUP(O265,O262:P264,2))","v":""},{"$f":"IF(O262=\"chyba\",0,VLOOKUP(O265,O262:Q264,3))","v":0},null,null,null,{"$f":"(T262*10)+(T264-1)","v":10},{"$f":"IF(U262=\"chyba\",\"\",VLOOKUP(U265,U262:V264,2))","v":""},{"$f":"IF(U262=\"chyba\",0,VLOOKUP(U265,U262:W264,3))","v":0}]
[null,"A.17 Účinnost distribuce energie na vytápění ηH,dis pro teplovodní systémy",null,null,null,"ηH,dis"]
[21,"Střední teplota teplonosné látky ≥  60 °C",null,null,null,0.85]
[22,"Střední teplota teplonosné látky ≥ 45 °C",null,null,null,0.87]
[23,"Střední teplota teplonosné látky < 45 °C",null,null,null,0.89]
[]
[null,"A.17 Účinnost distribuce energie na vytápění ηH,dis pro teplovodní systémy",null,null,null,"ηH,ahu,dis"]
[31,"Objemový průtok vzduchu ≥ 4 000 m3/h",null,null,null,0.85]
[32,"Objemový průtok vzduchu < 4 000 m3/h",null,null,null,0.89]
[33," -"]
[]
[]
[null,"A.1.4 Sdílení tepelné energie do vytápěného prostoru"]
[null,"A.21 Typické účinnosti sdílení energie na vytápění ηH,em pro systémy vytápění",null,null,null,"ηH,em",null,null,1,{"$f":"VLOOKUP(I278,A279:F286,2)","v":0},{"$f":"VLOOKUP(I278,A279:F286,6)","v":0},null,null,null,1,{"$f":"VLOOKUP(O278,A279:F286,2)","v":0},{"$f":"VLOOKUP(O278,A279:F286,6)","v":0},null,null,null,1,{"$f":"VLOOKUP(U278,A279:F286,2)","v":0},{"$f":"VLOOKUP(U278,A279:F286,6)","v":0}]
[1]
[2,"Teplovodní systém s deskovými otopnými tělesy s termostat. hlavicí (2K), umístěnými u vnější stěny",null,null,null,0.88]
[3,"Teplovodní podlahové vytápění provedené mokrým způsobem s regulací podle řídící místnosti",null,null,null,0.83]
[4,"Teplovzdušný sys. pro bytové domy s centrální regulací zdroje tepla a regulací teploty přiváděného vzduchu podle referenční místnosti",null,null,null,0.92]
[5,"Teplovzdušný sys. pro nebytové budovy s regulací teploty přiváděného vzduchu podle teploty vzduchu v místnosti",null,null,null,0.85]
[6,"El. vytápění - přímotopy s PI-regulací, umístěné u vnější stěny",null,null,null,0.94]
[7,"El. vytápění - akumulace s  P-regulací (1K) s vybitím a statický/dynamickým nabitím závislým na vnější teplotě, umístěné u vnější stěny",null,null,null,0.88]
[8,"El. vytápění - plošné podlahové elektrické vytápění s PI-regulací",null,null,null,0.91]
[]
[]
[]
[null,"A.2.1 Zdroje chladu"]
[null,"A.39 Parametry ERRc pro lokální zdroje chladu se  vzduchem chlazeným kondenzátorem",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERGONOSITELE"]
[null,null,null,null,null,"EERc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[1,null,null,null,null,null,null,null,1,{"$f":"VLOOKUP(I293,A293:F296,2)","v":0},{"$f":"VLOOKUP(I293,A293:F296,6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"$K$18","v":"Zemní plyn"},{"$f":"$P$18","v":1.1000000000000001},{"$f":"$T$18","v":1.1000000000000001},{"$f":"$X$18","v":0.27700000000000002}]
[2,"Kompaktní klimatizační jednotka",null,null,null,2.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"$K$19","v":"Černé uhlí"},{"$f":"$P$19","v":1.1000000000000001},{"$f":"$T$19","v":1.1000000000000001},{"$f":"$X$19","v":0.39400000000000002}]
[3,"Split systém",null,null,null,2.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"$K$20","v":"Hnědé uhlí"},{"$f":"$P$20","v":1.1000000000000001},{"$f":"$T$20","v":1.1000000000000001},{"$f":"$X$20","v":0.433}]
[4,"Multi-split systém",null,null,null,2.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"$K$21","v":"Propan-butan/LPG"},{"$f":"$P$21","v":1.2},{"$f":"$T$21","v":1.2},{"$f":"$X$21","v":0.248}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"$K$22","v":"Topný olej"},{"$f":"$P$22","v":1.2},{"$f":"$T$22","v":1.2},{"$f":"$X$22","v":0.33}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"$K$23","v":"Elektřina ze sítě"},{"$f":"$P$23","v":3.2},{"$f":"$T$23","v":3},{"$f":"$X$23","v":0.29299999999999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"$K$24","v":"Dřevěné peletky"},{"$f":"$P$24","v":1.2},{"$f":"$T$24","v":0.2},{"$f":"$X$24","v":0.02}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"$K$25","v":"Kusové dřevo, dřevní štěpky"},{"$f":"$P$25","v":1.1000000000000001},{"$f":"$T$25","v":0.1},{"$f":"$X$25","v":0.02}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"$K$27","v":"Elektřína - dodávka mimo budovu"},{"$f":"$P$27","v":-3.2},{"$f":"$T$27","v":-3},{"$f":"$X$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"$K$28","v":"Teplo - dodávka mimo budovu"},{"$f":"$P$28","v":-1.1000000000000001},{"$f":"$T$28","v":-0.1},{"$f":"$X$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"$K$29","v":"Soustava s vyšším než 80% podílem obnovitelných zdrojů"},{"$f":"$P$29","v":1.1000000000000001},{"$f":"$T$29","v":0.1},{"$f":"$X$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"$K$30","v":"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů"},{"$f":"$P$30","v":1.1000000000000001},{"$f":"$T$30","v":0.3},{"$f":"$X$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"$K$31","v":"Soustava s 50% a nižším podílem obnovitelných zdrojů"},{"$f":"$P$31","v":1.1000000000000001},{"$f":"$T$31","v":1},{"$f":"$X$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"$K$32","v":"Ostatní neuvedené energonositele"},{"$f":"$P$32","v":1.2},{"$f":"$T$32","v":1.2},{"$f":"$X$32","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Zdroj",1,{"$f":"VLOOKUP((AM308-1),AM292:AP307,2)","v":0},{"$f":"VLOOKUP((AM308-1),AM292:AP307,3)","v":0},{"$f":"VLOOKUP((AM308-1),AM292:AP307,4)","v":0},{"$f":"VLOOKUP((AM308-1),AM292:AQ307,5)","v":0}]
[]
[]
[null,"A.2.2 Distribuce chladu v budovách"]
[null,"A.40 Účinnost distribuce energie na chlazení ηC,dis"]
[1,null,null,null,null,null,null,3,{"$f":"IF($H$313=2,A318,IF($H$313=3,A323,\"chyba\"))","v":31},{"$f":"IF($H$313=2,B318,IF($H$313=3,B323,\"-\"))","v":"Chlazená voda 6/12 °C (8/14 °C)"},{"$f":"IF($H$313=2,F318,IF($H$313=3,F323,\"chyba\"))","v":0.9}]
[2,"Součást systému VZT",null,null,null,null,null,null,{"$f":"IF($H$313=2,A319,IF($H$313=3,A324,\"chyba\"))","v":32},{"$f":"IF($H$313=2,B319,IF($H$313=3,B324,\"-\"))","v":"Chlazená voda 14/18 °C (16/18 °C; 18/20 °C)"},{"$f":"IF($H$313=2,F319,IF($H$313=3,F324,\"chyba\"))","v":1}]
[3,"Chlazení místností",null,null,null,null,null,4,33,"Přímé chlazení",1]
[null,null,null,null,null,null,null,null,{"$f":"(H313*10)+(H315-1)","v":33},{"$f":"VLOOKUP(I316,I313:J315,2)","v":"Přímé chlazení"},{"$f":"VLOOKUP(I316,I313:K315,3)","v":1}]
[null,"A.40 Součást systému vzdchotechniky",null,null,null,"ηC,dis"]
[21,"Chlazená voda 6/12 °C",null,null,null,0.9]
[22,"Chlazená voda 14/18 °C",null,null,null,0.95]
[23,"Chlazená voda 18/20 °C",null,null,null,1]
[]
[null,"A.40 Chladící prvky"]
[31,"Chlazená voda 6/12 °C (8/14 °C)",null,null,null,0.9]
[32,"Chlazená voda 14/18 °C (16/18 °C; 18/20 °C)",null,null,null,1]
[33,"Přímé chlazení",null,null,null,1]
[]
[]
[null,"A.2.3 Sdílení chladu v systému"]
[1]
[2,"Chlazení systémem VZT - neregulováno",null,null,null,null,null,4,{"$f":"IF($H$330=2,A335,IF($H$330=3,A341,IF($H$330=4,A347,\"chyba\")))","v":41},{"$f":"IF($H$330=2,B335,IF($H$330=3,B341,IF($H$330=4,B347,\"-\")))","v":"Chlazená voda 6/12 °C (např. fancoil s ventilátorem)"},{"$f":"IF($H$330=2,F335,IF($H$330=3,F341,IF($H$330=4,F347,\"chyba\")))","v":0.81}]
[3,"Chlazení systémem VZT - regulováno",null,null,null,null,null,null,{"$f":"IF($H$330=2,A336,IF($H$330=3,A342,IF($H$330=4,A348,\"chyba\")))","v":42},{"$f":"IF($H$330=2,B336,IF($H$330=3,B342,IF($H$330=4,B348,\"-\")))","v":"Chlazená voda 8/14 °C (např. fancoil s ventilátorem)"},{"$f":"IF($H$330=2,F336,IF($H$330=3,F342,IF($H$330=4,F348,\"chyba\")))","v":0.91}]
[4,"Chlazení dalšími prvky",null,null,null,null,null,3,43,"Chlazená voda 14/18 °C (např. fancoil s ventilátorem, indukční jednotky)",1]
[null,null,null,null,null,null,null,null,44,"Chlazená voda 16/18 °C (např. chladící stropy)",1]
[null,"A.41 Účinnost sdílení energie na chlazení systémem VZT ηC,em,ahu",null,null,null,"ηC,em,ahu",null,null,45,"Chlazená voda 18/20 °C (např. chladící stropy)",1]
[21,"Chlazená voda 6/12 °C",null,"VZT zařízení neregulováno",null,0.81,null,null,{"$f":"(H330*10)+(H332-1)","v":42},{"$f":"VLOOKUP(I335,I330:J334,2)","v":"Chlazená voda 8/14 °C (např. fancoil s ventilátorem)"},{"$f":"VLOOKUP(I335,I330:K334,3)","v":0.91}]
[22,"Chlazená voda 14/18 °C",null,"VZT zařízení neregulováno",null,0.91]
[23,"Chlazená voda 18/20 °C",null,"VZT zařízení neregulováno",null,1]
[24," -"]
[25," -"]
[]
[31,"Chlazená voda 6/12 °C",null,"VZT zařízení regulováno",null,0.86]
[32,"Chlazená voda 14/18 °C",null,"VZT zařízení regulováno",null,0.91]
[33,"Chlazená voda 18/20 °C",null,"VZT zařízení regulováno",null,1]
[34," -"]
[35," -"]
[null,"A.42 Účinnost sdílení energie na chlazení ηC,em pro další prvky",null,null,null,"ηC,em"]
[41,"Chlazená voda 6/12 °C (např. fancoil s ventilátorem)",null,null,null,0.81]
[42,"Chlazená voda 8/14 °C (např. fancoil s ventilátorem)",null,null,null,0.91]
[43,"Chlazená voda 14/18 °C (např. fancoil s ventilátorem, indukční jednotky)",null,null,null,1]
[44,"Chlazená voda 16/18 °C (např. chladící stropy)",null,null,null,1]
[45,"Chlazená voda 18/20 °C (např. chladící stropy)",null,null,null,1]
[]
[]
[null,"A.4 Větrání"]
[1,null,null,null,null,null,null,1,{"$f":"IF($H$355=3,A361,\"chyba\")","v":"chyba"},{"$f":"IF($H$355=3,B361,\"-\")","v":"-"},{"$f":"IF($H$355=3,F361,\"chyba\")","v":"chyba"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERGONOSITELE"]
[2,"Přirozené větrání",null,null,null,null,null,null,{"$f":"IF($H$355=3,A362,\"chyba\")","v":"chyba"},{"$f":"IF($H$355=3,B362,\"-\")","v":"-"},{"$f":"IF($H$355=3,F362,\"chyba\")","v":"chyba"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[3,"Nucené větrání",null,null,null,null,null,1,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"$K$18","v":"Zemní plyn"},{"$f":"$P$18","v":1.1000000000000001},{"$f":"$T$18","v":1.1000000000000001},{"$f":"$X$18","v":0.27700000000000002}]
[{"$f":"H355","v":1},{"$f":"VLOOKUP(A358,A355:B357,2)","v":0},null,null,null,null,null,null,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"$K$19","v":"Černé uhlí"},{"$f":"$P$19","v":1.1000000000000001},{"$f":"$T$19","v":1.1000000000000001},{"$f":"$X$19","v":0.39400000000000002}]
[null,null,null,null,null,null,null,null,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"$K$20","v":"Hnědé uhlí"},{"$f":"$P$20","v":1.1000000000000001},{"$f":"$T$20","v":1.1000000000000001},{"$f":"$X$20","v":0.433}]
[null,"A.60 Účinnost zpětného získávání tepla ηH,hr",null,null,null,"ηH,hr",null,null,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"$K$21","v":"Propan-butan/LPG"},{"$f":"$P$21","v":1.2},{"$f":"$T$21","v":1.2},{"$f":"$X$21","v":0.248}]
[31,"Deskový výměník < 5 000 m3/h",null,null,null,0.6,null,null,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"$K$22","v":"Topný olej"},{"$f":"$P$22","v":1.2},{"$f":"$T$22","v":1.2},{"$f":"$X$22","v":0.33}]
[32,"Křížový deskový výměník < 5 000 m3/h",null,null,null,0.75,null,null,"chyba","-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"$K$23","v":"Elektřina ze sítě"},{"$f":"$P$23","v":3.2},{"$f":"$T$23","v":3},{"$f":"$X$23","v":0.29299999999999998}]
[33,"Protiproudý výměník (kanálový) < 5 000 m3/h",null,null,null,0.77,null,null,{"$f":"(H355*10)+(H357-1)","v":10},{"$f":"IF(I355=\"chyba\",0,VLOOKUP(I363,I355:J362,2))","v":0},{"$f":"IF(I355=\"chyba\",0,VLOOKUP(I363,I355:L362,3))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"$K$24","v":"Dřevěné peletky"},{"$f":"$P$24","v":1.2},{"$f":"$T$24","v":0.2},{"$f":"$X$24","v":0.02}]
[34,"Rotační výměník (sorpční) < 5 000 m3/h",null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"$K$25","v":"Kusové dřevo, dřevní štěpky"},{"$f":"$P$25","v":1.1000000000000001},{"$f":"$T$25","v":0.1},{"$f":"$X$25","v":0.02}]
[35,"Deskový výměník ≥ 5 000 m3/h",null,null,null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[36,"Křížový deskový výměník ≥ 5 000 m3/h",null,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"$K$27","v":"Elektřína - dodávka mimo budovu"},{"$f":"$P$27","v":-3.2},{"$f":"$T$27","v":-3},{"$f":"$X$27","v":0}]
[37,"Protiproudý výměník (kanálový) ≥ 5 000 m3/h",null,null,null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"$K$28","v":"Teplo - dodávka mimo budovu"},{"$f":"$P$28","v":-1.1000000000000001},{"$f":"$T$28","v":-0.1},{"$f":"$X$28","v":0}]
[38,"Rotační výměník (sorpční) ≥ 5 000 m3/h",null,null,null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"$K$29","v":"Soustava s vyšším než 80% podílem obnovitelných zdrojů"},{"$f":"$P$29","v":1.1000000000000001},{"$f":"$T$29","v":0.1},{"$f":"$X$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"$K$30","v":"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů"},{"$f":"$P$30","v":1.1000000000000001},{"$f":"$T$30","v":0.3},{"$f":"$X$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"$K$31","v":"Soustava s 50% a nižším podílem obnovitelných zdrojů"},{"$f":"$P$31","v":1.1000000000000001},{"$f":"$T$31","v":1},{"$f":"$X$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"$K$32","v":"Ostatní neuvedené energonositele"},{"$f":"$P$32","v":1.2},{"$f":"$T$32","v":1.2},{"$f":"$X$32","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Zdroj",1,{"$f":"VLOOKUP((AM372-1),AM356:AP371,2)","v":0},{"$f":"VLOOKUP((AM372-1),AM356:AP371,3)","v":0},{"$f":"VLOOKUP((AM372-1),AM356:AP371,4)","v":0},{"$f":"VLOOKUP((AM372-1),AM356:AQ371,5)","v":0}]
[]
[null,"A.4.2 Elektrický příkon ventilátorů"]
[null,null,null,null,null,null,null,1,{"$f":"IF($H$375=2,A384,IF($H$375=3,A391,IF($H$375=4,A398,IF($H$375=5,A405,\"chyba\"))))","v":"chyba"},{"$f":"IF($H$375=2,B384,IF($H$375=3,B391,IF($H$375=4,B398,IF($H$375=5,B405,\"-\"))))","v":"-"},{"$f":"IF($H$375=2,F384,IF($H$375=3,F391,IF($H$375=4,F398,IF($H$375=5,F405,\"-\"))))","v":"-"},{"$f":"IF($H$375=2,G384,IF($H$375=3,G391,IF($H$375=4,G398,IF($H$375=5,G405,\"-\"))))","v":"-"}]
[1,null,null,null,null,null,null,null,{"$f":"IF($H$375=2,A385,IF($H$375=3,A392,IF($H$375=4,A399,IF($H$375=5,A406,\"chyba\"))))","v":"chyba"},{"$f":"IF($H$375=2,B385,IF($H$375=3,B392,IF($H$375=4,B399,IF($H$375=5,B406,\"-\"))))","v":"-"},{"$f":"IF($H$375=2,F385,IF($H$375=3,F392,IF($H$375=4,F399,IF($H$375=5,F406,\"-\"))))","v":"-"},"-"]
[2,"Malá jednotka bez ohřívače/chladiče ≤ 400 m3/h",null,null,null,null,null,1,"chyba","-","-","-"]
[3,"Střední jednotka bez ohřívače/chladiče ≥ 400 m3/h",null,null,null,null,null,null,"chyba","-","-","-"]
[4,"Malá jednotka s ohřívačem/chladičem ≤ 400 m3/h",null,null,null,null,null,null,"chyba","-","-","-"]
[5,"Střední jednotka s ohřívačem/chladičem ≥ 400 m3/h",null,null,null,null,null,null,"chyba","-","-","-"]
[{"$f":"H375","v":1},{"$f":"VLOOKUP(A381,A376:B380,2)","v":0},null,null,null,null,null,null,{"$f":"(H375*10)+(H377-1)","v":10},{"$f":"IF(I375=\"chyba\",\"\",VLOOKUP(I381,I375:K380,2))","v":""},{"$f":"IF(I375=\"chyba\",0,VLOOKUP(I381,I375:K380,3))","v":0},{"$f":"IF(I375=\"chyba\",\"\",VLOOKUP(I381,I375:L380,4))","v":""}]
[null,null,null,null,null,"PSFP,ahu","V"]
[null,"A.61 Měrný příkon systému nuceného větrání pro malé a střední větrací jednotky s EC motory",null,null,null,"(W.s/m3)","(m3/hod)"]
[21,"100 m3/h",null,"Malá jednotka  - bez ohřívače/chladiče",null,1650,100]
[22,"200 m3/h",null,"Malá jednotka  - bez ohřívače/chladiče",null,1620,200]
[23,"300 m3/h",null,"Malá jednotka  - bez ohřívače/chladiče",null,2570,300]
[24,"400 m3/h",null,"Malá jednotka  - bez ohřívače/chladiče",null,2780,400]
[25," -",null,null,null,null," -"]
[26," -",null,null,null,null," - "]
[]
[31,"400 m3/h",null,"Střední jednotka  - bez ohřívače/chladiče",null,1700,400]
[32,"500 m3/h",null,"Střední jednotka  - bez ohřívače/chladiče",null,1870,500]
[33,"750 m3/h",null,"Střední jednotka  - bez ohřívače/chladiče",null,2400,750]
[34,"1 000 m3/h",null,"Střední jednotka  - bez ohřívače/chladiče",null,2400,1000]
[35,"2 000 m3/h",null,"Střední jednotka  - bez ohřívače/chladiče",null,2400,2000]
[36,"3 000 m3/h",null,null,null,2600,3000]
[]
[41,"100 m3/h",null,"Malá jednotka  - s ohřívačem/chladičem",null,1700,100]
[42,"200 m3/h",null,"Malá jednotka  - s ohřívačem/chladičem",null,1710,200]
[43,"300 m3/h",null,"Malá jednotka  - s ohřívačem/chladičem",null,2670,300]
[44,"400 m3/h",null,"Malá jednotka  - s ohřívačem/chladičem",null,2840,400]
[45," -",null,null,null,null," -"]
[46," -",null,null,null,null," -"]
[]
[51,"400 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,1920,400]
[52,"500 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,1930,500]
[53,"750 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,2600,750]
[54,"1 000 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,2600,1000]
[55,"2 000 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,2600,2000]
[56,"3 000 m3/h",null,"Střední jednotka  -s ohřívačem/chladičem",null,2700,3000]
[]
[]
[null,"A.6 Zvlhčování a odvlhčování"]
[]
[null,"A.80","Účinnost vlhčení ηhum,gen pro systém vlhčení párou",null,null,null,null,null,null,null,null,null,null,null,null,null,"ηhum,gen"]
[null,null,"Výroba páry pomocí elektrod, elektrickým odporem",null,null,null,null,null,null,null,null,null,null,null,null,null,0.86]
[null,null,"Plynový ohřev",null,null,null,null,null,null,null,null,null,null,null,null,null,0.66]
[null,null,"Dodávaná pára z centrální přípravy",null,null,null,null,null,null,null,null,null,null,null,null,null,0.64]
[]
[null,"A.81","Účinnost vlhčení ηhum,gen pro systém vlhčení vodou",null,null,null,null,null,null,null,null,null,null,null,null,null,"ηhum,gen"]
[null,null,"Vlhčení vodou s následným dohřevem",null,null,null,null,null,null,null,null,null,null,null,null,null,"0,5-0,7"]
[null,null,"Vlhčení vodou bez následného dohřevu"]
[]
[null,"A.82","Účinnost zpětného získávání vlhkosti ηhum,r",null,null,null,null,null,null,null,null,null,null,null,null,null,"ηhum,r"]
[null,null,"Rotační výměník tepla bez sorpčního materiálu",null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Rotační výměník tepla se sorpčním materiálem",null,null,null,null,null,null,null,null,null,null,null,null,null,0.65]
[]
[]
[null,"A.3 Příprava teplé vody"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,0,null,"chyba"]
[2,{"$f":"IF(B180=0,\"-\",IF(E431=61,\"TČ-zemina/voda\",IF(E431=62,\"TČ-voda/voda\",IF(E431=63,\"TČ-vzduch/voda\",B180))))","v":"-"},{"$f":"IF(D431=6,0,IF(S182=\"\",R182,S182))","v":""},{"$f":"A180","v":1},{"$f":"I180","v":10},null,1,{"$f":"IF($E$441=61,A513,IF($E$441=62,A522,IF($E$441=63,A531,IF($G$431=6,A448,IF($G$431=7,A458,IF($G$431=8,A469,IF($G$431=9,A480,IF($G$431=10,A491,IF($G$431=11,A503,\"chyba\")))))))))","v":"chyba"},1,{"$f":"IF($E$441=61,B513,IF($E$441=62,B522,IF($E$441=63,B531,IF($G$431=6,B448,IF($G$431=7,B458,IF($G$431=8,B469,IF($G$431=9,B480,IF($G$431=10,B491,IF($G$431=11,B503,\"-\")))))))))","v":"-"},{"$f":"IF($E$441=61,F513,IF($E$441=62,F522,IF($E$441=63,F531,IF($G$431=6,F448,IF($G$431=7,F458,IF($G$431=8,F469,IF($G$431=9,F480,IF($G$431=10,F491,IF($G$431=11,F503,\"chyba\")))))))))","v":"chyba"},{"$f":"$H$439","v":10},null,1,{"$f":"IF($L$431=61,I448,IF($L$431=62,I460,IF($L$431=63,I472,IF($L$431=71,I485,IF($L$431=72,I498,IF($L$431=101,I511,IF($L$431=102,I523,IF($L$431=103,I535,\"-\"))))))))","v":"-"},{"$f":"IF($L$431=61,V448,IF($L$431=62,V460,IF($L$431=63,V472,IF($L$431=71,V485,IF($L$431=72,V498,IF($L$431=101,V511,IF($L$431=102,V523,IF($L$431=103,V535,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,1,{"$f":"IF($Y$431=2,A186,IF($Y$431=3,A196,IF($Y$431=4,A207,IF($Y$431=5,A218,IF($Y$431=6,A229,IF($Y$431=7,A241,\"chyba\"))))))","v":"chyba"},{"$f":"IF($Y$431=2,B186,IF($Y$431=3,B196,IF($Y$431=4,B207,IF($Y$431=5,B218,IF($Y$431=6,B229,IF($Y$431=7,B241,\"-\"))))))","v":"-"},{"$f":"IF($Y$431=2,F186,IF($Y$431=3,F196,IF($Y$431=4,F207,IF($Y$431=5,F218,IF($Y$431=6,F229,IF($Y$431=7,F241,\"-\"))))))","v":"-"},null,{"$f":"$Z$440","v":10},{"$f":"IF($AD$431=21,H186,IF($AD$431=22,H194,IF($AD$431=23,H202,IF($AD$431=31,H212,IF($AD$431=32,H222,IF($AD$431=61,H234,IF($AD$431=62,H242,IF($AD$431=63,H250,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($AD$431=21,I186,IF($AD$431=22,I194,IF($AD$431=23,I202,IF($AD$431=31,I212,IF($AD$431=32,I222,IF($AD$431=61,I511,IF($AD$431=62,I523,IF($AD$431=63,I535,\"-\"))))))))","v":"-"},{"$f":"IF($AD$431=21,V186,IF($AD$431=22,V194,IF($AD$431=23,V202,IF($AD$431=31,V212,IF($AD$431=32,V222,IF($AD$431=61,V511,IF($AD$431=62,V523,IF($AD$431=63,V535,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,1,{"$f":"IF($AO$431=2,A186,IF($AO$431=3,A196,IF($AO$431=4,A207,IF($AO$431=5,A218,IF($AO$431=6,A229,IF($AO$431=7,A241,\"chyba\"))))))","v":"chyba"},{"$f":"IF($AO$431=2,B186,IF($AO$431=3,B196,IF($AO$431=4,B207,IF($AO$431=5,B218,IF($AO$431=6,B229,IF($AO$431=7,B241,\"-\"))))))","v":"-"},{"$f":"IF($AO$431=2,F186,IF($AO$431=3,F196,IF($AO$431=4,F207,IF($AO$431=5,F218,IF($AO$431=6,F229,IF($AO$431=7,F241,\"-\"))))))","v":"-"},null,{"$f":"$AP$440","v":10},{"$f":"IF($AT$431=21,H186,IF($AT$431=22,H194,IF($AT$431=23,H202,IF($AT$431=31,H212,IF($AT$431=32,H222,IF($AT$431=61,H234,IF($AT$431=62,H242,IF($AT$431=63,H250,\"chyba\"))))))))","v":"chyba"},{"$f":"IF($AT$431=21,I186,IF($AT$431=22,I194,IF($AT$431=23,I202,IF($AT$431=31,I212,IF($AT$431=32,I222,IF($AT$431=61,I511,IF($AT$431=62,I523,IF($AT$431=63,I535,\"-\"))))))))","v":"-"},{"$f":"IF($AT$431=21,V186,IF($AT$431=22,V194,IF($AT$431=23,V202,IF($AT$431=31,V212,IF($AT$431=32,V222,IF($AT$431=61,V511,IF($AT$431=62,V523,IF($AT$431=63,V535,\"chyba\"))))))))","v":"chyba"}]
[3,{"$f":"IF(X180=0,\"-\",IF(E432=61,\"TČ-zemina/voda\",IF(E432=62,\"TČ-voda/voda\",IF(E432=63,\"TČ-vzduch/voda\",X180))))","v":"-"},{"$f":"IF(D432=6,0,IF(AJ182=\"\",AI182,AJ182))","v":""},{"$f":"W180","v":1},{"$f":"Z180","v":10},null,null,{"$f":"IF($E$441=61,A514,IF($E$441=62,A523,IF($E$441=63,A532,IF($G$431=6,A449,IF($G$431=7,A459,IF($G$431=8,A470,IF($G$431=9,A481,IF($G$431=10,A492,IF($G$431=11,A504,\"chyba\")))))))))","v":"chyba"},2,"-","chyba",{"$f":"$H$439","v":10},null,2,{"$f":"IF($L$431=61,I449,IF($L$431=62,I461,IF($L$431=63,I473,IF($L$431=71,I486,IF($L$431=72,I499,IF($L$431=101,I512,IF($L$431=102,I524,IF($L$431=103,I536,\"-\"))))))))","v":"-"},{"$f":"IF($L$431=61,V449,IF($L$431=62,V461,IF($L$431=63,V473,IF($L$431=71,V486,IF($L$431=72,V499,IF($L$431=101,V512,IF($L$431=102,V524,IF($L$431=103,V536,\"chyba\"))))))))","v":"chyba"},null,null,null,null,null,null,null,null,null,"chyba","-","-",null,{"$f":"$Z$440","v":10},"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,{"$f":"$AP$440","v":10},"chyba","-","chyba"]
[4,{"$f":"IF(AN180=0,\"-\",IF(E433=61,\"TČ-zemina/voda\",IF(E433=62,\"TČ-voda/voda\",IF(E433=63,\"TČ-vzduch/voda\",AN180))))","v":"-"},{"$f":"IF(D433=6,0,IF(AZ182=\"\",AY182,AZ182))","v":""},{"$f":"AM180","v":1},{"$f":"AP180","v":10},null,1,"chyba",3,"-","chyba",10,null,3,"-","chyba",null,null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba"]
[5," ----------------------------------------------------",null,null,null,null,null,"chyba",4,"-","chyba",10,null,4,"-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[6,"Zdroj tepla na plynná a kapalná paliva",null,null,null,null,1,"chyba",5,"-","chyba",10,null,5,"-","chyba",null,null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,1,"chyba","-","-",null,10,"chyba","-","chyba"]
[7,"Kotel na pevná paliva",null,null,null,null,null,"chyba",6,"-","chyba",10,null,6,"-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[8,"Elektrokotel",null,null,null,null,null,"chyba",7,"-","chyba",10,null,7,"-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[9,"Objektová předávací stanice",null,null,null,null,null,"chyba",8,"-","chyba",10,null,8,"-","chyba",null,null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba",null,null,null,null,null,null,null,null,"chyba","-","-",null,10,"chyba","-","chyba"]
[10,"Tepelné čerpadlo",null,null,null,null,null,{"$f":"(G431*10)+(G433-1)","v":10},{"$f":"(G433-1)","v":0},{"$f":"IF(H439=H431,VLOOKUP(H439,H431:J438,3),VLOOKUP(I439,I431:J438,2))","v":{"$error":"#N/A"}},{"$f":"IF(H431=\"chyba\",\"\",IF(H439=H431,VLOOKUP(H439,H431:K438,4),VLOOKUP(I439,I431:K438,3)))","v":""},10,null,9,"-","chyba"]
[11,"Lokální topidlo na pevná a plynná paliva",null,null,null,null,null,null,null,null,{"$f":"IF(K439=\"\",\"\",K439)","v":""},10,null,10,"-","chyba",null,null,null,null,null,null,{"$f":"Y431","v":1},{"$f":"VLOOKUP(W440,A172:B178,2)","v":0},null,{"$f":"(Y431*10)+(Y433-1)","v":10},{"$f":"IF(Z431=\"chyba\",\"\",VLOOKUP(Z440,Z431:AB438,2))","v":""},{"$f":"IF(Z431=\"chyba\",\"\",VLOOKUP(Z440,Z431:AB438,3))","v":""},null,null,{"$f":"(Y431*100)+((Y433-1)*10)+(Y435-1)","v":100},{"$f":"IF(AE431=\"chyba\",\"\",VLOOKUP(AE440,AE431:AG438,2))","v":""},{"$f":"IF(AE431=\"chyba\",\"\",VLOOKUP(AE440,AE431:AG438,3))","v":""},null,null,{"$f":"IF(AB440>0,AB440,AG440)","v":""},null,null,{"$f":"AO431","v":1},{"$f":"VLOOKUP(AM440,A172:B178,2)","v":0},null,{"$f":"(AO431*10)+(AO433-1)","v":10},{"$f":"IF(AP431=\"chyba\",\"\",VLOOKUP(AP440,AP431:AR438,2))","v":""},{"$f":"IF(AP431=\"chyba\",\"\",VLOOKUP(AP440,AP431:AR438,3))","v":""},null,null,{"$f":"(AO431*100)+((AO433-1)*10)+(AO435-1)","v":100},{"$f":"IF(AU431=\"chyba\",\"\",VLOOKUP(AU440,AU431:AW438,2))","v":""},{"$f":"IF(AU431=\"chyba\",\"\",VLOOKUP(AU440,AU431:AW438,3))","v":""},null,null,{"$f":"IF(AR440>0,AR440,AW440)","v":""}]
[{"$f":"G431","v":1},{"$f":"VLOOKUP(A441,A430:B440,2)","v":0},{"$f":"VLOOKUP(A441,A430:C440,3)","v":0},{"$f":"VLOOKUP(A441,A430:D440,4)","v":0},{"$f":"VLOOKUP(A441,A430:E440,5)","v":0},null,null,null,null,null,null,10,null,11,"-","chyba",{"$f":"IF(P442=\"chyba\",IF(K440=\"\",C441,K439),P442)","v":0},{"$f":"IF(M441<600,\"\",IF(M441>700,\"\",#REF!))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen","COPH,gen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(G435-1)","v":0},{"$f":"VLOOKUP(N442,N430:O441,2)","v":0},{"$f":"VLOOKUP(N442,N430:P441,3)","v":"chyba"},"ηH,gen","COPH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE440<600,AJ440,IF(AE440>700,AJ440,\"\"))","v":""},{"$f":"IF(AE440<600,\"\",IF(AE440>700,\"\",AJ440))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AU440<600,AZ440,IF(AU440>700,AZ440,\"\"))","v":""},{"$f":"IF(AU440<600,\"\",IF(AU440>700,\"\",AZ440))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D441=6,\"\",IF(G431=10,\"\",Q441))","v":0},{"$f":"IF(D441=6,Q441,IF(G431=10,Q441,\"\"))","v":""}]
[]
[null,null,null,null,null,null,null,null,"A.2 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle a kotle na kapalná paliva do 35 kW určené pouze pro vytápění"]
[null,null,null,null,null,null,null,null,"A.3 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle a kotle na kapalná paliva do 35 kW určené pro vytápění a přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERGONOSITELE"]
[null,"A.1.1.1 Zdroje tepla na plynná a kapalná paliva",null,null,null,null,null,null,"A.4 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro plynové kotle nad 35 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[61,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,2101,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"$K$18","v":"Zemní plyn"},{"$f":"$P$18","v":1.1000000000000001},{"$f":"$T$18","v":1.1000000000000001},{"$f":"$X$18","v":0.27700000000000002}]
[62,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,2102,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"$K$19","v":"Černé uhlí"},{"$f":"$P$19","v":1.1000000000000001},{"$f":"$T$19","v":1.1000000000000001},{"$f":"$X$19","v":0.39400000000000002}]
[63,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,2103,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"$K$20","v":"Hnědé uhlí"},{"$f":"$P$20","v":1.1000000000000001},{"$f":"$T$20","v":1.1000000000000001},{"$f":"$X$20","v":0.433}]
[64," -",null,null,null,null,null,2104,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pouze pro vytápění",null,null,null,null,null,null,0.93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"$K$21","v":"Propan-butan/LPG"},{"$f":"$P$21","v":1.2},{"$f":"$T$21","v":1.2},{"$f":"$X$21","v":0.248}]
[65," -",null,null,null,null,null,2105," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"$K$22","v":"Topný olej"},{"$f":"$P$22","v":1.2},{"$f":"$T$22","v":1.2},{"$f":"$X$22","v":0.33}]
[66," -",null,null,null,null,null,2106," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"$K$23","v":"Elektřina ze sítě"},{"$f":"$P$23","v":3.2},{"$f":"$T$23","v":3},{"$f":"$X$23","v":0.29299999999999998}]
[67," -",null,null,null,null,null,2107," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"$K$24","v":"Dřevěné peletky"},{"$f":"$P$24","v":1.2},{"$f":"$T$24","v":0.2},{"$f":"$X$24","v":0.02}]
[68," -",null,null,null,null,null,2108," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"$K$25","v":"Kusové dřevo, dřevní štěpky"},{"$f":"$P$25","v":1.1000000000000001},{"$f":"$T$25","v":0.1},{"$f":"$X$25","v":0.02}]
[null,null,null,null,null,null,null,2109," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[null,"A.1.1.2 Kotle na pevná paliva",null,null,null,null,null,2110," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"$K$27","v":"Elektřína - dodávka mimo budovu"},{"$f":"$P$27","v":-3.2},{"$f":"$T$27","v":-3},{"$f":"$X$27","v":0}]
[71,"Kotel do 50 kW",null,null,null,null,null,2111," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"$K$28","v":"Teplo - dodávka mimo budovu"},{"$f":"$P$28","v":-1.1000000000000001},{"$f":"$T$28","v":-0.1},{"$f":"$X$28","v":0}]
[72,"Kotel 50 - 300 kW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"$K$29","v":"Soustava s vyšším než 80% podílem obnovitelných zdrojů"},{"$f":"$P$29","v":1.1000000000000001},{"$f":"$T$29","v":0.1},{"$f":"$X$29","v":0}]
[73," -",null,null,null,null,null,2201,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"$K$30","v":"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů"},{"$f":"$P$30","v":1.1000000000000001},{"$f":"$T$30","v":0.3},{"$f":"$X$30","v":0}]
[74," -",null,null,null,null,null,2202,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"$K$31","v":"Soustava s 50% a nižším podílem obnovitelných zdrojů"},{"$f":"$P$31","v":1.1000000000000001},{"$f":"$T$31","v":1},{"$f":"$X$31","v":0}]
[75," -",null,null,null,null,null,2203,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"$K$32","v":"Ostatní neuvedené energonositele"},{"$f":"$P$32","v":1.2},{"$f":"$T$32","v":1.2},{"$f":"$X$32","v":0}]
[76," -",null,null,null,null,null,2204,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel do 35 kW pro vytápění a přípravu TV",null,null,null,null,null,null,0.94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Zdroj",1,{"$f":"VLOOKUP((AM463-1),AM447:AP462,2)","v":0},{"$f":"VLOOKUP((AM463-1),AM447:AP462,3)","v":0},{"$f":"VLOOKUP((AM463-1),AM447:AP462,4)","v":0},{"$f":"VLOOKUP((AM463-1),AM447:AQ462,5)","v":0}]
[77," -",null,null,null,null,null,2205," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Zdroj",1,{"$f":"VLOOKUP((AM464-1),AM447:AP462,2)","v":0},{"$f":"VLOOKUP((AM464-1),AM447:AP462,3)","v":0},{"$f":"VLOOKUP((AM464-1),AM447:AP462,4)","v":0},{"$f":"VLOOKUP((AM464-1),AM447:AQ462,5)","v":0}]
[78," -",null,null,null,null,null,2206," -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3. Zdroj",1,{"$f":"VLOOKUP((AM465-1),AM447:AP462,2)","v":0},{"$f":"VLOOKUP((AM465-1),AM447:AP462,3)","v":0},{"$f":"VLOOKUP((AM465-1),AM447:AP462,4)","v":0},{"$f":"VLOOKUP((AM465-1),AM447:AQ462,5)","v":0}]
[null,null,null,null,null,null,null,2207," -"]
[null,"A.1.1.3 Elektrokotle",null,null,null,null,null,2208," -"]
[null,"A.7 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro elektrokotle",null,null,null,"ηH,gen",null,2209," -"]
[81,"Výkonový rozsah 0 kW - 149 kW",null,null,null,0.94,null,2210," -"]
[82,"Výkonový rozsah ≥ 150 kW",null,null,null,0.96,null,2211," -"]
[83," -"]
[84," -",null,null,null,null,null,2301,"standardní - jednostupňový hořák",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.77]
[85," -",null,null,null,null,null,2302,"standardní - modulovaný hořák",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.8]
[86," -",null,null,null,null,null,2303,"nízkoteplotní (s modulovaným hořákem)",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.89]
[87," -",null,null,null,null,null,2304,"kondenzační (s modulovaným hořákem)",null,null,null,null,null,"Kotel nad 35 kW pro vytápění a/nebo přípravu TV",null,null,null,null,null,null,0.98]
[88," -",null,null,null,null,null,2305," -"]
[null,null,null,null,null,null,null,2306," -"]
[null,"A.1.1.4 Objektové předávací stanice",null,null,null,null,null,2307," -"]
[null,"A.8 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro předávací stanici",null,null,null,"ηH,gen",null,2308," -"]
[91,"Výkonový rozsah 0 kW - 49 kW",null,null,null,0.98,null,2309," -"]
[92,"Výkonový rozsah ≥ 50 kW",null,null,null,0.99,null,2310," -"]
[93," -",null,null,null,null,null,2311," -"]
[94," -"]
[95," -",null,null,null,null,null,null,"A.5 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro kotle na pevná paliva do jmenovitého výkonu 50 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen"]
[96," -",null,null,null,null,null,3101,"s ručním přikládáním splňující požadavky třídy I - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.5]
[97," -",null,null,null,null,null,3102,"s ručním přikládáním splňující požadavky třídy I - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.56000000000000005]
[98," -",null,null,null,null,null,3103,"s ručním přikládáním splňující požadavky třídy II - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.59]
[null,null,null,null,null,null,null,3104,"s ručním přikládáním splňující požadavky třídy II - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.66]
[null,"A.1.1.5 Tepelná čerpadla",null,null,null,null,null,3105,"s ručním přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.68]
[null,"A.9 Typické jmenovité hodnoty COP,H pro tepelná čerpadla",null,null,null,null,"COPH",3106,"s ručním přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.76]
[101,"Zemina/voda (0°C/35°C)",null,null,null,null,4.3,3107,"s automatickým přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.71]
[102,"Spodní voda/voda (10°C/35°C)",null,null,null,null,5.0999999999999996,3108,"s automatickým přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel do 50 kW",null,null,null,null,null,null,0.79]
[103,"Venkovní vzduch/voda (2°C/35°C)",null,null,null,null,3,3109," -"]
[104," -",null,null,null,null,null,3110," -"]
[105," -",null,null,null,null,null,3111," -"]
[106," -"]
[107," -",null,null,null,null,null,null,"A.6 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro kotle na pevná paliva o jmenovitém výkonu 50 -300 kW určené pro vytápění a/nebo přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,null,null,"ηH,gen"]
[108," -",null,null,null,null,null,3201,"s ručním přikládáním splňující požadavky třídy I - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.54]
[null,null,null,null,null,null,null,3202,"s ručním přikládáním splňující požadavky třídy I - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.6]
[null,"A.1.1.6 Lokální topidla na pevná a plynná paliva",null,null,null,null,null,3203,"s ručním přikládáním splňující požadavky třídy II - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.63]
[null,"A.12 Sezónní účinnost výroby tepla zdrojem tepla ηH,gen pro lokální topidla na pevná paliva",null,null,null,null,null,3204,"s ručním přikládáním splňující požadavky třídy II - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.69]
[null,"A.13 Sezonní účinnost výroby tepla zdrojem tepla ηH,gen pro lokální topidla na plynná paliva",null,null,null,"ηH,gen",null,3205,"s ručním přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.71]
[111,"Peletová kamna",null,null,null,0.79,null,3206,"s ručním přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.79]
[112,"Akumulační kamna (kachlová)",null,null,null,0.73,null,3207,"s automatickým přikládáním splňující požadavky třídy III - bez akumulace",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.75]
[113,"Volně stojící kamna",null,null,null,0.7,null,3208,"s automatickým přikládáním splňující požadavky třídy III - s akumulací",null,null,null,null,null,"Kotel 50 - 300 kW",null,null,null,null,null,null,0.87]
[114,"Krby a krbové vložky s otevřeným topeništěm",null,null,null,0.35,null,3209," -"]
[115,"Krby a krbové vložky s uzavřeným topeništěm",null,null,null,0.7,null,3210," -"]
[116,"Krby a krbové vložky s uzavřeným topeništěm a teplovodním výměníkem",null,null,null,0.75,null,3211," -"]
[117,"Podokenní plynová topidla",null,null,null,0.75]
[118,"Plynová kamna",null,null,null,0.74,null,null,"A.11 Součinitel ročního provozu tepelného čerpadla pro přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,"COPH","fw,COP","COPH,gen"]
[null,null,null,null,null,null,null,6101,"vstup 40°C",null,"země/voda",null,null,null,null,null,null,null,null,{"$f":"G491","v":4.3},0.86,{"$f":"T511*U511","v":3.698}]
[null,"A.11 Součinitel ročního provozu tepelného čerpadla pro přípravu teplé vody",null,"COPH","fw,COP","COPH,gen",null,6102,"vstup 50°C",null,"země/voda",null,null,null,null,null,null,null,null,{"$f":"G491","v":4.3},0.66,{"$f":"T512*U512","v":2.8380000000000001}]
[611,"vstup 40°C","země/voda",{"$f":"G491","v":4.3},0.86,{"$f":"D513*E513","v":3.698},null,6103,"vstup 60°C",null,"země/voda",null,null,null,null,null,null,null,null,{"$f":"G491","v":4.3},0.45,{"$f":"T513*U513","v":1.9350000000000001}]
[612,"vstup 50°C","země/voda",{"$f":"G491","v":4.3},0.66,{"$f":"D514*E514","v":2.8380000000000001},null,6104," -"]
[613,"vstup 60°C","země/voda",{"$f":"G491","v":4.3},0.45,{"$f":"D515*E515","v":1.9350000000000001},null,6105," -"]
[614," -",null,null,null,null,null,6106," -"]
[615," -",null,null,null,null,null,6107," -"]
[616," -",null,null,null,null,null,6108," -"]
[617," -",null,null,null,null,null,6109," -"]
[618," -",null,null,null,null,null,6110," -"]
[null,null,null,null,null,null,null,6111," -"]
[621,"vstup 40°C","voda/voda",{"$f":"G492","v":5.0999999999999996},0.8,{"$f":"D522*E522","v":4.08}]
[622,"vstup 50°C","voda/voda",{"$f":"G492","v":5.0999999999999996},0.61,{"$f":"D523*E523","v":3.1109999999999998},null,6201,"vstup 40°C",null,"voda/voda",null,null,null,null,null,null,null,null,{"$f":"G492","v":5.0999999999999996},0.8,{"$f":"T523*U523","v":4.08}]
[623,"vstup 60°C","voda/voda",{"$f":"G492","v":5.0999999999999996},0.42,{"$f":"D524*E524","v":2.1419999999999999},null,6202,"vstup 50°C",null,"voda/voda",null,null,null,null,null,null,null,null,{"$f":"G492","v":5.0999999999999996},0.61,{"$f":"T524*U524","v":3.1109999999999998}]
[624," -",null,null,null,null,null,6203,"vstup 60°C",null,"voda/voda",null,null,null,null,null,null,null,null,{"$f":"G492","v":5.0999999999999996},0.42,{"$f":"T525*U525","v":2.1419999999999999}]
[625," -",null,null,null,null,null,6204," -"]
[626," -",null,null,null,null,null,6205," -"]
[627," -",null,null,null,null,null,6206," -"]
[628," -",null,null,null,null,null,6207," -"]
[null,null,null,null,null,null,null,6208," -"]
[631,"vstup 40°C","vzduch/voda",{"$f":"G493","v":3},0.94,{"$f":"D531*E531","v":2.82},null,6209," -"]
[632,"vstup 50°C","vzduch/voda",{"$f":"G493","v":3},0.77,{"$f":"D532*E532","v":2.31},null,6210," -"]
[633,"vstup 60°C","vzduch/voda",{"$f":"G493","v":3},0.6,{"$f":"D533*E533","v":1.7999999999999998},null,6211," -"]
[634," -"]
[635," -",null,null,null,null,null,6301,"vstup 40°C",null,"vzduch/voda",null,null,null,null,null,null,null,null,{"$f":"G493","v":3},0.94,{"$f":"T535*U535","v":2.82}]
[636," -",null,null,null,null,null,6302,"vstup 50°C",null,"vzduch/voda",null,null,null,null,null,null,null,null,{"$f":"G493","v":3},0.77,{"$f":"T536*U536","v":2.31}]
[637," -",null,null,null,null,null,6303,"vstup 60°C",null,"vzduch/voda",null,null,null,null,null,null,null,null,{"$f":"G493","v":3},0.6,{"$f":"T537*U537","v":1.7999999999999998}]
[638," -",null,null,null,null,null,6304," -"]
[null,null,null,null,null,null,null,6305," -"]
[null,null,null,null,null,null,null,6306," -"]
[null,null,null,null,null,null,null,6307," -"]
[null,null,null,null,null,null,null,6308," -"]
[null,null,null,null,null,null,null,6309," -"]
[null,null,null,null,null,null,null,6310," -"]
[null,null,null,null,null,null,null,6311," -"]
[]
[]
[null,"A.3.2 Denní ztráty zásobníků"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[1,null,null,null,null,null,null,1,{"$f":"IF($H$550=2,A567,IF($H$550=3,A571,IF($H$550=4,A575,\"chyba\")))","v":"chyba"},{"$f":"IF($H$550=2,B567,IF($H$550=3,B571,IF($H$550=4,B575,\"-\")))","v":"-"},{"$f":"IF($H$550=2,F567,IF($H$550=3,F571,IF($H$550=4,F575,\"chyba\")))","v":"chyba"},null,{"$f":"$I$555","v":10},1,{"$f":"IF($M$550=21,I567,IF($M$550=22,I579,IF($M$550=31,I593,IF($M$550=32,I605,IF($M$550=41,I618,IF($M$550=42,I630,\"-\"))))))","v":"-"},{"$f":"IF($M$550=21,V567,IF($M$550=22,V579,IF($M$550=31,V593,IF($M$550=32,V605,IF($M$550=41,V618,IF($M$550=42,V630,\"chyba\"))))))","v":"chyba"},null,null,null,null,null,null,null,null,1,{"$f":"IF($Y$550=2,A567,IF($Y$550=3,A571,IF($Y$550=4,A575,\"chyba\")))","v":"chyba"},{"$f":"IF($Y$550=2,B567,IF($Y$550=3,B571,IF($Y$550=4,B575,\"-\")))","v":"-"},{"$f":"IF($Y$550=2,F567,IF($Y$550=3,F571,IF($Y$550=4,F575,\"chyba\")))","v":"chyba"},null,{"$f":"$Z$555","v":10},1,{"$f":"IF($AD$550=21,I567,IF($AD$550=22,I579,IF($AD$550=31,I593,IF($AD$550=32,I605,IF($AD$550=41,I618,IF($AD$550=42,I630,\"-\"))))))","v":"-"},{"$f":"IF($AD$550=21,V567,IF($AD$550=22,V579,IF($AD$550=31,V593,IF($AD$550=32,V605,IF($AD$550=41,V618,IF($AD$550=42,V630,\"chyba\"))))))","v":"chyba"},null,null,null,null,null,null,null,1,{"$f":"IF($AO$550=2,A567,IF($AO$550=3,A571,IF($AO$550=4,A575,\"chyba\")))","v":"chyba"},{"$f":"IF($AO$550=2,B567,IF($AO$550=3,B571,IF($AO$550=4,B575,\"-\")))","v":"-"},{"$f":"IF($AO$550=2,F567,IF($AO$550=3,F571,IF($AO$550=4,F575,\"chyba\")))","v":"chyba"},null,{"$f":"$AP$555","v":10},1,{"$f":"IF($AT$550=21,I567,IF($AT$550=22,I579,IF($AT$550=31,I593,IF($AT$550=32,I605,IF($AT$550=41,I618,IF($AT$550=42,I630,\"-\"))))))","v":"-"},{"$f":"IF($AT$550=21,V567,IF($AT$550=22,V579,IF($AT$550=31,V593,IF($AT$550=32,V605,IF($AT$550=41,V618,IF($AT$550=42,V630,\"chyba\"))))))","v":"chyba"}]
[2,"Nepřímo ohřívaný zásobník",null,null,null,null,null,null,{"$f":"IF($H$550=2,A568,IF($H$550=3,A572,IF($H$550=4,A576,\"chyba\")))","v":"chyba"},{"$f":"IF($H$550=2,B568,IF($H$550=3,B572,IF($H$550=4,B576,\"-\")))","v":"-"},{"$f":"IF($H$550=2,F568,IF($H$550=3,F572,IF($H$550=4,F576,\"chyba\")))","v":"chyba"},null,10,2,"-","chyba",null,null,null,null,null,null,null,null,null,{"$f":"IF($Y$550=2,A568,IF($Y$550=3,A572,IF($Y$550=4,A576,\"chyba\")))","v":"chyba"},{"$f":"IF($Y$550=2,B568,IF($Y$550=3,B572,IF($Y$550=4,B576,\"-\")))","v":"-"},{"$f":"IF($Y$550=2,F568,IF($Y$550=3,F572,IF($Y$550=4,F576,\"chyba\")))","v":"chyba"},null,{"$f":"$Z$555","v":10},2,{"$f":"IF($AD$550=21,I568,IF($AD$550=22,I580,IF($AD$550=31,I594,IF($AD$550=32,I606,IF($AD$550=41,I619,IF($AD$550=42,I631,\"-\"))))))","v":"-"},{"$f":"IF($AD$550=21,V568,IF($AD$550=22,V580,IF($AD$550=31,V594,IF($AD$550=32,V606,IF($AD$550=41,V619,IF($AD$550=42,V631,\"chyba\"))))))","v":"chyba"},null,null,null,null,null,null,null,null,{"$f":"IF($AO$550=2,A568,IF($AO$550=3,A572,IF($AO$550=4,A576,\"chyba\")))","v":"chyba"},{"$f":"IF($AO$550=2,B568,IF($AO$550=3,B572,IF($AO$550=4,B576,\"-\")))","v":"-"},{"$f":"IF($AO$550=2,F568,IF($AO$550=3,F572,IF($AO$550=4,F576,\"chyba\")))","v":"chyba"},null,{"$f":"$AP$555","v":10},2,{"$f":"IF($AT$550=21,I568,IF($AT$550=22,I580,IF($AT$550=31,I594,IF($AT$550=32,I606,IF($AT$550=41,I619,IF($AT$550=42,I631,\"-\"))))))","v":"-"},{"$f":"IF($AT$550=21,V568,IF($AT$550=22,V580,IF($AT$550=31,V594,IF($AT$550=32,V606,IF($AT$550=41,V619,IF($AT$550=42,V631,\"chyba\"))))))","v":"chyba"}]
[3,"Přímo ohřívaný elektrický zásobník",null,null,null,null,null,1,null,null,null,null,10,3,"-","chyba",null,null,null,null,null,null,null,null,1,null,null,null,null,10,3,"-","chyba",null,null,null,null,null,null,null,1,null,null,null,null,10,3,"-","chyba"]
[4,"Ostatní zásobníky na přípravu teplé vody",null,null,null,null,null,null,null,null,null,null,10,4,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,4,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,4,"-","chyba"]
[{"$f":"H550","v":1},{"$f":"VLOOKUP(A554,A550:B553,2)","v":0},null,null,null,null,null,1,null,null,null,null,10,5,"-","chyba",null,null,null,null,null,null,null,null,1,null,null,null,null,10,5,"-","chyba",null,null,null,null,null,null,null,1,null,null,null,null,10,5,"-","chyba"]
[null,null,null,null,null,null,null,null,{"$f":"(H550*10)+(H552-1)","v":10},{"$f":"IF(I550=\"chyba\",\"\",VLOOKUP(I555,I550:J551,2))","v":""},{"$f":"IF(I550=\"chyba\",\"\",VLOOKUP(I555,I550:K551,3))","v":""},null,10,6,"-","chyba",null,null,null,null,null,null,{"$f":"Y550","v":1},{"$f":"VLOOKUP(W555,A550:B553,2)","v":0},null,{"$f":"(Y550*10)+(Y552-1)","v":10},{"$f":"IF(Z550=\"chyba\",\"\",VLOOKUP(Z555,Z550:AA551,2))","v":""},{"$f":"IF(Z550=\"chyba\",\"\",VLOOKUP(Z555,Z550:AB551,3))","v":""},null,10,6,"-","chyba",null,null,null,null,null,{"$f":"AO550","v":1},{"$f":"VLOOKUP(AM555,A550:B553,2)","v":0},null,{"$f":"(AO550*10)+(AO552-1)","v":10},{"$f":"IF(AP550=\"chyba\",\"\",VLOOKUP(AP555,AP550:AQ551,2))","v":""},{"$f":"IF(AP550=\"chyba\",\"\",VLOOKUP(AP555,AP550:AR551,3))","v":""},null,10,6,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,10,7,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,7,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,7,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,10,8,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,8,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,8,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,10,9,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,9,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,9,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,10,10,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,10,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,10,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,10,11,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,null,10,11,"-","chyba",null,null,null,null,null,null,null,null,null,null,null,null,10,11,"-","chyba"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H554-1","v":0},{"$f":"VLOOKUP(N561,N549:O560,2)","v":0},{"$f":"VLOOKUP(N561,N549:P560,3)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y554-1","v":0},{"$f":"VLOOKUP(AE561,AE549:AF560,2)","v":0},{"$f":"VLOOKUP(AE561,AE549:AG560,3)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO554-1","v":0},{"$f":"VLOOKUP(AU561,AU549:AV560,2)","v":0},{"$f":"VLOOKUP(AU561,AU549:AW560,3)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,"A.3.2.1 Nepřímo ohřívaný zásobník"]
[null,null,null,null,null,null,null,null,"A.52 Denní ztráta zásobníku Qw - nepřímo ohřívaný zásobník teplé vody s objemem do 1 000 l"]
[null,"A.3.2.1 Nepřímo ohřívaný zásobník",null,null,null,null,null,null,"A.53 Denní ztráta zásobníku Qw - nepřímo ohřívaný zásobník teplé vody s objemem nad 1 000 l",null,null,null,null,null,null,null,null,null,null,null,null,"Qw"]
[21,"Zásobník, rok cca 1987-1994",null,null,null,null,null,2101,"Zásobník 200 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,17.100000000000001]
[22,"Zásobník, od roku 1995",null,null,null,null,null,2102,"Zásobník 400 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,12.1]
[null,null,null,null,null,null,null,2103,"Zásobník 600 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,10]
[null,"A.3.2.2 Přímo ohřívaný elektrický zásobník",null,null,null,null,null,2104,"Zásobník 800 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7.8]
[31,"Zásobník, rok cca 1987-1994",null,null,null,null,null,2105,"Zásobník 1 000 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7.8]
[32,"Zásobník, od roku 1995",null,null,null,null,null,2106,"Zásobník 1 200 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7.2]
[null,null,null,null,null,null,null,2107,"Zásobník 1 500 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6.5]
[null,"A.3.2.3 Ostatní zásobníky na přípravu teplé vody",null,null,null,null,null,2108,"Zásobník 1 800 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,5.9]
[41,"Zásobník, do 500 l",null,null,null,null,null,2109,"Zásobník 2 100 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,5.5]
[42,"Zásobník, nad 500 l",null,null,null,null,null,2110,"Zásobník 2 500 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,5.0999999999999996]
[null,null,null,null,null,null,null,2111,"Zásobník 3 000 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,4.7]
[]
[null,null,null,null,null,null,null,2201,"Zásobník 200 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,7.9]
[null,null,null,null,null,null,null,2202,"Zásobník 400 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,5.6]
[null,null,null,null,null,null,null,2203,"Zásobník 600 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,4.7]
[null,null,null,null,null,null,null,2204,"Zásobník 800 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,4.2]
[null,null,null,null,null,null,null,2205,"Zásobník 1 000 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.9]
[null,null,null,null,null,null,null,2206,"Zásobník 1 200 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.7]
[null,null,null,null,null,null,null,2207,"Zásobník 1 500 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.4]
[null,null,null,null,null,null,null,2208,"Zásobník 1 800 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.2]
[null,null,null,null,null,null,null,2209,"Zásobník 2 100 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.1]
[null,null,null,null,null,null,null,2210,"Zásobník 2 500 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,2.9]
[null,null,null,null,null,null,null,2211,"Zásobník 3 000 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,2.8]
[]
[null,null,null,null,null,null,null,null,"A.54 Denní ztráta zásobníku Qw - přímo ohřívaný zásobník teplé vody s objemem nad 1 000 l"]
[null,null,null,null,null,null,null,null,"A.55 Denní ztráta zásobníku Qw - přímo ohřívaný zásobník teplé vody s objemem nad 1 000 l"]
[null,null,null,null,null,null,null,3101,"Zásobník 200 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,3102,"Zásobník 400 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,8.5]
[null,null,null,null,null,null,null,3103,"Zásobník 600 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7.8]
[null,null,null,null,null,null,null,3104,"Zásobník 800 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7.3]
[null,null,null,null,null,null,null,3105,"Zásobník 1 000 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,7]
[null,null,null,null,null,null,null,3106,"Zásobník 1 200 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6.8]
[null,null,null,null,null,null,null,3107,"Zásobník 1 500 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6.5]
[null,null,null,null,null,null,null,3108,"Zásobník 1 800 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6.3]
[null,null,null,null,null,null,null,3109,"Zásobník 2 100 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6.2]
[null,null,null,null,null,null,null,3110,"Zásobník 2 500 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,null,null,null,null,3111,"Zásobník 3 000 l",null,"cca 1987-1994",null,null,null,null,null,null,null,null,null,null,5.8]
[]
[null,null,null,null,null,null,null,3201,"Zásobník 200 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,6.4]
[null,null,null,null,null,null,null,3202,"Zásobník 400 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,5.2]
[null,null,null,null,null,null,null,3203,"Zásobník 600 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,4.5999999999999996]
[null,null,null,null,null,null,null,3204,"Zásobník 800 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,4.3]
[null,null,null,null,null,null,null,3205,"Zásobník 1 000 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,4.0999999999999996]
[null,null,null,null,null,null,null,3206,"Zásobník 1 200 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.9]
[null,null,null,null,null,null,null,3207,"Zásobník 1 500 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.7]
[null,null,null,null,null,null,null,3208,"Zásobník 1 800 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.5]
[null,null,null,null,null,null,null,3209,"Zásobník 2 100 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.4]
[null,null,null,null,null,null,null,3210,"Zásobník 2 500 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.3]
[null,null,null,null,null,null,null,3211,"Zásobník 3 000 l",null,"od roku 1995",null,null,null,null,null,null,null,null,null,null,3.1]
[]
[null,null,null,null,null,null,null,null,"A.56 Typická denní ztráta tepla zásobníku Qw"]
[null,null,null,null,null,null,null,14101,"Zásobník 30 l",null,null,null,null,null,null,null,null,null,null,null,null,0.75]
[null,null,null,null,null,null,null,14102,"Zásobník 50 l",null,null,null,null,null,null,null,null,null,null,null,null,0.9]
[null,null,null,null,null,null,null,14103,"Zásobník 80 l",null,null,null,null,null,null,null,null,null,null,null,null,1.1000000000000001]
[null,null,null,null,null,null,null,14104,"Zásobník 100 l",null,null,null,null,null,null,null,null,null,null,null,null,1.3]
[null,null,null,null,null,null,null,14105,"Zásobník 120 l",null,null,null,null,null,null,null,null,null,null,null,null,1.4]
[null,null,null,null,null,null,null,14106,"Zásobník 150 l",null,null,null,null,null,null,null,null,null,null,null,null,1.6]
[null,null,null,null,null,null,null,14107,"Zásobník 200 l",null,null,null,null,null,null,null,null,null,null,null,null,2.1]
[null,null,null,null,null,null,null,14108,"Zásobník 300 l",null,null,null,null,null,null,null,null,null,null,null,null,2.6]
[null,null,null,null,null,null,null,14109,"Zásobník 400 l",null,null,null,null,null,null,null,null,null,null,null,null,3.1]
[null,null,null,null,null,null,null,14110,"Zásobník 500 l",null,null,null,null,null,null,null,null,null,null,null,null,3.5]
[null,null,null,null,null,null,null,14111," -"]
[]
[null,null,null,null,null,null,null,14201,"Zásobník 600 l",null,null,null,null,null,null,null,null,null,null,null,null,3.8]
[null,null,null,null,null,null,null,14202,"Zásobník 700 l",null,null,null,null,null,null,null,null,null,null,null,null,4.0999999999999996]
[null,null,null,null,null,null,null,14203,"Zásobník 800 l",null,null,null,null,null,null,null,null,null,null,null,null,4.3]
[null,null,null,null,null,null,null,14204,"Zásobník 900 l",null,null,null,null,null,null,null,null,null,null,null,null,4.5]
[null,null,null,null,null,null,null,14205,"Zásobník 1 000 l",null,null,null,null,null,null,null,null,null,null,null,null,4.7]
[null,null,null,null,null,null,null,14206,"Zásobník 1 100 l",null,null,null,null,null,null,null,null,null,null,null,null,4.8]
[null,null,null,null,null,null,null,14207,"Zásobník 1 200 l",null,null,null,null,null,null,null,null,null,null,null,null,4.9000000000000004]
[null,null,null,null,null,null,null,14208,"Zásobník 1 300 l",null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,14209,"Zásobník 1 500 l",null,null,null,null,null,null,null,null,null,null,null,null,5.0999999999999996]
[null,null,null,null,null,null,null,14210,"Zásobník 2 000 l",null,null,null,null,null,null,null,null,null,null,null,null,5.2]
[null,null,null,null,null,null,null,14211," -"]
[]
[]
[null,"A.5 Osvětlení"]
[]
[1,null,null,null,null,null,null,2,{"$f":"IF($H$645=2,A652,IF($H$645=3,A656,IF($H$645=4,A660,\"chyba\")))","v":21},{"$f":"IF($H$645=2,B652,IF($H$645=3,B656,IF($H$645=4,B660,\"chyba\")))","v":"Stmívatelný elektronický předřadník"},{"$f":"IF($H$645=2,F652,IF($H$645=3,F656,IF($H$645=4,F660,\"chyba\")))","v":0.05},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERGONOSITELE"]
[2,"Přímý",null,null,null,null,null,null,{"$f":"IF($H$645=2,A653,IF($H$645=3,A657,IF($H$645=4,A661,\"chyba\")))","v":22},"Ruční elektronický předřadník",{"$f":"IF($H$645=2,F653,IF($H$645=3,F657,IF($H$645=4,F661,\"chyba\")))","v":5.7000000000000002E-2}]
[3,"Smíšený",null,null,null,null,null,3,23,"Ostatní běžné předřadníky",6.2E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"$K$18","v":"Zemní plyn"},{"$f":"$P$18","v":1.1000000000000001},{"$f":"$T$18","v":1.1000000000000001},{"$f":"$X$18","v":0.27700000000000002}]
[4,"Nepřímý",null,null,null,null,null,null,{"$f":"(H645*10)+(H647-1)","v":22},{"$f":"VLOOKUP(I648,I645:J647,2)","v":"Ruční elektronický předřadník"},{"$f":"VLOOKUP(I648,I645:K647,3)","v":5.7000000000000002E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"$K$19","v":"Černé uhlí"},{"$f":"$P$19","v":1.1000000000000001},{"$f":"$T$19","v":1.1000000000000001},{"$f":"$X$19","v":0.39400000000000002}]
[{"$f":"H645","v":2},{"$f":"VLOOKUP(A649,A644:B648,2)","v":"Přímý"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"$K$20","v":"Hnědé uhlí"},{"$f":"$P$20","v":1.1000000000000001},{"$f":"$T$20","v":1.1000000000000001},{"$f":"$X$20","v":0.433}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"$K$21","v":"Propan-butan/LPG"},{"$f":"$P$21","v":1.2},{"$f":"$T$21","v":1.2},{"$f":"$X$21","v":0.248}]
[null,null,null,null,null,"pL,lx","W/(m2.lx)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"$K$22","v":"Topný olej"},{"$f":"$P$22","v":1.2},{"$f":"$T$22","v":1.2},{"$f":"$X$22","v":0.33}]
[21,"Stmívatelný elektronický předřadník",null,null,null,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"$K$23","v":"Elektřina ze sítě"},{"$f":"$P$23","v":3.2},{"$f":"$T$23","v":3},{"$f":"$X$23","v":0.29299999999999998}]
[22,"Ruční elektronický předřadník",null,null,null,5.7000000000000002E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"$K$24","v":"Dřevěné peletky"},{"$f":"$P$24","v":1.2},{"$f":"$T$24","v":0.2},{"$f":"$X$24","v":0.02}]
[23,"Ostatní běžné předřadníky",null,null,null,6.2E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"$K$25","v":"Kusové dřevo, dřevní štěpky"},{"$f":"$P$25","v":1.1000000000000001},{"$f":"$T$25","v":0.1},{"$f":"$X$25","v":0.02}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"$K$26","v":"Energie okolního prostředí (elektřina a teplo)"},{"$f":"$P$26","v":1},{"$f":"$T$26","v":0},{"$f":"$X$26","v":0}]
[31,"Stmívatelný elektronický předřadník",null,null,null,0.06,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"$K$27","v":"Elektřína - dodávka mimo budovu"},{"$f":"$P$27","v":-3.2},{"$f":"$T$27","v":-3},{"$f":"$X$27","v":0}]
[32,"Ruční elektronický předřadník",null,null,null,6.8000000000000005E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"$K$28","v":"Teplo - dodávka mimo budovu"},{"$f":"$P$28","v":-1.1000000000000001},{"$f":"$T$28","v":-0.1},{"$f":"$X$28","v":0}]
[33,"Ostatní běžné předřadníky",null,null,null,7.3999999999999996E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"$K$29","v":"Soustava s vyšším než 80% podílem obnovitelných zdrojů"},{"$f":"$P$29","v":1.1000000000000001},{"$f":"$T$29","v":0.1},{"$f":"$X$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"$K$30","v":"Soustava s vyšším než 50% a nejvýše 80% podílem obnovitelných zdrojů"},{"$f":"$P$30","v":1.1000000000000001},{"$f":"$T$30","v":0.3},{"$f":"$X$30","v":0}]
[41,"Stmívatelný elektronický předřadník",null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"$K$31","v":"Soustava s 50% a nižším podílem obnovitelných zdrojů"},{"$f":"$P$31","v":1.1000000000000001},{"$f":"$T$31","v":1},{"$f":"$X$31","v":0}]
[42,"Ruční elektronický předřadník",null,null,null,0.114,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"$K$32","v":"Ostatní neuvedené energonositele"},{"$f":"$P$32","v":1.2},{"$f":"$T$32","v":1.2},{"$f":"$X$32","v":0}]
[43,"Ostatní běžné předřadníky",null,null,null,0.123,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Zdroj",null,{"$f":"VLOOKUP((AM662-1),AM647:AP661,2)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP((AM662-1),AM647:AP661,3)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP((AM662-1),AM647:AP661,4)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP((AM662-1),AM647:AQ661,5)","v":{"$error":"#N/A"}}]
[]
[]
[]
[null,"A.6 Solární energie"]
[]
[null,"Solární kolektory","ηsc",null,null,null,null,null,null,"Účel použití"]
[1,null,null,null,null,null,null,null,1]
[2,"Plochý zasklený kolektor",0.79,null,null,null,null,null,2,"Příprava TV"]
[3,"Trubkový vakuový kolektor s plochým absorbérem",0.75,null,null,null,null,null,3,"Příprava TV a vytápění"]
[4,"Trubkový vakuový kolektor s válcovým absorbérem",0.65,null,null,null,null,null,1,{"$f":"VLOOKUP(I672,I669:J671,2)","v":0}]
[5,"Plochý nezasklený kolektor",0.88]
[1,{"$f":"VLOOKUP(A674,A669:B673,2)","v":0},{"$f":"VLOOKUP(A674,A669:C673,3)","v":0}]
[]
[]
[null,"Fotovoltaické články","ηsc"]
[1]
[2,"Monokrystalické",0.16]
[3,"Polykrystalické",0.14000000000000001]
[4,"Amorfní",0.05]
[2,{"$f":"VLOOKUP(A682,A678:B681,2)","v":"Monokrystalické"},{"$f":"VLOOKUP(A682,A678:C681,3)","v":0.16}]

{"sheet":"Vypocet","index":10,"n_rows":493,"n_cols":19,"rows_kept":493,"cut":false,"hidden":true,"merged":[[8,0,8,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[7,0,7,1]]}
[]
["Základní informace o hodnocené budově ",null,"Hodnota","Jednotky"]
["Objem budovy V (objem částí budovy s upravovaným vnitřním prostředím vymezený vnějšími povrchy konstrukcí obálky budovy)",null,{"$f":"SUM('1. PENB'!I13:I15)","v":0},"[m3]"]
["Celková plocha obálky budovy A (součet vnějších ploch konstrukcí ohraničujících objem budovy V)",null,{"$f":"SUM('1. PENB'!I16:I18)","v":0},"[m2]"]
["Objemový faktor tvaru budovy A/V",null,{"$f":"'1. PENB'!I19","v":{"$error":"#DIV/0!"}},"[-]"]
["Celková energeticky vztažná plocha budovy Ac",null,{"$f":"'1. PENB'!I20","v":0},"[m2]"]
[]
["Celková plocha obalových konstrukcí",null,{"$f":"'1. PENB'!D31","v":0},"[m2]"]
["Měrná ztráta prostupem Ht",null,{"$f":"'1. PENB'!I31","v":0},"[W/K]"]
[]
["výpočet Ht",null,"lambda původní izolace",null,0.04]
["Konstrukce","kód","popis","Uzáklad","zateplení","Rsi","Rse","Rpův","Ucelk","A","b","Ucelk*A*b"]
["Obvodová stěna 1",1,{"$f":"VLOOKUP(Vypocet!B13,Data!$A$3:$B$38,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B13,Data!$A$3:$C$38,3)","v":1.67},{"$f":"'2. Konstrukce'!F6","v":0},0.04,0.13,{"$f":"1/D13-F13-G13","v":0.42880239520958086},{"$f":"1/(F13+G13+(E13/100)/$E$11+H13)","v":1.67},{"$f":"'2. Konstrukce'!D6","v":0},1,{"$f":"I13*J13*K13","v":0}]
["Obvodová stěna 2",1,{"$f":"VLOOKUP(Vypocet!B14,Data!$A$3:$B$38,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B14,Data!$A$3:$C$38,3)","v":1.67},{"$f":"'2. Konstrukce'!F7","v":0},0.04,0.13,{"$f":"1/D14-F14-G14","v":0.42880239520958086},{"$f":"1/(F14+G14+(E14/100)/$E$11+H14)","v":1.67},{"$f":"'2. Konstrukce'!D7","v":0},1,{"$f":"I14*J14*K14","v":0}]
["Obvodová stěna 3",1,{"$f":"VLOOKUP(Vypocet!B15,Data!$A$3:$B$38,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B15,Data!$A$3:$C$38,3)","v":1.67},{"$f":"'2. Konstrukce'!F8","v":0},0.04,0.13,0.42880239520958086,1.67,{"$f":"'2. Konstrukce'!D8","v":0},1,0]
["Obvodová stěna 4",1,{"$f":"VLOOKUP(Vypocet!B16,Data!$A$3:$B$38,2)","v":"Cihly plné 30 cm"},{"$f":"VLOOKUP(B16,Data!$A$3:$C$38,3)","v":1.67},{"$f":"'2. Konstrukce'!F9","v":0},0.04,0.13,0.42880239520958086,1.67,{"$f":"'2. Konstrukce'!D9","v":0},1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"korekce dveře","g - souč. prop. sol. záření"]
["Okna a dveře 1",1,{"$f":"VLOOKUP(Vypocet!B18,Data!$A$96:$B$111,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B18,Data!$A$96:$C$111,3)","v":4.5},null,null,null,null,{"$f":"D18","v":4.5},{"$f":"'2. Konstrukce'!D12","v":0},1,{"$f":"I18*J18*K18","v":0},{"$f":"IF(OR(B18=10,B18=14,B18=16),-J18,0)","v":0},{"$f":"VLOOKUP(B18,Data!$A$96:$H$111,8)","v":0.85}]
["Okna a dveře 2",1,{"$f":"VLOOKUP(Vypocet!B19,Data!$A$96:$B$111,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B19,Data!$A$96:$C$111,3)","v":4.5},null,null,null,null,{"$f":"D19","v":4.5},{"$f":"'2. Konstrukce'!D13","v":0},1,{"$f":"I19*J19*K19","v":0},{"$f":"IF(OR(B19=10,B19=14,B19=16),-J19,0)","v":0},{"$f":"VLOOKUP(B19,Data!$A$96:$H$111,8)","v":0.85}]
["Okna a dveře 3",1,{"$f":"VLOOKUP(Vypocet!B20,Data!$A$96:$B$111,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B20,Data!$A$96:$C$111,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Konstrukce'!D14","v":0},1,{"$f":"I20*J20*K20","v":0},0,{"$f":"VLOOKUP(B20,Data!$A$96:$H$111,8)","v":0.85}]
["Okna a dveře 4",1,{"$f":"VLOOKUP(Vypocet!B21,Data!$A$96:$B$111,2)","v":"okno jednoduché s jedním sklem"},{"$f":"VLOOKUP(B21,Data!$A$96:$C$111,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Konstrukce'!D15","v":0},1,{"$f":"I21*J21*K21","v":0},0,{"$f":"VLOOKUP(B21,Data!$A$96:$H$111,8)","v":0.85}]
["Střešní okna",1,{"$f":"VLOOKUP(Vypocet!B22,Data!$A$114:$B$118,2)","v":"okno střešní jednoduché s jedním sklem"},{"$f":"VLOOKUP(B22,Data!$A$114:$C$118,3)","v":4.5},null,null,null,null,4.5,{"$f":"'2. Konstrukce'!D16","v":0},1,{"$f":"I22*J22*K22","v":0},null,{"$f":"VLOOKUP(B22,Data!$A$114:$H$118,8)","v":0.85}]
[]
["Podlaha na terénu 1",1,{"$f":"VLOOKUP(Vypocet!B24,Data!$A$71:$B$79,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(B24,Data!$A$71:$C$79,3)","v":1.7},{"$f":"'2. Konstrukce'!F19","v":0},0.17,0,{"$f":"1/D24-F24-G24","v":0.41823529411764704},{"$f":"1/(F24+G24+(E24/100)/$E$11+H24)","v":1.7},{"$f":"'2. Konstrukce'!D19","v":0},0.42,{"$f":"I24*J24*K24","v":0}]
["Podlaha na terénu 2",1,{"$f":"VLOOKUP(Vypocet!B25,Data!$A$71:$B$79,2)","v":"Podl. na terénu - zastaralá (bez izolace)"},{"$f":"VLOOKUP(B25,Data!$A$71:$C$79,3)","v":1.7},{"$f":"'2. Konstrukce'!F20","v":0},0.17,0,{"$f":"1/D25-F25-G25","v":0.41823529411764704},{"$f":"1/(F25+G25+(E25/100)/$E$11+H25)","v":1.7},{"$f":"'2. Konstrukce'!D20","v":0},0.42,{"$f":"I25*J25*K25","v":0}]
[]
["Podlaha nad nevytápěným sklepem 1",1,{"$f":"VLOOKUP(Vypocet!B27,Data!$A$81:$B$89,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(B27,Data!$A$81:$C$89,3)","v":1.53},{"$f":"'2. Konstrukce'!F22","v":0},0.17,0.04,{"$f":"1/D27-F27-G27","v":0.44359477124183005},{"$f":"1/(F27+G27+(E27/100)/$E$11+H27)","v":1.53},{"$f":"'2. Konstrukce'!D22","v":0},0.44,{"$f":"I27*J27*K27","v":0}]
["Podlaha nad nevytápěným sklepem 2",1,{"$f":"VLOOKUP(Vypocet!B28,Data!$A$81:$B$89,2)","v":"Podl. nad suterénem - bez tep. izolace (zastaralá)"},{"$f":"VLOOKUP(B28,Data!$A$81:$C$89,3)","v":1.53},{"$f":"'2. Konstrukce'!F23","v":0},0.17,0.04,{"$f":"1/D28-F28-G28","v":0.44359477124183005},{"$f":"1/(F28+G28+(E28/100)/$E$11+H28)","v":1.53},{"$f":"'2. Konstrukce'!D23","v":0},0.44,{"$f":"I28*J28*K28","v":0}]
[]
["Střecha plochá 1",1,{"$f":"VLOOKUP(Vypocet!B30,Data!A43:G47,2)","v":"Střecha plochá - s železobetonovou deskou"},{"$f":"VLOOKUP(B30,Data!A43:G47,3)","v":0.5},{"$f":"'2. Konstrukce'!F26","v":0},0.1,0.04,{"$f":"1/D30-F30-G30","v":1.8599999999999999},{"$f":"1/(F30+G30+(E30/100)/$E$11+H30)","v":0.5},{"$f":"'2. Konstrukce'!D26","v":0},1,{"$f":"I30*J30*K30","v":0}]
["Střecha plochá 1",1,{"$f":"VLOOKUP(Vypocet!B31,Data!A43:G47,2)","v":"Střecha plochá - s železobetonovou deskou"},{"$f":"VLOOKUP(B31,Data!A43:G47,3)","v":0.5},{"$f":"'2. Konstrukce'!F27","v":0},0.1,0.04,{"$f":"1/D31-F31-G31","v":1.8599999999999999},{"$f":"1/(F31+G31+(E31/100)/$E$11+H31)","v":0.5},{"$f":"'2. Konstrukce'!D27","v":0},1,{"$f":"I31*J31*K31","v":0}]
[]
["Střecha šikmá 1",1,{"$f":"VLOOKUP(Vypocet!B33,Data!A54:G59,2)","v":"Střecha šikmá - tenká vrstva izolace (zastaralá)"},{"$f":"VLOOKUP(B33,Data!A54:G59,3)","v":0.66},{"$f":"'2. Konstrukce'!F29","v":0},0.1,0.04,{"$f":"1/D33-F33-G33","v":1.375151515151515},{"$f":"1/(F33+G33+(E33/100)/$E$11+H33)","v":0.66},{"$f":"'2. Konstrukce'!D29","v":0},1,{"$f":"I33*J33*K33","v":0}]
["Střecha šikmá 2",1,{"$f":"VLOOKUP(Vypocet!B34,Data!A54:G59,2)","v":"Střecha šikmá - tenká vrstva izolace (zastaralá)"},{"$f":"VLOOKUP(B34,Data!A54:G59,3)","v":0.66},{"$f":"'2. Konstrukce'!F30","v":0},0.1,0.04,{"$f":"1/D34-F34-G34","v":1.375151515151515},{"$f":"1/(F34+G34+(E34/100)/$E$11+H34)","v":0.66},{"$f":"'2. Konstrukce'!D30","v":0},1,{"$f":"I34*J34*K34","v":0}]
[]
["Strop pod půdou 1",1,{"$f":"VLOOKUP(Vypocet!B36,Data!A60:G66,2)","v":"Strop - dřevěný,trámový"},{"$f":"VLOOKUP(B36,Data!A60:G66,3)","v":0.99},{"$f":"'2. Konstrukce'!F32","v":0},0.1,0.04,{"$f":"1/D36-F36-G36","v":0.87010101010101015},{"$f":"1/(F36+G36+(E36/100)/$E$11+H36)","v":0.99},{"$f":"'2. Konstrukce'!D32","v":0},0.83,{"$f":"I36*J36*K36","v":0}]
["Strop pod půdou 2",1,{"$f":"VLOOKUP(Vypocet!B37,Data!A60:G66,2)","v":"Strop - dřevěný,trámový"},{"$f":"VLOOKUP(B37,Data!A60:G66,3)","v":0.99},{"$f":"'2. Konstrukce'!F33","v":0},0.1,0.04,{"$f":"1/D37-F37-G37","v":0.87010101010101015},{"$f":"1/(F37+G37+(E37/100)/$E$11+H37)","v":0.99},{"$f":"'2. Konstrukce'!D33","v":0},0.83,{"$f":"I37*J37*K37","v":0}]
[]
["Stěna k nevytápěnému prostoru 1",1,{"$f":"VLOOKUP(Vypocet!B39,Data!$A$126:$B$146,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(B39,Data!A126:C146,3)","v":2.87},{"$f":"'2. Konstrukce'!F36","v":0},0.13,0.04,{"$f":"1/D39-F39-G39","v":0.17843205574912888},{"$f":"1/(F39+G39+(E39/100)/$E$11+H39)","v":2.87},{"$f":"'2. Konstrukce'!D36","v":0},0.49,{"$f":"I39*J39*K39","v":0}]
["Stěna k nevytápěnému prostoru 2",1,{"$f":"VLOOKUP(Vypocet!B40,Data!$A$126:$B$146,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(B40,Data!A126:C146,3)","v":2.87},{"$f":"'2. Konstrukce'!F37","v":0},0.13,0.04,{"$f":"1/D40-F40-G40","v":0.17843205574912888},{"$f":"1/(F40+G40+(E40/100)/$E$11+H40)","v":2.87},{"$f":"'2. Konstrukce'!D37","v":0},0.49,{"$f":"I40*J40*K40","v":0}]
["Stěna ke stejně vytápěnému prostoru 1",1,{"$f":"VLOOKUP(Vypocet!B41,Data!$A$126:$B$146,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(B41,Data!A126:C146,3)","v":2.87},null,0.13,0.04,{"$f":"1/D41-F41-G41","v":0.17843205574912888},{"$f":"1/(F41+G41+(E41/100)/$E$11+H41)","v":2.87},{"$f":"'2. Konstrukce'!D38","v":0},0.03,{"$f":"I41*J41*K41","v":0}]
["Stěna ke stejně vytápěnému prostoru 2",1,{"$f":"VLOOKUP(Vypocet!B42,Data!$A$126:$B$146,2)","v":"Cihly plné 10 cm"},{"$f":"VLOOKUP(B42,Data!A126:C146,3)","v":2.87},null,0.13,0.04,{"$f":"1/D42-F42-G42","v":0.17843205574912888},{"$f":"1/(F42+G42+(E42/100)/$E$11+H42)","v":2.87},{"$f":"'2. Konstrukce'!D39","v":0},0.03,{"$f":"I42*J42*K42","v":0}]
[]
["suma A",null,null,null,null,null,null,null,null,{"$f":"SUM(J13:J42)","v":0}]
["tepelné mosty",null,null,null,null,null,null,null,{"$f":"IF(D50=1,0.02,IF(D85<=3,0.02,IF(D85<=5,0.05,IF(D85>5,0.1,\"chyba\"))))","v":0.02},{"$f":"SUM(J13:J42)","v":0},null,{"$f":"I45*J45","v":0}]
["HT",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13:L45)","v":0},"W/K"]
[]
[]
["Účel zpracování průkazu",null,"Konstrukce zadána"]
["Nová budova",false,null,{"$f":"IF(B50=TRUE,1,0)","v":0},null,"Vstupy",null,"Podlahová plocha z vnitřních rozměrů"]
["Prodej budovy nebo její části",false,null,{"$f":"IF(B51=TRUE,2,0)","v":0},null,"a",{"$f":"'3. Geometrie'!F10","v":0},"počet podlaží",null,{"$f":"'3. Geometrie'!F7","v":0},null,null,"koeficient pro pricky",0.95]
["Větší změna dokončené budovy",false,null,{"$f":"IF(B52=TRUE,2,0)","v":0},null,"b",{"$f":"'3. Geometrie'!F11","v":0},"plocha podlah",null,{"$f":"SUM(J24:J25,J27:J28)","v":0},"m2"]
["Budova užívaná orgánem veřejné moci",false,null,0,null,"c",{"$f":"'3. Geometrie'!F12","v":0},"plocha obv. zdí",null,{"$f":"J52*0.1","v":0},"m2",null,"Koeficient pro vnitřní podlahovou plochu podle kontrolní budovy",null,null,"Vnitřní podlahová plocha pro PENB"]
["Pronájem budovy nebo její části",false,null,0,null,"d",{"$f":"'3. Geometrie'!F13","v":0},null,"A,int=",{"$f":"((J52-J53)*J51)*N51","v":0},"m2",null,{"$f":"J54/(J51*J52)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"'1. PENB'!I20*Vypocet!M54","v":{"$error":"#DIV/0!"}},"m2"]
[null,null,null,null,null,"e",{"$f":"'3. Geometrie'!F14","v":0}]
["Konstrukce","Zateplena","Zadána","Body"]
[{"$f":"A13","v":"Obvodová stěna 1"},{"$f":"IF(I13<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J13>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(C57=\"NE\",0,IF(B57=\"ANO\",0,1))","v":0},null,null,null,"Vnitřní objem prostoru pod střechou"]
[{"$f":"A14","v":"Obvodová stěna 2"},{"$f":"IF(I14<=0.25,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(J14>0,\"ANO\",\"NE\")","v":"NE"},{"$f":"IF(C58=\"NE\",0,IF(B58=\"ANO\",0,1))","v":0},null,null,null,"Vnitřní podlahová plocha",null,null,{"$f":"((J52-J53)*N51)","v":0},"m2"]
[{"$f":"A15","v":"Obvodová stěna 3"},"NE","NE",0,null,null,null,"Výška objektu",null,null,{"$f":"G52","v":0},"m2"]
[{"$f":"A16","v":"Obvodová stěna 4"},"NE","NE",0,null,null,null,"Tloušťka vnitřního stropu",null,null,0.3,"m"]
[null,null,null,null,null,null,null,"Tloušťka podlahy",null,null,0.3,"m"]
[{"$f":"A18","v":"Okna a dveře 1"},{"$f":"IF(I18<=1.2,\"ANO\",\"NE\")","v":"NE"},"NE",0,null,null,null,null,"V,int,1",{"$f":"(K58*K59)-(K58*K61)-(K60*K58*J51)","v":0},"m3"]
[{"$f":"A19","v":"Okna a dveře 2"},{"$f":"IF(I19<=1.2,\"ANO\",\"NE\")","v":"NE"},"NE",0]
[{"$f":"A20","v":"Okna a dveře 3"},{"$f":"IF(I20<=1.2,\"ANO\",\"NE\")","v":"NE"},"NE",0,null,null,null,null,"V,int,2",{"$f":"'3. Geometrie'!F5*0.8","v":0},"m3"]
[{"$f":"A21","v":"Okna a dveře 4"},{"$f":"IF(I21<=1.2,\"ANO\",\"NE\")","v":"NE"},"NE",0]
[{"$f":"A22","v":"Střešní okna"},{"$f":"IF(I22<=1.1,\"ANO\",\"NE\")","v":"NE"},"NE",0]
[]
[{"$f":"A24","v":"Podlaha na terénu 1"},{"$f":"IF(I24<=0.3,\"ANO\",\"NE\")","v":"NE"},"NE",0]
[{"$f":"A25","v":"Podlaha na terénu 2"},{"$f":"IF(I25<=0.3,\"ANO\",\"NE\")","v":"NE"},"NE",0]
[null,null,null,1]
[{"$f":"A27","v":"Podlaha nad nevytápěným sklepem 1"},{"$f":"IF(I27<=0.4,\"ANO\",\"NE\")","v":"NE"},"NE",0]
[{"$f":"A28","v":"Podlaha nad nevytápěným sklepem 2"},{"$f":"IF(I28<=0.4,\"ANO\",\"NE\")","v":"NE"},"NE",0]
[]
[{"$f":"A30","v":"Střecha plochá 1"},{"$f":"IF(I30<=0.16,\"ANO\",\"NE\")","v":"NE"},"NE",0]
[{"$f":"A31","v":"Střecha plochá 1"},{"$f":"IF(I31<=0.16,\"ANO\",\"NE\")","v":"NE"},"NE",0]
[]
[{"$f":"A33","v":"Střecha šikmá 1"},{"$f":"IF(I33<=0.2,\"ANO\",\"NE\")","v":"NE"},"NE",0]
[{"$f":"A34","v":"Střecha šikmá 2"},{"$f":"IF(I34<=0.2,\"ANO\",\"NE\")","v":"NE"},"NE",0]
[]
[{"$f":"A36","v":"Strop pod půdou 1"},{"$f":"IF(I36<=0.2,\"ANO\",\"NE\")","v":"NE"},"NE",0]
[{"$f":"A37","v":"Strop pod půdou 2"},{"$f":"IF(I37<=0.2,\"ANO\",\"NE\")","v":"NE"},"NE",0]
[null,null,null,null,null,"okna",{"$f":"SUM(D62:D66)","v":0}]
[{"$f":"A39","v":"Stěna k nevytápěnému prostoru 1"},{"$f":"IF(I39<=0.4,\"ANO\",\"NE\")","v":"NE"},"NE",0,null,"ostatní",{"$f":"SUM(D57:D60,D68:D69,D71:D72,D74:D75,D77:D78,D80:D81,D83:D84,D50:D54)","v":0}]
[{"$f":"A40","v":"Stěna k nevytápěnému prostoru 2"},{"$f":"IF(I40<=0.4,\"ANO\",\"NE\")","v":"NE"},"NE",0]
[null,null,null,{"$f":"SUM(D57:D84,D50:D54)","v":1},null,null,{"$f":"IF(D50=1,1,IF((G82+G83)<=2,2,IF(G82=0,3,IF((G82+G83)>2,4))))","v":2}]
[]
["Měrné tepelné ztráty"]
["Obálkou - Ht"]
["Měrný tepelný tok obálkou budovy",null,null,"Ht","[W/K]",null,{"$f":"L46","v":0}]
[]
["Přirozené větráním - Hv"]
["Podíl vzduchu z objemu zóny",null,null,"V","[m3]",null,{"$f":"J64","v":0}]
["Násobnost výměny vzduchu",null,null,null,"[h-1]",null,0.3]
["Větrací tok",null,null,null,"[m3/h]",null,{"$f":"G92*G93","v":0}]
["Měrný tepelný tok větráním",null,null,"Hv","[W/K]",null,{"$f":"0.34*G94","v":0}]
[]
["Nucené větráním - Hv"]
["Nucené větrání"]
[]
["Potřeba větracího vzduchu na jednu osobu",null,null,"V1","m3/(os.hod)",null,25]
["Součinitel přítomnosti osob ",null,null,"pi vent","-",null,0.7]
["Množství přiváděného čerstvého vzduchu",null,null,"Vf","m3/hod",null,{"$f":"SUM('5. Technické systémy'!S46:T48)","v":0}]
["Násobnost výměny vzduchu při 50 Pa",null,null,"n50","1/h",null,{"$f":"IF(G85=1,2,IF(G85=2,2,IF(G85=3,2.5,IF(G85=4,4.5,\"chyba\"))))","v":2}]
["Součinitel větrné expozice - e (0.01-0.1)",null,null,"e","-",null,0.01]
["Součinitel větrné expozice - f (15,20)",null,null,"f","-",null,20]
["Přídavný objemový tok vzduchu netěsnostmi",null,null,"Vx","m3/hod",null,{"$f":"(G92*G103*G104)/(1+(G105/G104)*((0)/(G92*G103))^2)","v":{"$error":"#DIV/0!"}}]
["Účinnost rekuperace",null,null,"ni","-",null,{"$f":"Data!K363","v":0}]
["Množství ohřívaného vzduchu (z ext. teploty)",null,null,"V","m3/hod",null,{"$f":"G102*(1-G107)+G106","v":{"$error":"#DIV/0!"}}]
["Měrná ztráta na ohřev větracího vzduchu",null,null,"Hv,f","W/K",null,{"$f":"G102*(1-G107)*0.34","v":0}]
["Měrná ztráta na ohřev vzd. pr. netěsnostmi",null,null,"Hv,x","W/K",null,{"$f":"G106*0.34","v":{"$error":"#DIV/0!"}}]
["Měrná ztráta větráním - PV/NV TNI 730330",null,null,"Hv","W/K",null,{"$f":"G110+G109","v":{"$error":"#DIV/0!"}}]
[]
["Celkový ztráta větráním",null,null,"Hv","[W/K]",null,{"$f":"IF(Data!H355=1,Vypocet!G95,IF(Data!H355=2,Vypocet!G95,IF(Data!H355=3,Vypocet!G111,\"chyba\")))","v":0}]
[]
["Celkový tepeplný tok",null,null,"Hc","[W/K]",null,{"$f":"IF(Data!H355=1,Vypocet!G89+Vypocet!G95,IF(Data!H355=2,Vypocet!G89+Vypocet!G95,IF(Data!H355=3,Vypocet!G89+Vypocet!G111,\"chyba\")))","v":0}]
[]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Celková měrná zráta ",null,null,"H","W/K",null,{"$f":"L46","v":0},{"$f":"G118","v":0},{"$f":"H118","v":0},0,0,0,0,0,0,0,0,0,0]
["Venkovní výpočtová teplota pro ztrátu",null,null,"Te","°C",null,-12]
["Návrhová vnitřní teplota - větrání",null,null,"Ti","°C",null,20]
["Výpočtová tepelná ztráta",null,null,null,"kW",null,{"$f":"G118*($G$120-$G$119)/1000","v":0}]
["Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Délka",null,null,"t","[dny]",null,{"$f":"SUM(H123:S123)","v":365},31,28,31,30,31,30,31,31,30,31,30,31]
["Počet hodin",null,null,"t","[h]",null,{"$f":"24*G123","v":8760},{"$f":"24*H123","v":744},{"$f":"24*I123","v":672},{"$f":"24*J123","v":744},{"$f":"24*K123","v":720},{"$f":"24*L123","v":744},720,744,744,720,744,720,744]
["Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"Data!O3","v":-1.3},{"$f":"Data!P3","v":-0.1},{"$f":"Data!Q3","v":3.7},{"$f":"Data!R3","v":8.1},{"$f":"Data!S3","v":13.3},{"$f":"Data!T3","v":16.100000000000001},{"$f":"Data!U3","v":18},{"$f":"Data!V3","v":17.899999999999999},{"$f":"Data!W3","v":13.5},{"$f":"Data!X3","v":8.3000000000000007},{"$f":"Data!Y3","v":3.2},{"$f":"Data!Z3","v":0.5}]
["Teplotní rozdíl - větrání",null,null,"Dte","[°C]",null,null,{"$f":"$G$120-H125","v":21.3},{"$f":"$G$120-I125","v":20.100000000000001},16.3,11.9,6.6999999999999993,3.8999999999999986,2,2.1000000000000014,6.5,11.7,16.8,19.5]
[]
["Suma tepelných ztrát prostupem tepla",null,null,"Qt","[kWh]",null,{"$f":"SUM(H128:S128)","v":0},{"$f":"IF(H125>$G$120,0,0.001*$G$118*H126*H124)","v":0},{"$f":"IF(I125>$G$120,0,0.001*$G$118*I126*I124)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Suma tepelných ztrát větráním",null,null,"Qv","[kWh]",null,{"$f":"SUM(H130:S130)","v":0},{"$f":"IF(H125>$G$120,0,0.001*$G$113*H126*H124)","v":0},{"$f":"IF(I125>$G$120,0,0.001*$G$113*I126*I124)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
["Suma tepelných ztrát budovy / rok  - výběr PVSO, PVNO, HV, NV",null,null,"Ql","[kWh]",null,{"$f":"SUM(H133:S133)","v":0},{"$f":"H128+H130","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Suma tepelných ztrát budovy / rok - výběr PVSO, PVNO, HV, NV",null,null,"Ql","[GJ]",null,{"$f":"G133/(1000/3.6)","v":0}]
[]
["Vnitřní tepelné zisky"]
["Časová konstanta zóny"]
["Tepelná kapacita na 1m2",null,null,"C","[kJ/m2/K]",null,165]
["Celková tepelná kapacita",null,null,"C","[kJ/K]",null,{"$f":"G138*P54","v":{"$error":"#DIV/0!"}}]
["Celková tepelná kapacita",null,null,"C","[Wh/K]",null,{"$f":"G139/3.6","v":{"$error":"#DIV/0!"}}]
["Časová konstanta zóny",null,null,"t","[hod]",null,{"$f":"G140/G115","v":{"$error":"#DIV/0!"}}]
[]
["Vnitřní tepelné zisky dle TNI 73 0331"]
["Vnitřní podlahová plocha pro PENB",null,null,"A,int","[m2]",null,{"$f":"P54","v":{"$error":"#DIV/0!"}}]
[]
["Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Délka",null,null,"t","[dny]",null,{"$f":"SUM(H147:S147)","v":365},31,28,31,30,31,30,31,31,30,31,30,31]
["Počet hodin",null,null,"t","[h]",null,{"$f":"24*G147","v":8760},{"$f":"24*H147","v":744},{"$f":"24*I147","v":672},{"$f":"24*J147","v":744},{"$f":"24*K147","v":720},{"$f":"24*L147","v":744},720,744,744,720,744,720,744]
[]
["Osoby a vybavení",null,null,"Φint,oc+ap,j","[W]",null,{"$f":"G144*(1.5*0.7+3*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vnitřní zisky od osob a vybavení",null,null,"Qint,oc+ap","[GJ]",null,{"$f":"SUM(H152:S152)","v":{"$error":"#DIV/0!"}},{"$f":"($G$150*(H148*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$f":"($G$150*(I148*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,null,null,null,null,null,null,"tD [h]","tN [h]","Osvětlenost [lx]","Účinnost [%]","Příkon osvětlení [W/(m2.lx)]","Činitel závislosti na denním světle"]
[null,null,null,null,null,null,null,900,600,90,0.15,0.05,1]
["Roční potřeba elektřiny na osvětlení",null,null,"Wlt","[Wh]",null,{"$f":"((L155*J155*G144)*1*(H155*M155+I155))","v":{"$error":"#DIV/0!"}}]
["Průměrný příkon elektřiny v j-tém měsící",null,null,"Φlt,j","[W]",null,{"$f":"((1*G156)/8760)","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vnitřní zisky od osvětlení",null,null,"Qint,lt,j","[GJ]",null,{"$f":"SUM(H158:S158)","v":{"$error":"#DIV/0!"}},{"$f":"((1-$K$155)*$G$157*(H148*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$f":"((1-$K$155)*$G$157*(I148*3600))/10^9","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Celkové vnitřní tepelné zisky",null,null,"Fi","[W]",null,{"$f":"((G152+G158)/(G148*3600))*10^9","v":{"$error":"#DIV/0!"}}]
[]
["Solární tepelné zisky"]
["Plocha oken (čistá)",null,null,null,"[m2]",null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,{"$f":"(SUM(J18:J21)+SUM(M18:M21))/4","v":0},{"$f":"(SUM(J18:J21)+SUM(M18:M21))/4","v":0},{"$f":"(SUM(J18:J21)+SUM(M18:M21))/4","v":0},{"$f":"(SUM(J18:J21)+SUM(M18:M21))/4","v":0},{"$f":"J22","v":0}]
[]
["Korekční činitel zasklení",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,0.7,0.7,0.7,0.7,0.75]
[]
["Korekční činitel stínění horizontem",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,0.75,0.75,0.75,0.75,1]
[]
["Úhel stínění markýzou °",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,1,1,1,1,1]
[]
["Korekční činitel stínění markýzou °",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,1,1,1,1,1]
[]
["Úhel stínění bočním žebrem °",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,1,1,1,1,1]
[]
["Korekční činitel stínění bočním žebrem °",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,1,1,1,1,1]
[]
["Celková propustnost solárního záření",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,null,null,{"$f":"IF(SUM(J18:J21)=0,0,((N18*J18+N19*J19+N20*J20+N21*J21)/(SUM(J18:J21))))","v":0},{"$f":"IF(SUM(J18:J21)=0,0,((N18*J18+N19*J19+N20*J20+N21*J21)/(SUM(J18:J21))))","v":0},{"$f":"IF(SUM(J18:J21)=0,0,((N18*J18+N19*J19+N20*J20+N21*J21)/(SUM(J18:J21))))","v":0},{"$f":"IF(SUM(J18:J21)=0,0,((N18*J18+N19*J19+N20*J20+N21*J21)/(SUM(J18:J21))))","v":0},{"$f":"N22","v":0.85}]
[]
["Sběrná plocha oken",null,null,null,null,null,"S","J","V","Z","H"]
["Průčelní stěny",null,null,null,"[m2]",null,{"$f":"G164*G167*G170*G173*G176*G179*G182*G185","v":0},{"$f":"H164*H167*H170*H173*H176*H179*H182*H185","v":0},{"$f":"I164*I167*I170*I173*I176*I179*I182*I185","v":0},{"$f":"J164*J167*J170*J173*J176*J179*J182*J185","v":0},{"$f":"K164*K167*K170*K173*K176*K179*K182*K185","v":0}]
[]
[null,null,null,null,"[m2]",null,{"$f":"G188","v":0},{"$f":"H188","v":0},{"$f":"I188","v":0},{"$f":"J188","v":0},{"$f":"K188","v":0}]
[]
["Celkem",null,null,null,"[m2]",null,{"$f":"SUM(G190:K190)","v":0}]
[]
["Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Délka",null,null,"t","[dny]",null,{"$f":"SUM(H195:S195)","v":365},31,28,31,30,31,30,31,31,30,31,30,31]
["Počet hodin",null,null,"t","[h]",null,{"$f":"24*G195","v":8760},{"$f":"24*H195","v":744},{"$f":"24*I195","v":672},{"$f":"24*J195","v":744},{"$f":"24*K195","v":720},{"$f":"24*L195","v":744},720,744,744,720,744,720,744]
["Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"Data!O3","v":-1.3},{"$f":"Data!P3","v":-0.1},{"$f":"Data!Q3","v":3.7},{"$f":"Data!R3","v":8.1},{"$f":"Data!S3","v":13.3},{"$f":"Data!T3","v":16.100000000000001},{"$f":"Data!U3","v":18},{"$f":"Data!V3","v":17.899999999999999},{"$f":"Data!W3","v":13.5},{"$f":"Data!X3","v":8.3000000000000007},{"$f":"Data!Y3","v":3.2},{"$f":"Data!Z3","v":0.5}]
["Teplotní rozdíl",null,null,"Dte","[°C]",null,null,{"$f":"$G$120-H197","v":21.3},{"$f":"$G$120-I197","v":20.100000000000001},16.3,11.9,6.6999999999999993,3.8999999999999986,2,2.1000000000000014,6.5,11.7,16.8,19.5]
[]
["Intenzita slunečního záření",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["S",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O4","v":8.1999999999999993},{"$f":"Data!P4","v":13.4},{"$f":"Data!Q4","v":25.3},{"$f":"Data!R4","v":36},{"$f":"Data!S4","v":49.1},{"$f":"Data!T4","v":51.8},{"$f":"Data!U4","v":51.3},{"$f":"Data!V4","v":42.4},{"$f":"Data!W4","v":28.8},{"$f":"Data!X4","v":18.600000000000001},{"$f":"Data!Y4","v":9.4},{"$f":"Data!Z4","v":6}]
["J",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O5","v":34.200000000000003},{"$f":"Data!P5","v":51.1},{"$f":"Data!Q5","v":74.400000000000006},{"$f":"Data!R5","v":85.7},{"$f":"Data!S5","v":87},{"$f":"Data!T5","v":75.599999999999994},{"$f":"Data!U5","v":78.099999999999994},{"$f":"Data!V5","v":96},{"$f":"Data!W5","v":77.8},{"$f":"Data!X5","v":74.400000000000006},{"$f":"Data!Y5","v":45.4},{"$f":"Data!Z5","v":29}]
["V",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O6","v":14.1},{"$f":"Data!P6","v":25.5},{"$f":"Data!Q6","v":46.9},{"$f":"Data!R6","v":74.2},{"$f":"Data!S6","v":87},{"$f":"Data!T6","v":90},{"$f":"Data!U6","v":84.1},{"$f":"Data!V6","v":80.400000000000006},{"$f":"Data!W6","v":53.3},{"$f":"Data!X6","v":38.700000000000003},{"$f":"Data!Y6","v":18},{"$f":"Data!Z6","v":11.2}]
["Z",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O7","v":14.1},{"$f":"Data!P7","v":25.5},{"$f":"Data!Q7","v":46.9},{"$f":"Data!R7","v":74.2},{"$f":"Data!S7","v":87},{"$f":"Data!T7","v":90},{"$f":"Data!U7","v":84.1},{"$f":"Data!V7","v":80.400000000000006},{"$f":"Data!W7","v":53.3},{"$f":"Data!X7","v":38.700000000000003},{"$f":"Data!Y7","v":18},{"$f":"Data!Z7","v":11.2}]
["H",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O8","v":20.8},{"$f":"Data!P8","v":37},{"$f":"Data!Q8","v":72.2},{"$f":"Data!R8","v":113.8},{"$f":"Data!S8","v":148.80000000000001},{"$f":"Data!T8","v":146.19999999999999},{"$f":"Data!U8","v":144.30000000000001},{"$f":"Data!V8","v":136.19999999999999},{"$f":"Data!W8","v":87.1},{"$f":"Data!X8","v":56.5},{"$f":"Data!Y8","v":25.2},{"$f":"Data!Z8","v":14.9}]
[]
["Solární zisky",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["S",null,null,"Qs","[kWh]",null,{"$f":"SUM(H208:S208)","v":0},{"$f":"H201*$G$190","v":0},{"$f":"I201*$G$190","v":0},0,0,0,0,0,0,0,0,0,0]
["J",null,null,"Qs","[kWh]",null,{"$f":"SUM(H209:S209)","v":0},{"$f":"H202*$H$190","v":0},{"$f":"I202*$H$190","v":0},0,0,0,0,0,0,0,0,0,0]
["V",null,null,"Qs","[kWh]",null,{"$f":"SUM(H210:S210)","v":0},{"$f":"H203*$I$190","v":0},{"$f":"I203*$I$190","v":0},0,0,0,0,0,0,0,0,0,0]
["Z",null,null,"Qs","[kWh]",null,{"$f":"SUM(H211:S211)","v":0},{"$f":"H204*$J$190","v":0},{"$f":"I204*$J$190","v":0},0,0,0,0,0,0,0,0,0,0]
["H",null,null,"Qs","[kWh]",null,{"$f":"SUM(H212:S212)","v":0},{"$f":"H205*$K$190","v":0},{"$f":"I205*$K$190","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Celkové tepelné zisky",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(H215:S215)","v":0},{"$f":"SUM(H208:H212)","v":0},{"$f":"SUM(I208:I212)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"[GJ]",null,0,{"$f":"H215/(1000/3.6)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Vnitřní zisky",null,null,"Qi","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"$G$160*H196/1000","v":{"$error":"#DIV/0!"}},{"$f":"$G$160*I196/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,"[GJ]",null,{"$error":"#DIV/0!"},{"$f":"H217/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$f":"I217/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Celkové zisky",null,null,"Qg","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"H215+H217","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,"[GJ]",null,{"$error":"#DIV/0!"},{"$f":"H219/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$f":"I219/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využitelnost tepelných zisků"]
["Tepelná ztráta budovy ",null,null,"Ql","[kWh]",null,null,{"$f":"H133","v":0},{"$f":"I133","v":0},0,0,0,0,0,0,0,0,0,0]
["Poměr zisků a ztrát",null,null,"g","[ - ]",null,null,{"$f":"H219/H222","v":{"$error":"#DIV/0!"}},{"$f":"I219/I222","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Parametr",null,null,"a0","[ - ]",null,1]
["Časová konstanta zóny - 0",null,null,"t0","[hod]",null,15]
["Parametr",null,null,"a","[ - ]",null,{"$f":"G224+(G141/G225)","v":{"$error":"#DIV/0!"}}]
["Stupeň využití zisků",null,null,"h","[ - ]",null,null,{"$f":"IF(H197>$G$120,0,IF(H223=1,$G226/($G226+1),(1-H223^$G226)/(1-H223^($G226+1))))","v":{"$error":"#DIV/0!"}},{"$f":"IF(I197>$G$120,0,IF(I223=1,$G226/($G226+1),(1-I223^$G226)/(1-I223^($G226+1))))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Využitelné zisky"]
[]
["Využ. solární zisky",null,null,"Qs","[kWh]",null,{"$f":"SUM(H231:S231)","v":{"$error":"#DIV/0!"}},{"$f":"H227*H215","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využ. vnitřní zisky",null,null,"Qi","[kWh]",null,{"$f":"SUM(H232:S232)","v":{"$error":"#DIV/0!"}},{"$f":"H227*H217","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využ. celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(H233:S233)","v":{"$error":"#DIV/0!"}},{"$f":"H232+H231","v":{"$error":"#DIV/0!"}},{"$f":"I232+I231","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Měsíc",null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Tepelná ztráta",null,null,"Ql","[kWh]",null,{"$f":"SUM(H236:S236)","v":0},{"$f":"H222","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Celkové zisky",null,null,"Qg","[kWh]",null,{"$f":"SUM(H237:S237)","v":{"$error":"#DIV/0!"}},{"$f":"H219","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využitelné solární zisky",null,null,"Qs","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"H231","v":{"$error":"#DIV/0!"}},{"$f":"I231","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využitelné vnitřní zisky",null,null,"Qi","[kWh]",null,{"$f":"SUM(H239:S239)","v":{"$error":"#DIV/0!"}},{"$f":"H232","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Využitelné celkové zisky",null,null,"Qg","[kWh]",null,{"$error":"#DIV/0!"},{"$f":"H233","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Potřeba tepla na vytápění",null,null,"e","[kWh]",null,{"$f":"SUM(H241:S241)","v":{"$error":"#DIV/0!"}},{"$f":"H236-H240","v":{"$error":"#DIV/0!"}},{"$f":"I236-I240","v":{"$error":"#DIV/0!"}},{"$f":"J236-J240","v":{"$error":"#DIV/0!"}},{"$f":"K236-K240","v":{"$error":"#DIV/0!"}},{"$f":"L236-L240","v":{"$error":"#DIV/0!"}},{"$f":"M236-M240","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Potřeba tepla na vytápění",null,null,null,"[GJ]",null,{"$f":"SUM(H242:S242)","v":{"$error":"#DIV/0!"}},{"$f":"H241/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$f":"I241/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Potřeba tepla na vytápění",null,null,null,"[MWh]",null,{"$f":"G241/1000","v":{"$error":"#DIV/0!"}}]
["Měrná potřeba tepla na vytápění",null,null,"eA","[kWh/(m2.a)]",null,{"$f":"G241/'1. PENB'!I20","v":{"$error":"#DIV/0!"}}]
["Zisky pokrývají ze ztrát",null,null,null,"%",null,{"$f":"G240/G236","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Potřeba tepla na vytápění",null,null,"e","[MWh]",null,{"$f":"SUM(H247:S247)","v":{"$error":"#DIV/0!"}},{"$f":"H241/1000","v":{"$error":"#DIV/0!"}},{"$f":"I241/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Zbývající produkce energie solárnimi kolektory (pro vytápění)",null,null,"Qe,sc","[MWh]",null,{"$f":"SUM(H249:S249)","v":0},{"$f":"IF(Data!$I$672<=2,0,IF((H394-H392)>0,0,H394-H392))","v":0},{"$f":"IF(Data!$I$672<=2,0,IF((I394-I392)>0,0,I394-I392))","v":0},{"$f":"IF(Data!$I$672<=2,0,IF((J394-J392)>0,0,J394-J392))","v":0},{"$f":"IF(Data!$I$672<=2,0,IF((K394-K392)>0,0,K394-K392))","v":0},{"$f":"IF(Data!$I$672<=2,0,IF((L394-L392)>0,0,L394-L392))","v":0},{"$f":"IF(Data!$I$672<=2,0,IF((M394-M392)>0,0,M394-M392))","v":0},{"$f":"IF(Data!$I$672<=2,0,IF((N394-N392)>0,0,N394-N392))","v":0},{"$f":"IF(Data!$I$672<=2,0,IF((O394-O392)>0,0,O394-O392))","v":0},{"$f":"IF(Data!$I$672<=2,0,IF((P394-P392)>0,0,P394-P392))","v":0},{"$f":"IF(Data!$I$672<=2,0,IF((Q394-Q392)>0,0,Q394-Q392))","v":0},{"$f":"IF(Data!$I$672<=2,0,IF((R394-R392)>0,0,R394-R392))","v":0},{"$f":"IF(Data!$I$672<=2,0,IF((S394-S392)>0,0,S394-S392))","v":0}]
[null,null,null,"e","[MWh]",null,{"$error":"#DIV/0!"},{"$f":"IF((H247+H249)<0,0,H247+H249)","v":{"$error":"#DIV/0!"}},{"$f":"IF((I247+I249)<0,0,I247+I249)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
["1.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!R182=\"\",0,Data!R182)","v":0}]
["1.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"Data!S182","v":""}]
["1.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"Data!K265","v":0}]
["1.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"Data!K278","v":0}]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('5. Technické systémy'!J12:M16,'5. Technické systémy'!J17:M21,'5. Technické systémy'!J22:M26)*SUM('5. Technické systémy'!J12:M16))","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($G$256+$G$257)=0,0,((H250/($G$257*$G$256))*$G$258))","v":0},{"$f":"IF(($G$256+$G$257)=0,0,((I250/($G$257*$G$256))*$G$258))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($G$254=0,H259,H259/$G$254)","v":0},{"$f":"IF($G$254=0,I259,I259/$G$254)","v":0},0,0,0,0,0,0,0,0,0,0]
["Spotřeba tepla na vytápění pro 1. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"SUM(H260:S260)","v":0}]
[]
["2.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!AI182=\"\",0,Data!AI182)","v":0}]
["2.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"Data!AJ182","v":""}]
["2.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"Data!Q265","v":0}]
["2.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"Data!Q278","v":0}]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('5. Technické systémy'!J12:M16,'5. Technické systémy'!J17:M21,'5. Technické systémy'!J22:M26)*SUM('5. Technické systémy'!J17:M21))","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($G$265+$G$266)=0,0,((H250/($G$266*$G$265))*$G$267))","v":0},{"$f":"IF(($G$265+$G$266)=0,0,((I250/($G$266*$G$265))*$G$267))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($G$263=0,H268,H268/$G$263)","v":0},{"$f":"IF($G$263=0,I268,I268/$G$263)","v":0},0,0,0,0,0,0,0,0,0,0]
["Spotřeba tepla na vytápění pro 2. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"SUM(H269:S269)","v":0}]
[]
["3.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!AY182=\"\",0,Data!AY182)","v":0}]
["3.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"Data!AZ182","v":""}]
["3.zdroj - Účinnost distribuce energie na vytápění",null,null,"ηH,dis","%",null,{"$f":"Data!W265","v":0}]
["3.zdroj - Účinnost sdílení energie na vytápění",null,null,"ηH,em","%",null,{"$f":"Data!W278","v":0}]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('5. Technické systémy'!J12:M16,'5. Technické systémy'!J17:M21,'5. Technické systémy'!J22:M26)*SUM('5. Technické systémy'!J22:M26))","v":{"$error":"#DIV/0!"}},"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Vypočtená spotřeba energie v distribučním systému",null,null,"QH,dis,j","[MWh]",null,null,{"$f":"IF(($G$274+$G$275)=0,0,((H250/($G$275*$G$274))*$G$276))","v":0},{"$f":"IF(($G$274+$G$275)=0,0,((I250/($G$275*$G$274))*$G$276))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($G$272=0,H277,H277/$G$272)","v":0},{"$f":"IF($G$272=0,I277,I277/$G$272)","v":0},0,0,0,0,0,0,0,0,0,0]
["Spotřeba tepla na vytápění pro 3. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"SUM(H278:S278)","v":0}]
[]
["Vypočtená spotřeba tepla na vytápění - celkem",null,null,"QH","[ MWh/rok ]",null,{"$f":"G261+G270+G279","v":0}]
[]
["Chlazení"]
["Tepelná ztráta prostupem",null,null,"H","[W/K]",null,{"$f":"G118","v":0}]
["Tepelná ztráta větráním",null,null,"Hv","[W/K]",null,{"$f":"G113","v":0}]
["Vnitřní výpočtová teplota chlazení",null,null,"Ti","[°C]",null,22]
[]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Počet hodin",null,null,"t","[h]",null,null,{"$f":"H196","v":744},{"$f":"I196","v":672},744,720,744,720,744,744,720,744,720,744]
["Průměrná venkovní teplota",null,null,"Te","[°C]",null,null,{"$f":"Data!O3","v":-1.3},{"$f":"Data!P3","v":-0.1},{"$f":"Data!Q3","v":3.7},{"$f":"Data!R3","v":8.1},{"$f":"Data!S3","v":13.3},{"$f":"Data!T3","v":16.100000000000001},{"$f":"Data!U3","v":18},{"$f":"Data!V3","v":17.899999999999999},{"$f":"Data!W3","v":13.5},{"$f":"Data!X3","v":8.3000000000000007},{"$f":"Data!Y3","v":3.2},{"$f":"Data!Z3","v":0.5}]
["Teplotní rozdíl",null,null,"Dte","[°C]",null,null,{"$f":"$G$286-H290","v":23.3},{"$f":"$G$286-I290","v":22.1},18.3,13.9,8.6999999999999993,5.8999999999999986,4,4.1000000000000014,8.5,13.7,18.8,21.5]
[]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Tepelné zisky - pro stanovení chlazení *0,7 (vliv stínění)",null,null,"Qg","[kWh]",null,null,{"$f":"H219*0.7","v":{"$error":"#DIV/0!"}},{"$f":"I219*0.7","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Suma tepelných ztrát prostupem tepla",null,null,"Qt","[kWh]",null,{"$f":"SUM(H296:S296)","v":0},{"$f":"IF(H290>$G$286,0,0.001*$G$284*H291*H289)","v":0},{"$f":"IF(I290>$G$286,0,0.001*$G$284*I291*I289)","v":0},0,0,0,0,0,0,0,0,0,0]
["Suma tepelných ztrát větráním",null,null,"Qv","[kWh]",null,{"$f":"SUM(H297:S297)","v":0},{"$f":"IF(H290>$G$286,0,0.001*$G$285*H291*H289)","v":0},{"$f":"IF(I290>$G$286,0,0.001*$G$285*I291*I289)","v":0},0,0,0,0,0,0,0,0,0,0]
["Suma tepelných ztrát budovy",null,null,"Ql","[kWh]",null,{"$f":"SUM(H298:S298)","v":0},{"$f":"H296+H297","v":0},{"$f":"I296+I297","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Parametr",null,null,"a0","[ - ]",null,1]
["Časová konstanta zóny - 0",null,null,"t0","[hod]",null,15]
["Parametr",null,null,"a0","[ - ]",null,{"$f":"G300+(G141/G301)","v":{"$error":"#DIV/0!"}}]
["Poměr zisků a potřeby na chlazení",null,null,null,"[ - ]",null,null,{"$f":"H294/H298","v":{"$error":"#DIV/0!"}},{"$f":"I294/I298","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Faktor využitelnosti tepelných ztrát",null,null,"nc,Is","[ - ]",null,null,{"$f":"IF(H303<0,1,IF(H303=1,($G$302/($G$302+1)),((1-H303^-$G$302)/(1-H303^-($G$302+1)))))","v":{"$error":"#DIV/0!"}},{"$f":"IF(I303<0,1,IF(I303=1,($G$302/($G$302+1)),((1-I303^-$G$302)/(1-I303^-($G$302+1)))))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,null,null,"Qc,nd,j","[kWh]",null,null,{"$f":"H294-H305*H298","v":{"$error":"#DIV/0!"}},{"$f":"I294-I305*I298","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,"[kWh]",null,{"$f":"SUM(H308:S308)","v":{"$error":"#DIV/0!"}},{"$f":"IF(H307<0,0,H307)","v":{"$error":"#DIV/0!"}},{"$f":"IF(I307<0,0,I307)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,"[GJ]",null,null,{"$f":"H307/(1000/3.6)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Potřeba energie na chlazení",null,null,"Qc,nd,j","[GJ]",null,{"$f":"SUM(H310:S310)","v":{"$error":"#DIV/0!"}},{"$f":"IF(H309<0,0,H309)","v":{"$error":"#DIV/0!"}},{"$f":"IF(I309<0,0,I309)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Qc,nd,j","[MWh/rok]",null,{"$f":"G308/1000","v":{"$error":"#DIV/0!"}}]
[]
["Parametr",null,null,"EERc","[ - ]",null,{"$f":"Data!K293","v":0}]
[]
[]
["Vypočtená spotřeba energie na chlazení",null,null,"Qc,dis,j","[kWh]",null,{"$f":"SUM(H316:S316)","v":0},{"$f":"IF($G$313=0,0,(H308/$G$313))","v":0},{"$f":"IF($G$313=0,0,(I308/$G$313))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"[GJ]",null,{"$f":"SUM(H317:S317)","v":0},{"$f":"IF($G$313=0,0,(H310/$G$313))","v":0},{"$f":"IF($G$313=0,0,(I310/$G$313))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Qc,dis,j","[MWh/rok]",null,{"$f":"G316/1000","v":0}]
[]
["Příprava teplé vody"]
[]
["Potřeba teplé vody z PENB",null,null,"QW,nd","[ MWh/rok ]",null,{"$f":"'5. Technické systémy'!T83","v":0}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
[null,null,null,null,"[dny]",null,{"$f":"SUM(H324:S324)","v":365},{"$f":"H195","v":31},28,31,30,31,30,31,31,30,31,30,31]
["Potřeba rozpočtena do jednotlivých měsíců",null,null,"QW,nd","[ MWh/rok ]",null,{"$f":"SUM(H325:S325)","v":0},{"$f":"($G$322/$G$324)*H324","v":0},{"$f":"($G$322/$G$324)*I324","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Výpočet délky rozvodů"]
["Největší délka budovy",null,null,"Lb","[m]",null,{"$f":"'3. Geometrie'!F10","v":0}]
["Největší šířka budovy",null,null,"Bb","[m]",null,{"$f":"'3. Geometrie'!F12","v":0}]
["Počet vytápěných podlaží",null,null,"nf","[ - ]",null,{"$f":"'3. Geometrie'!F7","v":0}]
["Výška podlaží",null,null,"hf","[ m ]",null,{"$f":"(J64/K58)/J51","v":{"$error":"#DIV/0!"}}]
[]
["Délka hlavního rozvodného potrubí"]
["Vodorovný rozvod od zdroje tepla k hlavním potrubím rozvodu",null,null,"Lv","[m]",null,{"$f":"G328+(0.0625*G328*G329)","v":0}]
["Hlavní potrubí rozvodu",null,null,"Ls","[m]",null,{"$f":"0.038*G328*G329*G330*G331","v":{"$error":"#DIV/0!"}}]
[]
["Délka cirkulačního potrubí"]
["Vodorovný rozvod od zdroje tepla k hlavním potrubím rozvodu",null,null,"Lv","[m]",null,{"$f":"(2*G328)+(0.0125*G328*G329)","v":0}]
["Hlavní potrubí rozvodu",null,null,"Ls","[m]",null,{"$f":"0.0075*G328*G329*G330*G331","v":{"$error":"#DIV/0!"}}]
[]
["Cirkulace - 1.zdroj",null,null,null,null,null,false]
["Cirkulace - 2.zdroj",null,null,null,null,null,false]
["Cirkulace - 3.zdroj",null,null,null,null,null,false]
[]
["1.zdroj - Objem zásobníku teplé vody",null,null,"V","[litry]",null,{"$f":"SUM('5. Technické systémy'!N65:O68)","v":0}]
["1.zdroj - Měrná tepelná ztráta zásobníku teplé vody",null,null,"QW,st","[Wh/l.d]",null,{"$f":"IF(Data!P561=0,0,Data!P561)","v":0}]
["1.zdroj - Délka rozvodů",null,null,"L","[m]",null,{"$f":"IF(G341=FALSE,(G334+G335),(G334+G335+G338+G339))","v":{"$error":"#DIV/0!"}}]
["1.zdroj - Měrná tepelná ztráta rozvodů teplé vody",null,null,"QW,dis","[Wh/m.d]",null,{"$f":"SUM('5. Technické systémy'!U65:V68)","v":0}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["1.zdroj - Potřeba tepla na pokrytí ztráty zásobníku teplé vody",null,null,"QW,tn,j","[ MWh/rok ]",null,{"$f":"SUM(H350:S350)","v":0},{"$f":"($G$346*$G$345*H324)/10^6","v":0},{"$f":"($G$346*$G$345*I324)/10^6","v":0},0,0,0,0,0,0,0,0,0,0]
["1.zdroj - Potřeba tepla na pokrytí ztráty rozvodů teplé vody",null,null,"QW,net,j","[ MWh/rok ]",null,{"$f":"SUM(H351:S351)","v":{"$error":"#DIV/0!"}},{"$f":"($G$348*$G$347*H324)/10^6","v":{"$error":"#DIV/0!"}},{"$f":"($G$348*$G$347*I324)/10^6","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Vypočtené ztráty zásobníku a rozvodů teplé vody pro 1. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"G350+G351","v":{"$error":"#DIV/0!"}}]
[]
[]
["2.zdroj - Objem zásobníku teplé vody",null,null,"V","[litry]",null,{"$f":"SUM('5. Technické systémy'!N69:O72)","v":0}]
["2.zdroj - Měrná tepelná ztráta zásobníku teplé vody",null,null,"QW,st","[Wh/l.d]",null,{"$f":"IF(Data!AG561=0,0,Data!AG561)","v":0}]
["2.zdroj - Délka rozvodů",null,null,"L","[m]",null,{"$f":"IF(G342=FALSE,(G334+G335),(G334+G335+G338+G339))","v":{"$error":"#DIV/0!"}}]
["2.zdroj - Měrná tepelná ztráta rozvodů teplé vody",null,null,"QW,dis","[Wh/m.d]",null,{"$f":"SUM('5. Technické systémy'!U69:V72)","v":0}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["2.zdroj - Potřeba tepla na pokrytí ztráty zásobníku teplé vody",null,null,"QW,tn,j","[ MWh/rok ]",null,{"$f":"SUM(H361:S361)","v":0},{"$f":"IF($G$345=$G$356,IF($G$346=$G$357,0,(($G$357*$G$356*H324)/10^6)),(($G$357*$G$356*H324)/10^6))","v":0},{"$f":"IF($G$345=$G$356,IF($G$346=$G$357,0,(($G$357*$G$356*I324)/10^6)),(($G$357*$G$356*I324)/10^6))","v":0},0,0,0,0,0,0,0,0,0,0]
["2.zdroj - Potřeba tepla na pokrytí ztráty rozvodů teplé vody",null,null,"QW,net,j","[ MWh/rok ]",null,{"$f":"SUM(H362:S362)","v":0},{"$f":"IF($G$345=$G$356,IF($G$346=$G$357,0,(($G$357*$G$356*H324)/10^6)),(($G$357*$G$356*H324)/10^6))","v":0},{"$f":"IF($G$345=$G$356,IF($G$346=$G$357,0,(($G$357*$G$356*I324)/10^6)),(($G$357*$G$356*I324)/10^6))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Vypočtené ztráty zásobníku a rozvodů teplé vody pro 2. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"G361+G362","v":0}]
[]
[]
["3.zdroj - Objem zásobníku teplé vody",null,null,"V","[litry]",null,{"$f":"SUM('5. Technické systémy'!N73:O76)","v":0}]
["3.zdroj - Měrná tepelná ztráta zásobníku teplé vody",null,null,"QW,st","[Wh/l.d]",null,{"$f":"IF(Data!AW561=0,0,Data!AW561)","v":0}]
["3.zdroj - Délka rozvodů",null,null,"L","[m]",null,{"$f":"IF(G343=FALSE,(G334+G335),(G334+G335+G338+G339))","v":{"$error":"#DIV/0!"}}]
["3.zdroj - Měrná tepelná ztráta rozvodů teplé vody",null,null,"QW,dis","[Wh/m.d]",null,{"$f":"SUM('5. Technické systémy'!U73:V76)","v":0}]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["3.zdroj - Potřeba tepla na pokrytí ztráty zásobníku teplé vody",null,null,"QW,tn,j","[ MWh/rok ]",null,{"$f":"SUM(H372:S372)","v":0},{"$f":"IF($G$356=$G$367,IF($G$357=$G$368,0,(($G$368*$G$367*H324)/10^6)),(($G$368*$G$367*H324)/10^6))","v":0},{"$f":"IF($G$356=$G$367,IF($G$357=$G$368,0,(($G$368*$G$367*I324)/10^6)),(($G$368*$G$367*I324)/10^6))","v":0},0,0,0,0,0,0,0,0,0,0]
["3.zdroj - Potřeba tepla na pokrytí ztráty rozvodů teplé vody",null,null,"QW,net,j","[ MWh/rok ]",null,{"$f":"SUM(H373:S373)","v":0},{"$f":"IF($G$356=$G$367,IF($G$357=$G$368,0,(($G$370*$G$369*H324)/10^6)),($G$370*$G$369*H324)/10^6)","v":0},{"$f":"IF($G$356=$G$367,IF($G$357=$G$368,0,(($G$370*$G$369*I324)/10^6)),($G$370*$G$369*I324)/10^6)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($G$356=$G$367,IF($G$357=$G$368,0,(($G$370*$G$369*S324)/10^6)),($G$370*$G$369*S324)/10^6)","v":0}]
[]
["Vypočtené ztráty zásobníku a rozvodů teplé vody pro 3. zdroj",null,null,null,"[ MWh/rok ]",null,{"$f":"G372+G373","v":0}]
[]
[]
["Suma - tepelné ztráty+potřeba TV",null,null,"Q","[ MWh/rok ]",null,{"$f":"SUM(H378:S378)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(H325,H350:H351,H361:H362,H372:H373)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(I325,I350:I351,I361:I362,I372:I373)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Roční produkce energie solárními kolektory"]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Intenzita slunečního záření - Horizont",null,null,"Is","[kWh/m2]",null,null,{"$f":"Data!O8","v":20.8},{"$f":"Data!P8","v":37},{"$f":"Data!Q8","v":72.2},{"$f":"Data!R8","v":113.8},{"$f":"Data!S8","v":148.80000000000001},{"$f":"Data!T8","v":146.19999999999999},{"$f":"Data!U8","v":144.30000000000001},{"$f":"Data!V8","v":136.19999999999999},{"$f":"Data!W8","v":87.1},{"$f":"Data!X8","v":56.5},{"$f":"Data!Y8","v":25.2},{"$f":"Data!Z8","v":14.9}]
["Intenzita slunečního záření - Horizont",null,null,"Isol","[MJ/m2]",null,null,{"$f":"H382*3.6","v":74.88000000000001},{"$f":"I382*3.6","v":133.20000000000002},259.92,409.68,535.68000000000006,526.31999999999994,519.48,490.32,313.56,203.4,90.72,53.64]
[]
["Plocha solárních kolektorů",null,null,"Ak","[m2]",null,{"$f":"SUM('5. Technické systémy'!S77:T78)","v":0}]
["Korekční činitel stínění pevnými překážkami",null,null,"Fsh,ob,k","[ - ]",null,1]
["Průměrná účinnost získávání energie s solárním kolektoru",null,null,"ηsc,k","[ - ]",null,{"$f":"Data!C674","v":0}]
["Procentuální využití",null,null,"fW,sc","[ - ]",null,1]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Produkce energie solárnimi kolektory",null,null,"Qe,sc","[MJ]",null,{"$f":"SUM(H390:S390)","v":0},{"$f":"$G$385*H383*$G$386*$G$387*$G$388","v":0},{"$f":"$G$385*I383*$G$386*$G$387*$G$388","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Qe,sc","[GJ/rok]",null,{"$f":"G390/1000","v":0}]
[null,null,null,"Qe,sc","[MWh]",null,{"$f":"SUM(H392:S392)","v":0},{"$f":"IF(Data!$I$672=1,0,H390/3600)","v":0},{"$f":"IF(Data!$I$672=1,0,I390/3600)","v":0},{"$f":"IF(Data!$I$672=1,0,J390/3600)","v":0},{"$f":"IF(Data!$I$672=1,0,K390/3600)","v":0},{"$f":"IF(Data!$I$672=1,0,L390/3600)","v":0},{"$f":"IF(Data!$I$672=1,0,M390/3600)","v":0},{"$f":"IF(Data!$I$672=1,0,N390/3600)","v":0},{"$f":"IF(Data!$I$672=1,0,O390/3600)","v":0},{"$f":"IF(Data!$I$672=1,0,P390/3600)","v":0},{"$f":"IF(Data!$I$672=1,0,Q390/3600)","v":0},{"$f":"IF(Data!$I$672=1,0,R390/3600)","v":0},{"$f":"IF(Data!$I$672=1,0,S390/3600)","v":0}]
[]
["Tepelné ztráty+potřeba TV",null,null,"Q","[ MWh/rok ]",null,null,{"$f":"H378","v":{"$error":"#DIV/0!"}},{"$f":"I378","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["Zbytek po odečtení solárů",null,null,"Q","[MWh]",null,{"$f":"SUM(H396:S396)","v":{"$error":"#DIV/0!"}},{"$f":"IF((H394-H392)<0,0,(H394-H392))","v":{"$error":"#DIV/0!"}},{"$f":"IF((I394-I392)<0,0,(I394-I392))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('5. Technické systémy'!J65:K68,'5. Technické systémy'!J69:K72,'5. Technické systémy'!J73:K76))*SUM('5. Technické systémy'!J65:K68)","v":{"$error":"#DIV/0!"}}]
["1.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!Q443=\"\",0,Data!Q443)","v":0}]
["1.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"IF(Data!R443=\"\",0,Data!R443)","v":0}]
[]
[null,null,null,null,null,null,{"$f":"IF(G400=0,0,IF(G401=0,(IF(G402=0,(((G396)/G401)*G400),(G396*G400))),(((G396)/G401)*G400)))","v":{"$error":"#DIV/0!"}}]
[]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('5. Technické systémy'!J65:K68,'5. Technické systémy'!J69:K72,'5. Technické systémy'!J73:K76))*SUM('5. Technické systémy'!J69:K72)","v":{"$error":"#DIV/0!"}}]
["2.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!AI442=\"\",0,Data!AI442)","v":0}]
["2.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"IF(Data!AJ442=\"\",0,Data!AJ442)","v":0}]
[]
[null,null,null,null,null,null,{"$f":"IF(G406=0,0,IF(G407=0,(IF(G408=0,(((G396)/G407)*G406),(G396*G406))),(((G396)/G407)*G406)))","v":{"$error":"#DIV/0!"}}]
[]
["Pokrytí dílčí potřeby energie na vytápění",null,null,null,"%",null,{"$f":"(1/SUM('5. Technické systémy'!J65:K68,'5. Technické systémy'!J69:K72,'5. Technické systémy'!J73:K76))*SUM('5. Technické systémy'!J73:K76)","v":{"$error":"#DIV/0!"}}]
["3.zdroj - Účinnost výroby energie zdrojem tepla",null,null,"ηH,gen","%",null,{"$f":"IF(Data!AY442=\"\",0,Data!AY442)","v":0}]
["3.zdroj - Účinnost výroby energie zdrojem tepla TČ",null,null,"COP","[ - ]",null,{"$f":"IF(Data!AZ442=\"\",0,Data!AZ442)","v":0}]
[]
[null,null,null,null,null,null,{"$f":"IF(G412=0,0,IF(G413=0,(IF(G414=0,(((G396)/G413)*G412),(G396*G412))),(((G396)/G413)*G412)))","v":{"$error":"#DIV/0!"}}]
[]
[]
["Vypočtená spotřeba energie na přípravu teplé vody",null,null,"QW","[ MWh/rok ]",null,{"$f":"IF(G396=0,G378,IF(G392=0,(G404+G410+G416),(G404+G410+G416+(G378-G396))))","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
["Větrání"]
[]
[null,null,null,null,null,null,null,"leden","únor","březen","duben","květen","červen","červenec","srpen","září","říjen","listopad","prosinec"]
["Délka j-tého měsíce",null,null,"tj","[s]",null,{"$f":"SUM(H426:S426)","v":8760},{"$f":"H324*24","v":744},672,744,720,744,720,744,744,720,744,720,744]
["Měrný příkon ventilátorů",null,null,"PSFP","[W.s/m3]",null,{"$f":"Data!K381","v":0}]
["Nejvyšší objemový tok vzduchu",null,null,"V","[m3/h]",null,{"$f":"SUM('5. Technické systémy'!S46:T48)","v":0}]
["Nejvyšší objemový tok vzduchu",null,null,"Vv","[m3/s]",null,{"$f":"G428/3600","v":0}]
[]
["Časový podíl provozu nuceného větrání",null,null,"fvent","[ - ]",null,0.71]
["Váhový činitel regulace ventilátorů",null,null,"fF,ctl","[ - ]",null,0.7]
["Elektrický příkon ventilátorů",null,null,"PF,p","[W]",null,{"$f":"G427*G429","v":0}]
[]
[null,null,null,"Qv","[Wh]",null,{"$f":"SUM(H435:S435)","v":0},{"$f":"$G$432*$G$433*$G$431*H426","v":0},{"$f":"$G$432*$G$433*$G$431*I426","v":0},0,0,0,0,0,0,0,0,0,0]
["Vypočtená spotřeba energie na nucené větrání",null,null,"Qv","[MWh/rok]",null,{"$f":"IF(Data!A358 =3,G435/10^6,'5. Technické systémy'!P84)","v":0}]
[]
[]
[]
["Soláry"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Rozdělení dílčích dodaných energií, celkové primární energie a neobnovitelné primární energie podle energonositelů"]
[null,"Dílčí vypočtená\nspotřeba\nenergie /\nPomocná\nenergie","COP","Faktor\ncelkové\nprimární\nenergie","Faktor\nneobnovitelné\nprimární\nenergie","Celková\nprimární\nenergie","Neobnovitelná\nprimární\nenergie"]
[null,"[MWh/rok]","[-]","[-]","[-]","[MWh/rok]","[MWh/rok]"]
["Vytápění"]
["1.zdroj",{"$f":"G261","v":0},{"$f":"IF(G255=\"\",0,G255)","v":0},{"$f":"Data!AO201","v":0},{"$f":"Data!AP201","v":0},{"$f":"IF(C459=0,B459*D459,(B459/C459)*D459)","v":0},{"$f":"IF(C459=0,B459*E459,(B459/C459)*E459)","v":0}]
["1.zdroj - energie okolního prostředí",{"$f":"IF(C459>0,(B459-B459/C459),0)","v":0},null,1,0,0,{"$f":"IF(C460=0,B460*E460,(B460/C460)*E460)","v":0}]
["2.zdroj",{"$f":"G270","v":0},{"$f":"IF(G264=\"\",0,G264)","v":0},{"$f":"Data!AO202","v":0},{"$f":"Data!AP202","v":0},0,{"$f":"IF(C461=0,B461*E461,(B461/C461)*E461)","v":0}]
["2.zdroj - energie okolního prostředí",{"$f":"IF(C461>0,(B461-B461/C461),0)","v":0},null,1,0,0,{"$f":"IF(C462=0,B462*E462,(B462/C462)*E462)","v":0}]
["3.zdroj",{"$f":"G279","v":0},{"$f":"IF(G273=\"\",0,G273)","v":0},{"$f":"Data!AO203","v":0},{"$f":"Data!AP203","v":0},0,{"$f":"IF(C463=0,B463*E463,(B463/C463)*E463)","v":0}]
["3.zdroj - energie okolního prostředí",{"$f":"IF(C463>0,(B463-B463/C463),0)","v":0},null,1,0,0,{"$f":"IF(C464=0,B464*E464,(B464/C464)*E464)","v":0}]
["Solární kolektor",{"$f":"G247-G250","v":{"$error":"#DIV/0!"}},null,{"$f":"Data!AO205","v":1},{"$f":"Data!AP205","v":0},{"$f":"B465*D465","v":{"$error":"#DIV/0!"}},{"$f":"B465*E465","v":{"$error":"#DIV/0!"}}]
["Pomocná energie",{"$f":"'5. Technické systémy'!L85","v":0},null,3.2,3,{"$f":"B466*D466","v":0},{"$f":"B466*E466","v":0}]
[]
["Chlazení"]
["1.zdroj",{"$f":"G318","v":0},null,{"$f":"Data!AO308","v":0},{"$f":"Data!AP308","v":0},{"$f":"B469*D469","v":0},{"$f":"B469*E469","v":0}]
["Pomocná energie",{"$f":"'5. Technické systémy'!N85","v":0},null,3.2,3,{"$f":"B470*D470","v":0},{"$f":"B470*E470","v":0}]
[]
["Větrání"]
["Nucené větrání",{"$f":"G436","v":0},null,{"$f":"Data!AO372","v":0},{"$f":"Data!AP372","v":0},{"$f":"B473*D473","v":0},{"$f":"B473*E473","v":0}]
["Pomocná energie",{"$f":"'5. Technické systémy'!P85","v":0},null,3.2,3,{"$f":"B474*D474","v":0},{"$f":"B474*E474","v":0}]
[]
["Vlhčení"]
["1.zdroj",{"$f":"'5. Technické systémy'!R84","v":0},null,3.2,3,{"$f":"B477*D477","v":0},{"$f":"B477*E477","v":0}]
["Pomocná energie",{"$f":"'5. Technické systémy'!R85","v":0},null,3.2,3,{"$f":"B478*D478","v":0},{"$f":"B478*E478","v":0}]
[]
["Příprava teplé vody"]
["1.zdroj",{"$f":"G404","v":{"$error":"#DIV/0!"}},{"$f":"IF(G402=\"\",0,G402)","v":0},{"$f":"Data!AO463","v":0},{"$f":"Data!AP463","v":0},{"$f":"IF(C481=0,B481*D481,(B481/C481)*D481)","v":{"$error":"#DIV/0!"}},{"$f":"IF(C481=0,B481*E481,(B481/C481)*E481)","v":{"$error":"#DIV/0!"}}]
["1.zdroj - energie okolního prostředí",{"$f":"IF(C481>0,(B481-B481/C481),0)","v":0},null,1,0,0,{"$f":"IF(C482=0,B482*E482,(B482/C482)*E482)","v":0}]
["2.zdroj",{"$f":"G410","v":{"$error":"#DIV/0!"}},{"$f":"IF(G408=\"\",0,G408)","v":0},{"$f":"Data!AO464","v":0},{"$f":"Data!AP464","v":0},{"$error":"#DIV/0!"},{"$f":"IF(C483=0,B483*E483,(B483/C483)*E483)","v":{"$error":"#DIV/0!"}}]
["2.zdroj - energie okolního prostředí",{"$f":"IF(C483>0,(B483-B483/C483),0)","v":0},null,1,0,0,{"$f":"IF(C484=0,B484*E484,(B484/C484)*E484)","v":0}]
["3.zdroj",{"$f":"G416","v":{"$error":"#DIV/0!"}},{"$f":"IF(G414=\"\",0,G414)","v":0},{"$f":"Data!AO465","v":0},{"$f":"Data!AP465","v":0},{"$error":"#DIV/0!"},{"$f":"IF(C485=0,B485*E485,(B485/C485)*E485)","v":{"$error":"#DIV/0!"}}]
["3.zdroj - energie okolního prostředí",{"$f":"IF(C485>0,(B485-B485/C485),0)","v":0},null,1,0,0,{"$f":"IF(C486=0,B486*E486,(B486/C486)*E486)","v":0}]
["Solární kolektory",{"$f":"G378-G396","v":{"$error":"#DIV/0!"}},null,{"$f":"D465","v":1},{"$f":"E465","v":0},{"$f":"B487*D487","v":{"$error":"#DIV/0!"}},{"$f":"B487*E487","v":{"$error":"#DIV/0!"}}]
["Pomocná energie",{"$f":"'5. Technické systémy'!T85","v":0},null,3.2,3,{"$f":"B488*D488","v":0},{"$f":"B488*E488","v":0}]
[]
["Osvětlení"]
["Spotřeba",{"$f":"'5. Technické systémy'!V84","v":0},null,3.2,3,{"$f":"B491*D491","v":0},{"$f":"B491*E491","v":0}]
["Pomocná energie",{"$f":"'5. Technické systémy'!V85","v":0},null,3.2,3,{"$f":"B492*D492","v":0},{"$f":"B492*E492","v":0}]
["Celkem",{"$f":"SUM(B459,B461,B463,B465:B466,B469:B470,B473:B474,B477:B478,B481,B483,B485,B487:B488,B491:B492)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"SUM(F459:F492)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(G459:G492)","v":{"$error":"#DIV/0!"}}]

{"sheet":"Citlivostni analyza 1)","index":11,"n_rows":19,"n_cols":7,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Geometrické charakteristiky budovy"]
[null,null,0.7,0.85,1,1.1499999999999999,1.3]
[null,"Objem budovy V",{"$f":"$E$4*C3","v":0},{"$f":"$E$4*D3","v":0},{"$f":"SUM('1. PENB'!I13:I15)","v":0},{"$f":"$E$4*F3","v":0},{"$f":"$E$4*G3","v":0}]
[]
[null,null,0.7,0.85,1,1.1499999999999999,1.3]
[null,"Celková plocha obálky budovy A\n",{"$f":"$E$7*C6","v":0},{"$f":"$E$7*D6","v":0},{"$f":"SUM('1. PENB'!I16:I18)","v":0},{"$f":"$E$7*F6","v":0},{"$f":"$E$7*G6","v":0}]
[]
[null,null,0.7,0.85,1,1.1499999999999999,1.3]
[null,"Objemový faktor tvaru budovy A/V",{"$f":"$E$10*C9","v":{"$error":"#DIV/0!"}},{"$f":"$E$10*D9","v":{"$error":"#DIV/0!"}},{"$f":"SUM('1. PENB'!I19)","v":{"$error":"#DIV/0!"}},{"$f":"$E$10*F9","v":{"$error":"#DIV/0!"}},{"$f":"$E$10*G9","v":{"$error":"#DIV/0!"}}]
[]
[null,null,0.7,0.85,1,1.1499999999999999,1.3]
[null,"Celková energeticky vztažná plocha budovy Ac",{"$f":"$E$13*C12","v":0},{"$f":"$E$13*D12","v":0},{"$f":"SUM('1. PENB'!I20)","v":0},{"$f":"$E$13*F12","v":0},{"$f":"$E$13*G12","v":0}]
[]
[null,null,0.7,0.85,1,1.1499999999999999,1.3]
[null,"Ht",{"$f":"$E$16*C15","v":0},{"$f":"$E$16*D15","v":0},{"$f":"SUM('1. PENB'!I31)","v":0},{"$f":"$E$16*F15","v":0},{"$f":"$E$16*G15","v":0}]
[]
[null,null,0.7,0.85,1,1.1499999999999999,1.3]
[null,"Uem",{"$f":"$E$19*C18","v":0},{"$f":"$E$19*D18","v":0},{"$f":"SUM('4. Tepelně tech. parametry'!H33:H34)","v":0},{"$f":"$E$19*F18","v":0},{"$f":"$E$19*G18","v":0}]

{"sheet":"Citlivostni analyza 2)","index":12,"n_rows":124,"n_cols":18,"rows_kept":124,"cut":false,"hidden":true,"merged":[]}
[]
["TZB systémy"]
["b.1.a) vytápění"]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - ηH,gen",{"$f":"$D$6*B5","v":0},{"$f":"$D$6*C5","v":0},{"$f":"SUM('6. Vyhodnocení'!N12:O12)","v":0},{"$f":"$D$6*E5","v":0},{"$f":"$D$6*F5","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - COP",{"$f":"$D$9*B8","v":0},{"$f":"$D$9*C8","v":0},{"$f":"SUM('6. Vyhodnocení'!P12)","v":0},{"$f":"$D$9*E8","v":0},{"$f":"$D$9*F8","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - ηH,gen",{"$f":"$D$12*B11","v":0},{"$f":"$D$12*C11","v":0},{"$f":"SUM('6. Vyhodnocení'!N13:O13)","v":0},{"$f":"$D$12*E11","v":0},{"$f":"$D$12*F11","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - COP",{"$f":"$D$15*B14","v":0},{"$f":"$D$15*C14","v":0},{"$f":"SUM('6. Vyhodnocení'!P13)","v":0},{"$f":"$D$15*E14","v":0},{"$f":"$D$15*F14","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - ηH,gen",{"$f":"$D$18*B17","v":0},{"$f":"$D$18*C17","v":0},{"$f":"SUM('6. Vyhodnocení'!N14:O14)","v":0},{"$f":"$D$18*E17","v":0},{"$f":"$D$18*F17","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - COP",{"$f":"$D$21*B20","v":0},{"$f":"$D$21*C20","v":0},{"$f":"SUM('6. Vyhodnocení'!P14)","v":0},{"$f":"$D$21*E20","v":0},{"$f":"$D$21*F20","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - účinnost distribuce",{"$f":"$D$24*B23","v":0},{"$f":"$D$24*C23","v":0},{"$f":"SUM('6. Vyhodnocení'!Q12:R12)","v":0},{"$f":"$D$24*E23","v":0},{"$f":"$D$24*F23","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - účinnost distribuce",{"$f":"$D$27*B26","v":0},{"$f":"$D$27*C26","v":0},{"$f":"SUM('6. Vyhodnocení'!Q13:R13)","v":0},{"$f":"$D$27*E26","v":0},{"$f":"$D$27*F26","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - účinnost distribuce",{"$f":"$D$30*B29","v":0},{"$f":"$D$30*C29","v":0},{"$f":"SUM('6. Vyhodnocení'!Q14:R14)","v":0},{"$f":"$D$30*E29","v":0},{"$f":"$D$30*F29","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - účinnost sdílení",{"$f":"$D$33*B32","v":0},{"$f":"$D$33*C32","v":0},{"$f":"SUM('6. Vyhodnocení'!S12:T12)","v":0},{"$f":"$D$33*E32","v":0},{"$f":"$D$33*F32","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - účinnost sdílení",{"$f":"$D$36*B35","v":0},{"$f":"$D$36*C35","v":0},{"$f":"SUM('6. Vyhodnocení'!S13:T13)","v":0},{"$f":"$D$36*E35","v":0},{"$f":"$D$36*F35","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - účinnost sdílení",{"$f":"$D$39*B38","v":0},{"$f":"$D$39*C38","v":0},{"$f":"SUM('6. Vyhodnocení'!S14:T14)","v":0},{"$f":"$D$39*E38","v":0},{"$f":"$D$39*F38","v":0},null,null,null,null,null,null,null,null,null,"kwh/(m2.rok)"]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Potřeba energie na vytápění hodnocené budovy",{"$f":"$D$42*B41","v":0},{"$f":"$D$42*C41","v":0},{"$f":"SUM('6. Vyhodnocení'!Q17:R17)","v":0},{"$f":"$D$42*E41","v":0},{"$f":"$D$42*F41","v":0},null,null,null,null,null,null,"Potřeba energie na vytápění hodnocené budovy",{"$f":"$P$42*N41","v":0},{"$f":"$P$42*O41","v":0},{"$f":"SUM('6. Vyhodnocení'!L17:M17)","v":0},{"$f":"$P$42*Q41","v":0},{"$f":"$P$42*R41","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Vypočtená spotřeba energie na vytápění hodnocené budovy",{"$f":"$D$45*B44","v":0},{"$f":"$D$45*C44","v":0},{"$f":"SUM('6. Vyhodnocení'!Q19:R19)","v":0},{"$f":"$D$45*E44","v":0},{"$f":"$D$45*F44","v":0},null,null,null,null,null,null,"Vypočtená spotřeba energie na vytápění hodnocené budovy",{"$f":"$P$45*N44","v":0},{"$f":"$P$45*O44","v":0},{"$f":"SUM('6. Vyhodnocení'!L19:M19)","v":0},{"$f":"$P$45*Q44","v":0},{"$f":"$P$45*R44","v":0}]
[]
["b.2.a) chlazení"]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["EERC,gen",{"$f":"$D$49*B48","v":0},{"$f":"$D$49*C48","v":0},{"$f":"SUM('6. Vyhodnocení'!N27:P27)","v":0},{"$f":"$D$49*E48","v":0},{"$f":"$D$49*F48","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["účinnost distribuce",{"$f":"$D$52*B51","v":0},{"$f":"$D$52*C51","v":0},{"$f":"SUM('6. Vyhodnocení'!Q27:R27)","v":0},{"$f":"$D$52*E51","v":0},{"$f":"$D$52*F51","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["účinnost sdílení",{"$f":"$D$55*B54","v":0},{"$f":"$D$55*C54","v":0},{"$f":"SUM('6. Vyhodnocení'!S27:T27)","v":0},{"$f":"$D$55*E54","v":0},{"$f":"$D$55*F54","v":0},null,null,null,null,null,null,null,null,null,"kwh/(m2.rok)"]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Potřeba energie na chlazení hodnocené budovy",{"$f":"$D$58*B57","v":0},{"$f":"$D$58*C57","v":0},{"$f":"SUM('6. Vyhodnocení'!Q29:R29)","v":0},{"$f":"$D$58*E57","v":0},{"$f":"$D$58*F57","v":0},null,null,null,null,null,null,"Potřeba energie na chlazení hodnocené budovy",{"$f":"$P$58*N57","v":0},{"$f":"$P$58*O57","v":0},{"$f":"SUM('6. Vyhodnocení'!L29:M29)","v":0},{"$f":"$P$58*Q57","v":0},{"$f":"$P$58*R57","v":0}]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Vypočtená spotřeba energie na chlazení hodnocené budovy",{"$f":"$D$60*B59","v":0},{"$f":"$D$60*C59","v":0},{"$f":"SUM('6. Vyhodnocení'!Q31:R31)","v":0},{"$f":"$D$60*E59","v":0},{"$f":"$D$60*F59","v":0},null,null,null,null,null,null,"Vypočtená spotřeba energie na chlazení hodnocené budovy",{"$f":"$P$60*N59","v":0},{"$f":"$P$60*O59","v":0},{"$f":"SUM('6. Vyhodnocení'!L31:M31)","v":0},{"$f":"$P$60*Q59","v":0},{"$f":"$P$60*R59","v":0}]
[]
[]
["b.3) větrání"]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["Měrný příkon ventilátorů",{"$f":"$D$65*B64","v":0},{"$f":"$D$65*C64","v":0},{"$f":"SUM('6. Vyhodnocení'!S39:T39)","v":0},{"$f":"$D$65*E64","v":0},{"$f":"$D$65*F64","v":0},null,null,null,null,null,null,null,null,null,"kwh/(m2.rok)"]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Vypočtená spotřeba energie na nucené větrání",{"$f":"$D$68*B67","v":0},{"$f":"$D$68*C67","v":0},{"$f":"SUM('6. Vyhodnocení'!Q41:R41)","v":0},{"$f":"$D$68*E67","v":0},{"$f":"$D$68*F67","v":0},null,null,null,null,null,null,"Vypočtená spotřeba energie na nucené větrání",{"$f":"$P$68*N67","v":0},{"$f":"$P$68*O67","v":0},{"$f":"SUM('6. Vyhodnocení'!L41:M41)","v":0},{"$f":"$P$68*Q67","v":0},{"$f":"$P$68*R67","v":0}]
[]
[]
["b.5.a) příprava teplé vody (TV)"]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - ηH,gen",{"$f":"$D$73*B72","v":0},{"$f":"$D$73*C72","v":0},{"$f":"SUM('6. Vyhodnocení'!N60:O60)","v":0},{"$f":"$D$73*E72","v":0},{"$f":"$D$73*F72","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - COP",{"$f":"$D$76*B75","v":0},{"$f":"$D$76*C75","v":0},{"$f":"SUM('6. Vyhodnocení'!P60)","v":0},{"$f":"$D$76*E75","v":0},{"$f":"$D$76*F75","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - ηH,gen",{"$f":"$D$79*B78","v":0},{"$f":"$D$79*C78","v":0},{"$f":"SUM('6. Vyhodnocení'!N61:O61)","v":0},{"$f":"$D$79*E78","v":0},{"$f":"$D$79*F78","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - COP",{"$f":"$D$82*B81","v":0},{"$f":"$D$82*C81","v":0},{"$f":"SUM('6. Vyhodnocení'!P61)","v":0},{"$f":"$D$82*E81","v":0},{"$f":"$D$82*F81","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - ηH,gen",{"$f":"$D$85*B84","v":0},{"$f":"$D$85*C84","v":0},{"$f":"SUM('6. Vyhodnocení'!N62:O62)","v":0},{"$f":"$D$85*E84","v":0},{"$f":"$D$85*F84","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - COP",{"$f":"$D$88*B87","v":0},{"$f":"$D$88*C87","v":0},{"$f":"SUM('6. Vyhodnocení'!P62)","v":0},{"$f":"$D$88*E87","v":0},{"$f":"$D$88*F87","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["1.zdroj - Měrná ztráta zásobníku",{"$f":"$D$91*B90","v":0},{"$f":"$D$91*C90","v":0},{"$f":"SUM('6. Vyhodnocení'!Q60:R60)","v":0},{"$f":"$D$91*E90","v":0},{"$f":"$D$91*F90","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["2.zdroj - Měrná ztráta zásobníku",{"$f":"$D$94*B93","v":0},{"$f":"$D$94*C93","v":0},{"$f":"SUM('6. Vyhodnocení'!Q61:R61)","v":0},{"$f":"$D$94*E93","v":0},{"$f":"$D$94*F93","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["3.zdroj - Měrná ztráta zásobníku",{"$f":"$D$97*B96","v":0},{"$f":"$D$97*C96","v":0},{"$f":"SUM('6. Vyhodnocení'!Q62:R62)","v":0},{"$f":"$D$97*E96","v":0},{"$f":"$D$97*F96","v":0},null,null,null,null,null,null,null,null,null,"kwh/(m2.rok)"]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Potřeba energie na přípravu teplé vody",{"$f":"$D$100*B99","v":0},{"$f":"$D$100*C99","v":0},{"$f":"SUM('6. Vyhodnocení'!Q65:R65)","v":0},{"$f":"$D$100*E99","v":0},{"$f":"$D$100*F99","v":0},null,null,null,null,null,null,"Potřeba energie na přípravu teplé vody",{"$f":"$P$100*N99","v":0},{"$f":"$P$100*O99","v":0},{"$f":"SUM('6. Vyhodnocení'!L65:M65)","v":0},{"$f":"$P$100*Q99","v":0},{"$f":"$P$100*R99","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Vypočtená spotřeba energie na přípravu teplé vody",{"$f":"$D$103*B102","v":0},{"$f":"$D$103*C102","v":0},{"$f":"SUM('6. Vyhodnocení'!Q67:R67)","v":0},{"$f":"$D$103*E102","v":0},{"$f":"$D$103*F102","v":0},null,null,null,null,null,null,"Vypočtená spotřeba energie na přípravu teplé vody",{"$f":"$P$103*N102","v":0},{"$f":"$P$103*O102","v":0},{"$f":"SUM('6. Vyhodnocení'!L67:M67)","v":0},{"$f":"$P$103*Q102","v":0},{"$f":"$P$103*R102","v":0}]
[]
[]
["b.6) osvětlení"]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["Průměrný příkon osvětlení",{"$f":"$D$108*B107","v":{"$error":"#REF!"}},{"$f":"$D$108*C107","v":{"$error":"#REF!"}},{"$f":"SUM('6. Vyhodnocení'!#REF!)","v":{"$error":"#REF!"}},{"$f":"$D$108*E107","v":{"$error":"#REF!"}},{"$f":"$D$108*F107","v":{"$error":"#REF!"}}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["Závěrečná tabulka",{"$f":"$D$111*B110","v":{"$error":"#REF!"}},{"$f":"$D$111*C110","v":{"$error":"#REF!"}},{"$f":"SUM('6. Vyhodnocení'!#REF!)","v":{"$error":"#REF!"}},{"$f":"$D$111*E110","v":{"$error":"#REF!"}},{"$f":"$D$111*F110","v":{"$error":"#REF!"}}]
[]
["d) rozdělení dílčích dodaných energií, celkové primární energie a neobnovitelné primární energie podle energonositelů",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kwh/(m2.rok)"]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Celková dodaná energie",{"$f":"$D$115*B114","v":0},{"$f":"$D$115*C114","v":0},{"$f":"SUM('6. Vyhodnocení'!Q70:R70)","v":0},{"$f":"$D$115*E114","v":0},{"$f":"$D$115*F114","v":0},null,null,null,null,null,null,"Celková dodaná energie",{"$f":"$P$115*N114","v":0},{"$f":"$P$115*O114","v":0},{"$f":"SUM('6. Vyhodnocení'!L70:M70)","v":0},{"$f":"$P$115*Q114","v":0},{"$f":"$P$115*R114","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Celková primární energie",{"$f":"$D$118*B117","v":0},{"$f":"$D$118*C117","v":0},{"$f":"SUM('6. Vyhodnocení'!Q71:R71)","v":0},{"$f":"$D$118*E117","v":0},{"$f":"$D$118*F117","v":0},null,null,null,null,null,null,"Celková primární energie",{"$f":"$P$118*N117","v":0},{"$f":"$P$118*O117","v":0},{"$f":"SUM('6. Vyhodnocení'!L71:M71)","v":0},{"$f":"$P$118*Q117","v":0},{"$f":"$P$118*R117","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3,null,null,null,null,null,null,null,0.7,0.9,1,1.1000000000000001,1.3]
["Neobnovitelná primární energie",{"$f":"$D$121*B120","v":0},{"$f":"$D$121*C120","v":0},{"$f":"SUM('6. Vyhodnocení'!Q72:R72)","v":0},{"$f":"$D$121*E120","v":0},{"$f":"$D$121*F120","v":0},null,null,null,null,null,null,"Neobnovitelná primární energie",{"$f":"$P$121*N120","v":0},{"$f":"$P$121*O120","v":0},{"$f":"SUM('6. Vyhodnocení'!L72:M72)","v":0},{"$f":"$P$121*Q120","v":0},{"$f":"$P$121*R120","v":0}]
[]
[null,0.7,0.9,1,1.1000000000000001,1.3]
["Využití obnovitelných zdrojů energie z hlediska primární energie",{"$f":"$D$124*B123","v":0},{"$f":"$D$124*C123","v":0},{"$f":"SUM('6. Vyhodnocení'!Q73:R73)","v":0},{"$f":"$D$124*E123","v":0},{"$f":"$D$124*F123","v":0}]